Vous êtes sur la page 1sur 1

Harish Chand

Delhi LIC Agent

577, GH-9, PASCHIM VIHAR


NEW DELHI- 110087
INDIA, 9811896425, 9212201725
www.delhiLICagent.com

Childrens Money Back (Plan 113)

Date : 12/11/2010

Name : MR Gupta Age : 2

Mode of Premium : Monthly Sum Proposed : 500000

Returns Reinvestment Rate : 10.50% Premium : 2924.00 (Incl. PWB)

Proposer's Age : 31

Annual Nett Returns Re-invested


Year Age Risk Cover Premium Tax Saved Premium from L.I.C. Value of Returns

2010 2 33756 35088 11926 23162 0 0


2011 3 67512 35088 11926 23162 0 0
2012 4 101268 35088 11926 23162 0 0
2013 5 135024 35088 11926 23162 0 0
2014 6 168780 35088 11926 23162 0 0
2015 7 700000 35088 11926 23162 0 0
2016 8 740000 35088 11926 23162 0 0
2017 9 780000 35088 11926 23162 0 0
2018 10 820000 35088 11926 23162 0 0
2019 11 860000 35088 11926 23162 0 0
2020 12 900000 35088 11926 23162 0 0
2021 13 940000 35088 11926 23162 0 0
2022 14 980000 35088 11926 23162 0 0
2023 15 1020000 35088 11926 23162 0 0
2024 16 1060000 35088 11926 23162 0 0
2025 17 1100000 35088 11926 23162 0 0
2026 18 1140000 0 0 0 100000 222279
2027 19 1180000 0 0 0 0 0
2028 20 1220000 0 0 0 100000 182043
2029 21 1260000 0 0 0 0 0
2030 22 1300000 0 0 0 150000 223635
2031 23 1340000 0 0 0 0 0
2032 24 1380000 0 0 0 150000 183154
2033 25 1420000 0 0 0 0 0
2034 26 0 0 0 0 1185000 1185000
561408 190816 370592 1685000 1996111

Yield on investment : 10.10 %

The above statement is based on certain assumptions which are


liable to change according to Government/Corporation's policies.