Vous êtes sur la page 1sur 8

127 28

Year EPS PE Market Price 138 28


2000 167.26 8.3 1,393.28 1 167.26
2001 229.47 5.5 1,266.67
303 2002 303.78 4.1 1,242.46 300
2003 254.96 7.1 1,820.41 12
2004 269.46 16.5 4,432.62
2005 290.71 11.0 3,189.09 25
2006 234.67 9.4 2,198.86
2007 218.61 11.2 2,448.43
2008 114.47 35.9 4,109.47
2009 136.4 23.4 3,197.22
1247.442 2010 127.29 28.1 3,580.67 3 381.87
891.03
30% 2010, 25% 2009, 35% 2008, 50% 2007, 20%2006, 15% 2005, 20% 2004,20% 2003, 20% 2002, 25% 96
Bonus
1995 100 100 891.03 991.03
1996 120 20
2002 144 24 3687
2003 172.8 28.8 36132.6
2004 207.36 34.56 667
2005 238.464 31.104 2.4 77 183.62
2006 286.1568 47.6928
2007 429.2352 143.0784
2008 579.4675 150.2323
2009 724.3344 144.8669
2010 941.6347 217.3003

Bonus 841.6347
3556
3864
0

20% 2002, 25% 96


ACI LTD 1983 1 1
year Eps PE Market Price 1994 1 1
2000 3.97 13.49 53.5553 1996 1 4
2001 5.67 9.84 55.7928 1997 1 5
2002 6.75 9.88 66.69 2008 1 5
2003 5.28 15.03 79.3584 year bonus aharno of sahra
2004 5.54 14.63 81.0502
2005 6.94 9.39 65.1666
2006 10.34 6.79 70.2086
2007 21.04 9.39 197.5656
2008 57.69 10.84 625.3596
2009 30.64 14.59 447.0376

1982 100
1983 200 100
1994 300 100
1996 325 25
1997 345 20
2008 365 20

bonus 265 265 105 27825


265 587.5 155687.5

2000 35
2001 37.5
2002 37.5
2003 40
2004 42.5
2005 45
2006 60
2007 85
2008 100
2009 105
Total Divi 587.5

year eps pe mp sahre cash divid cash bonusNet asset value per share
2000 3.97 13.49 53.5553 100 35 3500 34.99
2001 5.67 9.84 55.7928 100 37.5 3750 33.84
2002 6.75 9.88 66.69 100 37.5 3750 36.51
2003 5.28 15.03 79.3584 100 40 4000 37.02
2004 5.54 14.63 81.0502 100 42.5 4250 48.6
2005 6.94 9.39 65.1666 100 45 4500 51.53
2006 10.34 6.79 70.2086 100 60 6000 64.89
2007 21.04 9.39 197.5656 100 85 8500 105.55
2008 57.69 10.84 625.3596 120 100 12000 154.85
2009 30.64 14.59 447.0376 120 105 12600 151.62
587.5 0
0

Beginning value 53.5553 100 5355.53


Present value 447.0376 120 53644.51
Net profit 48288.98
1
1
0.25
0.2
0.2
no of sahra

Net asset value per share


Aftab auto 1995 1 1
year Eps PE Market Price 1994 1 1
2000 18.91 11.45 216.5195 1996 1 4
2001 33.39 6.4 213.696 1997 1 5
2002 44.35 5.94 263.439 2008 1 5
2003 87.78 4.32 379.2096 year bonus aharno of sahra
2004 66.04 8.59 567.2836
2005 85.75 4.92 421.89
2006 27.91 10.89 303.9399
2007 18.06 20.26 365.8956
2008 30.95 15.82 489.629
2009 3.19 69.72 222.4068

1994 100
1995 110 10
1996 132 22
2007 145.2 13.2
2008 181.5 36.3
2009 254.1 72.6
total share(from 1st to last)& last dividend
bonus 154.1 154.1 10 1541
154.1 142 21882.2 total share & total dividend

2000 16
2001 16
2002 18
2003 18
2004 18
2005 20
2006 20
2007 6
2008 0
2009 10
Total Divi 142

year eps pe mp sahre cash divid cash bonusNet asset value per share
2000 18.91 11.45 216.5195 100 16 1600 34.99
2001 33.39 6.4 213.696 100 16 1600 33.84
2002 44.35 5.94 263.439 100 18 1800 36.51
2003 87.78 4.32 379.2096 100 18 1800 37.02
2004 66.04 8.59 567.2836 100 18 1800 48.6
2005 85.75 4.92 421.89 100 20 2000 51.53
2006 27.91 10.89 303.9399 100 20 2000 64.89
2007 18.06 20.26 365.8956 110 6 660 105.55
2008 30.95 15.82 489.629 125 0 0 154.85
2009 3.19 69.72 222.4068 140 10 1400 151.62
142 0
0

Beginning value 216.5195 100 21651.95


Present value 222.4068 140 31136.95
Net profit 9485.002
1
1
0.25
0.2
0.2
no of sahra

total share & total dividend

Net asset value per share

Vous aimerez peut-être aussi