Académique Documents
Professionnel Documents
Culture Documents
TOPOGRAFO
OPERARIO
OFICIAL
PEON
FACILITADOR
TUBO DE PVC-U DESAGUE UF NTP ISO 4435 S-25 DN 160MM INCL. ANILLO DE CAUCHO
TUBO DE PVC-U DESAGUE, UF, DN 110mm x6.00m, S-25, NTP ISO 4435, INCL. ANILLO DE CAUCHO
ACEITE PARA MOTOR SAE-30
ALAMBRE NEGRO RECOCIDO # 16
ALAMBRE NEGRO RECOCIDO # 8.
CLAVOS C/CABEZA PROMEDIO PARA MADERA
PERNO HEXAGONAL DE 3/4" X 6" INCLUYE TUERCA
CLAVOS PARA CALAMINA
PUERTA METALICA DE 0.80x1.80m (SEGUN MODELO) INCL. ACABADO
TUBO DE ACERO SCH40 DN 160mm
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60
REJILLA METALICA DE FIERRO CORRUGADO 0.60x0.60m
ARENA FINA
PIEDRA CHANCADA DE 1/2"
PIEDRA GRANDE DE 8"
PIEDRA MEDIANA
ARENA GRUESA
MATERIAL DE RELLENO
MATERIAL CLASIFICADO GRANULAR LECHO FILT
BASE GRANULAR
GRAVA PARA FILTRO
CABLE ELECTRICO # 14 THW AWG
CACHIMBA PVC-UF NTP ISO 4435 DN 200 mm x 160 mm.
REJILLA METALICA CON TAPA
GRIFO DE PVC SAP DE 1/2"
JUNTA WATER STOP DE NEOPRENE 6"
FOCOS 50 W
REFLECTOR MEDIANO CON FOCO 220 V, 250V
TOMACORRIENTE BAKELITA BIPOLAR X 1
INTERRUPTOR TERMOMAGNETICO DE 2 X 20A X 240V
INTERRUPTOR BAKELITA X 1 SWITCH
CAJA OCTOGONAL PLASTICO 4" X 2" X 2"
CAJA RECTANGULAR PLASTICO 4" X 2" X 2"
CAJA REGISTRO DE DESAGUE DE 12" X 24"
CEMENTO ASFALTICO PEN 60/70
CEMENTO PORTLAND TIPO I (42.5 kg).
CANDADO 45 mm
BISAGRAS DE FIERRO DE 3 1/2" X 3 1/2"
ALDABA DE FIERRO DE 4"
CHAPA PARA PUERTA 3 GOLPES
CINTA SEALADORA AMARILLA
CINTA SEALADORA ROJA
MALLA DE SEGURIDAD ANARANJADO
CONO GRANDES DE COLOR ANARANJADO CON CINTA REFLEXIVAS
CINTA TEFLON
TRAMPA "P" PVC SAL DE 2" CON REGISTRO PARA DESAGUE
YESO EN BOLSAS DE 60 kg
CANASTILLA DE PVC SAP DE 3"
CANASTILLA DE PVC SAP DE 1"X2"
CANASTILLA DE PVC SAP DE 4"
OCRE ROJO
THINNER
HOJA DE SIERRA
BARRENO DE ACERO 5/8"
ADITIVO IMPERMEABILIZANTE
LUBRICANTE PARA TUBERIA PVC
PEGAMENTO PARA TUBERIA PVC
SOLDADURA CELLOCORD P 3/16"
CINTA AISLANTE ELECTRICA
MANOMETRO DOBLE LECTURA CON RANGO 0-300 Lib/pulg2 C/GLICERINA DN=15mm
CARTEL DE OBRA C/BARNNER PANAFLEX DE 3.60 M X2.40 M
BOTIQUIN DE PRIMEROS AUXILIOS CON IMPLEMENTOS MEDICOS
EXTINTOR DE FUEGO MEDIANO
CAMILLA PARA TRASLADO EN EMERGENCIA
MATERIAL DE ENSEANZA EN SEGURIDAD DURANTE LA OBRA
MATERIAL PARA LA IMPLEMENTACION Y ADMINISTRACION DE PLAN DE SEGURIDAD Y SALUD EN OBRA
MATERIAL DE ESCRITORIO
BIDONES DE PLASTICO DE 10 GAL
GASOLINA 84 OCTANOS
HORMIGON
LIJA DE FIERRO
AGUA.
HIPOCLORITO DE CALCIO AL 70%
REFRIGERIO
CASCO DE SEGURIDAD DE COLOR BLANCO
CASCO DE SEGURIDAD DE COLORES
GUANTES DE CUERO
GUANTES DE JEBE
LENTE DE PROTECCION
BOTAS DE CUERO PUNTA DE ACERO
BOTINES DE CUERO N38-42
OVEROL CON CINTA REFLEXIVAS
CHALECO C/ANARANJADO CON CINTA REFLEXIVAS Y LOGOTIPO DE OBRA
MASCARILLA CON FILTRO
PROTECTOR DE OIDOS
PONCHO DE LLUVIA
SEALIZACION VERTICAL INFORMATIVA
SEALIZACION VERTICAL PREVENTIVA
SEALIZACION VERTICAL RESTRICTIVA
DISEO DE MEZCLA
ARPILLERA BLANCA, ANCHO = 3M
MADERA EUCALIPTO ROLLIZO 4" X 6 m
MADERA PARA ENCOFRADO Y CARPINTERIA
ESTACA DE MADERA
TRIPLAY DE 4' X 8' X 4 mm
MALLA DE ALAMBRE GALVANIZADO # 12 COCADA 2" X 2"
MARCO Y TAPA DE FIERRO FUNDIDO D=0.60M P/BUZON
TAPA METALICA 0.60X0.60 C/PLANCHA ESTRIADA
TAPA METALICA 0.50X0.50 C/PLANCHA ESTRIADA
TAPA METALICA 2.00X1.00 C/PLANCHA ESTRIADA
MARCO Y TAPA FIERRO FUNDIDO DE 0.60m DE DIAMETRO
ANGULO DE ACERO LIVIANO DE 1" X 1" X 1/8" X 6 m
PETROLEO DIESSEL # 2
PINTURA ESMALTE SINTETICO
PINTURA ANTICORROSIVA
PINTURA ESMALTE PARA TRAFICO
CALAMINA GALVANIZADA
ESCALERA DE TUB. F.G. DE 3/4" DE 30X20CM
VENTANA METALICA DE 0.60X0.40m (SEGUN MODELO)
CODO DE FIERRO GALVANIZADO DE 1" X 90
UNIDAD
CANTIDAD
PRECIO S/.
PRESUPUESTADO S/.
mes 1
hh
hh
hh
hh
d
u
u
gal
kg
kg
kg
u
kg
u
m
kg
u
m3
m3
m3
m3
m3
m3
m3
m3
m3
m
u
u
u
m
pza
pza
u
u
u
u
u
u
gal
bls
u
pza
u
u
rll
rll
rll
u
rll
u
bls
u
u
u
332.6900
9,802.0200
11,784.6700
112,077.7000
28.0000
375.0000
250.0000
2.8600
1,627.9700
815.5000
1,016.5900
12.0000
10.1600
1.0000
2.0600
3,540.0000
1.0000
89.0300
203.9500
3.2000
1.2600
2,340.0000
105.0000
13.5800
0.6300
0.1600
317.5000
250.0000
9.0000
1.0000
27.0500
5.9900
5.9900
9.9900
9.9900
9.9900
9.9900
9.9900
1,250.0000
3.3000
4,844.5000
11.9900
18.0000
9.9900
1.0000
8.0000
8.0000
10.0000
10.0000
573.5000
250.0000
60.9700
2.0000
6.0000
2.0000
9.47
8.08
6.82
6.09
82.00
150.00
52.00
68.00
6.00
6.00
6.00
3.50
10.50
420.00
250.00
4.50
98.00
60.00
140.00
60.00
60.00
60.00
15.00
140.00
120.00
140.00
1.80
60.00
12.00
12.00
15.00
25.00
450.00
3.00
58.00
3.00
3.00
1.50
35.00
16.50
30.00
45.00
2.00
8.00
98.00
65.00
65.00
95.00
60.00
2.50
15.00
16.00
26.00
18.00
36.00
3,172.63
79,166.14
80,268.30
682,446.31
2,296.00
56,250.00
13,000.00
195.78
9,767.82
4,892.98
6,151.92
42.00
106.68
420.00
515.00
15,930.00
98.00
5,341.59
28,552.58
191.96
75.60
140,400.00
1,575.00
1,900.71
75.00
22.40
571.50
15,000.00
108.00
12.00
405.72
149.86
2,697.48
30.48
579.12
30.48
30.48
15.24
43,750.00
54.50
145,335.12
539.24
35.56
80.01
98.00
520.00
520.00
950.00
600.00
1,435.00
3,750.00
1,077.26
52.00
108.00
72.00
639.18
6,452.78
8,753.66
127,185.33
519.28
2.22
202.88
657.01
967.65
42.00
106.68
1,705.25
172.13
641.09
64.40
64,559.81
1,900.71
571.50
60.00
149.86
2,697.48
30.48
579.12
30.48
30.48
15.24
6,240.11
359.24
35.56
80.01
520.00
520.00
950.00
600.00
25.00
109.04
52.00
54.00
72.00
mes 2
56.54
6,156.16
5,287.50
84,486.57
940.22
4.09
1,563.23
581.47
326.78
2,121.25
121.60
3,042.93
63.16
8,005.19
36.00
14,960.76
135.00
146.43
54.00
-
kg
gal
u
u
gal
gal
gal
kg
u
u
u
u
u
u
u
u
glb
u
gal
m3
plg
m3
kg
u
u
u
par
par
u
par
par
u
u
u
u
u
u
u
u
u
m
pza
p2
p2
pl
m2
u
u
u
u
pza
pza
gal
gal
gal
gal
u
u
u
u
575.4000
8.2500
119.2600
34.8200
24.9800
13.0100
66.0200
201.2500
9.9900
1.0000
1.0000
1.0000
2.0000
1.0000
1.0000
1.0000
28.0000
60.0000
1,122.1200
180.7600
33.4600
376.2400
23.3800
2,960.0000
5.0000
40.0000
60.0000
30.0000
40.0000
5.0000
40.0000
40.0000
45.0000
20.0000
40.0000
40.0000
10.0000
10.0000
10.0000
3.0000
127.0000
42.4000
21,854.2500
52.3100
26.8100
169.0500
123.0000
11.0000
8.0000
1.0000
1.0000
6.0000
3,500.0000
49.4900
5.4000
0.6400
79.3800
243.0000
1.0000
3.0000
12.00
20.00
6.00
10.00
45.00
60.00
120.00
18.00
5.00
285.00
260.00
650.00
280.00
80.00
450.00
400.00
350.00
0.10
15.50
60.00
2.00
1.00
20.00
6.00
45.00
13.00
15.00
10.00
10.00
368.00
68.00
75.00
35.00
25.00
15.00
15.00
15.00
15.00
15.00
350.00
6.00
50.00
2.80
2.80
35.00
28.00
450.00
195.00
180.00
285.00
450.00
52.00
15.50
50.00
50.00
50.00
19.50
25.00
180.00
4.50
6,904.80
164.97
709.99
348.20
1,125.12
764.20
7,924.07
3,622.50
49.53
285.00
260.00
650.00
560.00
80.00
450.00
400.00
9,800.00
6.00
17,398.25
10,845.56
66.92
438.99
467.60
17,760.00
225.00
520.00
900.00
300.00
400.00
1,840.00
2,720.00
3,000.00
1,575.00
500.00
600.00
600.00
150.00
150.00
150.00
1,050.00
762.00
2,120.00
61,216.58
261.56
938.28
4,733.40
55,350.00
2,145.00
1,440.00
285.00
450.00
312.00
54,250.00
2,474.37
269.95
32.00
1,548.13
6,075.00
180.00
13.50
70.45
56.38
348.20
235.31
6,420.83
1,215.00
49.53
260.00
650.00
560.00
80.00
450.00
400.00
3,500.00
4,077.70
1,229.71
66.92
49.36
124.10
15,600.00
225.00
520.00
900.00
300.00
400.00
1,840.00
2,720.00
3,000.00
1,575.00
500.00
600.00
600.00
150.00
150.00
150.00
762.00
2,120.00
7,307.55
31.45
938.28
1,587.60
1,560.00
1,440.00
104.00
3,242.11
569.06
108.60
32.00
1,548.13
-
40.10
148.27
107.40
88.19
7.36
1,215.00
6,300.00
315.21
234.64
73.27
36.38
2,160.00
5,054.38
3.97
1,587.60
585.00
156.00
2,061.90
195.89
53.85
13.50
pza
pza
pza
pza
pza
pza
pza
u
m
u
kg
u
u
u
u
u
u
u
u
pza
pza
pza
pza
pza
pza
pza
pza
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
2.0000
1.0000
1.0000
2.0000
4.0000
4.0000
2.0000
500.0000
9.0000
3.0000
50.0000
1.0000
2.0000
2.0000
51.9300
5.0000
4.0000
2.0000
2.0000
2.0000
2.0000
2.0000
2.0000
2.0000
3.0000
3.0000
3.0000
2.0000
2.0000
1.0000
208.6500
2.0000
10.0000
112.7800
280.7300
750.0000
6.0000
16.0000
12.0000
30.0000
9.0000
8.0000
3.0000
14.0000
9.0000
3.0000
10.0000
2.0000
2.0000
2.0000
12.0000
25.0000
1.0000
4.0000
2.0000
1.0000
6.0000
500.0000
2.0000
4.0000
40.00
40.00
68.00
25.00
52.00
86.00
72.00
2.50
125.00
38.00
13.00
68.00
225.00
298.00
225.00
98.00
156.00
280.00
420.00
56.00
98.00
225.00
85.00
62.00
67.00
28.00
96.00
258.00
675.00
685.00
26.00
45.00
45.00
90.00
128.00
2.00
6.50
8.50
15.00
4.50
26.00
28.00
55.00
18.00
5.00
12.00
12.00
3.50
32.00
15.00
24.00
5.00
1,350.00
9.00
12.00
8.00
6.50
4.50
18.00
18.00
80.00
40.00
68.00
50.00
208.00
344.00
144.00
1,250.00
1,125.00
114.00
650.00
68.00
450.00
596.00
11,683.13
490.00
624.00
560.00
840.00
112.00
196.00
450.00
170.00
124.00
201.00
84.00
288.00
516.00
1,350.00
685.00
5,424.90
90.00
450.00
10,150.20
35,933.44
1,500.00
39.00
136.00
180.00
135.00
234.00
224.00
165.00
252.00
45.00
36.00
120.00
7.00
64.00
30.00
288.00
125.00
1,350.00
36.00
24.00
8.00
39.00
2,250.00
36.00
72.00
3,919.50
124.00
134.00
84.00
5,346.90
90.00
22.50
10,150.20
35,805.44
136.00
180.00
54.00
224.00
252.00
120.00
64.00
30.00
288.00
125.00
36.00
8.00
36.00
72.00
114.00
3,844.13
294.00
78.00
405.00
39.00
81.00
234.00
165.00
45.00
36.00
-
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
u
pza
u
u
u
u
u
u
u
u
u
u
u
u
u
18.0000
8.0000
3.0000
6.0000
2.0000
21.0000
12.0000
186.2000
88.5500
142.2800
69.1300
1.0000
20.0000
1.0000
10.0000
1.0000
1.0000
6.0000
1.0000
2.0000
1.0000
1.0000
6.0000
3.0000
2.0000
3.0000
2.0000
4.0000
2.0000
5.0000
4.0000
375.0000
500.0000
251.0000
2.0000
10.0000
11.0000
2.0000
11.0000
2.0000
4.0000
191.4700
715.4200
500.0000
6.0000
500.0000
7.0000
2.0000
1.0000
2.0000
5.0000
2.0000
6.0000
2.0000
3.0000
1.0000
1.0000
1.0000
2.0000
8.0000
9.00
26.00
6.00
3.00
8.00
4.00
10.00
260.00
180.00
158.00
120.00
98.00
112.00
110.00
120.00
76.00
54.00
112.00
76.00
68.00
38.00
58.00
42.00
28.00
48.00
50.00
30.00
98.00
126.00
112.00
62.50
12.00
2.50
25.00
4.50
5.50
3.50
4.50
8.80
10.50
4.50
336.00
228.00
15.00
30.00
5.00
25.00
18.00
35.00
145.00
650.00
870.00
68.00
30.00
98.00
570.00
6,875.00
988.00
1,198.00
1,350.00
162.00
208.00
18.00
18.00
16.00
84.00
120.00
48,412.00
15,939.00
22,479.45
8,295.00
98.00
2,240.00
110.00
1,200.00
76.00
54.00
672.00
76.00
136.00
38.00
58.00
252.00
84.00
96.00
150.00
60.00
392.00
252.00
560.00
250.00
4,500.00
1,250.00
6,275.00
9.00
55.00
38.50
9.00
96.80
21.00
18.00
64,334.84
163,115.42
7,500.00
180.00
2,500.00
175.00
36.00
35.00
290.00
3,250.00
1,740.00
408.00
60.00
294.00
570.00
6,875.00
988.00
2,396.00
10,800.00
54.00
104.00
18.00
16.00
36.00
80.00
9.00
55.00
38.50
9.00
52.80
21.00
180.00
290.00
1,300.00
204.00
60.00
-
108.00
48.00
12,194.00
1,568.00
204.00
294.00
-
u
u
u
u
u
%MO
he
u
hm
hm
hm
hm
hm
h
m2
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
mes
mes
glb
vje
mes
u
jgo
u
u
kg
10.0000
4.0000
24.0000
1.0000
1.0000
988.00
675.00
48.00
2,948.00
398.00
19.9300
897.9600
0.6700
172.0300
276.5100
76.1900
409.6200
6.1300
934.7800
170.5900
74.1300
148.8300
1,182.0200
36.0000
11.7900
69.6400
1,806.7400
101.3800
60.6000
139.2800
246.1500
62.7500
172.0300
172.0300
10.0000
10.0000
1.0000
1.0000
10.0000
1.0000
25.0000
6.0000
6.0000
426,448.8300
65.00
8.00
15.00
2.00
15.00
80.00
140.00
8.00
5.00
4.00
4.00
1.50
38.00
10.00
10.00
65.00
12.00
180.00
120.00
15.00
8.00
10.00
10.00
6.00
125.00
185.00
3,500.00
22,092.04
450.00
550.00
30.00
650.00
350.00
0.03
9,880.00
2,700.00
1,152.00
2,948.00
398.00
30,770.31
1,304.18
7,080.33
10.00
422.96
4,147.74
6,074.58
57,346.25
49.07
4,673.92
668.65
278.70
222.96
44,977.09
360.00
118.06
4,526.60
21,690.62
18,226.66
7,281.52
2,089.20
1,968.88
627.50
1,720.34
1,021.59
1,250.00
1,850.00
3,500.00
22,092.04
4,500.00
550.00
750.00
3,900.00
2,100.00
12,793.46
2,259,010.11
3,077.03
56.11
318.00
67.89
113.60
2.80
151.55
148.75
111.98
7,052.32
200.00
34.23
2,149.46
3,456.86
992.06
36.86
210.00
339.43
203.66
1,250.00
1,850.00
3,500.00
22,092.04
4,500.00
3900
2100
6,151.92
288,153.57
3,077.03
13.81
1,527.54
8.73
458.61
2,686.77
1.46
1.46
168.88
39.24
2,377.14
137.24
854.96
1,097.14
216.48
247.50
43.64
26.18
181,261.73
mes 3
31.78
3,990.82
1,555.21
52,256.31
836.50
2.51
162.19
160.97
113.00
2,236.42
676.49
1,717.10
75.60
727.51
405.72
8,802.10
108.67
-
mes 4
1,136.53
10,012.99
10,448.29
77,215.34
56,250.00
13,000.00
4.26
751.78
3,493.53
2,691.97
420.00
515.00
9,867.08
98.00
4,371.37
3,401.06
64.40
8,196.43
30.00
22.40
15,000.00
12.00
12.00
43,750.00
21.78
47,058.60
45.00
98.00
1,410.00
3,750.00
532.02
-
589.79
11,455.25
12,874.62
116,917.05
50,601.60
-
319.74
11,542.36
9,590.78
81,246.24
182.70
7,087.74
1,932.80
67,531.64
19,750.40
8,309.46
787.50
45.00
32.72
68,273.55
181.10
-
283.71
12,793.67
11,030.57
62,604.63
-
77.03
11,173.60
9,176.21
51,147.72
-
13.52
659.23
263.83
36.16
13.03
10.72
1,665.98
0.05
133.73
-
6,904.80
54.42
68.65
123.18
613.15
1,495.88
1,192.50
285.00
10,119.05
8,432.40
209.20
296.40
33,623.19
109.73
1,558.20
450.00
285.00
450.00
52.00
17,482.12
1,709.42
107.50
180.00
-
43.90
1,618.45
25.60
3,237.05
-
423.17
18.96
3.00
903.26
912.65
66.03
13,286.14
116.36
54,900.00
226.91
6,075.00
-
518.94
-
1,050.00
-
80.00
40.00
68.00
50.00
208.00
344.00
144.00
875.00
68.00
624.00
560.00
840.00
112.00
196.00
67.00
288.00
-
1,250.00
250.00
650.00
450.00
596.00
3,919.50
196.00
450.00
170.00
516.00
1,350.00
685.00
22.50
128.00
1,500.00
7.00
1,350.00
24.00
39.00
2,250.00
-
114.00
1,300.00
1,740.00
2,700.00
104.00
18.00
40.00
36,218.00
15,939.00
98.00
672.00
110.00
1,200.00
76.00
54.00
672.00
76.00
136.00
38.00
58.00
252.00
84.00
96.00
150.00
60.00
392.00
252.00
560.00
250.00
4,500.00
1,250.00
6,275.00
44.00
18.00
64,334.84
163,001.42
7,500.00
2,500.00
175.00
36.00
35.00
650.00
570.00
6,875.00
988.00
2,396.00
8,100.00
22,479.45
-
8,295.00
-
96.00
3,077.03
3.17
137.32
3.49
333.19
173.10
14.26
14.26
10.73
507.10
253.07
55.08
170.81
17.47
10.48
91,949.71
9,880.00
2,700.00
1,056.00
2,948.00
398.00
3,077.03
464.83
324.23
4.00
120.80
135.69
843.85
5,537.28
44.81
163.50
44.51
33.50
4,550.90
160.00
44.59
2,976.40
1,762.04
7,281.52
61.99
170.00
604.00
362.40
6,641.54
794,529.29
3,077.03
354.00
137.72
63.25
102.72
1,265.92
130.06
66.77
50.26
14,146.90
5,527.72
-
3,077.03
128.51
695.65
6.00
35.63
431.39
1,172.15
280.00
609.56
80.87
4.41
16.49
5,644.40
3,190.84
89.10
3,077.03
135.78
1,160.51
32.68
729.72
1,265.92
840.00
1,097.35
63.30
5,726.29
2,631.95
267.30
3,077.03
111.04
1,102.23
9.87
694.88
1,219.04
1,056.71
60.95
4,541.91
2,022.02
-
54.78
316.26
179.17
245,315.32
207.40
178.17
106.90
377,994.71
348.37
163.38
98.03
104,869.13
331.30
49.34
29.60
550.00
300.00
87,780.48
O DE RECURSOS
CRONOGRAM
mes 9
16.32
3,040.59
7,376.49
18,936.64
98.03
-
mes 10
22.01
2,547.92
4,174.97
10,450.48
21.69
787.50
-
Total
3,172.63
79,166.14
80,268.30
682,446.31
2,296.00
56,250.00
13,000.00
195.78
9,767.82
4,892.98
6,151.92
42.00
106.68
420.00
515.00
83,461.64
98.00
5,341.59
28,552.58
191.96
75.60
140,400.00
1,575.00
1,900.71
75.00
22.40
571.50
15,000.00
108.00
12.00
405.72
149.86
2,697.48
30.48
579.12
30.48
30.48
15.24
43,750.00
54.50
145,335.12
539.24
35.56
80.01
98.00
520.00
520.00
950.00
600.00
1,435.00
3,750.00
1,077.26
52.00
108.00
72.00
mes 1
67.03
798.96
1,285.18
20,887.56
6.33
0.03
33.81
109.50
159.90
12.00
10.16
378.94
2.87
4.58
1.07
1,076.00
13.58
317.50
5.00
5.99
5.99
9.99
9.99
9.99
9.99
9.99
208.00
7.99
18.00
9.99
8.00
8.00
10.00
10.00
9.99
6.17
2.00
3.00
2.00
mes 2
5.93
762.23
776.29
13,875.17
11.47
0.06
260.54
96.91
54.00
471.39
2.03
21.74
1.05
133.42
3.00
498.69
3.00
8.29
3.00
-
mes 3
3.33
494.13
228.33
8,582.02
10.20
0.04
27.03
26.83
18.67
496.98
11.28
12.27
1.26
12.13
27.05
293.40
6.15
-
228.73
27,347.24
-
3.00
100.75
2.50
50.61
2,200.89
-
6,904.80
164.97
709.99
348.20
1,125.12
764.20
7,924.07
3,622.50
49.53
285.00
260.00
650.00
560.00
80.00
450.00
400.00
9,800.00
6.00
17,398.25
10,845.56
66.92
438.99
467.60
17,760.00
225.00
520.00
900.00
300.00
400.00
1,840.00
2,720.00
3,000.00
1,575.00
500.00
600.00
600.00
150.00
150.00
150.00
1,050.00
762.00
2,120.00
61,216.58
261.56
938.28
4,733.40
55,350.00
2,145.00
1,440.00
285.00
450.00
312.00
56,450.89
2,474.37
269.95
32.00
1,548.13
6,075.00
180.00
13.50
3.52
9.47
34.82
5.22
53.50
67.50
9.99
1.00
1.00
2.00
1.00
1.00
1.00
10.00
263.00
20.50
33.46
42.30
6.21
2,600.00
5.00
40.00
60.00
30.00
40.00
5.00
40.00
40.00
45.00
20.00
40.00
40.00
10.00
10.00
10.00
127.00
42.40
2,608.79
6.29
26.81
56.70
8.00
8.00
2.00
209.17
11.38
2.17
0.64
79.38
-
2.01
24.91
2.38
1.50
0.06
67.50
18.00
20.33
3.91
62.80
1.82
360.00
1,804.41
0.79
56.70
3.00
3.00
133.03
3.92
1.08
3.00
2.27
14.64
17.02
0.60
11.17
0.54
594.75
0.01
8.63
-
80.00
40.00
68.00
50.00
208.00
344.00
144.00
1,250.00
1,125.00
114.00
650.00
68.00
450.00
596.00
11,683.13
490.00
624.00
560.00
840.00
112.00
196.00
450.00
170.00
124.00
201.00
84.00
288.00
516.00
1,350.00
685.00
5,424.90
90.00
450.00
10,150.20
35,933.44
1,500.00
39.00
136.00
180.00
135.00
234.00
224.00
165.00
252.00
45.00
36.00
120.00
7.00
64.00
30.00
288.00
125.00
1,350.00
36.00
24.00
8.00
39.00
2,250.00
36.00
72.00
17.42
2.00
2.00
3.00
205.65
2.00
0.50
112.78
279.73
16.00
12.00
12.00
8.00
14.00
10.00
2.00
2.00
12.00
25.00
4.00
1.00
2.00
4.00
3.00
17.09
3.00
3.00
9.00
6.00
18.00
9.00
3.00
9.00
3.00
-
2.00
1.00
1.00
2.00
4.00
4.00
2.00
7.00
1.00
4.00
2.00
2.00
2.00
2.00
1.00
3.00
-
162.00
208.00
18.00
18.00
16.00
84.00
120.00
48,412.00
15,939.00
22,479.45
8,295.00
98.00
2,240.00
110.00
1,200.00
76.00
54.00
672.00
76.00
136.00
38.00
58.00
252.00
84.00
96.00
150.00
60.00
392.00
252.00
560.00
250.00
4,500.00
1,250.00
6,275.00
9.00
55.00
38.50
9.00
96.80
21.00
18.00
64,334.84
163,115.42
7,500.00
180.00
2,500.00
175.00
36.00
35.00
290.00
3,250.00
1,740.00
408.00
60.00
294.00
570.00
6,875.00
988.00
2,396.00
10,800.00
6.00
4.00
3.00
2.00
9.00
8.00
2.00
10.00
11.00
2.00
6.00
2.00
6.00
2.00
2.00
3.00
2.00
-
12.00
12.00
46.90
14.00
3.00
3.00
-
0.50
2.00
2.00
2.00
3,077.03
36.93
881.55
80.62
635.01
307.70
44,266.55
1,056.72
2.70
2,638.39
869.14
14,065.77
299.08
8.65
5.17
125,275.05
3,077.03
795.58
512.93
3,562.55
853.58
625.38
1,132.41
241.81
450.00
31,613.59
9,880.00
2,700.00
1,152.00
2,948.00
398.00
30,770.31
1,304.18
7,080.33
10.00
422.96
4,147.74
6,074.58
57,346.25
49.07
4,673.92
668.65
278.70
222.96
44,977.09
360.00
118.06
4,526.60
21,690.62
18,226.66
7,281.52
2,089.20
1,968.88
627.50
1,720.34
1,021.59
1,250.00
1,850.00
3,500.00
22,092.04
4,500.00
550.00
750.00
3,900.00
2,100.00
12,793.46
2,259,010.11
0.86
40.33
27.61
7.57
0.35
38.66
39.57
74.75
185.34
20.00
3.42
33.07
287.94
66.14
4.61
21.00
33.94
34.30
10.00
10.00
1.00
1.00
10.00
6.00
6.00
205,064.08
0.21
193.73
3.55
30.57
19.19
0.18
0.37
4.44
3.92
36.57
11.43
4.76
73.14
27.06
24.75
4.36
4.41
-
2.00
0.05
17.42
1.42
22.21
1.24
3.64
3.79
7.16
13.33
21.08
0.31
21.35
1.75
1.76
-
61.85
1,418.34
1,890.20
19,201.21
843.36
-
33.53
1,429.13
1,408.08
13,343.02
2.67
1,181.29
319.39
15,007.03
141.08
138.49
52.50
0.38
1.98
2,275.78
10.25
-
29.75
1,584.06
1,619.46
10,281.52
-
8.08
1,383.47
1,347.21
8,399.96
-
mes 9
1.71
376.47
1,082.99
3,109.95
16.20
-
mes 10
2.31
315.47
612.95
1,716.28
3.58
52.50
-
575.40
2.72
11.53
2.73
10.44
12.46
66.25
1.00
652.64
140.54
179.30
14.82
12,003.44
21.95
55.65
1.00
1.00
1.00
1.00
1,127.88
34.19
2.15
1.00
-
0.75
104.38
21.94
208.84
-
71.08
0.32
30.00
58.26
15.21
56.59
4,743.14
23.27
122.00
14.64
243.00
-
33.48
-
3.00
-
81.66
1,764.34
-
30.00
6.50
2.14
18.07
141.99
-
500.00
2.00
50.00
2.00
2.00
17.42
2.00
2.00
2.00
2.00
2.00
1.00
0.50
1.00
750.00
2.00
1.00
2.00
6.00
500.00
-
4.00
6.00
4.00
139.30
88.55
1.00
6.00
1.00
10.00
1.00
1.00
6.00
1.00
2.00
1.00
1.00
6.00
3.00
2.00
3.00
2.00
4.00
2.00
5.00
4.00
375.00
500.00
251.00
5.00
4.00
191.47
714.92
500.00
500.00
7.00
2.00
1.00
1.00
1.00
1.00
1.00
2.00
6.00
142.28
-
69.13
-
10.00
4.00
22.00
1.00
1.00
7.10
41.12
0.27
49.13
9.05
10.58
39.55
5.60
41.71
11.84
22.36
119.60
16.00
4.45
247.92
9.80
60.60
7.75
17.00
60.40
61.03
221,384.75
5.41
17.47
25.73
6.85
15.88
33.18
17.76
33.55
371.79
460.44
6.85
31.63
30.17
-
1.96
88.23
0.40
14.49
28.76
14.70
2.00
121.91
20.63
1.17
11.01
148.34
265.78
0.50
25.93
17.82
18.00
-
2.07
147.18
13.29
48.65
15.88
6.00
219.47
16.15
150.49
219.23
1.49
43.55
16.34
16.51
-
1.70
139.79
4.01
46.32
15.29
211.34
15.55
119.36
168.43
41.42
4.93
4.98
1.00
10.00
-
0.56
111.80
32.79
42.33
3.86
316.19
211.34
0.69
69.34
72.40
78.24
37.39
0.86
0.87
-
100.90
34.19
25.45
170.72
52.09
6.30
30.23
15.00
-
DE CANTIDAD DE RECURSOS
Total
332.69
9,802.02
11,784.67
112,077.70
28.00
375.00
250.00
2.86
1,627.97
815.50
1,016.59
12.00
10.16
1.00
2.06
18,547.03
1.00
89.03
203.95
3.20
1.26
2,340.00
105.00
13.58
0.63
0.16
317.50
250.00
9.00
1.00
27.05
5.99
5.99
9.99
9.99
9.99
9.99
9.99
1,250.00
3.30
4,844.50
11.99
18.00
9.99
1.00
8.00
8.00
10.00
10.00
573.50
250.00
60.97
2.00
6.00
2.00
575.40
8.25
119.26
34.82
24.98
13.01
66.02
201.25
9.99
1.00
1.00
1.00
2.00
1.00
1.00
1.00
28.00
60.00
1,122.12
180.76
33.46
376.24
23.38
2,960.00
5.00
40.00
60.00
30.00
40.00
5.00
40.00
40.00
45.00
20.00
40.00
40.00
10.00
10.00
10.00
3.00
127.00
42.40
21,854.25
52.31
26.81
169.05
123.00
11.00
8.00
1.00
1.00
6.00
3,641.99
49.49
5.40
0.64
79.38
243.00
1.00
3.00
2.00
1.00
1.00
2.00
4.00
4.00
2.00
500.00
9.00
3.00
50.00
1.00
2.00
2.00
51.93
5.00
4.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
3.00
3.00
3.00
2.00
2.00
1.00
208.65
2.00
10.00
112.78
280.73
750.00
6.00
16.00
12.00
30.00
9.00
8.00
3.00
14.00
9.00
3.00
10.00
2.00
2.00
2.00
12.00
25.00
1.00
4.00
2.00
1.00
6.00
500.00
2.00
4.00
18.00
8.00
3.00
6.00
2.00
21.00
12.00
186.20
88.55
142.28
69.13
1.00
20.00
1.00
10.00
1.00
1.00
6.00
1.00
2.00
1.00
1.00
6.00
3.00
2.00
3.00
2.00
4.00
2.00
5.00
4.00
375.00
500.00
251.00
2.00
10.00
11.00
2.00
11.00
2.00
4.00
191.47
715.42
500.00
6.00
500.00
7.00
2.00
1.00
2.00
5.00
2.00
6.00
2.00
3.00
1.00
1.00
1.00
2.00
8.00
10.00
4.00
24.00
1.00
1.00
19.93
897.96
0.67
172.03
276.51
76.19
409.62
6.13
934.78
170.59
74.13
148.83
1,182.02
36.00
11.79
69.64
1,806.74
101.38
60.60
139.28
246.15
62.75
172.03
172.03
10.00
10.00
1.00
1.00
10.00
1.00
25.00
6.00
6.00
426,448.83