Vous êtes sur la page 1sur 1

taxa: 2.

50%
Saldo
Prestação Juros Amortização devedor
Mês base Jul-04 15,000.00
1 Aug-04 540.09 375.00 165.09 14,834.91
2 Sep-04 540.09 370.87 169.22 14,665.69
3 Oct-04 540.09 366.64 173.45 14,492.25
4 Nov-04 540.09 362.31 177.78 14,314.46
5 Dec-04 540.09 357.86 182.23 14,132.23
6 Jan-05 540.09 353.31 186.78 13,945.45
7 Feb-05 540.09 348.64 191.45 13,754.00
8 Mar-05 540.09 343.85 196.24 13,557.76
9 Apr-05 540.09 338.94 201.15 13,356.61
10 May-05 540.09 333.92 206.17 13,150.43
11 Jun-05 540.09 328.76 211.33 12,939.11
12 Jul-05 540.09 323.48 216.61 12,722.49
13 Aug-05 540.09 318.06 222.03 12,500.47
14 Sep-05 540.09 312.51 227.58 12,272.89
15 Oct-05 540.09 306.82 233.27 12,039.62
16 Nov-05 540.09 300.99 239.10 11,800.52
17 Dec-05 540.09 295.01 245.08 11,555.44
18 Jan-06 540.09 288.89 251.20 11,304.24
19 Feb-06 540.09 282.61 257.48 11,046.76
20 Mar-06 540.09 276.17 263.92 10,782.83
21 Apr-06 540.09 269.57 270.52 10,512.32
22 May-06 540.09 262.81 277.28 10,235.03
23 Jun-06 540.09 255.88 284.21 9,950.82
24 Jul-06 540.09 248.77 291.32 9,659.50
25 Aug-06 540.09 241.49 298.60 9,360.90
26 Sep-06 540.09 234.02 306.07 9,054.83
27 Oct-06 540.09 226.37 313.72 8,741.11
28 Nov-06 540.09 218.53 321.56 8,419.55
29 Dec-06 540.09 210.49 329.60 8,089.95
30 Jan-07 540.09 202.25 337.84 7,752.11
31 Feb-07 540.09 193.80 346.29 7,405.82
32 Mar-07 540.09 185.15 354.94 7,050.88
33 Apr-07 540.09 176.27 363.82 6,687.06
34 May-07 540.09 167.18 372.91 6,314.14
35 Jun-07 540.09 157.85 382.24 5,931.91
36 Jul-07 540.09 148.30 391.79 5,540.12
37 Aug-07 540.09 138.50 401.59 5,138.53
38 Sep-07 540.09 128.46 411.63 4,726.90
39 Oct-07 540.09 118.17 421.92 4,304.98
40 Nov-07 540.09 107.62 432.47 3,872.52
41 Dec-07 540.09 96.81 443.28 3,429.24
42 Jan-08 540.09 85.73 454.36 2,974.88
43 Feb-08 540.09 74.37 465.72 2,509.17
44 Mar-08 540.09 62.73 477.36 2,031.80
45 Apr-08 540.09 50.80 489.29 1,542.51
46 May-08 540.09 38.56 501.53 1,040.98
47 Jun-08 540.09 26.02 514.07 526.92
48 Jul-08 540.09 13.17 526.92 (0.00)
S 25,924.32 10,924.32 15,000.00

Vous aimerez peut-être aussi