APPROXIMATE ESTIMATE PART - I

STATION : TEZPUR
NAME OF PROJECT : WORK SERVICES FOR INDUCTION OF SU-30 MKI AT 11 WING AF TEZPUR
AUTH : ADMIN APPROVAL ISSUED BY GOI, MOD NEW DELHI LETTER NO AIR HQ/S36651/SU-30 W (EAC)/4(9)/08/D
(AIR-II) DATED 27 NOV 2009 FOR RS.436.04 CRORES.

JOB PDC : 26 NOV 2012

SER ITEM OF WORK COST (IN LAKHS) REMARKS

NO
1 SITE CLEARANCE
2 (A) SURVEY AND SOIL INVESTIGATION
(B) SITE CLEARACNE AND DEVELOPMENT 446.37
(C) DEMOLITION 53.68
(D) CREDIT -106.04
3 (A) BLDG (INCLUDING INTERNAL WATER SUPPLY AND
ELECTRICAL WORK)
(B) SITE CLEARACNE AND DEVELOPMENT
(I) B/R 21266.36
(II) E/M
(A) EOT CRANE 163.75
(B) LIGHTNING ARRESTORS 203.69
(C) COMPRESSED AIRE SUPPLY 21.51
(C) AIR CONDITIONING & REFREIGERATION
(I) CENTRAL AC 1292.75
(II) SPLIT/WINDOW AC 16.75
4 FURNITURE 1112.32
5 SPECIAL ITEM OF WORK
(I) B/R 1608.54
(II) E/M
(A) DG SET 947.08
(B) LIFTS 105.60
(C) SECURITY SURVILLANCE SYSTEM 368.21
(D) SPECIAL POWER SUPPLY 806.56
6 EXTERNAL SERVICES
(A) ROAD/PATH/CULVERT/TRAMACS 8903.58 CA NO : CE(AF)SZ/TEZ/18 OF
2010-2011

(I) INTERNAL
(II) ACCESS
(B) WATER SUPPLY 61.97
(C) ELECTRIC SUPPLY 1465.89
(D) SEWAGE DISPOSAL 60.77
(E) AREA DRAINAGE 859.06
(F) FENCING/GATE/WALL 268.90
(G) HARD STANDING 141.91
(H) HT RING MAIN 362.44
(J) CENTRAL SEWAGE 395.86
(A) PREIMETER LIGHT 41.82
7 FIRE FIGHTING
(A) FIRE FIGHTING/HYDRANTS 342.51
(B) FIRE ALARM & DETECTION 488.21
8 ARBORICULTURERICULTURE 388.97
9 CONSULTANCY 247.36
10 TOTAL 42334.30
11 CONTINGENCIES (3% ON ITEM 1 TO 9) 1270.03
12 ESTABLISHMENT CHARGES (LIMITED TO 2% ON ITEM NO 1 -
TO 7 ABOVE)
13 RAILWAY WORKS -
GRAND TOTAL RS. 43604.33
SAY RS. 436.04 CRORES