Vous êtes sur la page 1sur 75

M&H COMPANY d.o.o.

TEREZIJA bb, SARAJEVO


DATUM: 31.12.2013. godine

KONTO: 0221 - Oprema za graevinarstvo


Stopa amortizacije: 20%
Red.
br.

Naziv

Koliina

Jed.
mjere

Cijena

Iznos

OTPIS
Do 2012.

ROVOKOPA

KOM

22,600.00

22,600.00

22,600.00

SJEKAICA ASFALTA IS300

KOM

1,860.00

1,860.00

REZNA PLOA ZA SJEKA

KOM

390.00

2,250.00

Otpis
Ukupno
31.12.2013.

Sadanja
vrijednost

0.00 22,600.00

0.00

1,860.00

0.00

1,860.00

0.00

390.00

390.00

0.00

390.00

0.00

24,850.00

24,850.00

0.00 24,850.00

0.00

4
5
6
UKUPNO
ODGOVORNO LICE

ZA KNJIGOVODSTVO

________________________

____________________

KOMISIJA

1)______________________
2)______________________
3)______________________

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine
KONTO: 02210 - Raunari i raunarska oprema
Stopa amortizacije: 30%
Red.
br.

Naziv

Koliina

Jed.
mjere

Cijena

Iznos

OTPIS
Do 2012.

Otpis
31.12.2013.

Ukupno

Sadanja
vrijednost

RAUNAR TAL.

KOM

1,159.00

1,159.00

1,159.00

0.00

1,159.00

0.00

RAUNAR CT 552

KOM

1,137.00

1,137.00

1,137.00

0.00

1,137.00

0.00

RAUNAR CT 555

KOM

642.73

642.73

642.73

0.00

642.73

0.00

LG FLAT L1918 W

K0M

420.51

420.51

420.51

0.00

420.51

0.00

COM. RAUNAR

KOM

604.27

604.27

604.27

0.00

604.27

0.00

LOG ZVUNIK

KOM

16.24

16.24

16.24

0.00

16.24

0.00

MONITOR

KOM

450.43

450.43

450.43

0.00

450.43

0.00

ASUS TV TUN.

KOM

48.46

48.46

48.46

0.00

48.46

0.00

LOG ZVUNICI

KOM

14.62

14.62

14.62

0.00

14.62

0.00

10

COM TRADE 4250

KOM

543.84

543.84

543.84

0.00

543.84

0.00

11

MONITOR 20 SM 2032

KOM

386.15

386.15

386.15

0.00

386.15

0.00

12

INTEL CORE 6600

KOM

352.13

352.13

352.13

0.00

352.13

0.00

13

KINGSTON DDR 26B

KOM

76.00

152.00

152.00

0.00

152.00

0.00

14

GA-X48-D94

KOM

377.77

377.77

377.77

0.00

377.77

0.00

15

HDD 750 GB

KOM

262.39

524.78

524.78

0.00

524.78

0.00

16

WID ADD 160GB

KOM

75.21

75.21

75.21

0.00

75.21

0.00

17

VGA QV-XX96TS12

KOM

280.34

280.34

280.34

0.00

280.34

0.00

18

LG ODD DVD-RW

KOM

37.60

37.60

37.60

0.00

37.60

0.00

19

KUITE

KOM

153.84

153.84

153.84

0.00

153.84

0.00

20

APC 750

KOM

533.33

533.33

533.33

0.00

533.33

0.00

21

ASUS WW 1950

KOM

311.11

311.11

311.11

0.00

311.11

0.00

22

PEC.KLINK SP

KOM

1,086.27

1,086.27

1,086.27

0.00

1,086.27

0.00

23

ASUS 22 LDV W 2225

KOM

358.00

358.00

358.00

0.00

358.00

0.00

24

KOM

754.70

754.70

754.70

0.00

754.70

0.00

25

KOM

1,452.98

1,452.98

1,452.98

0.00

1,452.98

0.00

26

KOM

1,178.63

1,178.63

1,178.63

0.00

1,178.63

0.00

27

KOM

581.00

581.00

581.00

0.00

581.00

0.00

28

KOM

1,150.43

1,150.43

1,150.43

0.00

1,150.43

0.00

29

KOM

1,805.13

1,805.13

1,624.62

180.51

1,805.13

0.00

KOM

785.47

785.47

667.65

117.82

785.47

0.00

KOM

787.18

787.18

491.98

236.15

728.13

59.05
12.75

30

MOBITEL NOKIA N97 MINI

31
32

PRINTER/COPY/SCAN/FAX

KOM

170.09

170.09

106.31

51.03

157.34

33

HDD WD 1600AAJB

KOM

98.29

98.29

51.61

29.49

81.10

17.19 10.03.2011.

34

DDRII 2GB 800 MHZ TAKEMS CL5

KOM

70.08

70.08

36.79

21.02

57.81

12.27 10.03.2011.

35

CODEGEN 400W 6018-CA BL

KOM

58.97

58.97

30.96

17.69

48.65

10.32 10.03.2011.

36

PSU MSI PLATINUM-400 ATX 2,03

KOM

34.19

34.19

17.97

10.26

28.23

5.96 10.03.2011.

37

LG ODD DVD-RW BLACK PAT

KOM

50.43

50.43

26.44

15.13

41.57

8.86 10.03.2011.

38

VGA PLI GF210SUPER 1GB

KOM

72.65

72.65

38.15

21.80

59.95

12.71 10.03.2011.

39

SONY KDL32EX302AEP

KOM

734.19

1468.37

734.18

440.51

1,174.69

293.68 07.04.2011.

40

TASTATURA LOGITECH CORS

KOM

64.10

64.10

32.05

19.23

51.28

12.82 07.04.2011.

41

NOSA VIVAX IMAGO

KOM

59.96

59.97

29.98

17.99

47.97

12.00 07.04.2011.

42

DVP111 PHILIPS DVD

KOM

72.64

72.65

36.33

21.80

58.13

14.53 07.04.2011.

43

PRN MFP HP DESKJET

KOM

84.61

84.61

42.30

25.38

67.68

16.93 07.04.2011.

44

KABAL USB 1,8M

KOM

2.56

2.56

1.28

0.77

2.05

0.51 07.04.2011.

45

MSG BASIC103

KOM

563.25

563.25

281.63

168.98

450.61

112.65 07.04.2011.

46

MMD 191V2SB 18,5 TFT

KOM

191.45

191.45

95.73

57.44

153.17

38.29 07.04.2011.

47

CANYON INPUT MOUSE

KOM

12.82

12.82

4.49

3.85

8.34

4.48 15.10.2011.

48

LCD

KOM

503.41

503.41

176.19

151.02

327.21

176.20 15.10.2011.

49

APPLE IPAD 2 32 GB WHITE

KOM

1238.46

1238.46

402.50

371.54

774.04

464.42 24.11.2011.

50

KB MSI SKINNY ELEVEN

KOM

13.68

13.68

4.10

4.10

8.20

5.48 10.12.2011.

51

MSG HOME BASIC106

KOM

529.06

529.06

158.72

158.72

317.44

211.62 10.12.2011.

52

PHILIPS 196V3LAB 18,5TT

KOM

187.17

187.17

56.15

56.15

112.30

74.87 10.12.2011.

53

CNP-WF518N1 CNP-WF518

KOM

28.20

56.40

16.92

16.92

33.84

22.56 10.12.2011.

54

MB ASUS SABERTOOTH P67

KOM

360.08

360.08

90.02

90.02

180.04

180.04 09.02.2012.

55

INTEL CORE i3-2300 box 4x2,8GHz


GPU 850MHz 6MB Sck.1155

KOM

342.59

342.59

85.65

85.65

171.30

171.29

56

DDR III 2GB 1600MHz KINGSTON

KOM

26.24

52.47

13.12

13.12

26.24

26.23 09.02.2012.

57

Mrena karta TP-link TG-3468 gigabit

KOM

18.28

18.28

4.57

4.57

9.14

9.14 09.02.2012.

58

NOT HP630.A1EO8EA

KOM

635.89

635.89

143.08

143.08

286.16

349.73 19.03.2012.

59

PRESTIGIO BAG HAND CARY

KOM

48.72

48.72

10.96

10.96

21.92

26.80 19.3.2012.

60

CANYON INPUT MOUSE CNR

KOM

12.82

12.82

2.88

2.88

5.76

7.06 19.3.2012.

09.02.2012.

61

Fax Panasonic KX-FP207

KOM

158.18

237.68

31.69

31.69

63.38

174.30 12.04.2012.

63

Napojna jedinica seasonic M12 520W

KOM

151.82

151.82

15.18

15.18

30.36

121.46 02.06.2012.

64

DVD HDD RECIRDER SONY KDRAT100B

KOM

515.39

515.39

51.54

51.54

103.08

412.31 27.06.2012.

65

Intel core i3-2120 box 2x3,3GHz 3MB


Sck..1155

KOM

234.61

234.61

11.73

11.73

23.46

66

MB asus p8h61-M LX3 plus 90-mibij0

KOM

84.62

84.62

4.23

4.23

8.46

76.16 27.09.2012.

67

HDD 3.5" 1TB WD Caviar Black sata3

KOM

207.69

207.69

10.38

10.38

20.76

186.93 27.09.2012.

68

DDR III 4GB 1333MHz kingston

KOM

36.93

73.85

3.69

3.69

7.38

66.47 27.09.2012.

69

DVD RW SAMSUNG SH-S222BB


22XSATA black bulk

KOM

30.00

30.00

1.50

1.50

3.00

27.00

70

VGA SAPPHIRE ATI HD5830


1GB/DDR2/HDMI/DVI/256bit

KOM

230.00

230.00

11.50

11.50

23.00

207.00

71

Kuite cooler master elite 430 500W

KOM

142.31

142.31

7.12

7.12

14.24

128.07 27.09.2012.

72

UPS tip 5PX 2200 RT

KOM

1250.00

1250.00

0.00

229.17

229.17

1,020.83 31.01.2013.

73

MONITOR LCD PHILIPS 236V4LAB

KOM

249.57

249.57

0.00

16.64

16.64

232.93 31.08.2013.

74

HP PRO3500 MT

KOM

1111.11

1111.11

0.00

55.56

55.56

1,055.55 30.09.2013.

75

DELL E-SERIES E2213H

KOM

314.17

314.17

0.00

0.00

0.00

314.17 31.12.2013.

76

MSG IPG 10V1 4GB

KOM

648.71

648.71

0.00

0.00

0.00

648.71 31.12.2013.

30,716.19

20,447.24

3,015.48

23,462.72

UKUPNO
ODGOVORNO LICE

ZA KNJIGOVODSTVO

KOMISIJA

1)______________________
2)______________________

________________________

____________________

3)______________________

211.15

7,253.47

27.09.2012.

27.09.2012.
27.09.2012.

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine
KONTO: 0222 - Ureaji i instalacije
Stopa amortizacije: 20%
Red.

Naziv

br.

Koliina

Jed.
mjere

Cijena

Iznos

OTPIS

Otpis

Ukupna
do 2012. 31.12.2013. amortiz

Sadanja
vrijednost

KAMERA SONY DVR-UN

KOM

4,800.00

4,800.00

4,800.00

0.00

4,800.00

0.00

TV BV XTRON CTV-1433

KOM

134.00

134.00

134.00

0.00

134.00

0.00

DVD ELIT ADVEN 202B

KOM

181.00

181.00

181.00

0.00

181.00

0.00

KAMERA STRON

KOM

3,443.00

3,443.00

3,443.00

0.00

3,443.00

0.00

AUDIO VIDEO OPREMA

KOM

3,025.17

3,025.17

3,025.17

0.00

3,025.17

0.00

DVD SONY RDG-CX 220

KOM

439.00

439.00

439.00

0.00

439.00

0.00

10

VIDEO KASETA SONY 180

15

KOM

3.30

57.92

57.92

0.00

57.92

0.00

11

VIDEO KASETA SONY 120

30

KOM

3.42

121.52

121.52

0.00

121.52

0.00

12

GEN MIKROFON MIC1A

KOM

3.42

3.42

3.42

0.00

3.42

0.00

13

SKLINE FIREWIRE PC1

KOM

23.08

23.08

23.08

0.00

23.08

0.00

14

MOBITEL SONY ERICSON

KOM

460.68

460.68

460.68

0.00

460.68

0.00

15

TELSEY MEDIACON 10/100

KOM

1,554.00

1,554.00

1,554.00

0.00

1,554.00

0.00

16

SAMSUNG E 330

KOM

127.35

127.35

116.74

10.61

127.35

0.00

17

SAMSUNG C 450

KOM

127.35

127.35

116.74

10.61

127.35

0.00

18

SAMSUNG E 330

KOM

118.80

118.80

108.90

9.90

118.80

0.00

19

SAMSUNG E 590

KOM

204.27

204.27

187.24

17.03

204.27

0.00

20

TELSEY MEDIACON 10/100

KOM

1,110.00

1,110.00

999.00

111.00

1,110.00

0.00

21

YIYAX IMAGO DVD K310

KOM

52.04

52.04

48.33

3.71

52.04

0.00

22

DVD PLAYER WEG

KOM

47.01

47.01

39.16

7.85

47.01

0.00

23

CMTS DOCSIS 2.0.

KOM

59,356.44

59,356.44

48,474.42

10,882.02

59,356.44

0.00

24

TELSEY MEDIACON FASM

KOM

444.00

444.00

355.20

88.80

444.00

0.00

25

SAMSUNG D 880

KOM

417.95

417.95

334.36

83.59

417.95

0.00

26

FN 12

KOM

2,090.00

4,180.00

3,204.00

836.00

4,040.00

140.00

27

MJERNI INSTRUMENT TSM-2002 FIEL

KOM

342.00

342.00

256.50

68.40

324.90

17.10

28

CISCO 861-K9

KOM

535.20

2,140.80

1,605.48

428.16

2,033.64

107.16

29

DECK LINK EXTREM

KOM

1,540.00

1,540.00

1,103.65

308.00

1,411.65

128.35

30

M-EX 59 TEKER

KOM

200.00

1,600.00

1,146.64

320.00

1,466.64

133.36

31

M-OT 1010 L008

KOM

6,250.00

6,250.00

4,479.16

1,250.00

5,729.16

520.84

32

CBS-D-SE41 41L11GE2

KOM

4,169.00

4,169.00

2,990.22

833.80

3,824.02

344.98

33

CBS-S-Q1-QAM

KOM

2,350.00

2,350.00

1,684.18

470.00

2,154.18

195.82

34

SF-SM/10/100 MEDIA CON.

60

KOM

79.00

4,740.00

3,397.00

948.00

4,345.00

395.00

35

SONY DSR-PD 170P

KOM

5,889.00

5,889.00

4,220.44

1,177.80

5,398.24

490.76

36

STATIV ZA KAMERU

KOM

775.00

775.00

555.40

155.00

710.40

64.60

37

DM-3030 DVB MODULATOR

KOM

12,000.00

12,000.00

8,200.00

2,400.00

10,600.00

1,400.00

38

PRODELINE 24M SATELITSKA ANT

KOM

5,500.00

5,500.00

3,758.32

1,100.00

4,858.32

641.68

39

UP LINK 14-14.5 GHz

KOM

25,000.00

25,000.00

17,083.32

5,000.00

22,083.32

2,916.68

40

KOMUNIKACIONI O2JAR

KOM

795.00

795.00

530.00

159.00

689.00

106.00

41

VENTILATORSKO POLJE 13

KOM

157.00

157.00

104.65

31.40

136.05

20.95

42

NAPOJNA 13

KOM

60.00

60.00

40.00

12.00

52.00

8.00

43

VIN-11-C LOGO GENER

KOM

4,314.97

4,314.97

2,804.00

862.99

3,666.99

647.98

44

D8R TELEPHONE

KOM

953.81

953.81

635.83

190.76

826.59

127.22

45

HP OFFICE JET 3680 AOL

KOM

183.76

183.76

117.49

36.75

154.24

29.52

46

UMH 230 MPEG II- ENCODER

KOM

6,500.00

6,500.00

4,333.32

1,300.00

5,633.32

866.68

47

MGE UPS PROJECT ST

KOM

192.32

192.32

118.59

38.46

157.05

35.27

48

CONSUL PROJECTION

KOM

172.38

172.38

106.23

34.48

140.71

31.67

49

TOSHIBA S8 DIGITAL

KOM

1113.23

1113.23

686.48

222.65

909.13

204.10

50

MOBITEL SONY ERICSON T303

KOM

144.44

144.44

79.44

28.89

108.33

36.11

51

MED DVD TRX DVD-R CEKE 25

KOM

11.11

22.22

12.22

4.44

16.66

5.56

52

MED DVD TRX DVD R BOX 5

KOM

5.98

23.93

13.17

4.79

17.96

5.97

53

HP INK 21 C 9351AE BLAK

KOM

23.93

23.93

13.17

4.79

17.96

5.97

54

NOKIA E75

KOM

396.64

396.64

198.32

79.33

277.65

118.99 30.06.2010.

55

NOKIA 2330

KOM

93.17

93.17

46.58

18.63

65.21

27.96 30.06.2010.

56

UREAJ ZA SPAJANJE OPT.VLAKANA

KOM

9,500.00

9,500.00

4,750.00

1,900.00

6,650.00

57

OPTIKAL POWER METAR

KOM

310.00

620.00

310.00

124.00

434.00

58

OPTIKI REFLEKTOMETAR

KOM

8,369.00

8,369.00

4,184.50

1,673.80

5,858.30

2,510.70

KOM

4,031.18

4,031.18

2,015.59

806.24

2,821.83

1,209.35 30.06.2010.

59

31.03.2010.

2,850.00
186.00 30.06.2010.

60

CENTRALA SP 6000

KOM

1,490.00

1,490.00

695.33

298.00

993.33

496.67 31.08.2010.

61

VIVAX MOBILNI KLIN

KOM

524.79

524.79

244.90

104.96

349.86

174.93 31.08.2010.

62

TOSHIBA KLIMA-VANJSKA

KOM

1,084.85

1,084.85

506.26

216.97

723.23

361.62 31.08.2010.

63

TOSHIBA KLIMA-UNUTARNJA

KOM

401.97

401.97

187.58

80.39

267.97

134.00

64

PUPMA SAUERMANN

KOM

237.50

191.09

89.18

38.22

127.40

63.69 31.08.2010.

65

MONTAA KLIMA

KOM

50.47

403.75

188.42

80.75

269.17

66

FN-12 1550

KOM

1,650.70

1,650.70

770.33

330.14

1,100.47

550.23 31.08.2010.

67

CBS-D-COFDM MODULATOR

KOM

8,900.00

8,900.00

4,005.00

1,780.00

5,785.00

3,115.00 30.09.2010.

68

SCM CENTRALA

KOM

7,847.89

7,847.89

3,400.75

1,569.58

4,970.33

2,877.56 31.10.2010.

KOM

16,680.88

16,680.88

6,950.37

3,336.18

10,286.55

6,394.33 30.11.2010.

69

134.58

70

MED DVD TRX DVD-R CAKE 50

KOM

17.09

102.56

37.60

20.51

58.11

44.45

71

INTEL DUAL CORE E5500

KOM

149.57

149.57

54.84

29.91

84.75

64.82

72

MB GIGABYTE GA-G31M-ES

KOM

94.02

94.02

34.47

18.80

53.27

40.75

73

SUP INK HP C9351AE

KOM

23.07

46.15

16.92

9.23

26.15

20.00

74

NET RT DLK DIR-600

12

KOM

58.11

697.43

174.36

139.49

313.85

383.58

75

SUP INK HP CH561EE

KOM

20.51

20.51

5.13

4.10

9.23

11.28

76

PRINTER STAR SP700R

KOM

810.00

810.00

202.50

162.00

364.50

445.50

77

GPRS TERMINAL SIM305

KOM

210.00

210.00

52.50

42.00

94.50

78

DISPLEJ ZA KUPCE STAR

KOM

149.00

149.00

37.25

29.80

67.05

79

PANASONIC LCD TV TX-L

KOM

648.72

648.72

151.36

129.74

281.10

367.62 07.10.2011.

80

DIESEL ELEKTRINI AGREGAT

KOM

21,340.00

21,340.00

4,268.00

4,268.00

8,536.00

12,804.00 12.12.2011.

81

ORMAR EO 3

KOM

81.00

405.00

141.75

81.00

222.75

182.25

82

ORMAR EO 2

KOM

85.00

425.00

148.75

85.00

233.75

191.25

83

NEWBOX

15

KOM

378.50

5,677.46

1,703.24

1,135.49

2,838.73

2,838.73 29.06.2011.

84

NET RT DLK DIR-600

KOM

58.12

290.60

77.51

58.12

135.63

154.97 12.08.2011.

85

NEWBOX

10

KOM

458.23

4,582.30

1,221.95

916.46

2,138.41

2,443.89 11.08.2011.

86

ZUBI

kolet

1,013.13

1,013.13

270.18

202.63

472.81

540.32 31/08/2011

87

REZERVNI DIJELOVI

KOLET

944.33

1,888.66

503.64

377.73

881.37

1,007.29 31.08.2011.

88

ANALIZATOR

KOLET

6,052.35

6,052.35

1,916.58

1,210.47

3,127.05

2,925.30 31/05/2011

89

Shure SM 58

KOM

1,177.71

1,177.71

215.91

235.54

451.45

726.26 04.01.2012.

90

Toshiba klima Rav-SM1104CT-E

kom

5,310.63

5,310.63

796.59

1,062.13

1,858.72

3,451.91 04.03.2012.

91

Continuous duck rod set01 120m,9mm

set

1,570.00

1,570.00

157.00

314.00

471.00

1,099.00 13/06/2012

92

Fiber surfx0n50-cfn-cwo 04-03

KOM

763.71

763.71

50.91

152.74

203.65

560.06 09.08.2012.

93

Agregat za struju 3500W

kom

640.94

640.94

42.73

128.19

170.92

470.02 13.08.2012.

94

Mjerni instrument VAROS 306

kom

6,578.75

6,578.75

219.29

1,315.75

1,535.04

5,043.71 23.10.2012.

95

HDD INT WD5000AAKK

kom

110.00

440.00

7.33

88.00

95.33

344.67 20.11.2012.

96

DVP splajser

kom

146.00

584.00

9.73

116.80

126.53

457.47 20/11/2012

97

Power met BD-503

KOM

219.00

219.00

3.65

43.80

47.45

171.55 20.11.2012.

Toshiba klima RAV-SM566KRT-E

KOM

1,136.68

1,136.68

0.00

189.45

189.45

947.23 28.02.2013.

16.02.2011.

08.09.2011.

115.50 09.09.2011.
81.95

16.03.2011.

Toshiba klima DI RAV-SM563AT-E

kom

2,147.00

2,147.00

0.00

357.83

357.83

1,789.17 28.02.2013.

Toshiba daljinski upravlja RBC-AMT32E

kom

151.02

151.02

0.00

25.17

25.17

125.85 28.02.2013.

OR4085APC POVR, OPTSP RFOG 2G

kom

3,109.99

9,329.97

0.00

1,399.50

1,399.50

7,930.47 30.03.2013.

Sistem za besprekidno napajanje (16min)

kom

3,627.00

3,627.00

0.00

483.60

483.60

3,143.40 08.04.2013.

Sistem za besprekidno napajanje (60min)

kom

6,082.20

12,164.40

0.00

1,621.92

1,621.92

10,542.48 08.04.2013.

SET-7320LAV beini mik, UHF set

kom

159.83

319.66

0.00

42.62

42.62

277.04 24.04.2013.

Samsung galaxy s3

KOM

700.00

700.00

0.00

70.00

70.00

630.00 01.06.2013.

Toshiba klima RAV-SM566RT-E

kom

1,318.93

1,318.93

0.00

131.89

131.89

1,187.04 10.06.2013.

IP centrala MyPBX Pro

kom

1,161.00

1,161.00

0.00

116.10

116.10

1,044.90 30.06.2013.

Digitalni foto aparat PS A810BLACK

kom

142.73

142.73

0.00

14.27

14.27

128.46 30.06.2013.

Raunar MSGW PRO E7500

KOM

1,672.65

1,672.65

0.00

139.39

139.39

1,533.26 25.07.2013.

Klima art cool galery

kom

1,657.26

1,657.26

0.00

138.11

138.11

1,519.16 25.07.2013.

Mobitel nokia E55

kom

469.23

469.23

0.00

39.10

39.10

430.13 25.07.2013.

Transport+led kontrolor

kom

1,795.00

1,795.00

0.00

119.67

119.67

1,675.33 12.08.2013.

Alarmni sistem

kom

1,006.00

1,006.00

0.00

33.53

33.53

972.47 31.10.2013.

Mobitel Samsung Galaxy S4

kom

1,810.00

3,620.00

0.00

120.67

120.67

3,499.33 31.10.2013.

Mobitel Sansung GT-19195

kom

566.24

566.24

0.00

18.87

18.87

547.37 31.10.2013.

Alarmna centrala SP4000

kom

553.00

553.00

0.00

0.00

0.00

553.00 31.12.2013.

UKUPNO
ODGOVORNO LICE

334,991.67 169,366.56
ZA KNJIGOVODSTVO

59,327.99 228,694.55

106,297.12

KOMISIJA 1)______________________
2)______________________

________________________

____________________

3)___________________

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine
KONTO: 0225-ostala oprema
Stopa amortizacije: 20%
Red.
br.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

Naziv
Poetno stanje
Video nadzor Trg Medj.prijat 4
Aluminijske ljestve
Kljeta kombinirke
Skalper
Odvija izmjenini
Materijal za info pult BBI
Udarni eki
Udarni eki
Kingston 4 gb data trav
DVD Rekorder DR389
Mikrophone Logitech
Ormar EO 2
Ormar EO 3
Ornar EO 4
Ornar EO 2
Ornar EO 3
Ormar EO 4
Ormar EO 2
Ormar EO 3
Ornar EO 4

Koliina

1
1
5
5
5
1
1
1
1
1
1
2
2
2
2
2
2
5
2
2

Jed.
mjere
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom

Cijena

Iznos

460.00
213.59
3.33
2.47
3.33
4,470.00
93.93
93.93
12.82
200.85
34.19
85.00
98.00
113.00
73.00
81.00
96.00
85.00
98.00
113.00

7,056.92
460.00
213.59
16.67
12.39
16.67
4,470.00
93.93
93.93
12.82
200.85
34.19
170.00
196.00
226.00
146.00
162.00
192.00
425.00
196.00
226.00

OTPIS
Otpis
Ukupna
do 2012.
31.12.2013. amortizacija
6,297.23
759.69
7,056.92
176.33
92.00
268.33
78.32
42.72
121.04
6.11
3.33
9.44
4.55
2.48
7.03
6.11
3.33
9.44
1,564.50
894.00
2,458.50
31.31
18.79
50.10
31.31
18.79
50.10
3.84
2.56
6.40
60.25
40.17
100.42
10.26
6.84
17.10
51.00
34.00
85.00
58.80
39.20
98.00
67.80
45.20
113.00
43.80
29.20
73.00
48.60
32.40
81.00
57.60
38.40
96.00
134.58
85.00
219.58
62.07
39.20
101.27
71.57
45.20
116.77

Sadanja
vrijednost
0.00
191.67
92.55
7.23
5.36
7.23
2,011.50
43.83
43.83
6.42
100.43
17.09
85.00
98.00
113.00
73.00
81.00
96.00
205.42
94.73
109.23

31/01/2011

08/02/2011

31/03/2011
30.4.11.
30.4.11.
30,6,11,
30,6,11,
30,6,11,
30,6,11,
30,6,11,
30,6,11,
30,6,11,
30,6,11,
30,6,11,
19/05/2011
20/05/2011
21/05/2011

22

Ornar EO 2

kom

73.00

146.00

46.23

29.20

75.43

23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44

Ornar EO 3
Ormar EO 4
Blagajna 109
Brusilica GWS 22-230H
Auto kaset LC500UR
Mik.pec. MO20MW
Builica eki BRH900
Blagajna 158
Udarni eki 800 W
Set svrdla 19 dijelova
Vatrogasni aparat
Udarni eki 900 W
DVD Player Sony DVPSR
Med DVD TRX DVD-R
Aluminijske vienamjenske ljestve
Aluminijske vienamjenske ljestve
Buai eki 850W
Aluminijske vienamjenske ljestve
Buai eki 850W
Stativ za kameru
Bar code scanner
Prenos na upotrebu
UKUPNO

2
2
1
1
1
1
2
1
1
1
1
2
1
10
1
1
1
1
2
1
1
1

kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom

81.00
96.00
273.42
290.00
161.54
127.35
76.84
541.53
102.48
16.15
40.18
93.93
72.65
17.09
281.97
247.78
93.93
247.78
93.93
350.00
190.23
3,226.18

162.00
192.00
273.42
290.00
161.54
127.35
153.68
541.53
102.48
16.15
40.18
187.86
72.65
170.94
281.97
247.78
93.93
247.78
187.86
350.00
190.23
3,226.18
22,084.47

51.30
60.80
82.02
87.00
45.77
36.08
40.99
135.39
23.92
3.77
8.71
40.70
14.53
34.19
56.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,633.73

32.40
38.40
54.68
58.00
32.31
25.47
30.74
108.31
20.50
3.23
8.04
37.57
14.53
34.19
56.39
24.78
7.83
16.52
6.26
11.67
0.00
0.00
2,923.50

83.70
99.20
136.70
145.00
78.08
61.55
71.73
243.70
44.42
7.00
16.75
78.27
29.06
68.38
112.78
24.78
7.83
16.52
6.26
11.67
0.00
0.00
12,557.23

ODGOVORNO LICE

ZA KNJIGOVODSTVO

________________________

____________________

KOMISIJA

1)______________________
2)______________________
3)______________________

70.57 22/05/2011
78.30
92.80
136.72
145.00
83.46
65.80
81.95
297.83
58.06
9.15
23.43
109.59
43.59
102.56
169.19
223.00
86.10
231.26
181.60
338.33
190.23
3,226.18
9,527.24

23/05/2011
24/05/2011
30/06/2011
29,6,11
31/07/2011
01/08/2011
31,8,11
30.9.11.
31/10/2011
01/11/2011
30/11/2011
01/12/2011
31/12/2011
31/12/2011
31.12.11.
30.06.2013.
31.07.2013.
31.08.2013.
31.10.2013.
31.10.2013.
31.12.2013.
31.12.2013.

30.06.2013.
31.07.2013.
31.08.2013.
31.10.2013.
31.10.2013.
31.12.2013.
31.12.2013.

M&H COMPANY d.o.o


Terezije bb, Sarajevo
Datum: 31.12.2013.
REKAPITULACIJA AMORTIZACIJE

OPIS

Licence
Raunarski program-softver

KONTO

0110
0143

KONTO
I.V.

0118
0149

Ukupno nematerijalna sredstva


Poslovne graevine
Prodaja graevine
Isknjienje graevine
Oprema za graevinarstvo
Raunari i raunarska oprema
Ureaji i instalacije
Ostala oprema
Modemi
Moduli
LCD
STB
ISDN/VOIP
Antenski sistem Blauj
Podstanica Ferde Hauptmana
Podstanica Sue
Podstanica Bjelave
Glavna stanica
Antenski sistem Otoka
Antenski sistem Krivoglavci
Antenski sistem Alipaino polje
Antenski sistem Kranevieva
Mrea u upotrebi
Antenski sistem Rakovica
Antenski sistem Kakanj

0210

0221
02210
0222
0225
02251
02252
02256
02257
02265
02230
02232
02233
02234
02235
02236
02237
02238
02239
02238
02240
02241

02190

02293
02294
02292
02295
02296
022910
022911

02298
02299
022901
022902
022903
022904
022906
022907
022908
022905
022918
022912

Nabavna
vrijednost

Otpisano do
2012. god

Otpis
31.12.2013.

Ukupno
otpisano

Sadanja
vrijednost

10,628.22
43,556.25

826.70
20,512.20

999.75
8,157.25

1,826.45
28,669.45

8,801.77
14,886.80

54,184.47

21,338.90

9,157.00

30,495.90

23,688.57

253,500.00
-253,500.00
0.00

31,023.57

3,802.50

34,826.07
-34,826.07
0.00

218,673.93
-218,673.93
0.00

24,850.00
30,716.19
334,991.67
22,084.47
348,574.29
183,633.58
7,913.31
107,011.89
18,515.12
41,651.53
581,074.42
149,347.34
384,833.94
2,389,421.19
46,280.49
42,593.85
286,655.53
45,551.51
688,824.26
165,640.54
968,742.69

24,850.00
20,447.24
169,366.56
9,633.73
25,072.21
4,386.25
377.56
8,667.87
617.17
7,111.03
55,443.30
16,961.07
36,492.22
79,794.67
6,491.82
5,335.15
31,100.83
5,993.31
117,517.52
6,694.38
15,176.16

0.00
3,015.48
59,327.99
2,923.50
28,800.36
11,271.50
654.43
8,667.87
1,851.51
4,165.15
55,084.16
12,810.34
36,925.98
136,495.81
4,628.05
4,259.39
28,350.33
4,555.15
64,005.29
11,417.53
64,954.40

24,850.00
0.00
23,462.72
7,253.47
228,694.55
106,297.12
12,557.23
9,527.24
53,872.57
294,701.72
15,657.75
167,975.83
1,031.99
6,881.32
17,335.74
89,676.15
2,468.68
16,046.44
11,276.18
30,375.35
110,527.46
470,546.96
29,771.41
119,575.93
73,418.20
311,415.74
216,290.48 2,173,130.71
11,119.87
35,160.62
9,594.54
32,999.31
59,451.16
227,204.37
10,548.46
35,003.05
181,522.81
507,301.45
18,111.91
147,528.63
80,130.56
888,612.13

Optiki vod
Antenski sistem Butmir
Antenski sistem Koevo
Antenski sistem Stari Grad
Antenski sistem Konjic
Optika Donji Vakuf
Antenski sistem Turbe
Unipromet
Antenski sistem Novi Travnik
Podstanica Kakanj
Antenski sistem Mostar
Antenski sistem Vojniko polje
Antenski sistem Dobrinja
Antenski sistem Visoko-Motre
Antenski sistem Hrasnica
Antenski sistem Novi Grad
Antenski sistem Vogoa
Antenski sistem Luani
Antenski sistem Trnovo
Antenski sistem Turbe
Antenski sistem Tibra

02243
02244
02245
02247
02248
02253
02254
02255
02249
02250
02258
02259
02260
02261
02262
02263
02264
02266
02267
02268
02269

022909
02297
022913
022914
022915
022916
022917

UKUPNO 022
Alati
Kancelarijski namjeatj

0230
0231

0239

0240
0241

02490

UKUPNO 023
Teretna i vuna vozila
Putnika vozila
UKUPNO 024
Ukupno materijalna sredstva
Ukupni trokovi amortizacije

1,017,576.47
147,410.50
18,252.21
66,960.83
266,276.42
65,432.00
296,769.99
34,514.00
222,432.72
53,956.61
566,055.03
10,698.89
100,824.87
40,340.08
286,239.46
15,405.00
56,146.59
12,802.17
164,654.13
30,640.18
8,676.77

174,095.76
32,302.37
304.20
298.89
0.00
4,730.48
10,364.22
2,300.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

96,857.14
13,803.12
1,825.22
1,574.67
17,384.53
6,456.87
21,583.38
3,451.40
0.00
0.00
26,261.39
0.00
1,903.48
1,680.84
7,942.86
256.75
0.00
106.68
6,860.59
0.00
0.00

10,350,972.73

871,926.90

752,113.14

7,530.90
12,318.48
19,849.38

3,200.30
2,895.90
6,096.20

1,853.11
2,157.88
4,010.99

5,053.41
5,053.78
10,107.19

2,477.49
7,264.70
9,742.19

61,582.90
29,298.28
90,881.18

27,604.77
5,294.87
32,899.64

9,701.95
6,196.07
15,898.02

37,306.72
11,490.94
48,797.66

24,276.18
17,807.34
42,083.52

10,715,203.29

941,946.31

775,824.65

784,981.65

270,952.90
46,105.49
2,129.42
1,873.56
17,384.53
11,187.35
31,947.60
5,752.33
0.00
0.00
26,261.39
0.00
1,903.48
1,680.84
7,942.86
256.75
0.00
106.68
6,860.59
0.00
0.00

746,623.57
101,305.01
16,122.79
65,087.27
248,891.89
54,244.65
264,822.39
28,761.67
222,432.72
53,956.61
539,793.64
10,698.89
98,921.39
38,659.24
278,296.60
15,148.25
56,146.59
12,695.49
157,793.54
30,640.18
8,676.77

1,624,040.04 8,726,932.69

1,717,770.96 8,997,432.33

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine

KONTO: 0240 - Teretna i vuna vozila


Stopa amortizacije: 20%
Red.

Naziv

br.

Koliina

Jed.
mjere

Cijena

Iznos

OTPIS

Otpis

do 2012.

31.12.2013.

Ukupno

Sadanja
vrijednost

MOTORNO TERETNO VOZILO

KOM

4,500.00

4,500.00

4,500.00

0.00

4,500.00

0.00

TRANSPORTNO VOZILO KEDY

KOM

5,000.00

5,000.00

5,000.00

0.00

5,000.00

0.00

TRANSPORTNO VOZILO KEDY

KOM

7,000.00

7,000.00

6,533.33

466.67

7,000.00

0.00

TRANSPORTNO VOZILO KEDY

K0M

7,094.02

7,094.02

6,266.38

827.64

7,094.02

0.00

TERETNO VOZILO FIAT

KOM

2,136.75

2,136.75

2,136.75

0.00

2,136.75

0.00

KOM

1,709.40

1,709.40

1,310.54

341.88

1,652.42

56.98

KOM

2,649.57

2,649.57

2,031.34

529.91

2,561.25

88.32

10,000.00 10,000.00

5,833.33

2,000.00

7,833.33

2,166.67
726.49

MINI BAGER TAKEUCHI TB 015

KOM

FIAT PANDA VAV-TERETNO

KOM

2,564.10

2,564.10

1,324.79

512.82

1,837.61

10

FIAT PANDA 187A10001259748

KOM

2,478.63

2,478.63

950.15

495.73

1,445.88

1,032.75 07.01.2011.

11

FIAT PANDA 187A10001310840

KOM

2,350.43

2,350.43

548.44

470.09

1,018.53

1,331.90 11.10.2011.

12

NISSAN FRONTIER

KOM

10,000.00 10,000.00

666.67

2,000.00

2,666.67

7,333.33 06.08.2012.

13

DAF

KOM

4,100.00

205.00

820.00

1,025.00

3,075.00 30.09.2012.

61,582.90

37,306.72

4,100.00

UKUPNO
ODGOVORNO LICE

ZA KNJIGOVODSTVO

________________________

____________________

8,464.74 45,771.46

15,811.44

KOMISIJA 1)______________________
2)______________________
3)______________________

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine

KONTO: 0241 - Putnika vozila


Stopa amortizacije: 20%
Red.
br.

Naziv

Koliina

Jed.
mjere

Cijena

Iznos

OTPIS
do 2012.

Otpis
31.12.2013.

Ukupno

Sadanja
vrijednost

GOLF 2

KOM

3,500.00

3,500.00

3,500.00

0.00

3,500.00

0.00

MAPLE

KOM

5,982.90

5,982.90

2,991.45

1,196.58

4,188.03

1,794.87

HYUNDAI ACCENT LC 1.3

KOM

8,200.00

8,200.00

2,870.00

1,640.00

4,510.00

3,690.00

CHEVROLET AVEO S

KOM

11,615.38

11,615.38

2,129.49

2,323.08

4,452.57

7,162.81 1/31/2012

TOYOTA RAV4

KOM

17,220.00 17,220.00

0.00

1,435.00

1,435.00

15,785.00 31.07.2013.

HYUNDAI IX35

KOM

38,990.00 38,990.00

0.00

2,599.33

2,599.33

36,390.67 31.08.2013.

-17,220.00

0.00

-1,435.00

-1,435.00

-15,785.00

68,288.28

11,490.94

7,758.99

19,249.93

49,038.35

Isknjienje sredstva-prodaja

UKUPNO
ODGOVORNO LICE

ZA KNJIGOVODSTVO

________________________

____________________

KOMISIJA

1)______________________
2)______________________
3)______________________

31.07.2013.
31.08.2013.

M&H COMPANY d.o.o.


Terezija bb, Sarajevo
Datum: 31.12.2013. godine

REKAPITULACIJA AMORTIZACIJE
Stopa amortizacije: 10%

R.BR.
1

ANTENSKI SISTEMI

15,441.33

SADANJA
VRIJEDNOST
26,210.20

4,165.15

15,441.33

26,210.20

110,527.46

58,107.44

168,634.90

412,439.52

22,085.40

0.00

1,104.27

1,104.27

20,981.13

22,425.92

0.00

373.77

373.77

22,052.15

625,585.74
149,347.34

110,527.46
29,771.41

59,585.48
14,934.73

170,112.94
44,706.14

455,472.80
104,641.20

1,822.00
14,617.70
8,252.00
5,877.70

0.00
0.00
0.00
0.00

151.83
730.89
137.53
0.00

151.83
730.89
137.53
0.00

1,670.17
13,886.82
8,114.47
5,877.70

179,916.74

29,771.41

15,954.99

45,726.40

134,190.34

384,833.94

73,418.20

38,483.39

111,901.59

272,932.35

23,971.20

0.00

1,198.56

1,198.56

22,772.64

13,683.92

0.00

114.03

114.03

13,569.89

422,489.06

73,418.20

39,795.99

113,214.19

309,274.87

GLAVNA STANICA - PS -

2,389,421.19

216,290.48

238,942.12

455,232.60

1,934,188.59

Prenos na upotrebu -31.03.2013.


Prenos na upotrebu -31.05.2013.
Prenos na upotrebu -31.05.2013.
Prenos na upotrebu -30.06.2013.
Prenos u upotrebu - 31.08.2013.
Prenos u upotrebu - 31.10.2013.

50,414.47
70,869.34
911,859.42
1,053,574.98
612,585.23
9,359.00

0.00
0.00
0.00
0.00
0.00
0.00

3,781.09
4,134.04
53,191.80
52,678.75
20,419.51
155.98

3,781.09
4,134.04
53,191.80
52,678.75
20,419.51
155.98

46,633.38
66,735.30
858,667.62
1,000,896.23
592,165.72
9,203.02

Prenos u upotrebu - 30.11.2013.

37,828.52

0.00

315.24

315.24

37,513.28

Prenos u upotrebu 31.12.2013.

201,805.91

0.00

0.00

0.00

201,805.91

5,337,718.06

216,290.48

373,618.53

589,909.01

4,747,809.05

46,280.49

11,119.87

4,628.05

15,747.92

30,532.57

NAZIV
ANTENSKI SISTEM BLAUJ - PS -

KONTO

02230

PODSTANICA F.HAUPTMANA - PS 2

Prenos u upotrebu - 30.06.2013.


Prenos u upotrebu - 31.10.2013.

02232

PODSTANICA SUE - PS -

Prenos na upotrebu -28.02.2013.


Prenos na upotrebu -30.06.2013.
Prenos u upotrebu - 31.10.2013.
Prenos na upotrebu - 31.12.2013.

02233

PODSTANICA BJELAVE - PS 4

Prenos u upotrebu - 30.06.2013.


Prenos u upotrebu - 30.11.2013.

ANTENSKI SISTEM OTOKA-PS

02234

02235

02236

41,651.53

OTPIS
DO 2012.
11,276.180

OTPIS
31.12.2013.
4,165.15

41,651.53

11,276.18

581,074.42

CIJENA

UKUPNO

02236

46,280.49

11,119.87

4,628.05

15,747.92

30,532.57

42,593.85

9,594.54

4,259.39

13,853.93

28,739.93

1,530.00

0.00

51.00

51.00

1,479.00

44,123.85

9,594.54

4,310.39

13,904.93

30,218.93

286,655.53

59,451.16

28,665.55

88,116.71

198,538.82

712.97

0.00

17.82

17.82

695.15

0.00

0.00

0.00

0.00

287,368.50

59,451.16

28,683.38

88,134.54

199,233.96

45,551.51

10,548.46

4,555.15

15,103.61

30,447.90

45,551.51

10,548.46

4,555.15

15,103.61

30,447.90

181,522.81

68,882.43

250,405.24

438,419.02

29,621.03

0.00

740.53

740.53

28,880.50

43,975.34

0.00

1,099.38

1,099.38

42,875.96

8,143.18

0.00

0.00

0.00

8,143.18

770,563.81

181,522.81

70,722.34

252,245.15

518,318.66

165,640.54

18,111.91

16,564.05

34,675.96

130,964.58

44,119.63

0.00

367.66

367.66

43,751.97

63,632.44

0.00

0.00

0.00

63,632.44

273,392.61

18,111.91

16,931.72

35,043.63

238,348.98

ANTENSKI SISTEM KAKANJ-PS

968,742.69

80,130.56

96,874.27

177,004.83

791,737.86

Prenos u upotrebu - 31.08.2013.

218,526.35

0.00

7,284.21

7,284.21

211,242.14

23,449.78

0.00

781.66

781.66

22,668.12

44,752.03

0.00

0.00

0.00

44,752.03

1,255,470.85

80,130.56

104,940.14

185,070.70

1,070,400.15

1,017,576.47

270,952.90

101,757.65

372,710.55

644,865.92

31,463.56

0.00

1,573.18

1,573.18

29,890.38

78,243.53

0.00

1,956.09

1,956.09

76,287.44

12,567.23

0.00

0.00

0.00

12,567.23

1,139,850.79

270,952.90

105,286.91

376,239.81

763,610.98

147,410.50

46,105.49

14,741.05

60,846.54

86,563.96

12,531.84

0.00

208.86

208.86

12,322.98

17,300.77

0.00

0.00

0.00

17,300.77

177,243.11

46,105.49

14,949.91

61,055.40

116,187.71

ANTENSKI SISTEM KRIVOGLAVCI-PS


7

Prenos u upotrebu - 31.08.2013.

02237

ANTENSKI SISTEM ALIPAINO-PS


8

Prenos u upotrebu - 30.09.2013.

02238

ANTENSKI SISTEM KRANEVIEVA - PS

02239

9
MREA U UPOTREBI - PS -

688,824.26

Prenos u upotrebu - 30.09.2013.


10

Prenos u upotrebu - 30.09.2013.

02242

Prenos u upotrenu - 31.12.2013.


ANTENSKI SISTEM RAKOVICA-PS
11

12

Prenos u upotrebu - 30.11.2013.


Prenos u upotrebu 31.12.2013.

Prenos u upotrebu - 31.08.2013.

02240

02241

Prenos u upotrenu - 31.12.2013.

OPTIKI VOD - PS Prenos u upotrebu - 30.06.2013.


13

Prenos u upotrebu -30.09.2013.

02243

Prenos u upotrebu - 31.12.2013.


ANTENSKI SISTEM BUTMIR - PS 14

Prenos u upotrebu - 31.10.2013.


Prenos u upotrebu - 31.12.2013.

02244

ANTENSKI SISTEM KOEVSKO


15

Prenos na upotrebu -28.02.2013.

02245

ANTENSKI SISTEM STARI GRAD


16

Prenos u upotrebu - 31.07.2013.


Prenos u upotrebu - 31.12.2013.

02247

ANTENSKI SISTEM KONJIC -PS


17

Prenos u upotrebu - 31.01.2013.

02248

OPTIKA DONJI VAKUF -PS


18

Prenos u upotrebu - 30.06.2013.

02253

ANTENSKI SISTEM TURBE


Prenos u upotrebu - 31.07.2013.
19

Prenos u upotrebu -31.12.2013.

02254

UNIPROMET U UPOTREBI

ANTENSKI SISTEM N.TRAVNIK -PS


Prenos u upotrebu - 28.02.2013.
Isknjienje-prodaja

02249

PODSTANICA KAKANJ-PS

02250

22
ANTENSKI SISTEM MOSTAR-PS
23

2,129.42

1,825.22

3,954.64

14,297.57

6,235.73

0.00

623.57

623.57

5,612.16

24,487.94

2,129.42

2,448.79

4,578.21

19,909.73

66,960.83

1,873.55

6,696.08

8,569.63

58,391.20

28,551.48

0.00

1,189.65

1,189.65

27,361.84

14,323.34

0.00

0.00

0.00

14,323.34

109,835.65

1,873.55

7,885.73

9,759.28

100,076.37

266,276.42

17,384.53

26,627.64

44,012.17

222,264.25

2,249.00

0.00

206.16

206.16

2,042.84

0.00

0.00

0.00

0.00

268,525.42

0.00

26,833.80

44,218.33

224,307.09

65,432.00

11,187.35

6,543.20

17,730.55

47,701.45

6,563.32

0.00

328.17

328.17

6,235.15

71,995.32

11,187.35

6,871.37

18,058.72

53,936.60

413,314.80

31,947.60

41,331.48

73,279.08

340,035.72

82,508.53

0.00

3,437.86

3,437.86

79,070.67

52,386.33

0.00

0.00

0.00

52,386.33

0.00

0.00

0.00

0.00

548,209.66

31,947.60

44,769.34

76,716.94

471,492.72

34,514.00

5,752.33

3,451.40

9,203.73

25,310.27

0.00

0.00

0.00

0.00

34,514.00

5,752.33

3,451.40

9,203.73

25,310.27

67,213.44

0.00

5,601.12

5,601.12

61,612.32

740.00

0.00

49.33

49.33

690.67

-67,953.44

0.00

-5,650.45

-5,650.45

-62,302.99

0.00

0.00

0.00

0.00

0.00

53,956.61

0.00

5,395.66

5,395.66

48,560.95

0.00

0.00

0.00

0.00

0.00

53,956.61

0.00

0.00

53,956.61

566,055.03

26,261.39

56,605.50

82,866.89

483,188.14

2,733.00

0.00

136.65

136.65

2,596.35

0.00

0.00

0.00

0.00

26,261.39

56,742.15

83,003.54

485,784.49

02255

20

21

18,252.21

Prenos u upotrebu -30.06.2013.

02258

568,788.03

ANTENSKI SISTEM VOJNIKO POLJE-PS


24

Prenos u upotrebu - 30.06.2013.

10,698.89

0.00

1,069.89

1,069.89

9,629.00

5,250.00

0.00

262.50

262.50

4,987.50

15,948.89

0.00

1,332.39

1,332.39

14,616.50

101,788.87

1,903.48

10,178.89

12,082.37

89,706.50

45,888.71

0.00

2,294.44

2,294.44

43,594.27

27,064.35

0.00

676.61

676.61

26,387.74

174,741.93

1,903.48

13,149.93

15,053.41

159,688.52

40,340.08

1,680.84

4,034.01

5,714.85

34,625.23

3,713.00

0.00

30.94

30.94

3,682.06

44,053.08

1,680.84

4,064.95

5,745.79

38,307.29

286,239.46
23,325.12
309,564.58

7,942.86
0.00
7,942.86

28,623.95
777.50
29,401.45

36,566.81
777.50
37,344.31

249,672.65
22,547.62
272,220.27

15,405.00

256.75

1,540.50

1,797.25

13,607.75

15,405.00

256.75

1,540.50

1,797.25

13,607.75

57,626.59

0.00

5,762.66

5,762.66

51,863.93

75,457.50

0.00

3,144.06

3,144.06

72,313.44

99,388.77

0.00

0.00

0.00

99,388.77

232,472.86

0.00

8,906.72

8,906.72

223,566.14

02266

12,802.17
5,931.25

106.68
0.00

1,280.22
0.00

1,386.90
0.00

11,415.27
5,931.25

02267

18,733.42
164,654.13
4,348.30

106.68
0.00
0.00

1,280.22
16,465.41
362.36

1,386.90
16,465.41
362.36

17,346.52
148,188.72
3,985.94

169,002.43

0.00

16,827.77

16,827.77

152,174.66

30,640.18

0.00

3,064.02

3,064.02

27,576.16

0.00

0.00

3,064.02
867.68
197.24
0.00

27,576.16
7,809.09
11,637.41
4,055.46

02259

ANTENSKI SISTEM DOBRINJA-PS


Prenos u upotrebu -30.06.2013.
25

Prenos u upotrebu -30.09.2013.

02260

ANTENSKI SISTEM VISOKO - MOTRE-PS


26

27

Prenos u upotrebu - 30.11.2013.


ANTENSKI SISTEM HRASNICA-PS
Prenos u upotrebu - 31.08.2013.

02261

02262

ANTENSKI SISTEM NOVI GRAD-PS

02263

28
ANTENSKI SISTEM VOGOA-PS
29

30.

31.

Prenos u upotrebu - 31.07.2013.


Prenos u upotrebu - 31.12.2013.
ANTENSKI SISTEM LUANI-PS
Prenos u upotrebu - 31.12.2013.
ANTENSKI SISTEM TRNOVO-PS
Prenos u upotrebu - 28.02.2013.

02264

PODSTANICA TURBE

02268

32.

31.

ANTENSKI SISTEM TIBRA-PS


Prenos u upotrebu - 31.10.2013.
Prenos u upotrebu - 31.12.2013.

02269

30,640.18
8,676.77
11,834.65
4,055.46

0.00
0.00
0.00
0.00

3,064.02
867.68
197.24
0.00

02269

31.

ODGOVORNO LICE

24,566.88

0.00

1,064.92

1,064.92

23,501.96

13,362,648.53

1,219,863.68

1,077,763.56

2,315,011.77

11,047,636.76

KOMISIJA

1)______________________
2)______________________

________________________

3)______________________

2,297,627.24

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine
KONTO: 0230 - Alati
Stopa amortizacije: 30%
Red.
br.

Naziv

Koliina

Jed.
mjere

Cijena

Iznos

OTPIS
do 2012.

Otpis
31.12.2013.

Ukupno

Sadanja
vrijednost

TOMEI STATIV VP-60

KOM

126.50

126.50

126.50

0.00

126.50

0.00

MIKROFON FV 300

KOM

55.56

55.56

55.56

0.00

55.56

0.00

STOLICA ISO TOF

K0M

51.28

51.28

51.28

0.00

51.28

0.00

STOLICA ISO TOF

KOM

51.28

51.28

51.28

0.00

51.28

0.00

VREICE ZA USISIVA

KOM

11.96

11.96

11.96

0.00

11.96

0.00

USISIVA BOSCHHIDR.

KOM

187.00

187.00

187.00

0.00

187.00

0.00

GUMENE GUSJENICE

KOM

699.00

1,398.00

1,398.00

0.00

1,398.00

0.00

VCT 11270 kg SONY

KOM

836.76

836.76

751.94

84.82

836.76

0.00

ALUMINIJSKE LJESTVE

KOM

298.29

298.29

283.46

14.83

298.29

0.00

10

UDARNI EKI

KOM

76.84

76.84

72.99

3.85

76.84

0.00

11

KABALNA BUBNJA

KOM

59.74

59.74

56.79

2.95

59.74

0.00

12

KLIJETA KOMBINIRKE

KOM

3.33

10.00

9.53

0.47

10.00

0.00

KOM

3.33

16.67

15.86

0.81

16.67

0.00

13
14

DRALO 300 mm

KOM

3.50

3.50

3.34

0.16

3.50

0.00

15

DRALO SJEKIRE

KOM

4.62

4.62

4.42

0.20

4.62

0.00

16

CUTER NO 18 mm

KOM

2.47

7.44

7.12

0.32

7.44

0.00

17

BUILICA ZA BETON

KOM

76.07

152.14

136.95

15.19

152.14

0.00

18

BRUSILICA 600W

KOM

17.78

17.78

16.02

1.76

17.78

0.00

19

USISIVA VCK 2001B

KOM

127.35

127.35

110.41

16.94

127.35

0.00

KOM

21.65

21.65

18.77

2.88

21.65

0.00
0.00

20
21

KLIJETA SJEKA

KOM

7.44

7.44

7.12

0.32

7.44

22

HP DL160G6 E5504SP7030

KOM

2,322.23

2,322.23

1,393.34

696.67

2,090.01

232.22 31/12/2010

23

Blagajna 56

KOM

79.53

79.53

17.89

23.86

41.75

37.78 30/03/2012

24

Udarni eki 900W

KOM

93.93

93.93

18.79

28.18

46.97

46.96 30.04.2012.

25

ALUMINIJSKE LJESTVE

kom

247.78

247.78

18.58

74.33

92.91

154.87 28.09.2012.

26

Blagajna 201

KOM

200.68

200.68

10.03

60.20

70.23

130.45 31.10.2012.

27

Udarni eki

KOM

93.93

93.93

0.00

28.18

28.18

65.75 26.12.2012.

28

Elek.builica FBH-850KN2 850W

KOM

115.13

115.13

25.90

34.54

60.44

54.69 09/03/2012

29. Udarna builica EBF-500 500W

KOM

48.63

48.63

10.94

14.59

25.53

23.10 09/03/2012

30

Aku builica EBF-1800 18V

KOM

76.41

76.41

17.19

22.92

40.11

36.30 09/03/2012

31

Burgija 24x450

KOM

49.44

49.44

11.12

14.83

25.95

23.49 09.03.2012.

32

ALUMINIJSKE LJESTVE

KOM

480.38

480.38

108.09

144.11

252.20

228.18 09/03/2012

33

TRHNIKE LJESTEVE

KOM

201.03

201.03

45.23

60.31

105.54

95.49 09.03.2012.

34

Alat za zatvaranje opt.cjevica

KOM

600.00

600.00

0.00

150.00

150.00

450.00 28.02.2013.

35

Kofer za optike kablove

KOM

800.00

800.00

0.00

200.00

200.00

600.00 28.02.2013.

8,930.90

5,053.40

1,698.23

6,751.63

UKUPNO
ODGOVORNO LICE

ZA KNJIGOVODSTVO

________________________ ____________________

KOMISIJA

1)______________________
2)______________________
3)______________________

2,179.27

30.04.2012.

28.09.2012.

31.10.2012.

26.12.2012.

09.03.2012.

09.03.2012.

28.02.2013.

28.02.2013.

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine

KONTO: 0231 - Kancelarijski namjetaj


Stopa amortizacije: 20%
Red.
br.

Naziv

Koliina

Jed.
mjere

Poetno stanje????

Ormar za registrator

KOM

Ormar za tampa

Pult alter-sale sa vratima

Cijena

Iznos

OTPIS
do 2012.

Otpis
31.12.2013.

Ukupno

Sadanja
vrijednost

2,305.73

2,081.30

224.43

2,305.73

0.00

210.00

1,260.00

514.50

252.00

766.50

493.50 30.11.2010.

KOM

180.00

180.00

73.50

36.00

109.50

70.50 30.11.2010.

KOM

1,350.00

1,350.00

551.25

270.00

821.25

528.75 30.11.2010.

Ormar

KOM

564.10

1,128.21

451.28

225.64

676.92

451.29 31/12/2010

Otvorena polica

KOM

982.91

982.91

344.02

196.58

540.60

442.31 22.03.2011.

Gar.Kad D+F tof/tof LUX

KOM

1,461.54

1,461.54

462.82

292.31

755.13

706.41 01.05.2011.

Duli TDF

KOM

740.00

740.00

197.33

148.00

345.33

394.67 05.08.2011.

Kancelarijski namjetaj

kom

136.92

136.92

36.51

27.38

63.89

73.03 05.08.2011.

10

4Home UR sto 180x80x74

kom

132.48

264.96

101.57

52.99

154.56

110.40 10.11.2011.

11

4Home UR sto 80x80x74

KOM

89.74

89.74

34.40

17.95

52.35

37.39 10.11.2011.

12

4Home ladiar 40x50x60

KOM

149.57

149.57

57.33

29.91

87.24

62.33 10.11.2011.

13

Uredski stol-3L-bukva 16/18-H1582

KOM

192.87

192.87

28.93

38.57

67.50

125.37 20.03.2012.

14

Uredska fotelja LGA 68A

KOM

101.99

101.99

15.30

20.40

35.70

66.29 20/03/2012

15

Stolica Lucija maksi c11

KOM

35.46

70.92

10.64

14.18

24.82

46.10 20/03/2012

16

Klub stol INDT21 D14

KOM

87.92

87.92

13.19

17.58

30.77

57.15 20/03/2012

17

Vjealica FIS 01005 mahago

KOM

31.71

31.71

4.76

6.34

11.10

20.61 20.03.2012.

18

Daktilo stolica sa zglobom

kom

93.00

93.00

7.75

18.60

26.35

66.65 18.07.2012.

19

Polica siva 51708

KOM

51.28

51.28

6.84

10.26

17.10

34.19 10.04.2012.

20

Polica crvena 81647

KOM

55.98

111.97

14.93

22.39

37.32

74.64 10.04.2012.

21

Itison Sidney

10.8

m2

6.67

72.00

9.60

14.40

24.00

48.00 10.04.2012.

22

Pult alter

KOM

424.02

424.02

14.13

84.80

98.93

325.09 09.10.2012.

23

Pult alter

KOM

282.74

282.74

9.42

56.55

65.97

216.77 16.10.2012.

24

Stalaa

KOM

335.23

335.23

5.59

67.05

72.64

262.59 01.11.2012.

25

Stalaa

KOM

158.10

158.10

2.64

31.62

34.26

123.84 13/11/2012

26

Pult

KOM

255.15

255.15

4.25

51.03

55.28

199.87 08.11.2012.

27

Ormari

KOM

640.41

640.41

0.00

106.74

106.74

533.68 28/02/2013

28

Stolica

KOM

134.73

134.73

0.00

22.46

22.46

112.28 28.02.2013.

29

Radijator

KOM

200.85

401.71

0.00

60.26

60.26

341.45 31.03.2013.

30

Klub stol

KOM

221.54

221.54

0.00

29.54

29.54

192.00 30.04.2013.

13,716.87

5,053.78

2,445.97

7,499.75

UKUPNO
ODGOVORNO LICE

ZA KNJIGOVODSTVO

________________________ ____________________

KOMISIJA

1)______________________
2)______________________
3)______________________

6,217.12

30.11.2010.

30.11.2010.

30.11.2010.

22.03.2011.

01.05.2011.

05.08.2011.

05.08.2011.

20.03.2012.

20.03.2012.

18.07.2012.

10.04.2012.

10.04.2012.

10.04.2012.

09.10.2012.

16.10.2012.

01.11.2012.

08.11.2012.

28.02.2013.

31.03.2013.

30.04.2013.

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine

KONTO: 0233 - Mjerni instrumenti


Stopa amortizacije: 20%
Red.
br.
1

Naziv
Mjerni instrument VAVOS 306

Koliina

Jed.
mjere

kom

Cijena
6,529.40

UKUPNO
ODGOVORNO LICE

ZA KNJIGOVODSTVO

________________________

____________________

Iznos

OTPIS
do 2012.

Otpis
31.12.2013.

Ukupno

Sadanja
vrijednost

6,529.40

0.00

1,197.06

1,197.06

5,332.34 1/31/2013

6,529.40

0.00

1,197.06

1,197.06

5,332.34

KOMISIJA

1)______________________
2)______________________
3)______________________

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine

KONTO: 02251- MODEMI


Stopa amortizacije: 10%
Red.
br.

Naziv

Koliina

Jed.
mjere

Poetno stanje

CABLE MODEM EPC2203

KOM

CABLE MODEM EPC2203

199

CABLE MODEM EPC2203

Cijena

Iznos

OTPIS
do 2012.

Otpis
31.12.2013.

Ukupno

Sadanja
vrijednost

8,440.28

3,521.58

844.03

4,365.61

4,074.67

102.48

102.48

23.06

10.25

33.31

69.17

KOM

102.48

20,393.52

4,588.54

2,039.35

6,627.89

13,765.63

165

KOM

102.48

16,909.20

3,522.73

1,690.92

5,213.65

11,695.55

cable modem epc2203

242

KOM

93.93

22,731.30

2,651.99

2,273.13

4,925.12

17,806.18 31.10.2011.

CISCO EPC2100

500

KOM

59.74

29,871.50

3,485.01

2,987.15

6,472.16

23,399.34 31.10.2011.

CISCO EPC 2203 VOIP MOD

70

KOM

85.38

5,976.60

597.66

597.66

1,195.32

4,781.28 28.12.2011.

CISCO EPC220 VOIP C.MOE

159

KOM

85.38

13,576.06

1,357.61

1,357.61

2,715.22

10,860.84 28.12.2011.

MODEM EPC2100

100

KOM

51.17

5,117.00

511.70

511.70

1,023.40

4,093.60 28.12.2011.

10

CABLE MODEM EPC2203

109

KOM

93.93

9,726.56

1,458.99

972.66

2,431.65

7,294.91 30.06.2011.

11

CABLE MODEM EPC2203

252

KOM

93.91

23,670.61

3,353.34

2,367.06

5,720.40

17,950.21 26.07.2011.

12

MODEM MTA 2PORT

250

KOM

51.20

12,799.00

0.00

1,279.90

1,279.90

11,519.10 31.12.2012.

13

MODEM MTA 2PORT

109

KOM

51.20

5,580.36

0.00

558.04

558.04

5,022.33 31.12.2012.

14

NET KT OLK DIR-501

10

KOM

37.60

376.00

0.00

37.60

37.60

338.40 31.12.2012.

22

MODEM MTA 2PORT

96

KOM

51.20

4,914.82

0.00

491.48

491.48

4,423.33 31.12.2012.

15

MODEM MTA 2PORT

33

KOM

51.20

1,689.47

0.00

168.95

168.95

1,520.52 31.12.2012.

16

MODEM MTA 2PORT

26

KOM

51.20

1,331.10

0.00

133.11

133.11

1,197.99 31.12.2012.

17

NET KT OLK DIR-501

21

KOM

37.60

789.60

0.00

78.96

78.96

710.64 31.12.2012.

23

MODEM MTA 2PORT

23

KOM

51.20

1,177.51

0.00

117.75

117.75

1,059.76 31.12.2012.

18

MODEM MTA 2PORT

29

KOM

51.20

1,484.68

0.00

148.47

148.47

1,336.22 31.12.2012.

19

Canyon CNL-SP20HJ multimedia

KOM

20.51

20.51

0.00

2.05

2.05

18.46 31.12.2012.

24

MODEM MTA 2PORT

14

KOM

51.20

716.74

0.00

71.67

71.67

645.07 31.12.2012.

20

MODEM MTA 2PORT

217

KOM

51.20

11,109.53

0.00

1,110.95

1,110.95

9,998.58 31.12.2012.

21

MODEM MTA 2PORT

163

KOM

51.20

8,344.95

0.00

834.49

834.49

7,510.45 31.12.2012.

25

MODEM MTA 2PORT

13

KOM

51.20

665.55

0.00

66.55

66.55

598.99 31.12.2012.

26

CISCO EPC2202VOIP C.MOD

10

KOM

68.31

683.07

0.00

68.31

68.31

614.76 31.12.2012.

27

MODEM MTA 2PORT

10

KOM

51.20

511.96

0.00

51.20

51.20

460.76 31.12.2012.

28

CABLE MODEM EPC2203

250

KOM

70.45

17,612.06

0.00

1,761.21

1,761.21

15,850.85 31.12.2012.

29

MODEM MTA 2PORT

273

KOM

51.20

13,976.51

0.00

1,397.65

1,397.65

12,578.86 31.12.2012.

31

MODEM MTA 2PORT

KOM

51.20

460.76

0.00

46.08

46.08

414.69 31.12.2012.

32

PSU MSI PLATINUM-400

KOM

31.62

31.62

0.00

3.16

3.16

28.46 31.12.2012.

33

Canyon network kard CNP

KOM

24.79

24.79

0.00

2.48

2.48

22.31 31.12.2012.

34

MODEM MTA 2PORT

239

KOM

51.20

12,235.84

0.00

1,223.58

1,223.58

11,012.26 31.12.2012.

35

MGE PROTECTION STRIP 6DIN

KOM

35.90

35.90

0.00

3.59

3.59

32.31 31.12.2012.

36

MODEM MTA 2PORT

116

KOM

51.20

5,938.74

0.00

593.87

593.87

5,344.86 31.12.2012.

37

MODEM MTA 2PORT

36

KOM

51.20

1,843.06

0.00

184.31

184.31

1,658.75 31.12.2012.

38

MODEM MTA 2PORT

63

KOM

51.20

3,225.35

0.00

215.02

215.02

3,010.33 30.04.2013.

39

MODEM EPC2100

29

KOM

51.20

1,484.68

0.00

98.98

98.98

1,385.70 30.04.2013.

40

MODEM MTA 2PORT

56

KOM

42.63

2,387.28

0.00

159.15

159.15

2,228.13 30.04.2013.

41

MODEM MTA 2PORT

17

KOM

42.63

724.71

0.00

48.31

48.31

676.40 30.04.2013.

42

MODEM MTA 2PORT

16

KOM

42.64

682.24

0.00

45.48

45.48

636.76 30.04.2013.

43

MODEM EPC3010

KOM

121.00

121.00

0.00

8.07

8.07

112.93 30.04.2013.

44

MODEM MTA 2PORT

24

KOM

42.64

1,023.36

0.00

68.22

68.22

955.14 30.04.2013.

45

MODEM MTA 2PORT

28

KOM

42.64

1,193.92

0.00

79.59

79.59

1,114.33 30.04.2013.

46

MODEM MTA 2PORT

24

KOM

42.64

1,023.36

0.00

68.22

68.22

955.14 30.04.2013.

47

MODEM MTA 2PORT

12

KOM

42.64

511.68

0.00

34.11

34.11

477.57 30.04.2013.

48

modem MTAD3

KOM

97.20

97.20

0.00

6.48

6.48

90.72 30.04.2013.

49

MODEM MTA 2PORT

16

KOM

42.64

682.24

0.00

45.48

45.48

636.76 30.04.2013.

50

MODEM MTA 2PORT

13

KOM

42.64

554.32

0.00

36.95

36.95

517.37 30.04.2013.

51

MODEM MTA 2PORT

38

KOM

42.64

1,620.32

0.00

81.02

81.02

1,539.30 30.06.2013.

52

MODEM MTA 2PORT

48

KOM

42.64

2,046.72

0.00

102.34

102.34

1,944.38 30.06.2013.

53

MODEM MTA 2PORT

84

KOM

42.64

3,581.76

0.00

179.09

179.09

3,402.67 30.06.2013.

54

MODEM MTA 2PORT

100

KOM

42.64

4,264.00

0.00

213.20

213.20

4,050.80 30.06.2013.

55

MODEM MTA 2PORT

490

KOM

42.64

20,893.60

0.00

522.34

522.34

20,371.26 30.09.2013.

56

MODEM EPC3212

KOM

198.00

594.00

0.00

14.85

14.85

579.15 30.09.2013.

57

MODEM MTA 2PORT

KOM

42.64

298.48

0.00

7.46

7.46

291.02 30.09.2013.

58

MODEM MTAD3

KOM

97.20

291.60

0.00

7.29

7.29

284.31 30.09.2013.

59

MODEM MTA 2PORT

200

KOM

42.64

8,526.00

0.00

213.15

213.15

8,312.85 30.09.2013.

60

MODEM MTA 2PORT

230

KOM

51.20

11,775.08

0.00

294.38

294.38

11,480.70 30.09.2013.

61

MODEM MTA 2PORT

50

KOM

51.20

2,559.80

0.00

21.33

21.33

2,538.47 30.11.2013.

62

MODEM MTAD3

KOM

97.20

97.20

0.00

0.81

0.81

96.39 30.11.2013.

63

MODEM MTA 2PORT

300

KOM

42.63

12,789.00

0.00

106.58

106.58

12,682.43 30.11.2013.

64

MODEM MTA 2PORT

100

KOM

42.63

4,263.00

0.00

35.53

35.53

4,227.48 30.11.2013.

65

MODEM MTAD3

KOM

98.29

98.29

0.00

0.00

0.00

98.29 31.12.2013.

66

MODEM MTAD3

KOM

98.29

98.29

0.00

0.00

0.00

98.29 31.12.2013.

67

MODEM MTAD3

KOM

98.29

196.58

0.00

0.00

0.00

196.58 31.12.2013.

348,574.29

25,072.21

28,800.36

53,872.57

UKUPNO
ODGOVORNO LICE

ZA KNJIGOVODSTVO

________________________

____________________

294,701.72

KOMISIJA 1)______________________
2)______________________
3)______________________

31.10.2011.

31.10.2011.

28.12.2011.

28.12.2011.

28.12.2011.

30.06.2011.

26.07.2011.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

31.12.2012.

30.04.2013.

30.04.2013.

30.04.2013.

30.04.2013.

30.04.2013.

30.04.2013.

30.04.2013.

30.04.2013.

30.04.2013.

30.04.2013.

30.04.2013.

30.04.2013.

30.04.2013.

30.06.2013.

30.06.2013.

30.06.2013.

30.06.2013.

30.09.2013.

30.09.2013.

30.09.2013.

30.09.2013.

30.09.2013.

30.09.2013.

30.11.2013.

30.11.2013.

30.11.2013.

30.11.2013.

31.12.2013.

31.12.2013.

31.12.2013.

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine

Konto 02252-OPREMA (MODULI)


Stopa amortizacije: 10%
Red.
br.

Naziv

Koliina

Jed.
mjere

Cijena

Iznos

OTPIS
do 2012.

Otpis
31.12.2013.

Ukupno

Sadanja
vrijednost

MODUL ABV CAM

400

kom

51.19

20,478.40

3,242.41

2,047.84

5,290.25

15,188.15 31.05.2011.

MODUL ABV CAM

364

kom

48.64

17,703.58

737.65

1,770.36

2,508.01

15,195.57 31.07.2012.

SM.KARTICA D-1-20080322

439

kom

3.19

1,401.29

58.39

140.13

198.52

1,202.77 31.07.2012.

MODUL ABV CAM

75

kom

51.20

3,839.70

64.00

383.97

447.97

3,391.73 10/31/2012

CISCO AMPL.28-38DE

kom

390.00

390.00

6.50

39.00

45.50

344.50 10/31/2012

MODUL ABV CAM

108

kom

51.20

5,529.17

92.15

552.92

645.07

4,884.10 10/31/2012

MODUL ABV CAM

161

kom

51.20

8,242.56

137.38

824.26

961.64

7,280.92 31.10.2012.

MODUL ABV CAM

35

kom

51.20

1,791.86

14.93

179.19

194.12

1,597.74 1.11.2012.

MODUL ABV CAM

20

kom

51.20

1,023.92

8.53

102.39

110.92

913.00 03.11.2012.

10

MODUL ABV CAM

57

kom

51.20

2,918.17

24.31

291.82

316.13

2,602.04 15.11.2012.

11

MODUL ABV CAM

82

kom

51.20

4,198.07

0.00

419.81

419.81

3,778.26 12/26/2012

12

KARTICA SM.CARD

239

kom

11.00

2,629.00

0.00

197.18

197.18

2,431.83 31.03.2013.

13

KARTICA SM.CARD

208

kom

11.00

2,288.00

0.00

171.60

171.60

2,116.40 31.03.2013.

14

KARTICA SM.CARD

25

kom

11.00

275.00

0.00

20.63

20.63

254.38 31.03.2013.

15

KARTICA SM.CARD

121

kom

11.00

1,331.00

0.00

99.83

99.83

1,231.18 31.03.2013.

16

KARTICA SM.CARD

34

kom

11.00

374.00

0.00

28.05

28.05

345.95 31.03.2013.

17

MODUL ABV CAM

239

kom

51.20

12,235.84

0.00

815.72

815.72

11,420.12 30.04.2013.

18

MODUL ABV CAM

108

kom

51.20

10,648.77

0.00

709.92

709.92

9,938.85 30.04.2013.

19

MODUL ABV CAM

25

kom

51.20

1,279.90

0.00

85.33

85.33

1,194.57 30.04.2013.

20

MODUL ABV CAM

121

kom

51.20

6,194.72

0.00

412.98

412.98

5,781.74 30.04.2013.

21

MODUL ABV CAM

34

kom

51.20

1,740.66

0.00

116.04

116.04

1,624.62 30.04.2013.

22

MODUL ABV CAM

129

kom

51.20

6,604.28

0.00

440.29

440.29

6,163.99 30.04.2013.

23

KARTICA SM.CARD

129

kom

11.00

1,419.00

0.00

70.95

70.95

1,348.05 30.06.2013.

24

KARTICA SM.CARD

140

kom

11.00

1,540.00

0.00

77.00

77.00

1,463.00 30.06.2013.

25

KARTICA SM.CARD

228

kom

11.00

2,508.00

0.00

125.40

125.40

2,382.60 30.06.2013.

26

KARTICA SM.CARD

100

kom

11.00

1,100.00

0.00

55.00

55.00

1,045.00 30.06.2013.

27

MODUL ABV CAM

65

kom

51.20

3,327.74

0.00

166.39

166.39

3,161.35 30.06.2013.

28

MODUL ABV CAM

198

kom

51.20

10,136.81

0.00

506.84

506.84

9,629.97 30.06.2013.

29

MODUL ABV CAM

100

kom

51.20

5,119.60

0.00

42.66

42.66

5,076.94 30.06.2013.

30

KARTICA SM.CARD

57

kom

11.00

627.00

0.00

5.23

5.23

621.78 30.11.2013.

31

KARTICA SM.CARD

119

kom

11.00

1,309.00

0.00

10.91

10.91

1,298.09 30.11.2013.

32

KARTICA SM.CARD

38

kom

11.00

418.00

0.00

3.48

3.48

414.52 30.11.2013.

33

KARTICA SM.CARD

250

kom

11.00

2,750.00

0.00

22.92

22.92

2,727.08 30.11.2013.

34

KARTICA SM.CARD

173

kom

11.00

1,903.00

0.00

15.86

15.86

1,887.14 30.11.2013.

35

KARTICA SM.CARD

150

kom

11.00

1,650.00

0.00

13.75

13.75

1,636.25 30.11.2013.

36

MODUL ABV CAM

57

kom

51.20

2,918.17

0.00

24.32

24.32

2,893.85 30.11.2013.

37

MODUL ABV CAM

101

kom

51.20

5,170.80

0.00

43.09

43.09

5,127.71 30.11.2013.

38

MODUL ABV CAM

38

kom

51.20

1,945.45

0.00

16.21

16.21

1,929.24 30.11.2013.

39

MODUL ABV CAM

250

kom

51.20

12,799.00

0.00

106.66

106.66

12,692.34 30.11.2013.

40

MODUL ABV CAM

121

kom

51.20

6,194.72

0.00

51.62

51.62

6,143.09 30.11.2013.

41

MODUL ABV CAM

150

kom

51.20

7,679.41

0.00

64.00

64.00

7,615.41 30.11.2013.

UKUPNO

183,633.58

ODGOVORNO LICE

ZA KNJIGOVODSTVO

________________________

____________________

4,386.25
KOMISIJA

11,271.50

15,657.75 167,975.82

1)______________________
2)______________________
3)______________________

31.05.2011.

31.07.2012.

31.07.2012.

31.10.2012.

03.11.2012.

15.11.2012.

31.03.2013.

31.03.2013.

31.03.2013.

31.03.2013.

31.03.2013.

30.04.2013.

30.04.2013.

30.04.2013.

30.04.2013.

30.04.2013.

30.04.2013.

30.06.2013.

30.06.2013.

30.06.2013.

30.06.2013.

30.06.2013.

30.06.2013.

30.06.2013.

30.11.2013.

30.11.2013.

30.11.2013.

30.11.2013.

30.11.2013.

30.11.2013.

30.11.2013.

30.11.2013.

30.11.2013.

30.11.2013.

30.11.2013.

30.11.2013.

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine

KONTO: 02256- LCD


Stopa amortizacije: 10%
Red.
br.

Naziv

Koliina

Jed.
mjere

Cijena

Iznos

OTPIS
do 2012.

Otpis
31.12.2013.

Ukupno

Sadanja
vrijednost

LCD 32 INC

KOM

503.41

2,517.05

293.66

251.71

545.37

1,971.69 31.10.2011.

LCD 32 INC

KOM

503.41

503.41

16.78

50.34

67.12

436.29 31.08.2012.

LCD 32 INC

KOM

503.41

1,006.82

33.56

100.68

134.24

872.58 31.8.2012.

LCD 32 INC

KOM

503.41

503.41

16.78

50.34

67.12

436.29 31.8.2012.

LCD 32 INC

KOM

503.41

503.41

16.78

50.34

67.12

436.29 31.08.2012.

LCD 32 INC

KOM

503.41

503.41

0.00

50.34

50.34

453.07 31.12.2012.

LCD 32 INC

KOM

503.41

503.41

0.00

50.34

50.34

453.07 31.12.2012.

LCD 32 INC

KOM

503.41

503.41

0.00

25.17

25.17

478.24 30.06.2013.

LCD 32 INC

KOM

503.41

503.41

0.00

25.17

25.17

478.24 30.06.2013.

10

LCD 42INC

KOM

865.57

865.57

0.00

0.00

865.57 31.12.2013.

7,913.31

377.56

UKUPNO
ODGOVORNO LICE

ZA KNJIGOVODSTVO

______________________ ____________________

KOMISIJA

654.43

1,031.99

6,881.32

1)______________________
2)______________________
3)______________________

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine

KONTO: 02265 - ISDN/VOIP


Stopa amortizacije: 10%
Red.

Naziv

br.

Koliina

Jed.
mjere

Cijena

Iznos

OTPIS

Otpis

do 2012.

31.12.2013.

ISDN/VOIP telefonski sistem

kom

17,723.10

17,723.10

590.77

1,772.31

Napojna jedinica, Switch

kom

792.02

792.02

26.40

79.20

18,515.12

617.17

1,851.51

UKUPNO
ODGOVORNO LICE

ZA KNJIGOVODSTVO

KOMISIJA

Ukupno

Sadanja
vrijednost

2,363.08 15,360.02 01.08.2012.


105.60

2,468.68 16,046.44

1)______________________
2)______________________

________________________ ____________________

686.42 01.08.2012.

3)______________________

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine

KONTO: 02257- SET TOP BOX


Stopa amortizacije: 10%
Red.
br.

Naziv

Koliina

Jed.
mjere

Cijena

Iznos

OTPIS
Otpis
do 2012. 31.12.2013.

Ukupno

Sadanja
vrijednost

SET TOP BOX

1000

KOM

51.40

51,400.00

5,140.00

5,140.00

10,280.00

SET TOP BOX

900

KOM

38.88

35,000.00

3,500.00

3,500.00

7,000.00

STB resiver

KOM

185.80

371.59

27.87

27.87

55.74

315.85 06.03.2012.

SET TOP BOX MRS1500

41

KOM

42.65

1,748.61

0.00

29.14

29.14

1,719.47 31.10.2013.

SET TOP BOX MRS1500

KOM

41.00

123.00

0.00

2.05

2.05

120.95 31.10.2013.

SET TOP BOX MRS1500

48

KOM

58.32

2,799.26

0.00

46.65

46.65

2,752.61 31.10.2013.

SET TOP BOX MRS1500

48

KOM

41.00

1,968.00

0.00

32.80

32.80

1,935.20 31.10.2013.

DIGITA HD SETVTOP BOX

KOM

99.00

594.00

0.00

9.90

9.90

584.10 31.10.2013.

SET TOP BOX MRS1500

161

KOM

41.00

6,601.00

0.00

55.01

55.01

6,545.99 30.11.2013.

10

DIGITA HD SETVTOP BOX

KOM

99.00

594.00

0.00

4.95

4.95

589.05 30.11.2013.

11

SET TOP BOX MRS1500

127

KOM

42.65

5,416.42

0.00

0.00

0.00

5,416.42 31.12.2013.

12

DIGITA HD SETVTOP BOX

KOM

99.00

396.00

0.00

0.00

0.00

396.00 31.12.2013.

107,011.89

8,667.87

8,848.38

17,516.25

UKUPNO
ODGOVORNO LICE

ZA KNJIGOVODSTVO

________________________

____________________

41,120.00 31.12.2011.
28,000.00

89,495.64

KOMISIJA 1)______________________
2)______________________
3)______________________

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine
KONTO: 0143 - Raunarski program-software
Stopa amortizacije: 20%
Red.
br.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

Naziv
Poetno stanje
Modul za el.izvode
Javus bank servis 1.0 i aplikacija
Javus 2.6 -Dodatni razvoj
JAVUS 4.0-TEL-Server
Javus 4.0-tel-Prov.Client
Izrada CMS web stranice
Implementacija Navix Billing sis.
Izrada CMS web stranice
Navix 5.0 za digitalnu TV
Izrada CMS web stranice
Izrada interface za rate STB
Javus 4.0-TEL-Javus Online
Aktivacija telefonskih brojeva
Dorada sistema-telefonija
Nadogradnja Navix sistema
Razvoj aplikacije Navix
Excel aplikacija za god. obraun
Nadogradnja Navix sistema
UKUPNO
ODGOVORNO LICE

Koliina

Jed.
mjere

Cijena

1
1
23
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

KOM
KOM
K0M
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM
KOM

1,610.00
1,800.00
31.50
6,300.00
1,840.00
850.00
10,000.00
850.00
3,300.00
950.00
1,420.00
4,550.00
3,100.00
320.00
220.00
3,950.00
150.00
590.00

ZA KNJIGOVODSTVO

Iznos
3,299.75
1,610.00
1,800.00
724.50
4,032.00
1,840.00
850.00
10,000.00
850.00
3,300.00
950.00
1,420.00
4,550.00
3,100.00
320.00
220.00
3,950.00
150.00
590.00
43,556.25

OTPIS
do 2012.
2,773.29
912.33
1,020.00
398.49
2,217.60
1,012.00
425.00
5,000.00
410.83
1,595.00
427.00
639.00
1,895.83
1,240.00
117.83
33.00
395.00
0.00
0.00
20,512.20
KOMISIJA

Otpis
31.12.2013.
526.46
322.00
360.00
144.90
806.40
368.00
170.00
2,000.00
170.00
660.00
190.00
284.00
910.00
620.00
64.00
44.00
790.00
27.50
98.33
8,555.59

Ukupno
3,299.75
1,234.33
1,380.00
543.39
3,024.00
1,380.00
595.00
7,000.00
580.83
2,255.00
617.00
923.00
2,805.83
1,860.00
181.83
77.00
1,185.00
27.50
98.33
29,067.79

1)______________________
2)______________________

Sadanja
vrijednost
0.00
375.67
420.00
181.11
1,008.00
460.00
255.00
3,000.00
269.17
1,045.00
333.00
497.00
1,744.17
1,240.00
138.17
143.00
2,765.00
122.50
491.67
14,488.46

01.02.2011.
02.03.2012.
01.06.2012.
28/01/2013
01.02.2013.

________________________

____________________

3)______________________

01.02.2011.
02.03.2012.
01.06.2012.

01.02.2013.

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine

Konto 0110 - LICENCA


Stopa amortizacije: 10%
Red.
br.

Naziv

Koliina

Jed.
mjere

Cijena

Iznos

OTPIS
do 2012.

Otpis
31.12.2013.

Ukupno

Sadanja
vrijednost

ggwa win pro7nl legalization

kom

323.93

1,619.66

242.95

161.97

404.92

1,214.74 30.06.2011.

Prenos u upotrebu

kom

5,182.94

5,182.94

475.10

518.29

993.39

4,189.55 31.01.2012.

Ggwa win pro7nl legalization FQC02872

kom

289.74

1,448.70

108.65

144.87

253.52

1,195.18 19.03.2012.

RIPE NCC ZA 2013,

kom

1,800.00

1,800.00

0.00

165.00

165.00

1,635.00 14.01.2013.

NOD 32 ANTIVIRUS

kom

115.38

576.92

0.00

9.62

9.62

567.30 10/14/2013

10,628.22

826.70

999.75

1,826.45

UKUPNO
ODGOVORNO LICE

ZA KNJIGOVODSTVO

KOMISIJA

8,801.77

1)______________________
2)______________________

________________________

____________________

3)______________________

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2013. godine

Konto 0210-Poslovne graevine


Stopa amortizacije: 3%
Red.
br.
1

Naziv
Poetno stanje
Prodaja graevine 30.06.2013.

UKUPNO

ODGOVORNO LICE
________________________

OTPIS
do 2012.

Iznos

Otpis
31.12.2013.

Ukupno

Sadanja
vrijednost

253,500.00

31,023.57

3,802.50

34,826.07

218,673.93

-253,500.00

-31,023.57

-3,802.50

-34,826.07

-218,673.93

0.00

0.00

0.00

0.00

0.00

KOMISIJA

1)______________________
2)______________________
3)______________________

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2012. godine

Konto 02528-Centrala
Stopa amortizacije: 10%
Red.
br.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

Naziv
O 4160-D
SR19 BKTEL 2G6 230
ECE - UPRAVLJAKA JEDINICA
FN XON50.CFN-CW13-03
FN XON10.W
OTXD1310N11 OPT.PR.
CABELS KON.FM-50-CX3MN
OTXD 1310X13 1570BB
SRV DOB HP WINDOWS SBRV
PROBIANT ML 110G
UBR10012UBR10012.8MC+4N 2TCC+2PRS

BUNDLE INC.2PRE4,2DTCCG WAN SPA


SFP-G8-T-1000BASE-TSFP
UBR-4MC20X20V-20D4FOR3 BUNDILE20X20

CAB-RFSW520QTIM
UBR10-PWR-AC ACPOWER SY
CAB-UBR10-AC-EU
UBR 10012
CISCO UBR10K-PR4 SER IOS DOC18 ODES

Datum
nabavke
15.02.
15.02.
15.02.
07.03.
07.03.
28.03.
30.05.
30.05.
15.06.
15.06.
28.06.
28.06.
28.06.
28.06.
28.06.
28.06.
28.06.
28.06.
28.06.

Koliina

Jed.
mjere

kom

3,039.00

3,039.00

kom

3,342.10

3,342.10

kom

2,520.00

2,520.00

kom

730.00

730.00

kom

34.71

34.71

kom

4,816.47

4,816.47

200

kom

3.47

694.00

kom

5,795.10

5,795.10

kom

334.19

668.38

kom

1,102.56

2,205.12

kom

21,400.00

21,400.00

kom

91,000.00

91,000.00

10

kom

470.00

4,700.00

kom

352,000.00

352,000.00

kom

1,068.00

4,272.00

kom

5,338.00

10,676.00

kom

26.00

52.00

kom

801.00

801.00

kom

10,700.00

10,700.00

Cijena

PRENOS 30.06.2012.
20
21
22
23

SFP MODUL SH
OR4160-D
OT1310A08
UBR10012, 8MC+4WAN+2TCC

06.07.
12.07.
12.07.
31.07.

Iznos

519,445.88
24

kom

195.00

4,680.00

kom

2,970.00

2,970.00

kom

4,491.00

4,491.00

kom

20,724.25

20,724.25

24
25

SFP-GE-T 1000BASE-T

26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55

GLC-SX-MM-GE SFP.LC

SPA-24XDS-SFP 24 PORT
UBR MC3GX60V KARTICA
CABRFSW3G 60QTIMF2
SWLIC 1DS LICENCA
SWLIC 1US LICENCE UBR-MC3GX60V
GLC-SX-MM-GE SFP.LC OPT.MODUL
UBR 10-DTCCDOSIS TRING CONT CARD
UBR10 PWR-AC
CAB-UBR10-AC-EU
SU14MK9U
UBR10-PKG-CRATE
RFGW-1,6/QAM
GLC-SX-MM GE SFP OPT.MODUL
X2-10GB-SR-OPT.MODUL
GLC-SX-MM
GLC-T-1000-T SFP
GLC-SX-MM
GLC-T-1000BASE-T-SFP
WS-X4920 GB RJ45
PWR-C49M Napojna jedinica
PWR-C49M/1000AC
Memorija 4900M 128OPT
ASA 5540 APL.40,S
ASA -AC5540 VPN5540
CON IPS 5540 AIP40K9

XFP-10G-MM-SR OPT MODUL


X2-10GB-SR-OPT.MODUL
GLC-BX-1000SFP1490
ASR1002-10G/K9
SPA-1X10GE-L-V2

31.07.
31.07.

kom

445.55

2,227.75

kom

88,130.55

264,391.65

31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.
31.07.

kom

521.55

3,129.30

kom

24,388.40

24,388.40

kom

820.80

820.80

72

kom

1,025.05

73,803.60

60

kom

1,693.85

101,631.00

kom

535.80

3,214.80

kom

9,241.46

9,241.46

kom

5,179.40

10,358.80

kom

24.70

49.40

kom

11,167.25

11,167.25

kom

776.15

776.15

kom

44,426.94

44,426.94

12

kom

535.80

6,429.60

kom

1,823.05

9,115.25

kom

513.00

1,026.00

kom

389.50

779.00

kom

513.00

1,026.00

kom

476.52

953.04

kom

3,624.25

3,624.25

kom

980.40

980.40

kom

1,025.05

1,025.05

kom

413.25

413.25

kom

34,898.25

34,898.25

kom

361.00

361.00

kom

3,329.75

3,329.75

3
3
4
1
2

kom
kom
kom
kom
kom

1,909.50
1,823.05
1,333.80
56,895.50
20,724.25

5,728.50
5,469.15
5,335.20
56,895.50
41,448.50

56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85

SPA 5X1GE-V2
XFP-10G-MM-SR OPT MODUL
SFP-GE-S MODUL
SFP-GE-T 1000BASE-T
WS-X4908-10GE

31.07.
31.07.
31.07.
31.07.
31.07.
UBR10 1PRE4,1DTCC+14 SPA SIP 15X1PROCES 02.08.
WS-C4900M SWITSH
02.08.
GLC-SX-MM
02.08.
WS-C2960-8TC-L
02.08.
GLC-BX-U1000BASE 1310
02.08.
WS-C3750G-24TS-S1
02.08.
OT1310N10 PRED.
02.08.
OTN1310X11 TRANSM 11DB
01.10.
OR4160-D
01.10.
SERVER TC1000
08.09.
03.10.
CWDM-MUX-ABS-05-1510 1310-EA2
03.10.
CWDM-DUMUX-ABS-05-1510 1310-EA2
KABAL OD HED.10CM MINI DIN6
03.10.
24.10.
CWDM-DUMUX-ABS-05-1510 1310-EA2
CWDM-MUX-ABS-05-1510 1310-EA2
24.10.
OTXD1310N11 OPT.PR.
09.11.
DCM-MK2 2RU D9902
30.11.
PWR-850-AC 9902CRM PSU AC2RU
30.11.
CAB-PWR CABLE 10AMP2,5
30.11.
DCM-GBE D9900/D--04 DCM
30.11.
SFP RJ45
30.11.
DCM-D9900/D9901 DCM DRDS2
30.11.
D9900/D9901 DCM DRD
30.11.
D9902 DCM 2RU
30.11.
CAB-ACPWR CABLE10AMP25
30.11.

1
2
1
3
1
1
1
4
5
4
2
1
3
3
1
1
1
10
3
3
1
1
4
2
2
16
1
8
1
2

kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom

18,651.35
1,909.50
568.10
445.55
7,770.05
65,666.00
17,293.00
546.00
1,468.00
1,390.00
7,561.00
4,900.00
4,389.00
2,526.05
30,594.75
950.00
992.00
24.00
992.00
950.00
5,179.00
6,956.10
893.56
9.90
9,909.90
576.00
5,212.80
240.30
7,182.00
9.90

18,651.35
3,819.00
568.10
1,336.65
7,770.05
65,666.00
17,293.00
2,184.00
7,340.00
5,560.00
15,122.00
4,900.00
13,167.00
7,578.15
30,594.75
950.00
992.00
240.00
2,976.00
2,850.00
5,179.00
6,956.10
3,574.22
19.80
19,819.80
9,216.00
5,212.80
1,922.40
7,182.00
19.80

86

DCM-GBE D9900/D--04 DCM

30.11.

kom

10,240.20

20,480.40

87

WS-C3560G-48TSWITCH

30.11.

kom

6,925.50

13,851.00

88

C3KX 3K-X350W AC

30.11.

kom

481.50

963.00

89
90

RFGW-1,6/QAM
ET10XL085 OPT.PREDAJNIK

30.11.
12.12.

1
1

kom
kom

32,562.00
25,953.00

32,562.00
25,953.00

91
92
93
94
95
96

F/FKONEKTOR
TR
RESIVER UMH1601RD
FIBER SURF X0N50.CNF CW14-03
FN X0N50.CFN-CW16-03
FN X0N10.W

12.12.
12.12.
22.12.
24.12.
24.12.
24.12.

400
1
2
1
1
2

kom
kom
kom
kom
kom
kom

1.59
110.00
2,790.00
664.00
623.00
34.71

636.00
110.00
5,580.00
664.00
623.00
69.42
1,131,482.03

UKUPNO

1,650,927.91

ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2012. godine

Konto 02531-Sue u pripremi


Stopa amortizacije:
Red.
br.
1

Jed.
mjere
kom

2
3
4
5
6

PRENOS 30.06.2012.
OT1310N10 OPT-PREDAJNIK
05.07.
OR4160-D
05.07.
OT1550X08 TRANSMITER
06.07.
CWDM FILTER 1510,1530...
06.07.
OR220 PRIJEMNIK
06.07.

1
1
1
4
1

kom
kom
kom
kom
kom

4,600.00
2,970.00
8,101.00
1,180.00
2,090.00

3,039.00
3,039.00
4,600.00
2,970.00
8,101.00
4,720.00
2,090.00

7
8
9

OTN1310N10
OR4160-D
PLC OPT.RAZDJELNIK 1NA8

1
1
1

kom
kom
kom

4,119.39
2,526.05
566.00

4,119.39
2,526.05
566.00

Naziv
OR4160-D

Datum
nabavke
15.02.

01.10.
01.10.
09.11.

Koliina

UKUPNO

Cijena
3,039.00

Iznos

32,731.44

ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2012. godine

Konto 02532-Antenski sistem Kakanj u pripremi


Stopa amortizacije: 10%
Red.
br.

Naziv

Datum
nabavke

Koliina

Jed.
mjere

2
20
7
3
2
2
7
3
2
1
2
13
12
22
1
44
1
1
1
11326
50
5
5
5
5
14
5
610
305
500
500
1
1
1
1
1
305
305
2080
3
2
12264
1710

kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
kom
kom
kom
kom
kom
kom
kom
kom
m
m
kom
kom
kom
kom
kom
kom
m
kom
m
kom
kom
kom
m

452.00
2.10
110.26
72.00
72.00
92.16
76.27
93.16
94.01
34.90
14.90
14.98
14.90
2.10
94.01
1.11
274.00
730.00
34.71
0.68
2.52
81.00
98.00
96.00
113.00
3.12
17.41
0.30
0.58
1.12
3.38
4,928.60
3,039.00
2,520.00
5,006.00
1,790.00
0.58
0.26
1.12
503.41
22.22
2.07
0.92

904.00
42.00
771.79
216.00
144.00
184.32
533.91
279.49
188.02
34.90
29.80
194.74
178.80
46.20
94.01
48.88
274.00
730.00
34.71
7,706.21
126.00
405.00
490.00
480.00
565.00
43.68
87.05
183.00
176.90
560.00
1,688.00
4,928.60
3,039.00
2,520.00
5,006.00
1,790.00
176.90
79.30
2,329.60
1,510.23
44.44
25,361.95
1,573.20

1000
1
3
1

kom
kom
kom
kom

3.38
546.00
390.00
12.50

3,376.00
546.00
1,170.00
12.50

Cijena

Poetno stanje
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47

A93230,1023865, poja
C-PT-SO/PC-SM
C-FOSC-GPJ-8023-032
DISTR.BOX24CORES SCE200
DISTR.BOX24CORES SCE200
TYPE 24CORES,COLOR 2000
C-GLO8-4TYPE
C-FOSC-GPJ-P010
C-GLO8-7TYPE 60CORES
C-PC-SC/APC-PC-SM
OADA E2000/APC-E2000/AP C,SM
PT E200/APC, SM9/1250,9
OADA E2000/APC-E2000/AP C,SM
C-PT-SC/PC-SM
C-GLO8-7TYPE 60CORES
C-SC/PC,SM
C-BIG CABIN.1-8M
FN XON50.CFN-CW17-03
FNX0N10.W
PTT CRIJEVO fi 40
SPOJNICA fi 40
ORMAR EO3 sa bravicom i dihtungom
ORMAR EO3 sa krovom,bravicom i dihtungom
ORMAR EO4 sa bravicom i dihtungom
ORMAR EO4 sa krovom,bravicom i dihtungom
LINK ODB
A-77041 10
COAXIAL CABLE RG
K.KABAL RG11 SA SAJLOM
OPT.KABAL 8VL.8SM
KABAL KOAKSIJALNI 22/99AP
OT1310N10 PRED.
OR4160-D
ECE-UPRAVLJAKA JEDINICA
OTDW33L11
FN-12 1570 OPT.NOD
K.KABAL RG11 SA SAJLOM
KOAKSIALNI KABAL
OPT.KABAL 8VL.8SM
LCD32INC
sup ink hp c9351aeno21
OPTIKI KABALSM-MLT-SJ-48FO(6X8)1500N
OPT.KABAL 4VL.4SM

KABAL KOAKSIJALNI 22/99AP


CISCO COMP.EGC AMP.1GBZ
CISCO AMPL.28-38DB
A74141,1065 POJAALO

Iznos
10,584.71

09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
09.01.
16.01.
16.01.
16.01.
16.01.
23.01.
23.01.
23.01.
23.01.
11.02.
11.02.
11.02.
11.02.
11.02.
11.02.
15.02.
15.02.
15.02.
15.02.
07.03.
07.03.
07.03.
07.03.
09.03.
09.03.
19.03.
19.03.
19.03.
19.03.
19.03.
19.03.

48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104

A77043,10
A75130,106587 POJAALO
CISKO LINK ODB
COAXIAL CABLE RG
FN XON10.W
FN XON50.CFN-CW16-03
C-BIG CABIN.1-8M
COAXIAL CABLE RG
KOAKSIALNI KABAL
KABL KOAKSIJALNI 22/99FC CRNI
F11 COMPRESION MET.PLUG
KABL KOAKSIJALNI 27/115AP
CISCO COMP.EGC AMP.1GBZ
A-77043 10PL
A74089,10
COAXIAL CABLE RG
FN X0N50.CFN-CW13-03
FN X0N10.W
KABAL KOAKSIJALNI 22/99AP
COAXIAL CABLE RG
KABL KOAKSIJALNI 27/115AP
TYPE 24CORES,COLOR 2000
C-PC-SC/APC-PC-SM
OADA E2000/APC-E2000/AP C,SM
C-E2000,SM1MM
C-GLO8-7TYPE 60CORES
C-FOSC-GPJ-P010
C-FOSC-GPJ-8023-032
TERRA PVS630 NAPOJNA JAEDINICA
CISCO AMPL.28-38DB
CABLECON KONEKTOR FM-13
CABLECON KONEKTOR FM-44
KOAKSIALNI KABAL
COAXIAL CABLE RG
BETONSKE CIJEVI fi 400/500
POKLOPAC ZA CIJEV fi 400
CIJEVI BETONSKE fi 600/500
POKLOPAC ZA CIJEV fi 600
FN X0N50.CFN-CW17-03
FN X0N10.W
CIS.POJAALO 28/38DB220V
CIS.POJAALO 28/38DB65V
A-77043 10 PL
CISCO LINK ODB
KABL KOAKSIJALNI 22/99AP
KABL KOAKSIJALNI 27/115AP
CEBELCON KONEKTOR FM-13
CABELCON KONEKTOR FM 44
KABAL KOAKSIJALNI 22/99AP
RG11-SA SAJLOM TRI-SHD 305M
KOAK.KABAL.02 100M
F11 COMPRESION MET.PLUG
KABL KOAKSIJALNI 27/115AP
ORMAR EO2 sa bravicom i dihtungom
ORMAR EO4 sa bravicom i dihtungom
PTT CRIJEVO za opt.kabl fi 40
PTT CRIJEVO za opt.kabl fi 50

19.03.
19.03.
19.03.
19.03.
19.03.
19.03.
20.03.
20.03.
20.03.
20.03.
20.03.
20.03.
27.03.
27.03.
27.03.
27.03.
27.03.
27.03.
09.04.
09.04.
09.04.
09.04.
09.04.
09.04.
09.04.
09.04.
09.04.
09.04.
30.03.
30.03.
30.03.
30.03.
30.03.
30.03.
20.04.
20.04.
20.04.
20.04.
05.05.
05.05.
08.05.
08.05.
08.05.
08.05.
14.05.
14.05.
14.05.
14.05.
15.05.
15.05.
15.05.
15.05.
15.05.
18.05.
18.05.
24.05.
24.05.

1
1
1
610
1
1
2
610
305
500
40
500
2
2
2
915
1
1
2500
305
500
2
2
12
12
1
1
1
1
1
12
6
610
610
10
10
10
10
1
1
1
1
1
1
4500
2000
70
15
2500
6
1810
60
2000
5
5
2700
2600

kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
m
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
m

11.00
16.90
3.86
0.30
34.71
623.00
274.00
0.30
0.26
3.12
1.45
4.62
546.00
18.00
3.90
0.30
706.00
34.71
3.04
0.30
4.62
92.16
34.90
14.90
11.11
94.01
93.16
110.26
457.26
390.00
40.17
40.17
0.26
0.30
14.04
9.90
24.02
15.53
729.00
34.71
345.00
544.00
18.00
3.86
3.03
4.10
33.25
37.05
3.04
289.74
0.30
1.45
4.61
73.00
96.00
0.68
0.94

11.00
16.90
3.86
183.00
34.71
623.00
548.00
183.00
79.30
1,559.50
58.00
2,307.50
1,092.00
36.00
7.80
274.50
706.00
34.71
7,596.00
91.50
2,307.50
184.32
69.80
178.80
133.33
94.01
93.16
110.26
457.26
390.00
482.04
241.02
158.60
183.00
140.40
99.00
240.20
155.30
729.00
34.71
345.00
544.00
18.00
3.86
13,651.20
8,200.00
2,327.50
555.75
7,596.00
1,738.46
543.00
87.00
9,214.20
365.00
480.00
1,837.08
2,446.08

105
106
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127

SPOJNICA fi 40
POKLOPAC SA OKVIROM fi 600X250 KN
KABL KOAKSIJALNI 22/99 CRNI
KOAK.KABAL.02 100M
SV 3BG3W FCON 1000 MHZ
SV 40 1000MHZ
H-EX11 F-TEKER
KABL KOAKSIJALNI 27/115AP
KABL KOAKSIJALNI 22/99AP
RG11-SA SAJLOM TRI-SHD 305M
KOAK.KABAL.02 100M
RG11-SA SAJLOM TRI-SHD 305M
F11 COMPRESION MET.PLUG
TERRA PVS630 NAPOJNA JAEDINICA
CIJEVI BETONSKE fi 400/500
POKLOPAC ZA CIJEV fi 400
KABL KOAKSIJALNI 27/115AP
KABL KOAKSIJALNI 22/99AP
KOAKSIJALNI KABAL R11 SA SAJLOM
KOAKSIJALNI KABAL R6 SA SAJLOM
F11 COMPRESION MET.PLUG
KOAKSIJALNI KABAL RG6 BEZ SAJLE

24.05.
07.06.
25.06.
25.06.
25.06.
25.06.
25.06.
25.06.
25.06.
25.06.
25.06.
25.06.
25.06.
25.06.
29.06.
29.06.
29.06.
29.06.
29.06.
29.06.
29.06.

20
2
500
1510
25
25
100
1000
500
3
905
2
40
1
14
14
1000
500
610
1525
40
1800

129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
156
158
159
160
161
162
163

PRENOS NA UPOTREBU 30.06.2012.


LCD32INC
05.07.
1
OPT.KAB.SM ALT-SS48FO
12.07.
7533
24.07.
5
ORMAR EO3 sa bravicom i dihtungom
24.07.
5
ORMAR EO3 sa krovom,bravicom i dihtungom
KOAKSIJALNI KABAL RG6 SA SAJLOM
03.08.
2745
C-GLO8-4TYPE
03.08.
1
C-FOSC-GPJ-8023-032
03.08.
1
KOAK.KABAL QR540 SA SAJLOM
03.08.
1000
RG11-SA SAJLOM TRI-SHD 305M
03.08.
3
SV 2G RAZDJELJNIK
03.08.
10
OPT.KABAL 12VL.12SM
03.08.
200
H-RAZDELJNIK VFC1281
03.08.
2
13.08.
10
ORMAR EO3 sa krovom,bravicom i dihtungom
PTT CRIJEVO za opt.kabl fi 40
16.08.
3
SPOJNICA fi 40
16.08.
20
OBUJMICA OD(120-150)4x12
21.08.
50
OBUJMICA OD(170-200)4x12
21.08.
50
PERFORIRANA TRAKA 16x1,5X2000mm
21.08.
40
DRVENI IMPREGNISANI STUB L-7M
27.08.
70
ORMAR PS 4 NT sa cilindrom i kljuem
16.08.
2
KOAKSIJALNI KABAL RG6 BEZ SAJLE
01.09.
600
KOAKSIJALNI KABAL R11 SA SAJLOM
01.09.
610
KOAKSIJALNI KABAL RG6 SA SAJLOM
01.09.
1525
SV 2G RAZDJELJNIK
01.09.
10
SVDC 9DB TOP OF FCON9DB
01.09.
10
KONEKTOR 5116
01.09.
200
TRAKA POCINANA 25x4 mm
05.09.
101
CAB.CONEKTOR FM-60-CX30
14.09.
500
CABEL.KONEKTOR F60-CX3 MIN14,5
14.09.
500
VFC 0741
14.09.
50
KOAK.KABEL COM MINI HEC
14.09.
915
VFC 0421
14.09.
30
KONEKTOR 1,0/2,3
14.09.
50

kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
m
m
m
kom
m

2.52
176.00
3.12
0.30
3.90
4.90
7.50
5.04
3.72
289.74
0.30
289.74
1.45
457.26
14.04
9.90
3.40
2.67
0.48
0.26
1.45
0.16

50.40
352.00
1,559.50
453.00
97.50
122.50
750.00
5,043.00
1,859.00
869.23
271.50
579.49
58.00
457.26
196.56
138.60
3,400.00
1,334.00
289.75
396.50
58.00
294.80
171,999.56

kom
m
kom
kom
m
kom
kom
kom
kom
kom
kom
kom
kom
m
kom
kom
kom
m
kom
kom
m
m
m
kom
kom
kom
kg
kom
kom
kom
m
kom
kom

503.41
1.86
81.00
98.00
0.26
76.27
110.26
1.78
289.74
2.65
1.24
18.90
98.00
680.40
2.52
9.85
11.10
2.20
76.50
740.00
0.17
0.48
0.26
2.65
3.94
0.17
2.40
3.80
0.92
8.37
2.08
5.13
9.00

503.41
14,020.89
405.00
490.00
713.70
76.27
110.26
1,775.00
869.23
26.50
248.00
37.80
980.00
2,041.20
50.40
492.50
555.00
88.00
5,355.00
1,480.00
99.60
289.75
396.50
26.50
39.40
34.00
242.40
1,900.00
460.00
418.50
1,903.20
153.90
450.00

164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221

CABL.KONEKTOR F-56-CX39
BNC M/FF KNEKTOR-ADPTR BNCM/FF
BNC/CHINCH/KONEKTOR
BNCF/FM KONEKTOR
FDFC6-F/FM-3DB
FDFC8 FF/FM-8DB
FDFC10/ATENUAT/FF/FM10D
KOSW13
ORMAR PS 4 NT sa cilindrom i kljuem
ORMAR EO2 sa krovom,bravicom i dihtungom
ORMAR EO3 sa bravicom i dihtungom
ORMAR EO3 sa krovom,bravicom i dihtungom

ORMAR EO4 sa bravicom i dihtungom


ORMAR EO4 sa krovom,bravicom i dihtungom
FIBER SURFXON50CFN14-03
OTN1310X11 TRANSM 11DB
FN XON10.W
OR4160-D
OPT.KABAL 8VL.8SM
TERRA PVS630 NAPOJNA JAEDINICA
KOAK.KABL1.02 100M
KOAKSIJALNI K.RG6 SAJLA
RG11-SA SAJLOM TRI-SHD 305M
COMPRESS CONN ZG049 RG6
F11 COMPRES.MET.PL.
KOAKS.KABAL 27/115AP

CIJEVI BETONSKE fi 500/500


CIJEVI BETONSKE fi 400/500
POKLOPAC ZA CIJEV fi 400
POKLOPAC ZA CIJEV fi 500
CABELCON KONEKTOR FM-13
CABELCON ADAPTER 5/8M-FF 31/47MM
CABELCON SPOJKA SP 13
CABELCON SPOJKA SP 44
VFC 0421
2852T 8DB TOP-OFCON 8 DR
KOAKSIJALNI K.RG 6 SAJLA
KOAK.KABL1.02 100M
KONEKTOR 5116
KOAKS.KABAL 27/115AP
KABL KOAKSIJALNI 27/115AP
F11 COPRESS.MET.PL

RG11-SA SAJLOM TRI-SHD 305M


PC-E2000/APC-FC/APC.SM
OPT.KABAL 24VL.24SM
KOAS.KABAL RG6 BEZ SAJLE
RG11-SA SAJLOM TRI-SHD 305M
KOAKSIJALNI K.RG6 SAJLA
RG6
PTT CRIJEVO za opt.kabl fi 40
PTT CRIJEVO za opt.kabl fi 50
SPOJNICA fi 40
KOAS.KABAL RG6 BEZ SAJLE
SV2G SPLITER F-CON5-100
KONEKTOR 5116
AFC 0811 TOP OF W FCON
VFC 0631

14.09.
14.09.
14.09.
14.09.
14.09.
14.09.
14.09.
14.09.
20.09.
20.09.
20.09.
20.09.
20.09.
20.09.
20.09.
20.09.
20.09.
20.09.
03.10.
03.10.
03.10.
03.10.
03.10.
03.10.
03.10.
03.10.
05.10.
05.10.
05.10.
05.10.
10.10.
10.10.
10.10.
10.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
13.10.
13.10.
13.10.
19.10.
19.10.
19.10.
19.10.
19.10.

250
100
100
50
100
50
50
50
1
5
5
5
5
5
1
1
1
1
4000
2
1400
3660
3
300
60
500
2
10
10
2
25
26
5
20
25
10
2440
1800
600
400
1490
100
7
5
4000
1800
3
915
610
900
4000
10
200
10
300
10
10

kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
km
kom
kom
kom
kom
kom
kom
kom
kom
m
kom
kom
m
m
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
m
m
m
kom
m
kom
kom
m
m
kom
m
kom
m
m
kom
m
kom
kom
kom
kom

0.80
3.30
5.52
3.31
1.70
1.70
1.70
1.83
740.00
85.00
81.00
98.00
96.00
113.00
729.00
4,389.00
34.71
2,526.05
1.06
457.26
0.30
0.26
289.74
0.64
1.70
3.40
17.62
14.04
9.90
12.38
33.25
7.67
33.25
41.80
5.13
5.90
0.26
0.30
0.15
3.23
4.15
1.70
275.26
28.00
1.58
0.17
289.74
0.26
0.43
0.68
0.94
2.52
0.18
3.90
0.15
5.24
6.40

200.00
330.00
552.00
165.50
170.00
85.00
85.00
91.50
740.00
425.00
405.00
490.00
480.00
565.00
729.00
4,389.00
34.71
2,526.05
4,256.00
914.53
420.00
951.60
869.23
192.30
102.00
1,700.00
35.24
140.40
99.00
24.76
831.25
199.49
166.25
836.00
128.25
59.00
634.40
540.00
87.00
1,292.00
6,188.72
170.00
1,926.79
140.00
6,336.00
298.80
869.23
237.90
260.47
612.36
3,763.20
25.20
36.00
39.00
43.50
52.40
64.00

222
223
224
225
226
227
228
229
230
231
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279

CIS.POJACALO 28/38DB220V
A-77043 10PL
LINK ODB
k.kabal RG6 SA SAJLOM
OPT.KABAL 12VL.12SM
KONEKTOR 5116
KOAKSIJALNI K.RG6 SAJLA
RG11-SA SAJLOM TRI-SHD 305M
KOAS.KABAL RG6 BEZ SAJLE
F11 COPRESS.MET.PL
SV2G SPLITER F-CON5100
2852t 12DB TaP-OFCON 12 DB
VFC 0631
AFC 0811 TOP OF W FCON
ORMAR EO2 sa bravicom i dihtungom
ORMAR EO2 sa krovom,bravicom i dihtungom
ORMAR EO3 sa bravicom i dihtungom
ORMAR EO3 sa krovom,bravicom i dihtungom
ORMAR EO4 sa krovom,bravicom i dihtungom

KOAKSIJALNI KABAL RG11 SA SAJLOM


KOAS.KABAL RG6 BEZ SAJLE
KONEKTOR 5116
K.KABALRG6 SA SAJLOM
F11 COMPRESS.MET.PL.
CIS.POJACALO 28/38DB220V
KUNO POJAALO
COAX AMPL.28-38 DB
H-GRM 6505 MODUL
H-GRM 6585 MODUL
A74141,1065 POJAALO
A-77043 10PL
4703T SPLITER
4702 2 WAY 2X3
AFC 1221 TAP OF 2WAY 1B
AFC 0811 TOP OF W FCON
2852T-12DB TAP-OFF 12DB
DRVENI IMPREGNISANI STUB L-7M
ORMAR EO2 sa bravicom i dihtungom
ORMAR EO3 sa bravicom i dihtungom

ORMAR EO4 sa bravicom i dihtungom


ORMAR EO2 sa krovom,bravicom i dihtungom
ORMAR EO3 sa krovom,bravicom i dihtungom
ORMAR EO4 sa krovom,bravicom i dihtungom

H-EX11 F-TEKER
SV2G SPLITER F-CON5-100
2852T-12DB TAP-OFF 12DB
SV4G RF-110DB
KONEKTOR 5116
CISCO AMPL.28-38DB
ORMAR PS 4 NT sa cilindrom i kljuem
CIJEVI BETONSKE fi 500/500
CIJEVI BETONSKE fi 400/500
POKLOPAC ZA CIJEV fi 400
POKLOPAC ZA CIJEV fi 500
CABELCON KONEKTOR FN 44
CABELCON KONEKTOR FM-13
LCD42INCA FHD LT42716

19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
19.10.
30.10.
30.10.
30.10.
30.10.
30.10.
01.11.
01.11.
01.11.
01.11.
01.11.
09.11.
09.11.
09.11.
09.11.
09.11.
09.11.
09.11.
09.11.
09.11.
09.11.
09.11.
09.11.
22.11.
22.11.
22.11.
22.11.
22.11.
22.11.
22.11.
24.11.
24.11.
24.11.
24.11.
24.11.
24.11.
27.11.
30.11.
30.11.
30.11.
30.11.
05.12.
05.12.
11.12.

2
2
4
610
100
600
610
2
1100
50
40
10
30
10
5
5
5
5
5
2745
1000
800
1830
80
1
3
2
10
10
3
1
2
3
20
10
5
80
8
8
3
7
7
3
100
10
20
14
200
1
1
4
6
6
4
50
25
1

kom
kom
kom
m
m
kom
m
kom
m
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
m
kom
m
m
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom

345.00
18.00
3.12
0.31
1.24
0.15
0.31
289.74
0.18
1.70
3.90
6.02
6.40
5.24
73.00
85.00
81.00
98.00
113.00
0.58
0.18
0.15
0.31
1.70
345.00
265.00
359.00
40.00
79.50
12.50
18.00
41.00
38.00
7.92
5.24
6.02
76.50
73.00
81.00
96.00
85.00
98.00
113.00
7.50
3.90
6.02
5.20
0.15
390.00
740.00
17.62
14.04
9.90
12.38
37.05
33.25
768.37

690.00
36.00
12.48
189.10
124.00
87.00
189.10
579.49
198.00
85.00
156.00
60.20
192.00
52.40
365.00
425.00
405.00
490.00
565.00
1,592.10
180.00
116.00
567.30
136.00
345.00
795.00
718.00
400.00
795.00
37.50
18.00
82.00
114.00
158.40
52.40
30.10
6,120.00
584.00
648.00
288.00
595.00
686.00
339.00
750.00
39.00
120.40
72.80
29.00
390.00
740.00
70.48
84.24
59.40
49.52
1,852.50
831.25
768.37

280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298

FN X0N50.CFN-CW13-03
FN X0N50.CFN-CW16-03
FN X0N10.W
OPT.POJAALO 2X17 DB ZA ASIJU 2G6
TR
ORMAR EO4 sa bravicom i dihtungom
ORMAR EO4 sa krovom,bravicom i dihtungom
OPT.KABAL 24VL.24SM
OPT.KABAL 12VL.12SM
KOAK.KABAL QR540 SA SAJLOM
ZK-9/E2000APC/1,5m;Zakljuni
kabelE2000APCA,P/125 1,5m
Adapter FLSH-FLSH-D600 siplex E2000APC

PK-9/E2000APC-E2000APC/2D
K.KABAL RG6 SA SAJLOM
RG11-SA SAJLOM TRI-SHD 305M
K.KABAL RG11 SA SAJLOM
KABL KOAKSIJALNI 27/115AP
K.KABAL RG6 BEZ SAJLE
F11 COMPRESS.MET.PL.

11.12.
11.12.
11.12.
12.12.
12.12.
12.12.
12.12.
13.12.
13.12.
13.12.

1
1
2
1
1
3
3
4850
1900
500

kom
kom
kom
kom
kom
kom
kom
m
kom
m

730.00
623.00
34.71
11,700.00
110.00
96.00
113.00
1.76
1.24
1.99

730.00
623.00
69.42
11,700.00
110.00
288.00
339.00
8,536.00
2,356.00
995.00

18.12.
18.12.
18.12.
28.12.
28.12.
28.12.
28.12.
28.12.
28.12.

10
8
2
1220
4
305
500
600
60

kom
kom
kom
m
kom
m
kom
kom
kom

24.00
13.86
102.42
0.31
289.74
0.58
3.90
0.18
1.70

239.96
110.88
204.84
378.20
1,158.97
176.90
1,950.00
108.00
102.00

UKUPNO

0.00

ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________

Uvlaenje optike
I situacija
Iskoliavanje trase
II situacija GEODET
GEODET
GEODET

Uvlaenje kabla OVNAK


Prokop
Priprema prokopa
Polaganje cijevi
Polaganje rova
Uduvavanje op.kabla
Montaa opt.kabla

7,468.50
61,425.00
5,042.85
3,692.70
8,000.00
8,808.00
94,437.05

11,452.35
18,001.50
1,820.00
4,587.00
20,625.00
4,940.00
34,400.92
117,194.29

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2012. godine

Konto 02522-ANTENSKI SISTEM TURBE


Stopa amortizacije:
Red.
br.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44

Naziv
PS
ORMAR EO2 sa krovom,bravicom i dihtungom
ORMAR EO4 sa krovom,bravicom i dihtungom
ORMAR EO2 sa bravicom i dihtungom

ORMAR EO4 sa bravicom i dihtungom


PTT CRIJEVO fi 40
SPOJNICA fi 40
C-F6 CONNECTOR CRIMP
COAXIAL CABLE RG
RG 6
CISCO COMP.EGC AMP.1GBZ
SPLITER SV2G FCON-100M
OPT.KABAL 8VL.8SM
OPT.KABAL 60VL.60SM
CISCO COMP.EGC AMP.1GBZ
A-77043 10pl
A75130,106587 POJAALO
CISCO LINK ODB
CISCO A91200.11
OTXD1310N11 OPT.PR.
OR4160-D
ORMAR EO3 sa krovom,bravicom i dihtungom
ORMAR EO4 sa krovom,bravicom i dihtungom

ORMAR EO4 sa bravicom i dihtungom


PTT CRIJEVO za opt.kabl fi 40
SPOJNICA fi 40
ORMAR EO3 keder,bravica i klju
ORMAR EO3 krov, keder,bravica i klju
ORMAR EO4 krov, keder,bravica i klju
KONEKTOR 5116
KOAK.KABAL QR540 SA SAJLOM
RG11-SA SAJLOM TRI-SHD- 305M
KOAK.KABAL RG6 SAJLA
KOAK.KABAL RG6 BEZ SAJLE
VFC 0421
RG11-SA SAJLOM TRI-SHD- 305M
KOAK.KABAL RG6 SAJLA
COMPRESS CONN ZG049 RG6
KOAK.KABL 1,02 100M
KOAK.KABL 1,02 100M
KABL SA SAJLOM TRI-SHD 305M
KONEKTOR 5116
RG11-SA SAJLOM TRI-SHD- 305M
VFC 0421

Datum
nabavke
1/1/2012
12.08.
12.08.
12.08.
12.08.
13.01.
13.01.
28.01.
28.01.
28.01.
28.01.
28.01.
28.01.
28.01.
07.03.
07.03.
07.03.
07.03.
07.03.
28.03.
28.03.
10.05.
10.05.
10.05.
16.06.
16.06.
25.06.
25.06.
25.06.
03.08.
03.08.
03.08.
03.08.
03.08.
03.10.
03.10.
03.10.
03.10.
03.10.
12.10.
12.10.
12.10.
12.10.
12.10.

Koliina

Jed.
mjere

5
5
5
5
11400
50
1200
3050
4880
1
20
858
400
7
10
10
10
1
1
1
5
6
10
11400
40
2
5
5
100
2000
4
610
300
20
2
305
100
600
1000
2
500
1
20

kom
kom
kom
kom
m
kom
kom
kom
kom
kom
kom
m
m
kom
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
kom
kom
kom
kom
kom
m
kom
m
m
kom
kom
m
kom
kom
kom
kom
kom
kom
kom

Cijena

Iznos

85.00
113.00
73.00
96.00
0.68
2.52
0.16
0.30
0.43
546.00
2.87
1.12
3.24
546.00
18.00
16.90
3.86
420.00
4,816.47
2,826.27
98.00
113.00
96.00
0.68
2.52
81.00
98.00
113.00
0.15
1.78
289.74
0.26
0.17
5.13
289.74
0.26
0.64
0.30
0.30
146.15
0.15
289.74
5.13

1,321.00
425.00
565.00
365.00
480.00
7,756.56
126.00
194.40
915.00
2,083.76
546.00
57.40
960.96
1,296.00
3,822.00
180.00
169.00
38.60
420.00
4,816.47
2,826.27
490.00
678.00
960.00
7,756.56
100.80
162.00
490.00
565.00
14.50
3,550.00
1,158.97
158.60
49.80
102.60
579.49
79.30
64.10
180.00
300.00
292.31
72.50
289.74
102.60

45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69

VFC 0631
VFC 0741
2852T-12DB TAP-OFF 12DB
CISCO AMPL.28-38DB
H-FRM 6585 MODUL
FN XON50.CFN-CW17-03
FN X0N10.W
KABL KOAKSIJALNI 27/115AP
KABL KOAKSIJALNI 22/99AP
KOAK.KABAL RG 11 SAJLA
KOAK.KABAL RG6 SAJLA
KOAK.KABAL RG6 BEZ SAJLE
KONEKTOR 5116
OTN1310N15 OPT.ODAJNIK
OPT.POJAIVA 2X17 DB ZA ASIJU2G6
TR
FN XON50.CFN-CW13-03
FN X0N10.W
SR19-230/230-ASIJA
KABL KOAKSIJALNI 22/99AP
KOAK.KABAL RG 11 SAJLA
KOAK.KABAL RG6 SAJLA
KOAK.KABAL RG6 BEZ SAJLE
F11 COMPRES.MET.PL
KONEKTOR 5116

12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
12.10.
01.11.
01.11.
01.11.
01.11.
01.11.
01.11.
09.11.
18.12.
18.12.
24.12.
24.12.
27.12.
28.12.
28.12.
28.12.
28.12.
28.12.
28.12.

10
10
5
2
10
1
1
1000
500
610
610
100
100
1
1
1
1
1
1
2000
1830
1830
600
50
100

kom
kom
kom
kom
kom
kom
kom
kom
kom
m
m
kom
kom
kom
kom
kom
kom
kom
kom
kom
m
m
kom
m
kom

6.40
8.37
6.02
390.00
79.50
730.00
34.71
3.90
3.38
0.58
0.31
0.18
0.15
10,360.00
11,700.00
199.00
730.00
34.71
2,999.00
3.04
0.58
0.31
0.18
1.70
0.15

64.00
83.70
30.10
780.00
795.00
730.00
34.71
3,900.00
1,688.00
353.80
189.10
18.00
14.50
10,360.00
11,700.00
199.00
730.00
34.71
2,999.00
6,076.80
1,061.40
567.30
108.00
85.00
14.50

0.00
90,177.91

UKUPNO
ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________

Izvoenje radova-Bajra-N.Travnik 29,959.20


Gr. Radovi Turbe-Travnik
10,956.00
Upuhivanje op.kabla Ovnak-Bajra 8,453.25
Gr.radovi Ovnak-Travnik
3,060.00
52,428.45

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2012. godine

Konto 02537-ANTENSKI SISTEM BJELAVE


Stopa amortizacije:
Red.
br.
1
2

Naziv
OTXD1310N11
OT1550X08 TRANSMITER

Datum
nabavke
28.03.
28.03.

Koliina
1
1

Jed.
mjere
kom
kom

Cijena
4,816.47
7,533.93

PRENOS 30.06.2012.
3
4
5
6
7
8
9

OT1310N10
OR 4160-D
PLC SPL.114 E2000
PC E2000/APCFC/APC,SM,DUPL.3MM,3M
PC E200/APC-SC/PC,SM SUPL.3M,3

C-E2000/APC,SM9/125
SHRINKABLE TUNES 40MM

Iznos
4,816.47
7,533.93
12,350.40

12.07.
12.07.
03.10.

1
1
8

kom
kom
kom

4,900.00
2,970.00
110.00

4,900.00
2,970.00
880.00

03.10.

14

kom

31.68

443.52

3
10
100

kom
kom
kom

31.68
10.30
0.07

95.04
103.00
7.40

03.10.
03.10.
03.10.

UKUPNO

21,749.36

ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________

M&H COMPANY d.o.o.


TEREZIJA bb, SARAJEVO
DATUM: 31.12.2012. godine

Konto 02537-ANTENSKI SISTEM FERDE H.


Stopa amortizacije:
Red.
br.
1
2
3
4
5

Naziv
OT1310N08 TRANSM.
OT1310N10 PRED.
OR4160-D
SR19 BKTEL 2G6 230
OTXD1310N11

Datum
nabavke
15.02.
15.02.
15.02.
15.02.
28.03.

PRENOS 30.06.2012.
05.07.
OT1310N10 PRED.
05.07.
OT1310N08 TRANSM.
05.07.
OR220 PRIJEMNIK
06.07.
CWDM FILTER1510.1530
06.07.
OR4160-D

1
1
1
1
1

Jed.
mjere
kom
kom
kom
kom
kom

2
1
4
1
3

kom
kom
kom
kom
kom

Koliina

Cijena
4,518.20
4,928.60
3,039.00
2,990.30
4,816.47

Iznos
4,518.20
4,928.60
3,039.00
2,990.30
4,816.47

20,292.57
2,970.00 5,940.00
4,900.00 4,900.00
4,491.00 17,964.00
2,090.00 2,090.00
1,180.00 3,540.00

UKUPNO

54,726.57

ODGOVORNO LICE
ZA KNJIGOVODSTVO
________________________
____________________

Vous aimerez peut-être aussi