Month

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

Beginning Principal balance

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Monthly Interest @ 0.75%

(Beginning principal balance*0.75%)
290,000.00
$ 2,175.00
289,565.79
$ 2,171.74
289,128.32
$ 2,168.46
288,687.58
$ 2,165.16
288,243.52
$ 2,161.83
287,796.14
$ 2,158.47
287,345.40
$ 2,155.09
286,891.28
$ 2,151.68
286,433.76
$ 2,148.25
285,972.80
$ 2,144.80
285,508.38
$ 2,141.31
285,040.49
$ 2,137.80
284,569.08
$ 2,134.27
284,094.14
$ 2,130.71
283,615.64
$ 2,127.12
283,133.54
$ 2,123.50
282,647.83
$ 2,119.86
282,158.48
$ 2,116.19
281,665.46
$ 2,112.49
281,168.74
$ 2,108.77
280,668.30
$ 2,105.01
280,164.10
$ 2,101.23
279,656.12
$ 2,097.42
279,144.33
$ 2,093.58
278,628.70
$ 2,089.72
278,109.21
$ 2,085.82
277,585.82
$ 2,081.89
277,058.50
$ 2,077.94
276,527.23
$ 2,073.95
275,991.98
$ 2,069.94
275,452.70
$ 2,065.90
274,909.39
$ 2,061.82
274,362.00
$ 2,057.72
273,810.51
$ 2,053.58
273,254.87
$ 2,049.41
272,695.08
$ 2,045.21
272,131.08
$ 2,040.98
271,562.85
$ 2,036.72
270,990.36
$ 2,032.43
270,413.58
$ 2,028.10
269,832.47
$ 2,023.74
269,247.01
$ 2,019.35
268,657.15
$ 2,014.93
268,062.87
$ 2,010.47
267,464.13
$ 2,005.98
266,860.90
$ 2,001.46

47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

266,253.15
265,640.84
265,023.93
264,402.40
263,776.21
263,145.32
262,509.70
261,869.31
261,224.12
260,574.09
259,919.19
259,259.37
258,594.61
257,924.86
257,250.09
256,570.25
255,885.32
255,195.25
254,500.00
253,799.54
253,093.83
252,382.82
251,666.48
250,944.77
250,217.65
249,485.07
248,747.00
248,003.39
247,254.21
246,499.40
245,738.94
244,972.77
244,200.86
243,423.15
242,639.62
241,850.20
241,054.87
240,253.57
239,446.26
238,632.90
237,813.44
236,987.83
236,156.03
235,317.99
234,473.66
233,623.00
232,765.97
231,902.50

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,996.90
1,992.31
1,987.68
1,983.02
1,978.32
1,973.59
1,968.82
1,964.02
1,959.18
1,954.31
1,949.39
1,944.45
1,939.46
1,934.44
1,929.38
1,924.28
1,919.14
1,913.96
1,908.75
1,903.50
1,898.20
1,892.87
1,887.50
1,882.09
1,876.63
1,871.14
1,865.60
1,860.03
1,854.41
1,848.75
1,843.04
1,837.30
1,831.51
1,825.67
1,819.80
1,813.88
1,807.91
1,801.90
1,795.85
1,789.75
1,783.60
1,777.41
1,771.17
1,764.88
1,758.55
1,752.17
1,745.74
1,739.27

95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142

$ 231,032.56
$ 230,156.09
$ 229,273.06
$ 228,383.39
$ 227,487.06
$ 226,584.00
$ 225,674.17
$ 224,757.52
$ 223,833.99
$ 222,903.53
$ 221,966.10
$ 221,021.64
$ 220,070.09
$ 219,111.40
$ 218,145.53
$ 217,172.41
$ 216,191.99
$ 215,204.22
$ 214,209.05
$ 213,206.40
$ 212,196.24
$ 211,178.50
$ 210,153.13
$ 209,120.07
$ 208,079.26
$ 207,030.65
$ 205,974.17
$ 204,909.76
$ 203,837.38
$ 202,756.95
$ 201,668.41
$ 200,571.72
$ 199,466.79
$ 198,353.58
$ 197,232.03
$ 196,102.06
$ 194,963.61
$ 193,816.63
$ 192,661.04
$ 191,496.79
$ 190,323.81
$ 189,142.03
$ 187,951.38
$ 186,751.81
$ 185,543.24
$ 184,325.60
$ 183,098.83
$ 181,862.86

$ 1,732.74
$ 1,726.17
$ 1,719.55
$ 1,712.88
$ 1,706.15
$ 1,699.38
$ 1,692.56
$ 1,685.68
$ 1,678.75
$ 1,671.78
$ 1,664.75
$ 1,657.66
$ 1,650.53
$ 1,643.34
$ 1,636.09
$ 1,628.79
$ 1,621.44
$ 1,614.03
$ 1,606.57
$ 1,599.05
$ 1,591.47
$ 1,583.84
$ 1,576.15
$ 1,568.40
$ 1,560.59
$ 1,552.73
$ 1,544.81
$ 1,536.82
$ 1,528.78
$ 1,520.68
$ 1,512.51
$ 1,504.29
$ 1,496.00
$ 1,487.65
$ 1,479.24
$ 1,470.77
$ 1,462.23
$ 1,453.62
$ 1,444.96
$ 1,436.23
$ 1,427.43
$ 1,418.57
$ 1,409.64
$ 1,400.64
$ 1,391.57
$ 1,382.44
$ 1,373.24
$ 1,363.97

143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

180,617.62
179,363.05
178,099.06
176,825.59
175,542.57
174,249.93
172,947.60
171,635.49
170,313.55
168,981.69
167,639.85
166,287.93
164,925.88
163,553.62
162,171.06
160,778.13
159,374.76
157,960.86
156,536.36
155,101.17
153,655.22
152,198.42
150,730.70
149,251.97
147,762.15
146,261.16
144,748.90
143,225.31
141,690.29
140,143.76
138,585.63
137,015.81
135,434.22
133,840.76
132,235.36
130,617.92
128,988.34
127,346.54
125,692.43
124,025.91
122,346.90
120,655.29
118,951.00
117,233.92
115,503.96
113,761.03
112,005.03
110,235.86

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,354.63
1,345.22
1,335.74
1,326.19
1,316.57
1,306.87
1,297.11
1,287.27
1,277.35
1,267.36
1,257.30
1,247.16
1,236.94
1,226.65
1,216.28
1,205.84
1,195.31
1,184.71
1,174.02
1,163.26
1,152.41
1,141.49
1,130.48
1,119.39
1,108.22
1,096.96
1,085.62
1,074.19
1,062.68
1,051.08
1,039.39
1,027.62
1,015.76
1,003.81
$ 991.77
$ 979.63
$ 967.41
$ 955.10
$ 942.69
$ 930.19
$ 917.60
$ 904.91
$ 892.13
$ 879.25
$ 866.28
$ 853.21
$ 840.04
$ 826.77

191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238

$
$
$
$
$

108,453.42
106,657.61
104,848.33
103,025.48
101,188.96
$ 99,338.67
$ 97,474.50
$ 95,596.35
$ 93,704.11
$ 91,797.68
$ 89,876.95
$ 87,941.82
$ 85,992.18
$ 84,027.91
$ 82,048.91
$ 80,055.06
$ 78,046.27
$ 76,022.40
$ 73,983.36
$ 71,929.03
$ 69,859.28
$ 67,774.02
$ 65,673.11
$ 63,556.45
$ 61,423.91
$ 59,275.38
$ 57,110.74
$ 54,929.86
$ 52,732.62
$ 50,518.91
$ 48,288.59
$ 46,041.55
$ 43,777.65
$ 41,496.77
$ 39,198.78
$ 36,883.57
$ 34,550.98
$ 32,200.90
$ 29,833.20
$ 27,447.74
$ 25,044.39
$ 22,623.01
$ 20,183.47
$ 17,725.64
$ 15,249.37
$ 12,754.53
$ 10,240.98
$ 7,708.58

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

813.40
799.93
786.36
772.69
758.92
745.04
731.06
716.97
702.78
688.48
674.08
659.56
644.94
630.21
615.37
600.41
585.35
570.17
554.88
539.47
523.94
508.31
492.55
476.67
460.68
444.57
428.33
411.97
395.49
378.89
362.16
345.31
328.33
311.23
293.99
276.63
259.13
241.51
223.75
205.86
187.83
169.67
151.38
132.94
114.37
$ 95.66
$ 76.81
$ 57.81

239
240

$ 5,157.18
$ 2,586.65

$ 38.68
$ 19.40

Monthly payment
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Principal payment
(Loan payment - Interest)
2,609.21
$ 434.21
2,609.21
$ 437.47
2,609.21
$ 440.75
2,609.21
$ 444.05
2,609.21
$ 447.38
2,609.21
$ 450.74
2,609.21
$ 454.12
2,609.21
$ 457.53
2,609.21
$ 460.96
2,609.21
$ 464.41
2,609.21
$ 467.90
2,609.21
$ 471.41
2,609.21
$ 474.94
2,609.21
$ 478.50
2,609.21
$ 482.09
2,609.21
$ 485.71
2,609.21
$ 489.35
2,609.21
$ 493.02
2,609.21
$ 496.72
2,609.21
$ 500.44
2,609.21
$ 504.20
2,609.21
$ 507.98
2,609.21
$ 511.79
2,609.21
$ 515.63
2,609.21
$ 519.49
2,609.21
$ 523.39
2,609.21
$ 527.32
2,609.21
$ 531.27
2,609.21
$ 535.26
2,609.21
$ 539.27
2,609.21
$ 543.31
2,609.21
$ 547.39
2,609.21
$ 551.49
2,609.21
$ 555.63
2,609.21
$ 559.80
2,609.21
$ 564.00
2,609.21
$ 568.23
2,609.21
$ 572.49
2,609.21
$ 576.78
2,609.21
$ 581.11
2,609.21
$ 585.47
2,609.21
$ 589.86
2,609.21
$ 594.28
2,609.21
$ 598.74
2,609.21
$ 603.23
2,609.21
$ 607.75

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

612.31
616.90
621.53
626.19
630.89
635.62
640.39
645.19
650.03
654.90
659.82
664.76
669.75
674.77
679.83
684.93
690.07
695.25
700.46
705.71
711.01
716.34
721.71
727.12
732.58
738.07
743.61
749.18
754.80
760.46
766.17
771.91
777.70
783.54
789.41
795.33
801.30
807.31
813.36
819.46
825.61
831.80
838.04
844.33
850.66
857.04
863.47
869.94

$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21
$ 2,609.21

$ 876.47
$ 883.04
$ 889.66
$ 896.33
$ 903.06
$ 909.83
$ 916.65
$ 923.53
$ 930.46
$ 937.43
$ 944.46
$ 951.55
$ 958.68
$ 965.87
$ 973.12
$ 980.42
$ 987.77
$ 995.18
$ 1,002.64
$ 1,010.16
$ 1,017.74
$ 1,025.37
$ 1,033.06
$ 1,040.81
$ 1,048.62
$ 1,056.48
$ 1,064.40
$ 1,072.39
$ 1,080.43
$ 1,088.53
$ 1,096.70
$ 1,104.92
$ 1,113.21
$ 1,121.56
$ 1,129.97
$ 1,138.44
$ 1,146.98
$ 1,155.59
$ 1,164.25
$ 1,172.98
$ 1,181.78
$ 1,190.64
$ 1,199.57
$ 1,208.57
$ 1,217.64
$ 1,226.77
$ 1,235.97
$ 1,245.24

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,254.58
1,263.99
1,273.47
1,283.02
1,292.64
1,302.34
1,312.10
1,321.94
1,331.86
1,341.85
1,351.91
1,362.05
1,372.27
1,382.56
1,392.93
1,403.37
1,413.90
1,424.50
1,435.19
1,445.95
1,456.80
1,467.72
1,478.73
1,489.82
1,500.99
1,512.25
1,523.59
1,535.02
1,546.53
1,558.13
1,569.82
1,581.59
1,593.45
1,605.40
1,617.44
1,629.58
1,641.80
1,654.11
1,666.52
1,679.02
1,691.61
1,704.30
1,717.08
1,729.96
1,742.93
1,756.00
1,769.17
1,782.44

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21
2,609.21

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1,795.81
1,809.28
1,822.85
1,836.52
1,850.29
1,864.17
1,878.15
1,892.24
1,906.43
1,920.73
1,935.13
1,949.65
1,964.27
1,979.00
1,993.84
2,008.80
2,023.86
2,039.04
2,054.33
2,069.74
2,085.27
2,100.90
2,116.66
2,132.54
2,148.53
2,164.64
2,180.88
2,197.24
2,213.72
2,230.32
2,247.05
2,263.90
2,280.88
2,297.98
2,315.22
2,332.58
2,350.08
2,367.70
2,385.46
2,403.35
2,421.38
2,439.54
2,457.83
2,476.27
2,494.84
2,513.55
2,532.40
2,551.40

$ 2,609.21
$ 2,609.21

$ 2,570.53
$ 2,589.81

Ending principal balance

(Beginning principal balance-Principal balance)
$ 289,565.79
$ 289,128.32
$ 288,687.58
$ 288,243.52
$ 287,796.14
$ 287,345.40
$ 286,891.28
$ 286,433.76
$ 285,972.80
$ 285,508.38
$ 285,040.49
$ 284,569.08
$ 284,094.14
$ 283,615.64
$ 283,133.54
$ 282,647.83
$ 282,158.48
$ 281,665.46
$ 281,168.74
$ 280,668.30
$ 280,164.10
$ 279,656.12
$ 279,144.33
$ 278,628.70
$ 278,109.21
$ 277,585.82
$ 277,058.50
$ 276,527.23
$ 275,991.98
$ 275,452.70
$ 274,909.39
$ 274,362.00
$ 273,810.51
$ 273,254.87
$ 272,695.08
$ 272,131.08
$ 271,562.85
$ 270,990.36
$ 270,413.58
$ 269,832.47
$ 269,247.01
$ 268,657.15
$ 268,062.87
$ 267,464.13
$ 266,860.90
$ 266,253.15

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

265,640.84
265,023.93
264,402.40
263,776.21
263,145.32
262,509.70
261,869.31
261,224.12
260,574.09
259,919.19
259,259.37
258,594.61
257,924.86
257,250.09
256,570.25
255,885.32
255,195.25
254,500.00
253,799.54
253,093.83
252,382.82
251,666.48
250,944.77
250,217.65
249,485.07
248,747.00
248,003.39
247,254.21
246,499.40
245,738.94
244,972.77
244,200.86
243,423.15
242,639.62
241,850.20
241,054.87
240,253.57
239,446.26
238,632.90
237,813.44
236,987.83
236,156.03
235,317.99
234,473.66
233,623.00
232,765.97
231,902.50
231,032.56

$ 230,156.09
$ 229,273.06
$ 228,383.39
$ 227,487.06
$ 226,584.00
$ 225,674.17
$ 224,757.52
$ 223,833.99
$ 222,903.53
$ 221,966.10
$ 221,021.64
$ 220,070.09
$ 219,111.40
$ 218,145.53
$ 217,172.41
$ 216,191.99
$ 215,204.22
$ 214,209.05
$ 213,206.40
$ 212,196.24
$ 211,178.50
$ 210,153.13
$ 209,120.07
$ 208,079.26
$ 207,030.65
$ 205,974.17
$ 204,909.76
$ 203,837.38
$ 202,756.95
$ 201,668.41
$ 200,571.72
$ 199,466.79
$ 198,353.58
$ 197,232.03
$ 196,102.06
$ 194,963.61
$ 193,816.63
$ 192,661.04
$ 191,496.79
$ 190,323.81
$ 189,142.03
$ 187,951.38
$ 186,751.81
$ 185,543.24
$ 184,325.60
$ 183,098.83
$ 181,862.86
$ 180,617.62

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

179,363.05
178,099.06
176,825.59
175,542.57
174,249.93
172,947.60
171,635.49
170,313.55
168,981.69
167,639.85
166,287.93
164,925.88
163,553.62
162,171.06
160,778.13
159,374.76
157,960.86
156,536.36
155,101.17
153,655.22
152,198.42
150,730.70
149,251.97
147,762.15
146,261.16
144,748.90
143,225.31
141,690.29
140,143.76
138,585.63
137,015.81
135,434.22
133,840.76
132,235.36
130,617.92
128,988.34
127,346.54
125,692.43
124,025.91
122,346.90
120,655.29
118,951.00
117,233.92
115,503.96
113,761.03
112,005.03
110,235.86
108,453.42

$
$
$
$

106,657.61
104,848.33
103,025.48
101,188.96
$ 99,338.67
$ 97,474.50
$ 95,596.35
$ 93,704.11
$ 91,797.68
$ 89,876.95
$ 87,941.82
$ 85,992.18
$ 84,027.91
$ 82,048.91
$ 80,055.06
$ 78,046.27
$ 76,022.40
$ 73,983.36
$ 71,929.03
$ 69,859.28
$ 67,774.02
$ 65,673.11
$ 63,556.45
$ 61,423.91
$ 59,275.38
$ 57,110.74
$ 54,929.86
$ 52,732.62
$ 50,518.91
$ 48,288.59
$ 46,041.55
$ 43,777.65
$ 41,496.77
$ 39,198.78
$ 36,883.57
$ 34,550.98
$ 32,200.90
$ 29,833.20
$ 27,447.74
$ 25,044.39
$ 22,623.01
$ 20,183.47
$ 17,725.64
$ 15,249.37
$ 12,754.53
$ 10,240.98
$ 7,708.58
$ 5,157.18

$ 2,586.65
-$ 3.16