Share holding

Share holding pattern as on : 30/06/2010 31/03/2010 31/12/2009

Face value 5.00 5.00 5.00
No. Of % No. Of % No. Of %
Shares Holding Shares Holding Shares Holding
Promoter's holding
Indian Promoters 1725513056 45.44 1725513056 45.44 1725513056 45.44
Foreign Promoters 851868286 22.43 850280286 22.39 850280286 22.39
Sub total 2577381342 67.87 2575793342 67.83 2575793342 67.84
Non promoter's holding
Institutional investors
Banks Fin. Inst. and
200988116 5.29 187904568 4.95 185993773 4.90
Insurance
FII's 632438440 16.65 684578088 18.03 664269676 17.49
Sub total 968034301 25.49 985548058 25.95 966433310 25.45
Other investors
Private Corporate
141882389 3.74 132490520 3.49 154402433 4.07
Bodies
NRI's/OCB's/Foreign
15278799 0.40 15633396 0.41 15300959 0.40
Others
Others 5970779 0.16 4945805 0.13 4982018 0.13
Sub total 163129767 4.30 153067321 4.03 174683850 4.60
General public 88982486 2.34 83118975 2.19 80039918 2.11
Grand total 3797527896 100.00 3797527696 100.00 3796950420 100.00

Capital structure
 From To Class Of Authorized Issued Paid Up Shares Paid Up Paid Up
Year Year Share Capital Capital (Nos) Face Value Capital
Equity
2009 2010 2,500.00 1,898.77 3797530096 5 1,898.77
Share
Equity
2008 2009 2,500.00 1,898.24 1898239796 10 1,898.24
Share
Equity
2007 2008 2,500.00 1,897.91 1897907446 10 1,897.91
Share
Equity
2006 2007 2,500.00 1,895.93 1895934157 10 1,895.93
Share
Equity
2005 2006 2,500.00 1,893.88 1893879304 10 1,893.88
Share
Equity
2004 2005 2,500.00 1,853.37 1853366767 10 1,853.37
Share
Equity
2003 2004 2,500.00 1,853.37 1853366767 10 1,853.37
Share
Equity
2002 2003 2,500.00 1,853.37 1853366767 10 1,853.37
Share
Equity
2001 2002 2,500.00 1,853.37 1853366767 10 1,853.37
Share
Equity
2000 2001 110.00 106.24 106235060 10 106.24
Share

Ratios
  Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06

Per share ratios

Adjusted EPS (Rs) 24.82 48.93 34.08 21.20 10.60

Adjusted cash EPS (Rs) 35.61 66.76 52.16 34.34 18.84

Reported EPS (Rs) 24.82 40.79 32.90 21.27 10.62

Reported cash EPS (Rs) 35.61 58.63 50.99 34.41 18.86

Dividend per share 1.00 2.00 - - -

   Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06

Operating profit per share (Rs) 36.48 69.50 56.16 38.28 21.32

Book value (excl rev res) per share (Rs) 96.25 145.01 106.34 60.17 7.76

Book value (incl rev res) per share (Rs.) 96.25 145.02 106.35 60.18 7.77

Net operating income per share (Rs) 93.77 179.37 135.73 94.16 59.45

Free reserves per share (Rs) - 121.78 83.18 49.88 28.11

Profitability ratios
Operating margin (%) 38.89 38.74 41.37 40.65 35.86

Gross profit margin (%) 27.97 29.33 29.08 27.47 23.14

Net profit margin (%) 26.40 22.58 23.99 22.46 17.80

Adjusted cash margin (%) 37.88 36.96 38.03 36.26 31.57

Adjusted return on net worth (%) 25.78 33.74 32.04 35.23 27.42

Reported return on net worth (%) 25.78 28.13 30.94 35.35 27.47

Return on long term funds (%) 23.66 29.01 28.52 29.83 21.28

Leverage ratios
Long term debt / Equity 0.13 0.25 0.30 0.43 0.61

Total debt/equity 0.13 0.28 0.32 0.46 0.65

Owners fund as % of total source 87.88 78.11 75.43 68.24 60.45

Fixed assets turnover ratio 0.80 0.99 1.03 0.74 0.72

Liquidity ratios
Current ratio 0.71 0.72 0.58 0.48 0.45

Current ratio (inc. st loans) 0.71 0.69 0.56 0.47 0.44

Quick ratio 0.71 0.64 0.55 0.47 0.44

Inventory turnover ratio 1,307.05 547.83 453.06 373.35 634.52

Payout ratios
Dividend payout ratio (net profit) 4.71 5.73 - - -
   Mar ' 10 Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06

Dividend payout ratio (cash profit) 3.28 3.99 - - -

Earning retention ratio 95.29 95.22 100.00 100.00 100.00

Cash earnings retention ratio 96.72 96.50 100.00 100.00 100.00

Coverage ratios
Adjusted cash flow time total debt 0.37 0.60 0.66 0.81 1.34

Financial charges coverage ratio - 30.93 27.77 26.09 17.22

Fin. charges cov.ratio (post tax) - 26.63 25.60 24.13 16.08

Component ratios
Material cost component (% earnings) 0.78 0.05 0.16 0.29 0.47

Selling cost Component 6.75 6.49 7.15 6.30 7.14

Exports as percent of total sales 5.03 5.31 6.00 8.82 11.33

Import comp. in raw mat. consumed - - - - -

Long term assets / total Assets 0.83 0.77 0.77 0.78 0.80

Bonus component in equity capital (%) 82.49 82.51 82.53 82.61 82.70

Dividend
Year Month Dividend (%)
2010 Apr 20
2009 Apr 20