Airframe Condition

Exterior
Interior
Engine
Intrumentation
Avionc

76
80
84
85
82
85

60
62
63
50
63
62

82

60

Data ASLI 58 M
Deduct for Airframe Condition

Deduct for Airframe High Total Time

Deduct for Airframe/Engine Maintenance Rp.
Deduct for Exterior Paint Value
Deduct for Interior Value
Deduct for Estimated Cost to Repair AvioRp.
Deduct Intrumentation value

Add
Add
Add
Add
Add
Add
Add

for
for
for
for
for
for
for

Average Green Aircraft Value

Add for DFDAU Maintenance
Add for Flight Data Recorder
Annual and Mandatory Inspection
FMS Control Computer
EHSI Maintenance
Airframe & Engine Modifications
Engine(s) Residual Value
High Pressure Turbine Rotor
Booster Spool Maintenance

###

###

Total Harga

50000000

3706662000
200000000
21000000
20661000
12223000
10339000
4020885000

40,834,755,000

Average Green Air

Add for DFDAU M
Add for Flight Da
Add for Annual and Man
Add for FMS Contr
Add for EHSI Ma
Add for Airframe & Eng
Add for Engine(s) R
Add for High Pressur
Add for Booster Spoo
Deduct for Airframe Condition

Deduct for Airframe High Tot

Rp6,248,843,000
Rp. 0
Rp. 0
2840540000
375737000
Rp. 0
9593655000
2797355000
Rp. 0
62690885000
58670000000

Deduct for Airframe/Engine M

Deduct for Exterior Paint Value
Deduct for Interior Value
Deduct for Estimated Cost to
Deduct Intrumentation value

Average Green Aircraft Value

Add for DFDAU Maintenance
Add for Flight Data Recorder
d for Annual and Mandatory Inspection
Add for FMS Control Computer
Add for EHSI Maintenance
d for Airframe & Engine Modifications
Add for Engine(s) Residual Value
Add for High Pressure Turbine Rotor
Add for Booster Spool Maintenance
Total
Airframe Condition

r Airframe High Total Time

Airframe/Engine MRp.
Exterior Paint Value
Interior Value
Estimated Cost toRp.
umentation value

40,834,755,000
Rp6,248,843,000
Rp. 0
Rp. 0
2840540000
375737000
Rp. 0
9593655000
2797355000
Rp. 0
###
62,690,885,000
5,167,224,000

3,706,662,000
5,231,445,000
347,019,000
225,795,000
5,342,675,000
4,267,399,000

TOTAL

24,288,219,000
38402666000