Prepayment Raw Data

Pool Balances By Vintage

Periods Out

0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

Originations
Jan-04
26,784
26,157
25,545
24,947
24,364
23,794
23,237
22,693
22,162
21,643
21,137
20,642
20,159
19,688
19,227
18,777
18,338
17,909
17,489
17,080
16,681
16,290
15,909
15,537
15,173

Feb-04
27,997
27,034
26,104
25,206
24,339
23,502
22,693
21,913
21,159
20,431
19,728
19,050
18,394
17,762
17,151
16,561
15,991
15,441
14,910
14,397
13,901
13,423
12,962
12,516

Mar-04
29,266
28,317
27,400
26,512
25,653
24,822
24,018
23,240
22,487
21,758
21,053
20,371
19,711
19,072
18,454
17,856
17,278
16,718
16,176
15,652
15,145
14,654
14,180

Apr-04
30,591
29,814
29,057
28,319
27,600
26,899
26,215
25,550
24,901
24,268
23,652
23,051
22,465
21,895
21,339
20,797
20,268
19,754
19,252
18,763
18,286
17,822

May-04
31,977
31,037
30,124
29,239
28,379
27,545
26,735
25,949
25,186
24,446
23,727
23,029
22,352
21,695
21,057
20,438
19,837
19,254
18,688
18,139
17,605

Jun-04
33,426
32,343
31,295
30,281
29,300
28,350
27,432
26,543
25,683
24,851
24,046
23,267
22,513
21,783
21,078
20,395
19,734
19,095
18,476
17,877

Jul-04
34,940
33,738
32,577
31,457
30,375
29,330
28,321
27,347
26,406
25,497
24,620
23,773
22,956
22,166
21,403
20,667
19,956
19,270
18,607

Dollar Prepayment Amounts

Periods Out

0
1
2
3
4
5
6
7
8
9
10
11
12

Originations
Jan-04

Feb-04

Mar-04

Apr-04

May-04

Jun-04

Jul-04

209
4
397
101
40
24
245
129
138
230
122
306

253
139
354
100
309
121
235
299
226
81
92
275

247
415
43
97
198
341
170
319
89
243
99
68

217
277
308
309
118
220
67
138
291
204
72
58

324
94
176
39
124
410
319
291
35
288
174
137

519
378
303
201
288
111
96
255
359
43
9
53

172
87
485
71
453
375
179
356
210
294
98
4

13
14
15
16
17
18
19
20
21
22
23
24

68
275
25
252
286
148
265
36
255
88
68
238

178
252
253
41
148
79
215
134
92
182
79

155
48
284
116
140
189
206
177
156
185

126
287
323
112
196
28
197
247
267

82
120
230
228
9
291
235
158

14
112
281
288
236
290
254

344
247
159
106
33
56

Aug-04
36,523
35,376
34,265
33,189
32,147
31,138
30,160
29,213
28,296
27,407
26,546
25,713
24,906
24,123
23,366
22,632
21,922
21,233

Sep-04
38,177
36,856
35,581
34,350
33,161
32,014
30,906
29,837
28,805
27,808
26,846
25,917
25,020
24,154
23,319
22,512
21,733

Oct-04
39,907
38,442
37,031
35,672
34,363
33,102
31,887
30,717
29,589
28,503
27,457
26,450
25,479
24,544
23,643
22,775

Nov-04
41,714
40,233
38,805
37,428
36,099
34,817
33,581
32,389
31,239
30,130
29,061
28,029
27,034
26,074
25,149

Dec-04
43,604
42,108
40,664
39,269
37,922
36,622
35,365
34,152
32,981
31,850
30,757
29,702
28,684
27,700

Jan-05
45,579
44,157
42,779
41,445
40,152
38,899
37,685
36,509
35,370
34,267
33,198
32,162
31,158

Feb-05
47,644
45,729
43,890
42,126
40,433
38,807
37,247
35,750
34,313
32,933
31,609
30,339

Mar-05
49,802
47,750
45,783
43,897
42,088
40,354
38,692
37,098
35,569
34,104
32,699

Apr-05
52,058
50,252
48,508
46,825
45,200
43,632
42,118
40,656
39,245
37,884

May-05
54,417
52,643
50,926
49,266
47,660
46,106
44,603
43,149
41,743

Aug-04

Sep-04

Oct-04

Nov-04

Dec-04

Jan-05

Feb-05

Mar-05

Apr-05

May-05

316
58
294
233
60
350
409
365
130
201
137
183

158
161
203
5
145
172
145
202
364
291
364
204

246
294
361
273
442
307
269
132
459
98
206
111

504
154
39
128
267
443
110
225
409
101
57
391

269
338
35
181
68
46
28
288
424
268
336
396

53
372
7
181
388
15
391
535
538
166
3
228

290
328
212
628
114
327
61
508
276
8
54

493
410
343
657
410
296
468
417
422
128

552
768
636
493
561
354
496
625
-

590
772
326
649
442
385
181
549

324
218
334
243

150
220
276
270

143
121
197

335
102

221

Jun-05
56,882
55,090
53,354
51,674
50,046
48,470
46,943
45,464

Jul-05
59,458
57,883
56,349
54,856
53,402
51,987
50,609

Aug-05
62,152
60,169
58,250
56,392
54,593
52,851

Sep-05
64,967
62,531
60,186
57,929
55,757

Oct-05
67,910
65,364
62,912
60,553

Nov-05
70,987
68,325
65,762

Dec-05
74,202
71,420

Jan-06
77,564

Jun-05

Jul-05

Aug-05

Sep-05

Oct-05

Nov-05

Dec-05

Jan-06

13
683
121
492
191
412
110

747
280
470
454
572

688
497
818
308
345

446
654
150
438

694
530
555

803
1,002

145