Vous êtes sur la page 1sur 2

Name of Buyer: _____________________________

This is not an official computation until signed by the proper signatory

*THIS COMPUTATION SHEET IS VALID FOR JUNE 2016 ONLY

WEST GALLERY PLACE


ANNEX A
UNIT 30D (PLUS 1 PRK SLOT/S AND 0 STORAGE), 1BR Classic
flr. area / sq.m. (approx)
65.00
p/slot area / sq.m. (approx)
12.50
unit price
13,071,840.00 inclusive of balcony/storage, if any
p/slot price
1,200,000.00
total price
14,271,840.00
value added tax
1,712,620.80
other charges
462,408.59
* Parking slot/s & storage space are appurtenant to the unit and cannot be sold separately.
BGWest Properties, Inc. unit
FOR PRICE & VAT, PLS. ISSUE CHECKS TO
BGWest Properties, Inc.
FOR OTHER CHARGES, PLS. ISSUE CHECK TO
BGWest Properties, Inc.
10-50(39)-40 @ 0% Interest - PROMO
Month
Principal & Interest
VAT & O.Charges
Jun-16
200,000.00
Jul-16
1,227,232.14
171,267.86
Aug-16
183,035.71
21,964.29
Sep-16
183,035.71
21,964.29
Oct-16
183,035.71
21,964.29
Nov-16
183,035.71
21,964.29
Dec-16
183,035.71
21,964.29
Jan-17
183,035.71
21,964.29
Feb-17
183,035.71
21,964.29
Mar-17
183,035.71
21,964.29
Apr-17
183,035.71
21,964.29
May-17
183,035.71
21,964.29
Jun-17
183,035.71
21,964.29
Jul-17
183,035.71
21,964.29
Aug-17
183,035.71
21,964.29
Sep-17
183,035.71
21,964.29
Oct-17
183,035.71
21,964.29
Nov-17
183,035.71
21,964.29
Dec-17
183,035.71
21,964.29
Jan-18
183,035.71
21,964.29
Feb-18
183,035.71
21,964.29
Mar-18
183,035.71
21,964.29
Apr-18
183,035.71
21,964.29
May-18
183,035.71
21,964.29
Jun-18
183,035.71
21,964.29
Jul-18
183,035.71
21,964.29
Aug-18
183,035.71
21,964.29
Sep-18
183,035.71
21,964.29
Oct-18
183,035.71
21,964.29
Nov-18
183,035.71
21,964.29
Dec-18
183,035.71
21,964.29
Jan-19
183,035.71
21,964.29
Feb-19
183,035.71
21,964.29
Mar-19
183,035.71
21,964.29
Apr-19
183,035.71
21,964.29
May-19
183,035.71
21,964.29
Jun-19
183,035.71
21,964.29
Jul-19
183,035.71
21,964.29
Aug-19
183,035.71
21,964.29
Sep-19
183,035.71
21,964.29
183,035.71
21,964.29
Oct-19
Oct-19
462,408.59
Nov-19
5,706,215.00
684,745.80

Total
200,000.00 reservation deposit
1,398,500.00 30 days from reservation
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
205,000.00
462,408.59
6,390,960.80
(0.00)

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.
Noted by :
__________________________

___________

Sales Manager

Date

Computation Authenticated by :
__________________________
Sales Administrative Officer

File Name: Official WEST GALLERY PLACE JUNE 1-15, 2016 PROMO (1)

___________
Date

Print Date: 6/12/2016

ALLOWED

Name of Buyer: _____________________________


This is not an official computation until signed by the proper signatory

*scheme valid only from 21F to 37F


*THIS COMPUTATION SHEET IS VALID FOR JUNE 2016 ONLY

WEST GALLERY PLACE


ANNEX A
UNIT 30D (PLUS 1 PRK SLOT/S AND 0 STORAGE), 1BR Classic
flr. area / sq.m. (approx)
65.00
p/slot area / sq.m. (approx)
12.50
unit price
13,071,840.00 inclusive of balcony/storage, if any
p/slot price
1,200,000.00
total price
14,271,840.00
value added tax
1,712,620.80
other charges
462,408.59
* Parking slot/s & storage space are appurtenant to the unit and cannot be sold separately.
BGWest Properties, Inc. unit
FOR PRICE & VAT, PLS. ISSUE CHECKS TO
BGWest Properties, Inc.
FOR OTHER CHARGES, PLS. ISSUE CHECK TO
BGWest Properties, Inc.
10-90(75) @ 0% Interest - PROMO
Month
Principal & Interest
VAT & O.Charges
Total
Jun-16
200,000.00
200,000.00 reservation deposit
Jul-16
1,227,232.14
171,267.86
1,398,500.00 30 days from reservation
Aug-16
171,339.29
20,560.71
191,900.00
Sep-16
171,339.29
20,560.71
191,900.00
Oct-16
171,339.29
20,560.71
191,900.00
Nov-16
171,339.29
20,560.71
191,900.00
Dec-16
171,339.29
20,560.71
191,900.00
Jan-17
171,339.29
20,560.71
191,900.00
Feb-17
171,339.29
20,560.71
191,900.00
Mar-17
171,339.29
20,560.71
191,900.00
Apr-17
171,339.29
20,560.71
191,900.00
May-17
171,339.29
20,560.71
191,900.00
Jun-17
171,339.29
20,560.71
191,900.00
Jul-17
171,339.29
20,560.71
191,900.00
Aug-17
171,339.29
20,560.71
191,900.00
Sep-17
171,339.29
20,560.71
191,900.00
Oct-17
171,339.29
20,560.71
191,900.00
Nov-17
171,339.29
20,560.71
191,900.00
Dec-17
171,339.29
20,560.71
191,900.00
Jan-18
171,339.29
20,560.71
191,900.00
Feb-18
171,339.29
20,560.71
191,900.00
Mar-18
171,339.29
20,560.71
191,900.00
Apr-18
171,339.29
20,560.71
191,900.00
May-18
171,339.29
20,560.71
191,900.00
Jun-18
171,339.29
20,560.71
191,900.00
Jul-18
171,339.29
20,560.71
191,900.00
Aug-18
171,339.29
20,560.71
191,900.00
Sep-18
171,339.29
20,560.71
191,900.00
Oct-18
171,339.29
20,560.71
191,900.00
Nov-18
171,339.29
20,560.71
191,900.00
Dec-18
171,339.29
20,560.71
191,900.00
Jan-19
171,339.29
20,560.71
191,900.00
Feb-19
171,339.29
20,560.71
191,900.00
Mar-19
171,339.29
20,560.71
191,900.00
Apr-19
171,339.29
20,560.71
191,900.00
May-19
171,339.29
20,560.71
191,900.00
Jun-19
171,339.29
20,560.71
191,900.00
Jul-19
171,339.29
20,560.71
191,900.00
Aug-19
171,339.29
20,560.71
191,900.00
Sep-19
171,339.29
20,560.71
191,900.00
Oct-19
171,339.29
20,560.71
191,900.00
Nov-19
171,339.29
20,560.71
191,900.00
Dec-19
171,339.29
20,560.71
191,900.00
Jan-20
171,339.29
20,560.71
191,900.00
Feb-20
171,339.29
20,560.71
191,900.00
Mar-20
171,339.29
20,560.71
191,900.00
Apr-20
171,339.29
20,560.71
191,900.00
May-20
171,339.29
20,560.71
191,900.00
Jun-20
171,339.29
20,560.71
191,900.00
Jul-20
171,339.29
20,560.71
191,900.00
Aug-20
171,339.29
20,560.71
191,900.00
Sep-20
171,339.29
20,560.71
191,900.00
Oct-20
171,339.29
20,560.71
191,900.00
Nov-20
171,339.29
20,560.71
191,900.00
Dec-20
171,339.29
20,560.71
191,900.00
Jan-21
171,339.29
20,560.71
191,900.00
Feb-21
171,339.29
20,560.71
191,900.00
Mar-21
171,339.29
20,560.71
191,900.00
Apr-21
171,339.29
20,560.71
191,900.00
May-21
171,339.29
20,560.71
191,900.00
Jun-21
171,339.29
20,560.71
191,900.00
Jul-21
171,339.29
20,560.71
191,900.00
Aug-21
171,339.29
20,560.71
191,900.00
Sep-21
171,339.29
20,560.71
191,900.00
Oct-21
171,339.29
20,560.71
191,900.00
Nov-21
171,339.29
20,560.71
191,900.00
Dec-21
171,339.29
20,560.71
191,900.00
Jan-22
171,339.29
20,560.71
191,900.00
Feb-22
171,339.29
20,560.71
191,900.00
Mar-22
171,339.29
20,560.71
191,900.00
Apr-22
171,339.29
20,560.71
191,900.00
May-22
171,339.29
20,560.71
191,900.00
Jun-22
171,339.29
20,560.71
191,900.00
Jul-22
171,339.29
20,560.71
191,900.00
Aug-22
171,339.29
20,560.71
191,900.00
Sep-22
171,339.29
20,560.71
191,900.00
Sep-22
462,408.59
462,408.59
Oct-22
165,500.71
19,860.09
185,360.80
0.00

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.
Noted by :
__________________________
Sales Manager

___________
Date

Computation Authenticated by :
__________________________
Sales Administrative Officer
File Name: Official WEST GALLERY PLACE JUNE 1-15, 2016 PROMO (1)

___________
Date
Print Date: 6/12/2016