Académique Documents
Professionnel Documents
Culture Documents
Naziv
Koliina
Jed.
mjere
Cijena
Iznos
OTPIS
Do 2012.
ROVOKOPA
KOM
22,600.00
22,600.00
22,600.00
KOM
1,860.00
1,860.00
KOM
390.00
2,250.00
Otpis
Ukupno
31.12.2013.
Sadanja
vrijednost
0.00 22,600.00
0.00
1,860.00
0.00
1,860.00
0.00
390.00
390.00
0.00
390.00
0.00
24,850.00
24,850.00
0.00 24,850.00
0.00
4
5
6
UKUPNO
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________
KOMISIJA
1)______________________
2)______________________
3)______________________
Naziv
Koliina
Jed.
mjere
Cijena
Iznos
OTPIS
Do 2012.
Otpis
31.12.2013.
Ukupno
Sadanja
vrijednost
RAUNAR TAL.
KOM
1,159.00
1,159.00
1,159.00
0.00
1,159.00
0.00
RAUNAR CT 552
KOM
1,137.00
1,137.00
1,137.00
0.00
1,137.00
0.00
RAUNAR CT 555
KOM
642.73
642.73
642.73
0.00
642.73
0.00
LG FLAT L1918 W
K0M
420.51
420.51
420.51
0.00
420.51
0.00
COM. RAUNAR
KOM
604.27
604.27
604.27
0.00
604.27
0.00
LOG ZVUNIK
KOM
16.24
16.24
16.24
0.00
16.24
0.00
MONITOR
KOM
450.43
450.43
450.43
0.00
450.43
0.00
ASUS TV TUN.
KOM
48.46
48.46
48.46
0.00
48.46
0.00
LOG ZVUNICI
KOM
14.62
14.62
14.62
0.00
14.62
0.00
10
KOM
543.84
543.84
543.84
0.00
543.84
0.00
11
MONITOR 20 SM 2032
KOM
386.15
386.15
386.15
0.00
386.15
0.00
12
KOM
352.13
352.13
352.13
0.00
352.13
0.00
13
KOM
76.00
152.00
152.00
0.00
152.00
0.00
14
GA-X48-D94
KOM
377.77
377.77
377.77
0.00
377.77
0.00
15
HDD 750 GB
KOM
262.39
524.78
524.78
0.00
524.78
0.00
16
KOM
75.21
75.21
75.21
0.00
75.21
0.00
17
VGA QV-XX96TS12
KOM
280.34
280.34
280.34
0.00
280.34
0.00
18
LG ODD DVD-RW
KOM
37.60
37.60
37.60
0.00
37.60
0.00
19
KUITE
KOM
153.84
153.84
153.84
0.00
153.84
0.00
20
APC 750
KOM
533.33
533.33
533.33
0.00
533.33
0.00
21
ASUS WW 1950
KOM
311.11
311.11
311.11
0.00
311.11
0.00
22
PEC.KLINK SP
KOM
1,086.27
1,086.27
1,086.27
0.00
1,086.27
0.00
23
KOM
358.00
358.00
358.00
0.00
358.00
0.00
24
KOM
754.70
754.70
754.70
0.00
754.70
0.00
25
KOM
1,452.98
1,452.98
1,452.98
0.00
1,452.98
0.00
26
KOM
1,178.63
1,178.63
1,178.63
0.00
1,178.63
0.00
27
KOM
581.00
581.00
581.00
0.00
581.00
0.00
28
KOM
1,150.43
1,150.43
1,150.43
0.00
1,150.43
0.00
29
KOM
1,805.13
1,805.13
1,624.62
180.51
1,805.13
0.00
KOM
785.47
785.47
667.65
117.82
785.47
0.00
KOM
787.18
787.18
491.98
236.15
728.13
59.05
12.75
30
31
32
PRINTER/COPY/SCAN/FAX
KOM
170.09
170.09
106.31
51.03
157.34
33
HDD WD 1600AAJB
KOM
98.29
98.29
51.61
29.49
81.10
17.19 10.03.2011.
34
KOM
70.08
70.08
36.79
21.02
57.81
12.27 10.03.2011.
35
KOM
58.97
58.97
30.96
17.69
48.65
10.32 10.03.2011.
36
KOM
34.19
34.19
17.97
10.26
28.23
5.96 10.03.2011.
37
KOM
50.43
50.43
26.44
15.13
41.57
8.86 10.03.2011.
38
KOM
72.65
72.65
38.15
21.80
59.95
12.71 10.03.2011.
39
SONY KDL32EX302AEP
KOM
734.19
1468.37
734.18
440.51
1,174.69
293.68 07.04.2011.
40
KOM
64.10
64.10
32.05
19.23
51.28
12.82 07.04.2011.
41
KOM
59.96
59.97
29.98
17.99
47.97
12.00 07.04.2011.
42
KOM
72.64
72.65
36.33
21.80
58.13
14.53 07.04.2011.
43
KOM
84.61
84.61
42.30
25.38
67.68
16.93 07.04.2011.
44
KOM
2.56
2.56
1.28
0.77
2.05
0.51 07.04.2011.
45
MSG BASIC103
KOM
563.25
563.25
281.63
168.98
450.61
112.65 07.04.2011.
46
KOM
191.45
191.45
95.73
57.44
153.17
38.29 07.04.2011.
47
KOM
12.82
12.82
4.49
3.85
8.34
4.48 15.10.2011.
48
LCD
KOM
503.41
503.41
176.19
151.02
327.21
176.20 15.10.2011.
49
KOM
1238.46
1238.46
402.50
371.54
774.04
464.42 24.11.2011.
50
KOM
13.68
13.68
4.10
4.10
8.20
5.48 10.12.2011.
51
KOM
529.06
529.06
158.72
158.72
317.44
211.62 10.12.2011.
52
KOM
187.17
187.17
56.15
56.15
112.30
74.87 10.12.2011.
53
CNP-WF518N1 CNP-WF518
KOM
28.20
56.40
16.92
16.92
33.84
22.56 10.12.2011.
54
KOM
360.08
360.08
90.02
90.02
180.04
180.04 09.02.2012.
55
KOM
342.59
342.59
85.65
85.65
171.30
171.29
56
KOM
26.24
52.47
13.12
13.12
26.24
26.23 09.02.2012.
57
KOM
18.28
18.28
4.57
4.57
9.14
9.14 09.02.2012.
58
NOT HP630.A1EO8EA
KOM
635.89
635.89
143.08
143.08
286.16
349.73 19.03.2012.
59
KOM
48.72
48.72
10.96
10.96
21.92
26.80 19.3.2012.
60
KOM
12.82
12.82
2.88
2.88
5.76
7.06 19.3.2012.
09.02.2012.
61
KOM
158.18
237.68
31.69
31.69
63.38
174.30 12.04.2012.
63
KOM
151.82
151.82
15.18
15.18
30.36
121.46 02.06.2012.
64
KOM
515.39
515.39
51.54
51.54
103.08
412.31 27.06.2012.
65
KOM
234.61
234.61
11.73
11.73
23.46
66
KOM
84.62
84.62
4.23
4.23
8.46
76.16 27.09.2012.
67
KOM
207.69
207.69
10.38
10.38
20.76
186.93 27.09.2012.
68
KOM
36.93
73.85
3.69
3.69
7.38
66.47 27.09.2012.
69
KOM
30.00
30.00
1.50
1.50
3.00
27.00
70
KOM
230.00
230.00
11.50
11.50
23.00
207.00
71
KOM
142.31
142.31
7.12
7.12
14.24
128.07 27.09.2012.
72
KOM
1250.00
1250.00
0.00
229.17
229.17
1,020.83 31.01.2013.
73
KOM
249.57
249.57
0.00
16.64
16.64
232.93 31.08.2013.
74
HP PRO3500 MT
KOM
1111.11
1111.11
0.00
55.56
55.56
1,055.55 30.09.2013.
75
KOM
314.17
314.17
0.00
0.00
0.00
314.17 31.12.2013.
76
KOM
648.71
648.71
0.00
0.00
0.00
648.71 31.12.2013.
30,716.19
20,447.24
3,015.48
23,462.72
UKUPNO
ODGOVORNO LICE
ZA KNJIGOVODSTVO
KOMISIJA
1)______________________
2)______________________
________________________
____________________
3)______________________
211.15
7,253.47
27.09.2012.
27.09.2012.
27.09.2012.
Naziv
br.
Koliina
Jed.
mjere
Cijena
Iznos
OTPIS
Otpis
Ukupna
do 2012. 31.12.2013. amortiz
Sadanja
vrijednost
KOM
4,800.00
4,800.00
4,800.00
0.00
4,800.00
0.00
TV BV XTRON CTV-1433
KOM
134.00
134.00
134.00
0.00
134.00
0.00
KOM
181.00
181.00
181.00
0.00
181.00
0.00
KAMERA STRON
KOM
3,443.00
3,443.00
3,443.00
0.00
3,443.00
0.00
KOM
3,025.17
3,025.17
3,025.17
0.00
3,025.17
0.00
KOM
439.00
439.00
439.00
0.00
439.00
0.00
10
15
KOM
3.30
57.92
57.92
0.00
57.92
0.00
11
30
KOM
3.42
121.52
121.52
0.00
121.52
0.00
12
KOM
3.42
3.42
3.42
0.00
3.42
0.00
13
KOM
23.08
23.08
23.08
0.00
23.08
0.00
14
KOM
460.68
460.68
460.68
0.00
460.68
0.00
15
KOM
1,554.00
1,554.00
1,554.00
0.00
1,554.00
0.00
16
SAMSUNG E 330
KOM
127.35
127.35
116.74
10.61
127.35
0.00
17
SAMSUNG C 450
KOM
127.35
127.35
116.74
10.61
127.35
0.00
18
SAMSUNG E 330
KOM
118.80
118.80
108.90
9.90
118.80
0.00
19
SAMSUNG E 590
KOM
204.27
204.27
187.24
17.03
204.27
0.00
20
KOM
1,110.00
1,110.00
999.00
111.00
1,110.00
0.00
21
KOM
52.04
52.04
48.33
3.71
52.04
0.00
22
KOM
47.01
47.01
39.16
7.85
47.01
0.00
23
KOM
59,356.44
59,356.44
48,474.42
10,882.02
59,356.44
0.00
24
KOM
444.00
444.00
355.20
88.80
444.00
0.00
25
SAMSUNG D 880
KOM
417.95
417.95
334.36
83.59
417.95
0.00
26
FN 12
KOM
2,090.00
4,180.00
3,204.00
836.00
4,040.00
140.00
27
KOM
342.00
342.00
256.50
68.40
324.90
17.10
28
CISCO 861-K9
KOM
535.20
2,140.80
1,605.48
428.16
2,033.64
107.16
29
KOM
1,540.00
1,540.00
1,103.65
308.00
1,411.65
128.35
30
M-EX 59 TEKER
KOM
200.00
1,600.00
1,146.64
320.00
1,466.64
133.36
31
KOM
6,250.00
6,250.00
4,479.16
1,250.00
5,729.16
520.84
32
CBS-D-SE41 41L11GE2
KOM
4,169.00
4,169.00
2,990.22
833.80
3,824.02
344.98
33
CBS-S-Q1-QAM
KOM
2,350.00
2,350.00
1,684.18
470.00
2,154.18
195.82
34
60
KOM
79.00
4,740.00
3,397.00
948.00
4,345.00
395.00
35
KOM
5,889.00
5,889.00
4,220.44
1,177.80
5,398.24
490.76
36
STATIV ZA KAMERU
KOM
775.00
775.00
555.40
155.00
710.40
64.60
37
KOM
12,000.00
12,000.00
8,200.00
2,400.00
10,600.00
1,400.00
38
KOM
5,500.00
5,500.00
3,758.32
1,100.00
4,858.32
641.68
39
KOM
25,000.00
25,000.00
17,083.32
5,000.00
22,083.32
2,916.68
40
KOMUNIKACIONI O2JAR
KOM
795.00
795.00
530.00
159.00
689.00
106.00
41
VENTILATORSKO POLJE 13
KOM
157.00
157.00
104.65
31.40
136.05
20.95
42
NAPOJNA 13
KOM
60.00
60.00
40.00
12.00
52.00
8.00
43
KOM
4,314.97
4,314.97
2,804.00
862.99
3,666.99
647.98
44
D8R TELEPHONE
KOM
953.81
953.81
635.83
190.76
826.59
127.22
45
KOM
183.76
183.76
117.49
36.75
154.24
29.52
46
KOM
6,500.00
6,500.00
4,333.32
1,300.00
5,633.32
866.68
47
KOM
192.32
192.32
118.59
38.46
157.05
35.27
48
CONSUL PROJECTION
KOM
172.38
172.38
106.23
34.48
140.71
31.67
49
TOSHIBA S8 DIGITAL
KOM
1113.23
1113.23
686.48
222.65
909.13
204.10
50
KOM
144.44
144.44
79.44
28.89
108.33
36.11
51
KOM
11.11
22.22
12.22
4.44
16.66
5.56
52
KOM
5.98
23.93
13.17
4.79
17.96
5.97
53
KOM
23.93
23.93
13.17
4.79
17.96
5.97
54
NOKIA E75
KOM
396.64
396.64
198.32
79.33
277.65
118.99 30.06.2010.
55
NOKIA 2330
KOM
93.17
93.17
46.58
18.63
65.21
27.96 30.06.2010.
56
KOM
9,500.00
9,500.00
4,750.00
1,900.00
6,650.00
57
KOM
310.00
620.00
310.00
124.00
434.00
58
OPTIKI REFLEKTOMETAR
KOM
8,369.00
8,369.00
4,184.50
1,673.80
5,858.30
2,510.70
KOM
4,031.18
4,031.18
2,015.59
806.24
2,821.83
1,209.35 30.06.2010.
59
31.03.2010.
2,850.00
186.00 30.06.2010.
60
CENTRALA SP 6000
KOM
1,490.00
1,490.00
695.33
298.00
993.33
496.67 31.08.2010.
61
KOM
524.79
524.79
244.90
104.96
349.86
174.93 31.08.2010.
62
TOSHIBA KLIMA-VANJSKA
KOM
1,084.85
1,084.85
506.26
216.97
723.23
361.62 31.08.2010.
63
TOSHIBA KLIMA-UNUTARNJA
KOM
401.97
401.97
187.58
80.39
267.97
134.00
64
PUPMA SAUERMANN
KOM
237.50
191.09
89.18
38.22
127.40
63.69 31.08.2010.
65
MONTAA KLIMA
KOM
50.47
403.75
188.42
80.75
269.17
66
FN-12 1550
KOM
1,650.70
1,650.70
770.33
330.14
1,100.47
550.23 31.08.2010.
67
CBS-D-COFDM MODULATOR
KOM
8,900.00
8,900.00
4,005.00
1,780.00
5,785.00
3,115.00 30.09.2010.
68
SCM CENTRALA
KOM
7,847.89
7,847.89
3,400.75
1,569.58
4,970.33
2,877.56 31.10.2010.
KOM
16,680.88
16,680.88
6,950.37
3,336.18
10,286.55
6,394.33 30.11.2010.
69
134.58
70
KOM
17.09
102.56
37.60
20.51
58.11
44.45
71
KOM
149.57
149.57
54.84
29.91
84.75
64.82
72
MB GIGABYTE GA-G31M-ES
KOM
94.02
94.02
34.47
18.80
53.27
40.75
73
KOM
23.07
46.15
16.92
9.23
26.15
20.00
74
12
KOM
58.11
697.43
174.36
139.49
313.85
383.58
75
KOM
20.51
20.51
5.13
4.10
9.23
11.28
76
KOM
810.00
810.00
202.50
162.00
364.50
445.50
77
KOM
210.00
210.00
52.50
42.00
94.50
78
KOM
149.00
149.00
37.25
29.80
67.05
79
KOM
648.72
648.72
151.36
129.74
281.10
367.62 07.10.2011.
80
KOM
21,340.00
21,340.00
4,268.00
4,268.00
8,536.00
12,804.00 12.12.2011.
81
ORMAR EO 3
KOM
81.00
405.00
141.75
81.00
222.75
182.25
82
ORMAR EO 2
KOM
85.00
425.00
148.75
85.00
233.75
191.25
83
NEWBOX
15
KOM
378.50
5,677.46
1,703.24
1,135.49
2,838.73
2,838.73 29.06.2011.
84
KOM
58.12
290.60
77.51
58.12
135.63
154.97 12.08.2011.
85
NEWBOX
10
KOM
458.23
4,582.30
1,221.95
916.46
2,138.41
2,443.89 11.08.2011.
86
ZUBI
kolet
1,013.13
1,013.13
270.18
202.63
472.81
540.32 31/08/2011
87
REZERVNI DIJELOVI
KOLET
944.33
1,888.66
503.64
377.73
881.37
1,007.29 31.08.2011.
88
ANALIZATOR
KOLET
6,052.35
6,052.35
1,916.58
1,210.47
3,127.05
2,925.30 31/05/2011
89
Shure SM 58
KOM
1,177.71
1,177.71
215.91
235.54
451.45
726.26 04.01.2012.
90
kom
5,310.63
5,310.63
796.59
1,062.13
1,858.72
3,451.91 04.03.2012.
91
set
1,570.00
1,570.00
157.00
314.00
471.00
1,099.00 13/06/2012
92
KOM
763.71
763.71
50.91
152.74
203.65
560.06 09.08.2012.
93
kom
640.94
640.94
42.73
128.19
170.92
470.02 13.08.2012.
94
kom
6,578.75
6,578.75
219.29
1,315.75
1,535.04
5,043.71 23.10.2012.
95
kom
110.00
440.00
7.33
88.00
95.33
344.67 20.11.2012.
96
DVP splajser
kom
146.00
584.00
9.73
116.80
126.53
457.47 20/11/2012
97
KOM
219.00
219.00
3.65
43.80
47.45
171.55 20.11.2012.
KOM
1,136.68
1,136.68
0.00
189.45
189.45
947.23 28.02.2013.
16.02.2011.
08.09.2011.
115.50 09.09.2011.
81.95
16.03.2011.
kom
2,147.00
2,147.00
0.00
357.83
357.83
1,789.17 28.02.2013.
kom
151.02
151.02
0.00
25.17
25.17
125.85 28.02.2013.
kom
3,109.99
9,329.97
0.00
1,399.50
1,399.50
7,930.47 30.03.2013.
kom
3,627.00
3,627.00
0.00
483.60
483.60
3,143.40 08.04.2013.
kom
6,082.20
12,164.40
0.00
1,621.92
1,621.92
10,542.48 08.04.2013.
kom
159.83
319.66
0.00
42.62
42.62
277.04 24.04.2013.
Samsung galaxy s3
KOM
700.00
700.00
0.00
70.00
70.00
630.00 01.06.2013.
kom
1,318.93
1,318.93
0.00
131.89
131.89
1,187.04 10.06.2013.
kom
1,161.00
1,161.00
0.00
116.10
116.10
1,044.90 30.06.2013.
kom
142.73
142.73
0.00
14.27
14.27
128.46 30.06.2013.
KOM
1,672.65
1,672.65
0.00
139.39
139.39
1,533.26 25.07.2013.
kom
1,657.26
1,657.26
0.00
138.11
138.11
1,519.16 25.07.2013.
kom
469.23
469.23
0.00
39.10
39.10
430.13 25.07.2013.
Transport+led kontrolor
kom
1,795.00
1,795.00
0.00
119.67
119.67
1,675.33 12.08.2013.
Alarmni sistem
kom
1,006.00
1,006.00
0.00
33.53
33.53
972.47 31.10.2013.
kom
1,810.00
3,620.00
0.00
120.67
120.67
3,499.33 31.10.2013.
kom
566.24
566.24
0.00
18.87
18.87
547.37 31.10.2013.
kom
553.00
553.00
0.00
0.00
0.00
553.00 31.12.2013.
UKUPNO
ODGOVORNO LICE
334,991.67 169,366.56
ZA KNJIGOVODSTVO
59,327.99 228,694.55
106,297.12
KOMISIJA 1)______________________
2)______________________
________________________
____________________
3)___________________
Naziv
Poetno stanje
Video nadzor Trg Medj.prijat 4
Aluminijske ljestve
Kljeta kombinirke
Skalper
Odvija izmjenini
Materijal za info pult BBI
Udarni eki
Udarni eki
Kingston 4 gb data trav
DVD Rekorder DR389
Mikrophone Logitech
Ormar EO 2
Ormar EO 3
Ornar EO 4
Ornar EO 2
Ornar EO 3
Ormar EO 4
Ormar EO 2
Ormar EO 3
Ornar EO 4
Koliina
1
1
5
5
5
1
1
1
1
1
1
2
2
2
2
2
2
5
2
2
Jed.
mjere
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
Cijena
Iznos
460.00
213.59
3.33
2.47
3.33
4,470.00
93.93
93.93
12.82
200.85
34.19
85.00
98.00
113.00
73.00
81.00
96.00
85.00
98.00
113.00
7,056.92
460.00
213.59
16.67
12.39
16.67
4,470.00
93.93
93.93
12.82
200.85
34.19
170.00
196.00
226.00
146.00
162.00
192.00
425.00
196.00
226.00
OTPIS
Otpis
Ukupna
do 2012.
31.12.2013. amortizacija
6,297.23
759.69
7,056.92
176.33
92.00
268.33
78.32
42.72
121.04
6.11
3.33
9.44
4.55
2.48
7.03
6.11
3.33
9.44
1,564.50
894.00
2,458.50
31.31
18.79
50.10
31.31
18.79
50.10
3.84
2.56
6.40
60.25
40.17
100.42
10.26
6.84
17.10
51.00
34.00
85.00
58.80
39.20
98.00
67.80
45.20
113.00
43.80
29.20
73.00
48.60
32.40
81.00
57.60
38.40
96.00
134.58
85.00
219.58
62.07
39.20
101.27
71.57
45.20
116.77
Sadanja
vrijednost
0.00
191.67
92.55
7.23
5.36
7.23
2,011.50
43.83
43.83
6.42
100.43
17.09
85.00
98.00
113.00
73.00
81.00
96.00
205.42
94.73
109.23
31/01/2011
08/02/2011
31/03/2011
30.4.11.
30.4.11.
30,6,11,
30,6,11,
30,6,11,
30,6,11,
30,6,11,
30,6,11,
30,6,11,
30,6,11,
30,6,11,
19/05/2011
20/05/2011
21/05/2011
22
Ornar EO 2
kom
73.00
146.00
46.23
29.20
75.43
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
Ornar EO 3
Ormar EO 4
Blagajna 109
Brusilica GWS 22-230H
Auto kaset LC500UR
Mik.pec. MO20MW
Builica eki BRH900
Blagajna 158
Udarni eki 800 W
Set svrdla 19 dijelova
Vatrogasni aparat
Udarni eki 900 W
DVD Player Sony DVPSR
Med DVD TRX DVD-R
Aluminijske vienamjenske ljestve
Aluminijske vienamjenske ljestve
Buai eki 850W
Aluminijske vienamjenske ljestve
Buai eki 850W
Stativ za kameru
Bar code scanner
Prenos na upotrebu
UKUPNO
2
2
1
1
1
1
2
1
1
1
1
2
1
10
1
1
1
1
2
1
1
1
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
81.00
96.00
273.42
290.00
161.54
127.35
76.84
541.53
102.48
16.15
40.18
93.93
72.65
17.09
281.97
247.78
93.93
247.78
93.93
350.00
190.23
3,226.18
162.00
192.00
273.42
290.00
161.54
127.35
153.68
541.53
102.48
16.15
40.18
187.86
72.65
170.94
281.97
247.78
93.93
247.78
187.86
350.00
190.23
3,226.18
22,084.47
51.30
60.80
82.02
87.00
45.77
36.08
40.99
135.39
23.92
3.77
8.71
40.70
14.53
34.19
56.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,633.73
32.40
38.40
54.68
58.00
32.31
25.47
30.74
108.31
20.50
3.23
8.04
37.57
14.53
34.19
56.39
24.78
7.83
16.52
6.26
11.67
0.00
0.00
2,923.50
83.70
99.20
136.70
145.00
78.08
61.55
71.73
243.70
44.42
7.00
16.75
78.27
29.06
68.38
112.78
24.78
7.83
16.52
6.26
11.67
0.00
0.00
12,557.23
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________
KOMISIJA
1)______________________
2)______________________
3)______________________
70.57 22/05/2011
78.30
92.80
136.72
145.00
83.46
65.80
81.95
297.83
58.06
9.15
23.43
109.59
43.59
102.56
169.19
223.00
86.10
231.26
181.60
338.33
190.23
3,226.18
9,527.24
23/05/2011
24/05/2011
30/06/2011
29,6,11
31/07/2011
01/08/2011
31,8,11
30.9.11.
31/10/2011
01/11/2011
30/11/2011
01/12/2011
31/12/2011
31/12/2011
31.12.11.
30.06.2013.
31.07.2013.
31.08.2013.
31.10.2013.
31.10.2013.
31.12.2013.
31.12.2013.
30.06.2013.
31.07.2013.
31.08.2013.
31.10.2013.
31.10.2013.
31.12.2013.
31.12.2013.
OPIS
Licence
Raunarski program-softver
KONTO
0110
0143
KONTO
I.V.
0118
0149
0210
0221
02210
0222
0225
02251
02252
02256
02257
02265
02230
02232
02233
02234
02235
02236
02237
02238
02239
02238
02240
02241
02190
02293
02294
02292
02295
02296
022910
022911
02298
02299
022901
022902
022903
022904
022906
022907
022908
022905
022918
022912
Nabavna
vrijednost
Otpisano do
2012. god
Otpis
31.12.2013.
Ukupno
otpisano
Sadanja
vrijednost
10,628.22
43,556.25
826.70
20,512.20
999.75
8,157.25
1,826.45
28,669.45
8,801.77
14,886.80
54,184.47
21,338.90
9,157.00
30,495.90
23,688.57
253,500.00
-253,500.00
0.00
31,023.57
3,802.50
34,826.07
-34,826.07
0.00
218,673.93
-218,673.93
0.00
24,850.00
30,716.19
334,991.67
22,084.47
348,574.29
183,633.58
7,913.31
107,011.89
18,515.12
41,651.53
581,074.42
149,347.34
384,833.94
2,389,421.19
46,280.49
42,593.85
286,655.53
45,551.51
688,824.26
165,640.54
968,742.69
24,850.00
20,447.24
169,366.56
9,633.73
25,072.21
4,386.25
377.56
8,667.87
617.17
7,111.03
55,443.30
16,961.07
36,492.22
79,794.67
6,491.82
5,335.15
31,100.83
5,993.31
117,517.52
6,694.38
15,176.16
0.00
3,015.48
59,327.99
2,923.50
28,800.36
11,271.50
654.43
8,667.87
1,851.51
4,165.15
55,084.16
12,810.34
36,925.98
136,495.81
4,628.05
4,259.39
28,350.33
4,555.15
64,005.29
11,417.53
64,954.40
24,850.00
0.00
23,462.72
7,253.47
228,694.55
106,297.12
12,557.23
9,527.24
53,872.57
294,701.72
15,657.75
167,975.83
1,031.99
6,881.32
17,335.74
89,676.15
2,468.68
16,046.44
11,276.18
30,375.35
110,527.46
470,546.96
29,771.41
119,575.93
73,418.20
311,415.74
216,290.48 2,173,130.71
11,119.87
35,160.62
9,594.54
32,999.31
59,451.16
227,204.37
10,548.46
35,003.05
181,522.81
507,301.45
18,111.91
147,528.63
80,130.56
888,612.13
Optiki vod
Antenski sistem Butmir
Antenski sistem Koevo
Antenski sistem Stari Grad
Antenski sistem Konjic
Optika Donji Vakuf
Antenski sistem Turbe
Unipromet
Antenski sistem Novi Travnik
Podstanica Kakanj
Antenski sistem Mostar
Antenski sistem Vojniko polje
Antenski sistem Dobrinja
Antenski sistem Visoko-Motre
Antenski sistem Hrasnica
Antenski sistem Novi Grad
Antenski sistem Vogoa
Antenski sistem Luani
Antenski sistem Trnovo
Antenski sistem Turbe
Antenski sistem Tibra
02243
02244
02245
02247
02248
02253
02254
02255
02249
02250
02258
02259
02260
02261
02262
02263
02264
02266
02267
02268
02269
022909
02297
022913
022914
022915
022916
022917
UKUPNO 022
Alati
Kancelarijski namjeatj
0230
0231
0239
0240
0241
02490
UKUPNO 023
Teretna i vuna vozila
Putnika vozila
UKUPNO 024
Ukupno materijalna sredstva
Ukupni trokovi amortizacije
1,017,576.47
147,410.50
18,252.21
66,960.83
266,276.42
65,432.00
296,769.99
34,514.00
222,432.72
53,956.61
566,055.03
10,698.89
100,824.87
40,340.08
286,239.46
15,405.00
56,146.59
12,802.17
164,654.13
30,640.18
8,676.77
174,095.76
32,302.37
304.20
298.89
0.00
4,730.48
10,364.22
2,300.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
96,857.14
13,803.12
1,825.22
1,574.67
17,384.53
6,456.87
21,583.38
3,451.40
0.00
0.00
26,261.39
0.00
1,903.48
1,680.84
7,942.86
256.75
0.00
106.68
6,860.59
0.00
0.00
10,350,972.73
871,926.90
752,113.14
7,530.90
12,318.48
19,849.38
3,200.30
2,895.90
6,096.20
1,853.11
2,157.88
4,010.99
5,053.41
5,053.78
10,107.19
2,477.49
7,264.70
9,742.19
61,582.90
29,298.28
90,881.18
27,604.77
5,294.87
32,899.64
9,701.95
6,196.07
15,898.02
37,306.72
11,490.94
48,797.66
24,276.18
17,807.34
42,083.52
10,715,203.29
941,946.31
775,824.65
784,981.65
270,952.90
46,105.49
2,129.42
1,873.56
17,384.53
11,187.35
31,947.60
5,752.33
0.00
0.00
26,261.39
0.00
1,903.48
1,680.84
7,942.86
256.75
0.00
106.68
6,860.59
0.00
0.00
746,623.57
101,305.01
16,122.79
65,087.27
248,891.89
54,244.65
264,822.39
28,761.67
222,432.72
53,956.61
539,793.64
10,698.89
98,921.39
38,659.24
278,296.60
15,148.25
56,146.59
12,695.49
157,793.54
30,640.18
8,676.77
1,624,040.04 8,726,932.69
1,717,770.96 8,997,432.33
Naziv
br.
Koliina
Jed.
mjere
Cijena
Iznos
OTPIS
Otpis
do 2012.
31.12.2013.
Ukupno
Sadanja
vrijednost
KOM
4,500.00
4,500.00
4,500.00
0.00
4,500.00
0.00
KOM
5,000.00
5,000.00
5,000.00
0.00
5,000.00
0.00
KOM
7,000.00
7,000.00
6,533.33
466.67
7,000.00
0.00
K0M
7,094.02
7,094.02
6,266.38
827.64
7,094.02
0.00
KOM
2,136.75
2,136.75
2,136.75
0.00
2,136.75
0.00
KOM
1,709.40
1,709.40
1,310.54
341.88
1,652.42
56.98
KOM
2,649.57
2,649.57
2,031.34
529.91
2,561.25
88.32
10,000.00 10,000.00
5,833.33
2,000.00
7,833.33
2,166.67
726.49
KOM
KOM
2,564.10
2,564.10
1,324.79
512.82
1,837.61
10
KOM
2,478.63
2,478.63
950.15
495.73
1,445.88
1,032.75 07.01.2011.
11
KOM
2,350.43
2,350.43
548.44
470.09
1,018.53
1,331.90 11.10.2011.
12
NISSAN FRONTIER
KOM
10,000.00 10,000.00
666.67
2,000.00
2,666.67
7,333.33 06.08.2012.
13
DAF
KOM
4,100.00
205.00
820.00
1,025.00
3,075.00 30.09.2012.
61,582.90
37,306.72
4,100.00
UKUPNO
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________
8,464.74 45,771.46
15,811.44
KOMISIJA 1)______________________
2)______________________
3)______________________
Naziv
Koliina
Jed.
mjere
Cijena
Iznos
OTPIS
do 2012.
Otpis
31.12.2013.
Ukupno
Sadanja
vrijednost
GOLF 2
KOM
3,500.00
3,500.00
3,500.00
0.00
3,500.00
0.00
MAPLE
KOM
5,982.90
5,982.90
2,991.45
1,196.58
4,188.03
1,794.87
KOM
8,200.00
8,200.00
2,870.00
1,640.00
4,510.00
3,690.00
CHEVROLET AVEO S
KOM
11,615.38
11,615.38
2,129.49
2,323.08
4,452.57
7,162.81 1/31/2012
TOYOTA RAV4
KOM
17,220.00 17,220.00
0.00
1,435.00
1,435.00
15,785.00 31.07.2013.
HYUNDAI IX35
KOM
38,990.00 38,990.00
0.00
2,599.33
2,599.33
36,390.67 31.08.2013.
-17,220.00
0.00
-1,435.00
-1,435.00
-15,785.00
68,288.28
11,490.94
7,758.99
19,249.93
49,038.35
Isknjienje sredstva-prodaja
UKUPNO
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________
KOMISIJA
1)______________________
2)______________________
3)______________________
31.07.2013.
31.08.2013.
REKAPITULACIJA AMORTIZACIJE
Stopa amortizacije: 10%
R.BR.
1
ANTENSKI SISTEMI
15,441.33
SADANJA
VRIJEDNOST
26,210.20
4,165.15
15,441.33
26,210.20
110,527.46
58,107.44
168,634.90
412,439.52
22,085.40
0.00
1,104.27
1,104.27
20,981.13
22,425.92
0.00
373.77
373.77
22,052.15
625,585.74
149,347.34
110,527.46
29,771.41
59,585.48
14,934.73
170,112.94
44,706.14
455,472.80
104,641.20
1,822.00
14,617.70
8,252.00
5,877.70
0.00
0.00
0.00
0.00
151.83
730.89
137.53
0.00
151.83
730.89
137.53
0.00
1,670.17
13,886.82
8,114.47
5,877.70
179,916.74
29,771.41
15,954.99
45,726.40
134,190.34
384,833.94
73,418.20
38,483.39
111,901.59
272,932.35
23,971.20
0.00
1,198.56
1,198.56
22,772.64
13,683.92
0.00
114.03
114.03
13,569.89
422,489.06
73,418.20
39,795.99
113,214.19
309,274.87
GLAVNA STANICA - PS -
2,389,421.19
216,290.48
238,942.12
455,232.60
1,934,188.59
50,414.47
70,869.34
911,859.42
1,053,574.98
612,585.23
9,359.00
0.00
0.00
0.00
0.00
0.00
0.00
3,781.09
4,134.04
53,191.80
52,678.75
20,419.51
155.98
3,781.09
4,134.04
53,191.80
52,678.75
20,419.51
155.98
46,633.38
66,735.30
858,667.62
1,000,896.23
592,165.72
9,203.02
37,828.52
0.00
315.24
315.24
37,513.28
201,805.91
0.00
0.00
0.00
201,805.91
5,337,718.06
216,290.48
373,618.53
589,909.01
4,747,809.05
46,280.49
11,119.87
4,628.05
15,747.92
30,532.57
NAZIV
ANTENSKI SISTEM BLAUJ - PS -
KONTO
02230
PODSTANICA F.HAUPTMANA - PS 2
02232
PODSTANICA SUE - PS -
02233
PODSTANICA BJELAVE - PS 4
02234
02235
02236
41,651.53
OTPIS
DO 2012.
11,276.180
OTPIS
31.12.2013.
4,165.15
41,651.53
11,276.18
581,074.42
CIJENA
UKUPNO
02236
46,280.49
11,119.87
4,628.05
15,747.92
30,532.57
42,593.85
9,594.54
4,259.39
13,853.93
28,739.93
1,530.00
0.00
51.00
51.00
1,479.00
44,123.85
9,594.54
4,310.39
13,904.93
30,218.93
286,655.53
59,451.16
28,665.55
88,116.71
198,538.82
712.97
0.00
17.82
17.82
695.15
0.00
0.00
0.00
0.00
287,368.50
59,451.16
28,683.38
88,134.54
199,233.96
45,551.51
10,548.46
4,555.15
15,103.61
30,447.90
45,551.51
10,548.46
4,555.15
15,103.61
30,447.90
181,522.81
68,882.43
250,405.24
438,419.02
29,621.03
0.00
740.53
740.53
28,880.50
43,975.34
0.00
1,099.38
1,099.38
42,875.96
8,143.18
0.00
0.00
0.00
8,143.18
770,563.81
181,522.81
70,722.34
252,245.15
518,318.66
165,640.54
18,111.91
16,564.05
34,675.96
130,964.58
44,119.63
0.00
367.66
367.66
43,751.97
63,632.44
0.00
0.00
0.00
63,632.44
273,392.61
18,111.91
16,931.72
35,043.63
238,348.98
968,742.69
80,130.56
96,874.27
177,004.83
791,737.86
218,526.35
0.00
7,284.21
7,284.21
211,242.14
23,449.78
0.00
781.66
781.66
22,668.12
44,752.03
0.00
0.00
0.00
44,752.03
1,255,470.85
80,130.56
104,940.14
185,070.70
1,070,400.15
1,017,576.47
270,952.90
101,757.65
372,710.55
644,865.92
31,463.56
0.00
1,573.18
1,573.18
29,890.38
78,243.53
0.00
1,956.09
1,956.09
76,287.44
12,567.23
0.00
0.00
0.00
12,567.23
1,139,850.79
270,952.90
105,286.91
376,239.81
763,610.98
147,410.50
46,105.49
14,741.05
60,846.54
86,563.96
12,531.84
0.00
208.86
208.86
12,322.98
17,300.77
0.00
0.00
0.00
17,300.77
177,243.11
46,105.49
14,949.91
61,055.40
116,187.71
02237
02238
02239
9
MREA U UPOTREBI - PS -
688,824.26
02242
12
02240
02241
02243
02244
02245
02247
02248
02253
02254
UNIPROMET U UPOTREBI
02249
PODSTANICA KAKANJ-PS
02250
22
ANTENSKI SISTEM MOSTAR-PS
23
2,129.42
1,825.22
3,954.64
14,297.57
6,235.73
0.00
623.57
623.57
5,612.16
24,487.94
2,129.42
2,448.79
4,578.21
19,909.73
66,960.83
1,873.55
6,696.08
8,569.63
58,391.20
28,551.48
0.00
1,189.65
1,189.65
27,361.84
14,323.34
0.00
0.00
0.00
14,323.34
109,835.65
1,873.55
7,885.73
9,759.28
100,076.37
266,276.42
17,384.53
26,627.64
44,012.17
222,264.25
2,249.00
0.00
206.16
206.16
2,042.84
0.00
0.00
0.00
0.00
268,525.42
0.00
26,833.80
44,218.33
224,307.09
65,432.00
11,187.35
6,543.20
17,730.55
47,701.45
6,563.32
0.00
328.17
328.17
6,235.15
71,995.32
11,187.35
6,871.37
18,058.72
53,936.60
413,314.80
31,947.60
41,331.48
73,279.08
340,035.72
82,508.53
0.00
3,437.86
3,437.86
79,070.67
52,386.33
0.00
0.00
0.00
52,386.33
0.00
0.00
0.00
0.00
548,209.66
31,947.60
44,769.34
76,716.94
471,492.72
34,514.00
5,752.33
3,451.40
9,203.73
25,310.27
0.00
0.00
0.00
0.00
34,514.00
5,752.33
3,451.40
9,203.73
25,310.27
67,213.44
0.00
5,601.12
5,601.12
61,612.32
740.00
0.00
49.33
49.33
690.67
-67,953.44
0.00
-5,650.45
-5,650.45
-62,302.99
0.00
0.00
0.00
0.00
0.00
53,956.61
0.00
5,395.66
5,395.66
48,560.95
0.00
0.00
0.00
0.00
0.00
53,956.61
0.00
0.00
53,956.61
566,055.03
26,261.39
56,605.50
82,866.89
483,188.14
2,733.00
0.00
136.65
136.65
2,596.35
0.00
0.00
0.00
0.00
26,261.39
56,742.15
83,003.54
485,784.49
02255
20
21
18,252.21
02258
568,788.03
10,698.89
0.00
1,069.89
1,069.89
9,629.00
5,250.00
0.00
262.50
262.50
4,987.50
15,948.89
0.00
1,332.39
1,332.39
14,616.50
101,788.87
1,903.48
10,178.89
12,082.37
89,706.50
45,888.71
0.00
2,294.44
2,294.44
43,594.27
27,064.35
0.00
676.61
676.61
26,387.74
174,741.93
1,903.48
13,149.93
15,053.41
159,688.52
40,340.08
1,680.84
4,034.01
5,714.85
34,625.23
3,713.00
0.00
30.94
30.94
3,682.06
44,053.08
1,680.84
4,064.95
5,745.79
38,307.29
286,239.46
23,325.12
309,564.58
7,942.86
0.00
7,942.86
28,623.95
777.50
29,401.45
36,566.81
777.50
37,344.31
249,672.65
22,547.62
272,220.27
15,405.00
256.75
1,540.50
1,797.25
13,607.75
15,405.00
256.75
1,540.50
1,797.25
13,607.75
57,626.59
0.00
5,762.66
5,762.66
51,863.93
75,457.50
0.00
3,144.06
3,144.06
72,313.44
99,388.77
0.00
0.00
0.00
99,388.77
232,472.86
0.00
8,906.72
8,906.72
223,566.14
02266
12,802.17
5,931.25
106.68
0.00
1,280.22
0.00
1,386.90
0.00
11,415.27
5,931.25
02267
18,733.42
164,654.13
4,348.30
106.68
0.00
0.00
1,280.22
16,465.41
362.36
1,386.90
16,465.41
362.36
17,346.52
148,188.72
3,985.94
169,002.43
0.00
16,827.77
16,827.77
152,174.66
30,640.18
0.00
3,064.02
3,064.02
27,576.16
0.00
0.00
3,064.02
867.68
197.24
0.00
27,576.16
7,809.09
11,637.41
4,055.46
02259
02260
27
02261
02262
02263
28
ANTENSKI SISTEM VOGOA-PS
29
30.
31.
02264
PODSTANICA TURBE
02268
32.
31.
02269
30,640.18
8,676.77
11,834.65
4,055.46
0.00
0.00
0.00
0.00
3,064.02
867.68
197.24
0.00
02269
31.
ODGOVORNO LICE
24,566.88
0.00
1,064.92
1,064.92
23,501.96
13,362,648.53
1,219,863.68
1,077,763.56
2,315,011.77
11,047,636.76
KOMISIJA
1)______________________
2)______________________
________________________
3)______________________
2,297,627.24
Naziv
Koliina
Jed.
mjere
Cijena
Iznos
OTPIS
do 2012.
Otpis
31.12.2013.
Ukupno
Sadanja
vrijednost
KOM
126.50
126.50
126.50
0.00
126.50
0.00
MIKROFON FV 300
KOM
55.56
55.56
55.56
0.00
55.56
0.00
K0M
51.28
51.28
51.28
0.00
51.28
0.00
KOM
51.28
51.28
51.28
0.00
51.28
0.00
VREICE ZA USISIVA
KOM
11.96
11.96
11.96
0.00
11.96
0.00
USISIVA BOSCHHIDR.
KOM
187.00
187.00
187.00
0.00
187.00
0.00
GUMENE GUSJENICE
KOM
699.00
1,398.00
1,398.00
0.00
1,398.00
0.00
KOM
836.76
836.76
751.94
84.82
836.76
0.00
ALUMINIJSKE LJESTVE
KOM
298.29
298.29
283.46
14.83
298.29
0.00
10
UDARNI EKI
KOM
76.84
76.84
72.99
3.85
76.84
0.00
11
KABALNA BUBNJA
KOM
59.74
59.74
56.79
2.95
59.74
0.00
12
KLIJETA KOMBINIRKE
KOM
3.33
10.00
9.53
0.47
10.00
0.00
KOM
3.33
16.67
15.86
0.81
16.67
0.00
13
14
DRALO 300 mm
KOM
3.50
3.50
3.34
0.16
3.50
0.00
15
DRALO SJEKIRE
KOM
4.62
4.62
4.42
0.20
4.62
0.00
16
CUTER NO 18 mm
KOM
2.47
7.44
7.12
0.32
7.44
0.00
17
BUILICA ZA BETON
KOM
76.07
152.14
136.95
15.19
152.14
0.00
18
BRUSILICA 600W
KOM
17.78
17.78
16.02
1.76
17.78
0.00
19
KOM
127.35
127.35
110.41
16.94
127.35
0.00
KOM
21.65
21.65
18.77
2.88
21.65
0.00
0.00
20
21
KLIJETA SJEKA
KOM
7.44
7.44
7.12
0.32
7.44
22
HP DL160G6 E5504SP7030
KOM
2,322.23
2,322.23
1,393.34
696.67
2,090.01
232.22 31/12/2010
23
Blagajna 56
KOM
79.53
79.53
17.89
23.86
41.75
37.78 30/03/2012
24
KOM
93.93
93.93
18.79
28.18
46.97
46.96 30.04.2012.
25
ALUMINIJSKE LJESTVE
kom
247.78
247.78
18.58
74.33
92.91
154.87 28.09.2012.
26
Blagajna 201
KOM
200.68
200.68
10.03
60.20
70.23
130.45 31.10.2012.
27
Udarni eki
KOM
93.93
93.93
0.00
28.18
28.18
65.75 26.12.2012.
28
KOM
115.13
115.13
25.90
34.54
60.44
54.69 09/03/2012
KOM
48.63
48.63
10.94
14.59
25.53
23.10 09/03/2012
30
KOM
76.41
76.41
17.19
22.92
40.11
36.30 09/03/2012
31
Burgija 24x450
KOM
49.44
49.44
11.12
14.83
25.95
23.49 09.03.2012.
32
ALUMINIJSKE LJESTVE
KOM
480.38
480.38
108.09
144.11
252.20
228.18 09/03/2012
33
TRHNIKE LJESTEVE
KOM
201.03
201.03
45.23
60.31
105.54
95.49 09.03.2012.
34
KOM
600.00
600.00
0.00
150.00
150.00
450.00 28.02.2013.
35
KOM
800.00
800.00
0.00
200.00
200.00
600.00 28.02.2013.
8,930.90
5,053.40
1,698.23
6,751.63
UKUPNO
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________ ____________________
KOMISIJA
1)______________________
2)______________________
3)______________________
2,179.27
30.04.2012.
28.09.2012.
31.10.2012.
26.12.2012.
09.03.2012.
09.03.2012.
28.02.2013.
28.02.2013.
Naziv
Koliina
Jed.
mjere
Poetno stanje????
Ormar za registrator
KOM
Ormar za tampa
Cijena
Iznos
OTPIS
do 2012.
Otpis
31.12.2013.
Ukupno
Sadanja
vrijednost
2,305.73
2,081.30
224.43
2,305.73
0.00
210.00
1,260.00
514.50
252.00
766.50
493.50 30.11.2010.
KOM
180.00
180.00
73.50
36.00
109.50
70.50 30.11.2010.
KOM
1,350.00
1,350.00
551.25
270.00
821.25
528.75 30.11.2010.
Ormar
KOM
564.10
1,128.21
451.28
225.64
676.92
451.29 31/12/2010
Otvorena polica
KOM
982.91
982.91
344.02
196.58
540.60
442.31 22.03.2011.
KOM
1,461.54
1,461.54
462.82
292.31
755.13
706.41 01.05.2011.
Duli TDF
KOM
740.00
740.00
197.33
148.00
345.33
394.67 05.08.2011.
Kancelarijski namjetaj
kom
136.92
136.92
36.51
27.38
63.89
73.03 05.08.2011.
10
kom
132.48
264.96
101.57
52.99
154.56
110.40 10.11.2011.
11
KOM
89.74
89.74
34.40
17.95
52.35
37.39 10.11.2011.
12
KOM
149.57
149.57
57.33
29.91
87.24
62.33 10.11.2011.
13
KOM
192.87
192.87
28.93
38.57
67.50
125.37 20.03.2012.
14
KOM
101.99
101.99
15.30
20.40
35.70
66.29 20/03/2012
15
KOM
35.46
70.92
10.64
14.18
24.82
46.10 20/03/2012
16
KOM
87.92
87.92
13.19
17.58
30.77
57.15 20/03/2012
17
KOM
31.71
31.71
4.76
6.34
11.10
20.61 20.03.2012.
18
kom
93.00
93.00
7.75
18.60
26.35
66.65 18.07.2012.
19
KOM
51.28
51.28
6.84
10.26
17.10
34.19 10.04.2012.
20
KOM
55.98
111.97
14.93
22.39
37.32
74.64 10.04.2012.
21
Itison Sidney
10.8
m2
6.67
72.00
9.60
14.40
24.00
48.00 10.04.2012.
22
Pult alter
KOM
424.02
424.02
14.13
84.80
98.93
325.09 09.10.2012.
23
Pult alter
KOM
282.74
282.74
9.42
56.55
65.97
216.77 16.10.2012.
24
Stalaa
KOM
335.23
335.23
5.59
67.05
72.64
262.59 01.11.2012.
25
Stalaa
KOM
158.10
158.10
2.64
31.62
34.26
123.84 13/11/2012
26
Pult
KOM
255.15
255.15
4.25
51.03
55.28
199.87 08.11.2012.
27
Ormari
KOM
640.41
640.41
0.00
106.74
106.74
533.68 28/02/2013
28
Stolica
KOM
134.73
134.73
0.00
22.46
22.46
112.28 28.02.2013.
29
Radijator
KOM
200.85
401.71
0.00
60.26
60.26
341.45 31.03.2013.
30
Klub stol
KOM
221.54
221.54
0.00
29.54
29.54
192.00 30.04.2013.
13,716.87
5,053.78
2,445.97
7,499.75
UKUPNO
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________ ____________________
KOMISIJA
1)______________________
2)______________________
3)______________________
6,217.12
30.11.2010.
30.11.2010.
30.11.2010.
22.03.2011.
01.05.2011.
05.08.2011.
05.08.2011.
20.03.2012.
20.03.2012.
18.07.2012.
10.04.2012.
10.04.2012.
10.04.2012.
09.10.2012.
16.10.2012.
01.11.2012.
08.11.2012.
28.02.2013.
31.03.2013.
30.04.2013.
Naziv
Mjerni instrument VAVOS 306
Koliina
Jed.
mjere
kom
Cijena
6,529.40
UKUPNO
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________
Iznos
OTPIS
do 2012.
Otpis
31.12.2013.
Ukupno
Sadanja
vrijednost
6,529.40
0.00
1,197.06
1,197.06
5,332.34 1/31/2013
6,529.40
0.00
1,197.06
1,197.06
5,332.34
KOMISIJA
1)______________________
2)______________________
3)______________________
Naziv
Koliina
Jed.
mjere
Poetno stanje
KOM
199
Cijena
Iznos
OTPIS
do 2012.
Otpis
31.12.2013.
Ukupno
Sadanja
vrijednost
8,440.28
3,521.58
844.03
4,365.61
4,074.67
102.48
102.48
23.06
10.25
33.31
69.17
KOM
102.48
20,393.52
4,588.54
2,039.35
6,627.89
13,765.63
165
KOM
102.48
16,909.20
3,522.73
1,690.92
5,213.65
11,695.55
242
KOM
93.93
22,731.30
2,651.99
2,273.13
4,925.12
17,806.18 31.10.2011.
CISCO EPC2100
500
KOM
59.74
29,871.50
3,485.01
2,987.15
6,472.16
23,399.34 31.10.2011.
70
KOM
85.38
5,976.60
597.66
597.66
1,195.32
4,781.28 28.12.2011.
159
KOM
85.38
13,576.06
1,357.61
1,357.61
2,715.22
10,860.84 28.12.2011.
MODEM EPC2100
100
KOM
51.17
5,117.00
511.70
511.70
1,023.40
4,093.60 28.12.2011.
10
109
KOM
93.93
9,726.56
1,458.99
972.66
2,431.65
7,294.91 30.06.2011.
11
252
KOM
93.91
23,670.61
3,353.34
2,367.06
5,720.40
17,950.21 26.07.2011.
12
250
KOM
51.20
12,799.00
0.00
1,279.90
1,279.90
11,519.10 31.12.2012.
13
109
KOM
51.20
5,580.36
0.00
558.04
558.04
5,022.33 31.12.2012.
14
10
KOM
37.60
376.00
0.00
37.60
37.60
338.40 31.12.2012.
22
96
KOM
51.20
4,914.82
0.00
491.48
491.48
4,423.33 31.12.2012.
15
33
KOM
51.20
1,689.47
0.00
168.95
168.95
1,520.52 31.12.2012.
16
26
KOM
51.20
1,331.10
0.00
133.11
133.11
1,197.99 31.12.2012.
17
21
KOM
37.60
789.60
0.00
78.96
78.96
710.64 31.12.2012.
23
23
KOM
51.20
1,177.51
0.00
117.75
117.75
1,059.76 31.12.2012.
18
29
KOM
51.20
1,484.68
0.00
148.47
148.47
1,336.22 31.12.2012.
19
KOM
20.51
20.51
0.00
2.05
2.05
18.46 31.12.2012.
24
14
KOM
51.20
716.74
0.00
71.67
71.67
645.07 31.12.2012.
20
217
KOM
51.20
11,109.53
0.00
1,110.95
1,110.95
9,998.58 31.12.2012.
21
163
KOM
51.20
8,344.95
0.00
834.49
834.49
7,510.45 31.12.2012.
25
13
KOM
51.20
665.55
0.00
66.55
66.55
598.99 31.12.2012.
26
10
KOM
68.31
683.07
0.00
68.31
68.31
614.76 31.12.2012.
27
10
KOM
51.20
511.96
0.00
51.20
51.20
460.76 31.12.2012.
28
250
KOM
70.45
17,612.06
0.00
1,761.21
1,761.21
15,850.85 31.12.2012.
29
273
KOM
51.20
13,976.51
0.00
1,397.65
1,397.65
12,578.86 31.12.2012.
31
KOM
51.20
460.76
0.00
46.08
46.08
414.69 31.12.2012.
32
KOM
31.62
31.62
0.00
3.16
3.16
28.46 31.12.2012.
33
KOM
24.79
24.79
0.00
2.48
2.48
22.31 31.12.2012.
34
239
KOM
51.20
12,235.84
0.00
1,223.58
1,223.58
11,012.26 31.12.2012.
35
KOM
35.90
35.90
0.00
3.59
3.59
32.31 31.12.2012.
36
116
KOM
51.20
5,938.74
0.00
593.87
593.87
5,344.86 31.12.2012.
37
36
KOM
51.20
1,843.06
0.00
184.31
184.31
1,658.75 31.12.2012.
38
63
KOM
51.20
3,225.35
0.00
215.02
215.02
3,010.33 30.04.2013.
39
MODEM EPC2100
29
KOM
51.20
1,484.68
0.00
98.98
98.98
1,385.70 30.04.2013.
40
56
KOM
42.63
2,387.28
0.00
159.15
159.15
2,228.13 30.04.2013.
41
17
KOM
42.63
724.71
0.00
48.31
48.31
676.40 30.04.2013.
42
16
KOM
42.64
682.24
0.00
45.48
45.48
636.76 30.04.2013.
43
MODEM EPC3010
KOM
121.00
121.00
0.00
8.07
8.07
112.93 30.04.2013.
44
24
KOM
42.64
1,023.36
0.00
68.22
68.22
955.14 30.04.2013.
45
28
KOM
42.64
1,193.92
0.00
79.59
79.59
1,114.33 30.04.2013.
46
24
KOM
42.64
1,023.36
0.00
68.22
68.22
955.14 30.04.2013.
47
12
KOM
42.64
511.68
0.00
34.11
34.11
477.57 30.04.2013.
48
modem MTAD3
KOM
97.20
97.20
0.00
6.48
6.48
90.72 30.04.2013.
49
16
KOM
42.64
682.24
0.00
45.48
45.48
636.76 30.04.2013.
50
13
KOM
42.64
554.32
0.00
36.95
36.95
517.37 30.04.2013.
51
38
KOM
42.64
1,620.32
0.00
81.02
81.02
1,539.30 30.06.2013.
52
48
KOM
42.64
2,046.72
0.00
102.34
102.34
1,944.38 30.06.2013.
53
84
KOM
42.64
3,581.76
0.00
179.09
179.09
3,402.67 30.06.2013.
54
100
KOM
42.64
4,264.00
0.00
213.20
213.20
4,050.80 30.06.2013.
55
490
KOM
42.64
20,893.60
0.00
522.34
522.34
20,371.26 30.09.2013.
56
MODEM EPC3212
KOM
198.00
594.00
0.00
14.85
14.85
579.15 30.09.2013.
57
KOM
42.64
298.48
0.00
7.46
7.46
291.02 30.09.2013.
58
MODEM MTAD3
KOM
97.20
291.60
0.00
7.29
7.29
284.31 30.09.2013.
59
200
KOM
42.64
8,526.00
0.00
213.15
213.15
8,312.85 30.09.2013.
60
230
KOM
51.20
11,775.08
0.00
294.38
294.38
11,480.70 30.09.2013.
61
50
KOM
51.20
2,559.80
0.00
21.33
21.33
2,538.47 30.11.2013.
62
MODEM MTAD3
KOM
97.20
97.20
0.00
0.81
0.81
96.39 30.11.2013.
63
300
KOM
42.63
12,789.00
0.00
106.58
106.58
12,682.43 30.11.2013.
64
100
KOM
42.63
4,263.00
0.00
35.53
35.53
4,227.48 30.11.2013.
65
MODEM MTAD3
KOM
98.29
98.29
0.00
0.00
0.00
98.29 31.12.2013.
66
MODEM MTAD3
KOM
98.29
98.29
0.00
0.00
0.00
98.29 31.12.2013.
67
MODEM MTAD3
KOM
98.29
196.58
0.00
0.00
0.00
196.58 31.12.2013.
348,574.29
25,072.21
28,800.36
53,872.57
UKUPNO
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________
294,701.72
KOMISIJA 1)______________________
2)______________________
3)______________________
31.10.2011.
31.10.2011.
28.12.2011.
28.12.2011.
28.12.2011.
30.06.2011.
26.07.2011.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
31.12.2012.
30.04.2013.
30.04.2013.
30.04.2013.
30.04.2013.
30.04.2013.
30.04.2013.
30.04.2013.
30.04.2013.
30.04.2013.
30.04.2013.
30.04.2013.
30.04.2013.
30.04.2013.
30.06.2013.
30.06.2013.
30.06.2013.
30.06.2013.
30.09.2013.
30.09.2013.
30.09.2013.
30.09.2013.
30.09.2013.
30.09.2013.
30.11.2013.
30.11.2013.
30.11.2013.
30.11.2013.
31.12.2013.
31.12.2013.
31.12.2013.
Naziv
Koliina
Jed.
mjere
Cijena
Iznos
OTPIS
do 2012.
Otpis
31.12.2013.
Ukupno
Sadanja
vrijednost
400
kom
51.19
20,478.40
3,242.41
2,047.84
5,290.25
15,188.15 31.05.2011.
364
kom
48.64
17,703.58
737.65
1,770.36
2,508.01
15,195.57 31.07.2012.
SM.KARTICA D-1-20080322
439
kom
3.19
1,401.29
58.39
140.13
198.52
1,202.77 31.07.2012.
75
kom
51.20
3,839.70
64.00
383.97
447.97
3,391.73 10/31/2012
CISCO AMPL.28-38DE
kom
390.00
390.00
6.50
39.00
45.50
344.50 10/31/2012
108
kom
51.20
5,529.17
92.15
552.92
645.07
4,884.10 10/31/2012
161
kom
51.20
8,242.56
137.38
824.26
961.64
7,280.92 31.10.2012.
35
kom
51.20
1,791.86
14.93
179.19
194.12
1,597.74 1.11.2012.
20
kom
51.20
1,023.92
8.53
102.39
110.92
913.00 03.11.2012.
10
57
kom
51.20
2,918.17
24.31
291.82
316.13
2,602.04 15.11.2012.
11
82
kom
51.20
4,198.07
0.00
419.81
419.81
3,778.26 12/26/2012
12
KARTICA SM.CARD
239
kom
11.00
2,629.00
0.00
197.18
197.18
2,431.83 31.03.2013.
13
KARTICA SM.CARD
208
kom
11.00
2,288.00
0.00
171.60
171.60
2,116.40 31.03.2013.
14
KARTICA SM.CARD
25
kom
11.00
275.00
0.00
20.63
20.63
254.38 31.03.2013.
15
KARTICA SM.CARD
121
kom
11.00
1,331.00
0.00
99.83
99.83
1,231.18 31.03.2013.
16
KARTICA SM.CARD
34
kom
11.00
374.00
0.00
28.05
28.05
345.95 31.03.2013.
17
239
kom
51.20
12,235.84
0.00
815.72
815.72
11,420.12 30.04.2013.
18
108
kom
51.20
10,648.77
0.00
709.92
709.92
9,938.85 30.04.2013.
19
25
kom
51.20
1,279.90
0.00
85.33
85.33
1,194.57 30.04.2013.
20
121
kom
51.20
6,194.72
0.00
412.98
412.98
5,781.74 30.04.2013.
21
34
kom
51.20
1,740.66
0.00
116.04
116.04
1,624.62 30.04.2013.
22
129
kom
51.20
6,604.28
0.00
440.29
440.29
6,163.99 30.04.2013.
23
KARTICA SM.CARD
129
kom
11.00
1,419.00
0.00
70.95
70.95
1,348.05 30.06.2013.
24
KARTICA SM.CARD
140
kom
11.00
1,540.00
0.00
77.00
77.00
1,463.00 30.06.2013.
25
KARTICA SM.CARD
228
kom
11.00
2,508.00
0.00
125.40
125.40
2,382.60 30.06.2013.
26
KARTICA SM.CARD
100
kom
11.00
1,100.00
0.00
55.00
55.00
1,045.00 30.06.2013.
27
65
kom
51.20
3,327.74
0.00
166.39
166.39
3,161.35 30.06.2013.
28
198
kom
51.20
10,136.81
0.00
506.84
506.84
9,629.97 30.06.2013.
29
100
kom
51.20
5,119.60
0.00
42.66
42.66
5,076.94 30.06.2013.
30
KARTICA SM.CARD
57
kom
11.00
627.00
0.00
5.23
5.23
621.78 30.11.2013.
31
KARTICA SM.CARD
119
kom
11.00
1,309.00
0.00
10.91
10.91
1,298.09 30.11.2013.
32
KARTICA SM.CARD
38
kom
11.00
418.00
0.00
3.48
3.48
414.52 30.11.2013.
33
KARTICA SM.CARD
250
kom
11.00
2,750.00
0.00
22.92
22.92
2,727.08 30.11.2013.
34
KARTICA SM.CARD
173
kom
11.00
1,903.00
0.00
15.86
15.86
1,887.14 30.11.2013.
35
KARTICA SM.CARD
150
kom
11.00
1,650.00
0.00
13.75
13.75
1,636.25 30.11.2013.
36
57
kom
51.20
2,918.17
0.00
24.32
24.32
2,893.85 30.11.2013.
37
101
kom
51.20
5,170.80
0.00
43.09
43.09
5,127.71 30.11.2013.
38
38
kom
51.20
1,945.45
0.00
16.21
16.21
1,929.24 30.11.2013.
39
250
kom
51.20
12,799.00
0.00
106.66
106.66
12,692.34 30.11.2013.
40
121
kom
51.20
6,194.72
0.00
51.62
51.62
6,143.09 30.11.2013.
41
150
kom
51.20
7,679.41
0.00
64.00
64.00
7,615.41 30.11.2013.
UKUPNO
183,633.58
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________
4,386.25
KOMISIJA
11,271.50
15,657.75 167,975.82
1)______________________
2)______________________
3)______________________
31.05.2011.
31.07.2012.
31.07.2012.
31.10.2012.
03.11.2012.
15.11.2012.
31.03.2013.
31.03.2013.
31.03.2013.
31.03.2013.
31.03.2013.
30.04.2013.
30.04.2013.
30.04.2013.
30.04.2013.
30.04.2013.
30.04.2013.
30.06.2013.
30.06.2013.
30.06.2013.
30.06.2013.
30.06.2013.
30.06.2013.
30.06.2013.
30.11.2013.
30.11.2013.
30.11.2013.
30.11.2013.
30.11.2013.
30.11.2013.
30.11.2013.
30.11.2013.
30.11.2013.
30.11.2013.
30.11.2013.
30.11.2013.
Naziv
Koliina
Jed.
mjere
Cijena
Iznos
OTPIS
do 2012.
Otpis
31.12.2013.
Ukupno
Sadanja
vrijednost
LCD 32 INC
KOM
503.41
2,517.05
293.66
251.71
545.37
1,971.69 31.10.2011.
LCD 32 INC
KOM
503.41
503.41
16.78
50.34
67.12
436.29 31.08.2012.
LCD 32 INC
KOM
503.41
1,006.82
33.56
100.68
134.24
872.58 31.8.2012.
LCD 32 INC
KOM
503.41
503.41
16.78
50.34
67.12
436.29 31.8.2012.
LCD 32 INC
KOM
503.41
503.41
16.78
50.34
67.12
436.29 31.08.2012.
LCD 32 INC
KOM
503.41
503.41
0.00
50.34
50.34
453.07 31.12.2012.
LCD 32 INC
KOM
503.41
503.41
0.00
50.34
50.34
453.07 31.12.2012.
LCD 32 INC
KOM
503.41
503.41
0.00
25.17
25.17
478.24 30.06.2013.
LCD 32 INC
KOM
503.41
503.41
0.00
25.17
25.17
478.24 30.06.2013.
10
LCD 42INC
KOM
865.57
865.57
0.00
0.00
865.57 31.12.2013.
7,913.31
377.56
UKUPNO
ODGOVORNO LICE
ZA KNJIGOVODSTVO
______________________ ____________________
KOMISIJA
654.43
1,031.99
6,881.32
1)______________________
2)______________________
3)______________________
Naziv
br.
Koliina
Jed.
mjere
Cijena
Iznos
OTPIS
Otpis
do 2012.
31.12.2013.
kom
17,723.10
17,723.10
590.77
1,772.31
kom
792.02
792.02
26.40
79.20
18,515.12
617.17
1,851.51
UKUPNO
ODGOVORNO LICE
ZA KNJIGOVODSTVO
KOMISIJA
Ukupno
Sadanja
vrijednost
2,468.68 16,046.44
1)______________________
2)______________________
________________________ ____________________
686.42 01.08.2012.
3)______________________
Naziv
Koliina
Jed.
mjere
Cijena
Iznos
OTPIS
Otpis
do 2012. 31.12.2013.
Ukupno
Sadanja
vrijednost
1000
KOM
51.40
51,400.00
5,140.00
5,140.00
10,280.00
900
KOM
38.88
35,000.00
3,500.00
3,500.00
7,000.00
STB resiver
KOM
185.80
371.59
27.87
27.87
55.74
315.85 06.03.2012.
41
KOM
42.65
1,748.61
0.00
29.14
29.14
1,719.47 31.10.2013.
KOM
41.00
123.00
0.00
2.05
2.05
120.95 31.10.2013.
48
KOM
58.32
2,799.26
0.00
46.65
46.65
2,752.61 31.10.2013.
48
KOM
41.00
1,968.00
0.00
32.80
32.80
1,935.20 31.10.2013.
KOM
99.00
594.00
0.00
9.90
9.90
584.10 31.10.2013.
161
KOM
41.00
6,601.00
0.00
55.01
55.01
6,545.99 30.11.2013.
10
KOM
99.00
594.00
0.00
4.95
4.95
589.05 30.11.2013.
11
127
KOM
42.65
5,416.42
0.00
0.00
0.00
5,416.42 31.12.2013.
12
KOM
99.00
396.00
0.00
0.00
0.00
396.00 31.12.2013.
107,011.89
8,667.87
8,848.38
17,516.25
UKUPNO
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________
41,120.00 31.12.2011.
28,000.00
89,495.64
KOMISIJA 1)______________________
2)______________________
3)______________________
Naziv
Poetno stanje
Modul za el.izvode
Javus bank servis 1.0 i aplikacija
Javus 2.6 -Dodatni razvoj
JAVUS 4.0-TEL-Server
Javus 4.0-tel-Prov.Client
Izrada CMS web stranice
Implementacija Navix Billing sis.
Izrada CMS web stranice
Navix 5.0 za digitalnu TV
Izrada CMS web stranice
Izrada interface za rate STB
Javus 4.0-TEL-Javus Online
Aktivacija telefonskih brojeva
Dorada sistema-telefonija
Nadogradnja Navix sistema
Razvoj aplikacije Navix
Excel aplikacija za god. obraun
Nadogradnja Navix sistema
UKUPNO
ODGOVORNO LICE
Koliina
Jed.
mjere
Cijena
1
1
23
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
KOM
KOM
K0M
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
1,610.00
1,800.00
31.50
6,300.00
1,840.00
850.00
10,000.00
850.00
3,300.00
950.00
1,420.00
4,550.00
3,100.00
320.00
220.00
3,950.00
150.00
590.00
ZA KNJIGOVODSTVO
Iznos
3,299.75
1,610.00
1,800.00
724.50
4,032.00
1,840.00
850.00
10,000.00
850.00
3,300.00
950.00
1,420.00
4,550.00
3,100.00
320.00
220.00
3,950.00
150.00
590.00
43,556.25
OTPIS
do 2012.
2,773.29
912.33
1,020.00
398.49
2,217.60
1,012.00
425.00
5,000.00
410.83
1,595.00
427.00
639.00
1,895.83
1,240.00
117.83
33.00
395.00
0.00
0.00
20,512.20
KOMISIJA
Otpis
31.12.2013.
526.46
322.00
360.00
144.90
806.40
368.00
170.00
2,000.00
170.00
660.00
190.00
284.00
910.00
620.00
64.00
44.00
790.00
27.50
98.33
8,555.59
Ukupno
3,299.75
1,234.33
1,380.00
543.39
3,024.00
1,380.00
595.00
7,000.00
580.83
2,255.00
617.00
923.00
2,805.83
1,860.00
181.83
77.00
1,185.00
27.50
98.33
29,067.79
1)______________________
2)______________________
Sadanja
vrijednost
0.00
375.67
420.00
181.11
1,008.00
460.00
255.00
3,000.00
269.17
1,045.00
333.00
497.00
1,744.17
1,240.00
138.17
143.00
2,765.00
122.50
491.67
14,488.46
01.02.2011.
02.03.2012.
01.06.2012.
28/01/2013
01.02.2013.
________________________
____________________
3)______________________
01.02.2011.
02.03.2012.
01.06.2012.
01.02.2013.
Naziv
Koliina
Jed.
mjere
Cijena
Iznos
OTPIS
do 2012.
Otpis
31.12.2013.
Ukupno
Sadanja
vrijednost
kom
323.93
1,619.66
242.95
161.97
404.92
1,214.74 30.06.2011.
Prenos u upotrebu
kom
5,182.94
5,182.94
475.10
518.29
993.39
4,189.55 31.01.2012.
kom
289.74
1,448.70
108.65
144.87
253.52
1,195.18 19.03.2012.
kom
1,800.00
1,800.00
0.00
165.00
165.00
1,635.00 14.01.2013.
NOD 32 ANTIVIRUS
kom
115.38
576.92
0.00
9.62
9.62
567.30 10/14/2013
10,628.22
826.70
999.75
1,826.45
UKUPNO
ODGOVORNO LICE
ZA KNJIGOVODSTVO
KOMISIJA
8,801.77
1)______________________
2)______________________
________________________
____________________
3)______________________
Naziv
Poetno stanje
Prodaja graevine 30.06.2013.
UKUPNO
ODGOVORNO LICE
________________________
OTPIS
do 2012.
Iznos
Otpis
31.12.2013.
Ukupno
Sadanja
vrijednost
253,500.00
31,023.57
3,802.50
34,826.07
218,673.93
-253,500.00
-31,023.57
-3,802.50
-34,826.07
-218,673.93
0.00
0.00
0.00
0.00
0.00
KOMISIJA
1)______________________
2)______________________
3)______________________
Konto 02528-Centrala
Stopa amortizacije: 10%
Red.
br.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Naziv
O 4160-D
SR19 BKTEL 2G6 230
ECE - UPRAVLJAKA JEDINICA
FN XON50.CFN-CW13-03
FN XON10.W
OTXD1310N11 OPT.PR.
CABELS KON.FM-50-CX3MN
OTXD 1310X13 1570BB
SRV DOB HP WINDOWS SBRV
PROBIANT ML 110G
UBR10012UBR10012.8MC+4N 2TCC+2PRS
CAB-RFSW520QTIM
UBR10-PWR-AC ACPOWER SY
CAB-UBR10-AC-EU
UBR 10012
CISCO UBR10K-PR4 SER IOS DOC18 ODES
Datum
nabavke
15.02.
15.02.
15.02.
07.03.
07.03.
28.03.
30.05.
30.05.
15.06.
15.06.
28.06.
28.06.
28.06.
28.06.
28.06.
28.06.
28.06.
28.06.
28.06.
Koliina
Jed.
mjere
kom
3,039.00
3,039.00
kom
3,342.10
3,342.10
kom
2,520.00
2,520.00
kom
730.00
730.00
kom
34.71
34.71
kom
4,816.47
4,816.47
200
kom
3.47
694.00
kom
5,795.10
5,795.10
kom
334.19
668.38
kom
1,102.56
2,205.12
kom
21,400.00
21,400.00
kom
91,000.00
91,000.00
10
kom
470.00
4,700.00
kom
352,000.00
352,000.00
kom
1,068.00
4,272.00
kom
5,338.00
10,676.00
kom
26.00
52.00
kom
801.00
801.00
kom
10,700.00
10,700.00
Cijena
PRENOS 30.06.2012.
20
21
22
23
SFP MODUL SH
OR4160-D
OT1310A08
UBR10012, 8MC+4WAN+2TCC
06.07.
12.07.
12.07.
31.07.
Iznos
519,445.88
24
kom
195.00
4,680.00
kom
2,970.00
2,970.00
kom
4,491.00
4,491.00
kom
20,724.25
20,724.25
24
25
SFP-GE-T 1000BASE-T
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
GLC-SX-MM-GE SFP.LC
SPA-24XDS-SFP 24 PORT
UBR MC3GX60V KARTICA
CABRFSW3G 60QTIMF2
SWLIC 1DS LICENCA
SWLIC 1US LICENCE UBR-MC3GX60V
GLC-SX-MM-GE SFP.LC OPT.MODUL
UBR 10-DTCCDOSIS TRING CONT CARD
UBR10 PWR-AC
CAB-UBR10-AC-EU
SU14MK9U
UBR10-PKG-CRATE
RFGW-1,6/QAM
GLC-SX-MM GE SFP OPT.MODUL
X2-10GB-SR-OPT.MODUL
GLC-SX-MM
GLC-T-1000-T SFP
GLC-SX-MM
GLC-T-1000BASE-T-SFP
WS-X4920 GB RJ45
PWR-C49M Napojna jedinica
PWR-C49M/1000AC
Memorija 4900M 128OPT
ASA 5540 APL.40,S
ASA -AC5540 VPN5540
CON IPS 5540 AIP40K9
31.07.
31.07.
kom
445.55
2,227.75
kom
88,130.55
264,391.65
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
kom
521.55
3,129.30
kom
24,388.40
24,388.40
kom
820.80
820.80
72
kom
1,025.05
73,803.60
60
kom
1,693.85
101,631.00
kom
535.80
3,214.80
kom
9,241.46
9,241.46
kom
5,179.40
10,358.80
kom
24.70
49.40
kom
11,167.25
11,167.25
kom
776.15
776.15
kom
44,426.94
44,426.94
12
kom
535.80
6,429.60
kom
1,823.05
9,115.25
kom
513.00
1,026.00
kom
389.50
779.00
kom
513.00
1,026.00
kom
476.52
953.04
kom
3,624.25
3,624.25
kom
980.40
980.40
kom
1,025.05
1,025.05
kom
413.25
413.25
kom
34,898.25
34,898.25
kom
361.00
361.00
kom
3,329.75
3,329.75
3
3
4
1
2
kom
kom
kom
kom
kom
1,909.50
1,823.05
1,333.80
56,895.50
20,724.25
5,728.50
5,469.15
5,335.20
56,895.50
41,448.50
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
SPA 5X1GE-V2
XFP-10G-MM-SR OPT MODUL
SFP-GE-S MODUL
SFP-GE-T 1000BASE-T
WS-X4908-10GE
31.07.
31.07.
31.07.
31.07.
31.07.
UBR10 1PRE4,1DTCC+14 SPA SIP 15X1PROCES 02.08.
WS-C4900M SWITSH
02.08.
GLC-SX-MM
02.08.
WS-C2960-8TC-L
02.08.
GLC-BX-U1000BASE 1310
02.08.
WS-C3750G-24TS-S1
02.08.
OT1310N10 PRED.
02.08.
OTN1310X11 TRANSM 11DB
01.10.
OR4160-D
01.10.
SERVER TC1000
08.09.
03.10.
CWDM-MUX-ABS-05-1510 1310-EA2
03.10.
CWDM-DUMUX-ABS-05-1510 1310-EA2
KABAL OD HED.10CM MINI DIN6
03.10.
24.10.
CWDM-DUMUX-ABS-05-1510 1310-EA2
CWDM-MUX-ABS-05-1510 1310-EA2
24.10.
OTXD1310N11 OPT.PR.
09.11.
DCM-MK2 2RU D9902
30.11.
PWR-850-AC 9902CRM PSU AC2RU
30.11.
CAB-PWR CABLE 10AMP2,5
30.11.
DCM-GBE D9900/D--04 DCM
30.11.
SFP RJ45
30.11.
DCM-D9900/D9901 DCM DRDS2
30.11.
D9900/D9901 DCM DRD
30.11.
D9902 DCM 2RU
30.11.
CAB-ACPWR CABLE10AMP25
30.11.
1
2
1
3
1
1
1
4
5
4
2
1
3
3
1
1
1
10
3
3
1
1
4
2
2
16
1
8
1
2
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
18,651.35
1,909.50
568.10
445.55
7,770.05
65,666.00
17,293.00
546.00
1,468.00
1,390.00
7,561.00
4,900.00
4,389.00
2,526.05
30,594.75
950.00
992.00
24.00
992.00
950.00
5,179.00
6,956.10
893.56
9.90
9,909.90
576.00
5,212.80
240.30
7,182.00
9.90
18,651.35
3,819.00
568.10
1,336.65
7,770.05
65,666.00
17,293.00
2,184.00
7,340.00
5,560.00
15,122.00
4,900.00
13,167.00
7,578.15
30,594.75
950.00
992.00
240.00
2,976.00
2,850.00
5,179.00
6,956.10
3,574.22
19.80
19,819.80
9,216.00
5,212.80
1,922.40
7,182.00
19.80
86
30.11.
kom
10,240.20
20,480.40
87
WS-C3560G-48TSWITCH
30.11.
kom
6,925.50
13,851.00
88
C3KX 3K-X350W AC
30.11.
kom
481.50
963.00
89
90
RFGW-1,6/QAM
ET10XL085 OPT.PREDAJNIK
30.11.
12.12.
1
1
kom
kom
32,562.00
25,953.00
32,562.00
25,953.00
91
92
93
94
95
96
F/FKONEKTOR
TR
RESIVER UMH1601RD
FIBER SURF X0N50.CNF CW14-03
FN X0N50.CFN-CW16-03
FN X0N10.W
12.12.
12.12.
22.12.
24.12.
24.12.
24.12.
400
1
2
1
1
2
kom
kom
kom
kom
kom
kom
1.59
110.00
2,790.00
664.00
623.00
34.71
636.00
110.00
5,580.00
664.00
623.00
69.42
1,131,482.03
UKUPNO
1,650,927.91
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________
Jed.
mjere
kom
2
3
4
5
6
PRENOS 30.06.2012.
OT1310N10 OPT-PREDAJNIK
05.07.
OR4160-D
05.07.
OT1550X08 TRANSMITER
06.07.
CWDM FILTER 1510,1530...
06.07.
OR220 PRIJEMNIK
06.07.
1
1
1
4
1
kom
kom
kom
kom
kom
4,600.00
2,970.00
8,101.00
1,180.00
2,090.00
3,039.00
3,039.00
4,600.00
2,970.00
8,101.00
4,720.00
2,090.00
7
8
9
OTN1310N10
OR4160-D
PLC OPT.RAZDJELNIK 1NA8
1
1
1
kom
kom
kom
4,119.39
2,526.05
566.00
4,119.39
2,526.05
566.00
Naziv
OR4160-D
Datum
nabavke
15.02.
01.10.
01.10.
09.11.
Koliina
UKUPNO
Cijena
3,039.00
Iznos
32,731.44
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________
Naziv
Datum
nabavke
Koliina
Jed.
mjere
2
20
7
3
2
2
7
3
2
1
2
13
12
22
1
44
1
1
1
11326
50
5
5
5
5
14
5
610
305
500
500
1
1
1
1
1
305
305
2080
3
2
12264
1710
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
kom
kom
kom
kom
kom
kom
kom
kom
m
m
kom
kom
kom
kom
kom
kom
m
kom
m
kom
kom
kom
m
452.00
2.10
110.26
72.00
72.00
92.16
76.27
93.16
94.01
34.90
14.90
14.98
14.90
2.10
94.01
1.11
274.00
730.00
34.71
0.68
2.52
81.00
98.00
96.00
113.00
3.12
17.41
0.30
0.58
1.12
3.38
4,928.60
3,039.00
2,520.00
5,006.00
1,790.00
0.58
0.26
1.12
503.41
22.22
2.07
0.92
904.00
42.00
771.79
216.00
144.00
184.32
533.91
279.49
188.02
34.90
29.80
194.74
178.80
46.20
94.01
48.88
274.00
730.00
34.71
7,706.21
126.00
405.00
490.00
480.00
565.00
43.68
87.05
183.00
176.90
560.00
1,688.00
4,928.60
3,039.00
2,520.00
5,006.00
1,790.00
176.90
79.30
2,329.60
1,510.23
44.44
25,361.95
1,573.20
1000
1
3
1
kom
kom
kom
kom
3.38
546.00
390.00
12.50
3,376.00
546.00
1,170.00
12.50
Cijena
Poetno stanje
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
A93230,1023865, poja
C-PT-SO/PC-SM
C-FOSC-GPJ-8023-032
DISTR.BOX24CORES SCE200
DISTR.BOX24CORES SCE200
TYPE 24CORES,COLOR 2000
C-GLO8-4TYPE
C-FOSC-GPJ-P010
C-GLO8-7TYPE 60CORES
C-PC-SC/APC-PC-SM
OADA E2000/APC-E2000/AP C,SM
PT E200/APC, SM9/1250,9
OADA E2000/APC-E2000/AP C,SM
C-PT-SC/PC-SM
C-GLO8-7TYPE 60CORES
C-SC/PC,SM
C-BIG CABIN.1-8M
FN XON50.CFN-CW17-03
FNX0N10.W
PTT CRIJEVO fi 40
SPOJNICA fi 40
ORMAR EO3 sa bravicom i dihtungom
ORMAR EO3 sa krovom,bravicom i dihtungom
ORMAR EO4 sa bravicom i dihtungom
ORMAR EO4 sa krovom,bravicom i dihtungom
LINK ODB
A-77041 10
COAXIAL CABLE RG
K.KABAL RG11 SA SAJLOM
OPT.KABAL 8VL.8SM
KABAL KOAKSIJALNI 22/99AP
OT1310N10 PRED.
OR4160-D
ECE-UPRAVLJAKA JEDINICA
OTDW33L11
FN-12 1570 OPT.NOD
K.KABAL RG11 SA SAJLOM
KOAKSIALNI KABAL
OPT.KABAL 8VL.8SM
LCD32INC
sup ink hp c9351aeno21
OPTIKI KABALSM-MLT-SJ-48FO(6X8)1500N
OPT.KABAL 4VL.4SM
Iznos
10,584.71
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
16.01.
16.01.
16.01.
16.01.
23.01.
23.01.
23.01.
23.01.
11.02.
11.02.
11.02.
11.02.
11.02.
11.02.
15.02.
15.02.
15.02.
15.02.
07.03.
07.03.
07.03.
07.03.
09.03.
09.03.
19.03.
19.03.
19.03.
19.03.
19.03.
19.03.
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
A77043,10
A75130,106587 POJAALO
CISKO LINK ODB
COAXIAL CABLE RG
FN XON10.W
FN XON50.CFN-CW16-03
C-BIG CABIN.1-8M
COAXIAL CABLE RG
KOAKSIALNI KABAL
KABL KOAKSIJALNI 22/99FC CRNI
F11 COMPRESION MET.PLUG
KABL KOAKSIJALNI 27/115AP
CISCO COMP.EGC AMP.1GBZ
A-77043 10PL
A74089,10
COAXIAL CABLE RG
FN X0N50.CFN-CW13-03
FN X0N10.W
KABAL KOAKSIJALNI 22/99AP
COAXIAL CABLE RG
KABL KOAKSIJALNI 27/115AP
TYPE 24CORES,COLOR 2000
C-PC-SC/APC-PC-SM
OADA E2000/APC-E2000/AP C,SM
C-E2000,SM1MM
C-GLO8-7TYPE 60CORES
C-FOSC-GPJ-P010
C-FOSC-GPJ-8023-032
TERRA PVS630 NAPOJNA JAEDINICA
CISCO AMPL.28-38DB
CABLECON KONEKTOR FM-13
CABLECON KONEKTOR FM-44
KOAKSIALNI KABAL
COAXIAL CABLE RG
BETONSKE CIJEVI fi 400/500
POKLOPAC ZA CIJEV fi 400
CIJEVI BETONSKE fi 600/500
POKLOPAC ZA CIJEV fi 600
FN X0N50.CFN-CW17-03
FN X0N10.W
CIS.POJAALO 28/38DB220V
CIS.POJAALO 28/38DB65V
A-77043 10 PL
CISCO LINK ODB
KABL KOAKSIJALNI 22/99AP
KABL KOAKSIJALNI 27/115AP
CEBELCON KONEKTOR FM-13
CABELCON KONEKTOR FM 44
KABAL KOAKSIJALNI 22/99AP
RG11-SA SAJLOM TRI-SHD 305M
KOAK.KABAL.02 100M
F11 COMPRESION MET.PLUG
KABL KOAKSIJALNI 27/115AP
ORMAR EO2 sa bravicom i dihtungom
ORMAR EO4 sa bravicom i dihtungom
PTT CRIJEVO za opt.kabl fi 40
PTT CRIJEVO za opt.kabl fi 50
19.03.
19.03.
19.03.
19.03.
19.03.
19.03.
20.03.
20.03.
20.03.
20.03.
20.03.
20.03.
27.03.
27.03.
27.03.
27.03.
27.03.
27.03.
09.04.
09.04.
09.04.
09.04.
09.04.
09.04.
09.04.
09.04.
09.04.
09.04.
30.03.
30.03.
30.03.
30.03.
30.03.
30.03.
20.04.
20.04.
20.04.
20.04.
05.05.
05.05.
08.05.
08.05.
08.05.
08.05.
14.05.
14.05.
14.05.
14.05.
15.05.
15.05.
15.05.
15.05.
15.05.
18.05.
18.05.
24.05.
24.05.
1
1
1
610
1
1
2
610
305
500
40
500
2
2
2
915
1
1
2500
305
500
2
2
12
12
1
1
1
1
1
12
6
610
610
10
10
10
10
1
1
1
1
1
1
4500
2000
70
15
2500
6
1810
60
2000
5
5
2700
2600
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
m
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
m
11.00
16.90
3.86
0.30
34.71
623.00
274.00
0.30
0.26
3.12
1.45
4.62
546.00
18.00
3.90
0.30
706.00
34.71
3.04
0.30
4.62
92.16
34.90
14.90
11.11
94.01
93.16
110.26
457.26
390.00
40.17
40.17
0.26
0.30
14.04
9.90
24.02
15.53
729.00
34.71
345.00
544.00
18.00
3.86
3.03
4.10
33.25
37.05
3.04
289.74
0.30
1.45
4.61
73.00
96.00
0.68
0.94
11.00
16.90
3.86
183.00
34.71
623.00
548.00
183.00
79.30
1,559.50
58.00
2,307.50
1,092.00
36.00
7.80
274.50
706.00
34.71
7,596.00
91.50
2,307.50
184.32
69.80
178.80
133.33
94.01
93.16
110.26
457.26
390.00
482.04
241.02
158.60
183.00
140.40
99.00
240.20
155.30
729.00
34.71
345.00
544.00
18.00
3.86
13,651.20
8,200.00
2,327.50
555.75
7,596.00
1,738.46
543.00
87.00
9,214.20
365.00
480.00
1,837.08
2,446.08
105
106
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
SPOJNICA fi 40
POKLOPAC SA OKVIROM fi 600X250 KN
KABL KOAKSIJALNI 22/99 CRNI
KOAK.KABAL.02 100M
SV 3BG3W FCON 1000 MHZ
SV 40 1000MHZ
H-EX11 F-TEKER
KABL KOAKSIJALNI 27/115AP
KABL KOAKSIJALNI 22/99AP
RG11-SA SAJLOM TRI-SHD 305M
KOAK.KABAL.02 100M
RG11-SA SAJLOM TRI-SHD 305M
F11 COMPRESION MET.PLUG
TERRA PVS630 NAPOJNA JAEDINICA
CIJEVI BETONSKE fi 400/500
POKLOPAC ZA CIJEV fi 400
KABL KOAKSIJALNI 27/115AP
KABL KOAKSIJALNI 22/99AP
KOAKSIJALNI KABAL R11 SA SAJLOM
KOAKSIJALNI KABAL R6 SA SAJLOM
F11 COMPRESION MET.PLUG
KOAKSIJALNI KABAL RG6 BEZ SAJLE
24.05.
07.06.
25.06.
25.06.
25.06.
25.06.
25.06.
25.06.
25.06.
25.06.
25.06.
25.06.
25.06.
25.06.
29.06.
29.06.
29.06.
29.06.
29.06.
29.06.
29.06.
20
2
500
1510
25
25
100
1000
500
3
905
2
40
1
14
14
1000
500
610
1525
40
1800
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
156
158
159
160
161
162
163
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
m
m
m
kom
m
2.52
176.00
3.12
0.30
3.90
4.90
7.50
5.04
3.72
289.74
0.30
289.74
1.45
457.26
14.04
9.90
3.40
2.67
0.48
0.26
1.45
0.16
50.40
352.00
1,559.50
453.00
97.50
122.50
750.00
5,043.00
1,859.00
869.23
271.50
579.49
58.00
457.26
196.56
138.60
3,400.00
1,334.00
289.75
396.50
58.00
294.80
171,999.56
kom
m
kom
kom
m
kom
kom
kom
kom
kom
kom
kom
kom
m
kom
kom
kom
m
kom
kom
m
m
m
kom
kom
kom
kg
kom
kom
kom
m
kom
kom
503.41
1.86
81.00
98.00
0.26
76.27
110.26
1.78
289.74
2.65
1.24
18.90
98.00
680.40
2.52
9.85
11.10
2.20
76.50
740.00
0.17
0.48
0.26
2.65
3.94
0.17
2.40
3.80
0.92
8.37
2.08
5.13
9.00
503.41
14,020.89
405.00
490.00
713.70
76.27
110.26
1,775.00
869.23
26.50
248.00
37.80
980.00
2,041.20
50.40
492.50
555.00
88.00
5,355.00
1,480.00
99.60
289.75
396.50
26.50
39.40
34.00
242.40
1,900.00
460.00
418.50
1,903.20
153.90
450.00
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
CABL.KONEKTOR F-56-CX39
BNC M/FF KNEKTOR-ADPTR BNCM/FF
BNC/CHINCH/KONEKTOR
BNCF/FM KONEKTOR
FDFC6-F/FM-3DB
FDFC8 FF/FM-8DB
FDFC10/ATENUAT/FF/FM10D
KOSW13
ORMAR PS 4 NT sa cilindrom i kljuem
ORMAR EO2 sa krovom,bravicom i dihtungom
ORMAR EO3 sa bravicom i dihtungom
ORMAR EO3 sa krovom,bravicom i dihtungom
14.09.
14.09.
14.09.
14.09.
14.09.
14.09.
14.09.
14.09.
20.09.
20.09.
20.09.
20.09.
20.09.
20.09.
20.09.
20.09.
20.09.
20.09.
03.10.
03.10.
03.10.
03.10.
03.10.
03.10.
03.10.
03.10.
05.10.
05.10.
05.10.
05.10.
10.10.
10.10.
10.10.
10.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
13.10.
13.10.
13.10.
19.10.
19.10.
19.10.
19.10.
19.10.
250
100
100
50
100
50
50
50
1
5
5
5
5
5
1
1
1
1
4000
2
1400
3660
3
300
60
500
2
10
10
2
25
26
5
20
25
10
2440
1800
600
400
1490
100
7
5
4000
1800
3
915
610
900
4000
10
200
10
300
10
10
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
km
kom
kom
kom
kom
kom
kom
kom
kom
m
kom
kom
m
m
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
m
m
m
kom
m
kom
kom
m
m
kom
m
kom
m
m
kom
m
kom
kom
kom
kom
0.80
3.30
5.52
3.31
1.70
1.70
1.70
1.83
740.00
85.00
81.00
98.00
96.00
113.00
729.00
4,389.00
34.71
2,526.05
1.06
457.26
0.30
0.26
289.74
0.64
1.70
3.40
17.62
14.04
9.90
12.38
33.25
7.67
33.25
41.80
5.13
5.90
0.26
0.30
0.15
3.23
4.15
1.70
275.26
28.00
1.58
0.17
289.74
0.26
0.43
0.68
0.94
2.52
0.18
3.90
0.15
5.24
6.40
200.00
330.00
552.00
165.50
170.00
85.00
85.00
91.50
740.00
425.00
405.00
490.00
480.00
565.00
729.00
4,389.00
34.71
2,526.05
4,256.00
914.53
420.00
951.60
869.23
192.30
102.00
1,700.00
35.24
140.40
99.00
24.76
831.25
199.49
166.25
836.00
128.25
59.00
634.40
540.00
87.00
1,292.00
6,188.72
170.00
1,926.79
140.00
6,336.00
298.80
869.23
237.90
260.47
612.36
3,763.20
25.20
36.00
39.00
43.50
52.40
64.00
222
223
224
225
226
227
228
229
230
231
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
CIS.POJACALO 28/38DB220V
A-77043 10PL
LINK ODB
k.kabal RG6 SA SAJLOM
OPT.KABAL 12VL.12SM
KONEKTOR 5116
KOAKSIJALNI K.RG6 SAJLA
RG11-SA SAJLOM TRI-SHD 305M
KOAS.KABAL RG6 BEZ SAJLE
F11 COPRESS.MET.PL
SV2G SPLITER F-CON5100
2852t 12DB TaP-OFCON 12 DB
VFC 0631
AFC 0811 TOP OF W FCON
ORMAR EO2 sa bravicom i dihtungom
ORMAR EO2 sa krovom,bravicom i dihtungom
ORMAR EO3 sa bravicom i dihtungom
ORMAR EO3 sa krovom,bravicom i dihtungom
ORMAR EO4 sa krovom,bravicom i dihtungom
H-EX11 F-TEKER
SV2G SPLITER F-CON5-100
2852T-12DB TAP-OFF 12DB
SV4G RF-110DB
KONEKTOR 5116
CISCO AMPL.28-38DB
ORMAR PS 4 NT sa cilindrom i kljuem
CIJEVI BETONSKE fi 500/500
CIJEVI BETONSKE fi 400/500
POKLOPAC ZA CIJEV fi 400
POKLOPAC ZA CIJEV fi 500
CABELCON KONEKTOR FN 44
CABELCON KONEKTOR FM-13
LCD42INCA FHD LT42716
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
30.10.
30.10.
30.10.
30.10.
30.10.
01.11.
01.11.
01.11.
01.11.
01.11.
09.11.
09.11.
09.11.
09.11.
09.11.
09.11.
09.11.
09.11.
09.11.
09.11.
09.11.
09.11.
22.11.
22.11.
22.11.
22.11.
22.11.
22.11.
22.11.
24.11.
24.11.
24.11.
24.11.
24.11.
24.11.
27.11.
30.11.
30.11.
30.11.
30.11.
05.12.
05.12.
11.12.
2
2
4
610
100
600
610
2
1100
50
40
10
30
10
5
5
5
5
5
2745
1000
800
1830
80
1
3
2
10
10
3
1
2
3
20
10
5
80
8
8
3
7
7
3
100
10
20
14
200
1
1
4
6
6
4
50
25
1
kom
kom
kom
m
m
kom
m
kom
m
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
m
kom
m
m
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
345.00
18.00
3.12
0.31
1.24
0.15
0.31
289.74
0.18
1.70
3.90
6.02
6.40
5.24
73.00
85.00
81.00
98.00
113.00
0.58
0.18
0.15
0.31
1.70
345.00
265.00
359.00
40.00
79.50
12.50
18.00
41.00
38.00
7.92
5.24
6.02
76.50
73.00
81.00
96.00
85.00
98.00
113.00
7.50
3.90
6.02
5.20
0.15
390.00
740.00
17.62
14.04
9.90
12.38
37.05
33.25
768.37
690.00
36.00
12.48
189.10
124.00
87.00
189.10
579.49
198.00
85.00
156.00
60.20
192.00
52.40
365.00
425.00
405.00
490.00
565.00
1,592.10
180.00
116.00
567.30
136.00
345.00
795.00
718.00
400.00
795.00
37.50
18.00
82.00
114.00
158.40
52.40
30.10
6,120.00
584.00
648.00
288.00
595.00
686.00
339.00
750.00
39.00
120.40
72.80
29.00
390.00
740.00
70.48
84.24
59.40
49.52
1,852.50
831.25
768.37
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
FN X0N50.CFN-CW13-03
FN X0N50.CFN-CW16-03
FN X0N10.W
OPT.POJAALO 2X17 DB ZA ASIJU 2G6
TR
ORMAR EO4 sa bravicom i dihtungom
ORMAR EO4 sa krovom,bravicom i dihtungom
OPT.KABAL 24VL.24SM
OPT.KABAL 12VL.12SM
KOAK.KABAL QR540 SA SAJLOM
ZK-9/E2000APC/1,5m;Zakljuni
kabelE2000APCA,P/125 1,5m
Adapter FLSH-FLSH-D600 siplex E2000APC
PK-9/E2000APC-E2000APC/2D
K.KABAL RG6 SA SAJLOM
RG11-SA SAJLOM TRI-SHD 305M
K.KABAL RG11 SA SAJLOM
KABL KOAKSIJALNI 27/115AP
K.KABAL RG6 BEZ SAJLE
F11 COMPRESS.MET.PL.
11.12.
11.12.
11.12.
12.12.
12.12.
12.12.
12.12.
13.12.
13.12.
13.12.
1
1
2
1
1
3
3
4850
1900
500
kom
kom
kom
kom
kom
kom
kom
m
kom
m
730.00
623.00
34.71
11,700.00
110.00
96.00
113.00
1.76
1.24
1.99
730.00
623.00
69.42
11,700.00
110.00
288.00
339.00
8,536.00
2,356.00
995.00
18.12.
18.12.
18.12.
28.12.
28.12.
28.12.
28.12.
28.12.
28.12.
10
8
2
1220
4
305
500
600
60
kom
kom
kom
m
kom
m
kom
kom
kom
24.00
13.86
102.42
0.31
289.74
0.58
3.90
0.18
1.70
239.96
110.88
204.84
378.20
1,158.97
176.90
1,950.00
108.00
102.00
UKUPNO
0.00
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________
Uvlaenje optike
I situacija
Iskoliavanje trase
II situacija GEODET
GEODET
GEODET
7,468.50
61,425.00
5,042.85
3,692.70
8,000.00
8,808.00
94,437.05
11,452.35
18,001.50
1,820.00
4,587.00
20,625.00
4,940.00
34,400.92
117,194.29
Naziv
PS
ORMAR EO2 sa krovom,bravicom i dihtungom
ORMAR EO4 sa krovom,bravicom i dihtungom
ORMAR EO2 sa bravicom i dihtungom
Datum
nabavke
1/1/2012
12.08.
12.08.
12.08.
12.08.
13.01.
13.01.
28.01.
28.01.
28.01.
28.01.
28.01.
28.01.
28.01.
07.03.
07.03.
07.03.
07.03.
07.03.
28.03.
28.03.
10.05.
10.05.
10.05.
16.06.
16.06.
25.06.
25.06.
25.06.
03.08.
03.08.
03.08.
03.08.
03.08.
03.10.
03.10.
03.10.
03.10.
03.10.
12.10.
12.10.
12.10.
12.10.
12.10.
Koliina
Jed.
mjere
5
5
5
5
11400
50
1200
3050
4880
1
20
858
400
7
10
10
10
1
1
1
5
6
10
11400
40
2
5
5
100
2000
4
610
300
20
2
305
100
600
1000
2
500
1
20
kom
kom
kom
kom
m
kom
kom
kom
kom
kom
kom
m
m
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
kom
kom
kom
kom
kom
m
kom
m
m
kom
kom
m
kom
kom
kom
kom
kom
kom
kom
Cijena
Iznos
85.00
113.00
73.00
96.00
0.68
2.52
0.16
0.30
0.43
546.00
2.87
1.12
3.24
546.00
18.00
16.90
3.86
420.00
4,816.47
2,826.27
98.00
113.00
96.00
0.68
2.52
81.00
98.00
113.00
0.15
1.78
289.74
0.26
0.17
5.13
289.74
0.26
0.64
0.30
0.30
146.15
0.15
289.74
5.13
1,321.00
425.00
565.00
365.00
480.00
7,756.56
126.00
194.40
915.00
2,083.76
546.00
57.40
960.96
1,296.00
3,822.00
180.00
169.00
38.60
420.00
4,816.47
2,826.27
490.00
678.00
960.00
7,756.56
100.80
162.00
490.00
565.00
14.50
3,550.00
1,158.97
158.60
49.80
102.60
579.49
79.30
64.10
180.00
300.00
292.31
72.50
289.74
102.60
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
VFC 0631
VFC 0741
2852T-12DB TAP-OFF 12DB
CISCO AMPL.28-38DB
H-FRM 6585 MODUL
FN XON50.CFN-CW17-03
FN X0N10.W
KABL KOAKSIJALNI 27/115AP
KABL KOAKSIJALNI 22/99AP
KOAK.KABAL RG 11 SAJLA
KOAK.KABAL RG6 SAJLA
KOAK.KABAL RG6 BEZ SAJLE
KONEKTOR 5116
OTN1310N15 OPT.ODAJNIK
OPT.POJAIVA 2X17 DB ZA ASIJU2G6
TR
FN XON50.CFN-CW13-03
FN X0N10.W
SR19-230/230-ASIJA
KABL KOAKSIJALNI 22/99AP
KOAK.KABAL RG 11 SAJLA
KOAK.KABAL RG6 SAJLA
KOAK.KABAL RG6 BEZ SAJLE
F11 COMPRES.MET.PL
KONEKTOR 5116
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
01.11.
01.11.
01.11.
01.11.
01.11.
01.11.
09.11.
18.12.
18.12.
24.12.
24.12.
27.12.
28.12.
28.12.
28.12.
28.12.
28.12.
28.12.
10
10
5
2
10
1
1
1000
500
610
610
100
100
1
1
1
1
1
1
2000
1830
1830
600
50
100
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
m
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
m
kom
m
kom
6.40
8.37
6.02
390.00
79.50
730.00
34.71
3.90
3.38
0.58
0.31
0.18
0.15
10,360.00
11,700.00
199.00
730.00
34.71
2,999.00
3.04
0.58
0.31
0.18
1.70
0.15
64.00
83.70
30.10
780.00
795.00
730.00
34.71
3,900.00
1,688.00
353.80
189.10
18.00
14.50
10,360.00
11,700.00
199.00
730.00
34.71
2,999.00
6,076.80
1,061.40
567.30
108.00
85.00
14.50
0.00
90,177.91
UKUPNO
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________
Naziv
OTXD1310N11
OT1550X08 TRANSMITER
Datum
nabavke
28.03.
28.03.
Koliina
1
1
Jed.
mjere
kom
kom
Cijena
4,816.47
7,533.93
PRENOS 30.06.2012.
3
4
5
6
7
8
9
OT1310N10
OR 4160-D
PLC SPL.114 E2000
PC E2000/APCFC/APC,SM,DUPL.3MM,3M
PC E200/APC-SC/PC,SM SUPL.3M,3
C-E2000/APC,SM9/125
SHRINKABLE TUNES 40MM
Iznos
4,816.47
7,533.93
12,350.40
12.07.
12.07.
03.10.
1
1
8
kom
kom
kom
4,900.00
2,970.00
110.00
4,900.00
2,970.00
880.00
03.10.
14
kom
31.68
443.52
3
10
100
kom
kom
kom
31.68
10.30
0.07
95.04
103.00
7.40
03.10.
03.10.
03.10.
UKUPNO
21,749.36
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________
Naziv
OT1310N08 TRANSM.
OT1310N10 PRED.
OR4160-D
SR19 BKTEL 2G6 230
OTXD1310N11
Datum
nabavke
15.02.
15.02.
15.02.
15.02.
28.03.
PRENOS 30.06.2012.
05.07.
OT1310N10 PRED.
05.07.
OT1310N08 TRANSM.
05.07.
OR220 PRIJEMNIK
06.07.
CWDM FILTER1510.1530
06.07.
OR4160-D
1
1
1
1
1
Jed.
mjere
kom
kom
kom
kom
kom
2
1
4
1
3
kom
kom
kom
kom
kom
Koliina
Cijena
4,518.20
4,928.60
3,039.00
2,990.30
4,816.47
Iznos
4,518.20
4,928.60
3,039.00
2,990.30
4,816.47
20,292.57
2,970.00 5,940.00
4,900.00 4,900.00
4,491.00 17,964.00
2,090.00 2,090.00
1,180.00 3,540.00
UKUPNO
54,726.57
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________