Vous êtes sur la page 1sur 4

inventory details

STOCK
UNIT PRICE in STOCK CONSUMPTION/MON
S.NO MATERIALS Rs/kg CONSUMPTION/DAY in kg TH IN KG
1 waste paper 8 75000 2325000
2 water 6 lacks/year 4 lacks ltr 124 lacks ltr/month
3 alum 3 2250 68625
4 rosin 40 525 16012.55
7 caustic soda 3 13.33 406.565
8 sodium hypo chloride 4 6.66 203.13
9 acid orange 160 20 610
10 auromine 200 15 457.5
11 bismark brown 180 25 762.575
12 crude brown 225 20 610
13 mentanyl yellow 160 30 915
14 OBA 120 1.875 57.1875
15 clay 50 375 11437.5
16 retention aid 250 18.75 571.875
17 starch 200 150 4575
18 synthetic wire 3 lacks/num 1 wire for 2 months 1 wire for 2 months
19 press felt 1.2 lacks/num 1 felt for 3months 1 felt for 3months
20 dryer screen 1.5lacks/num 1 screen for 4 months 1 screen for 4 months
21 greese 140 0.5 15.25
22 fire wood 2.5 52.5 ton 1601.25 ton

EXPENSE TO 1 TON PAPER= RS 11330.97

MATERIAL KG
WASTE PAPER 1 TON
WATER 5333.33 LTR/ton
ALUM 30 KG/ton
ROSIN 7 KG/ton
CAUSTIC SODA .177 GM/ton
sodium hypo chloride .088 gm/ton
acid orange .266 gm/ton
clay 5kg/ton
OBA 0.025/ton
retention aid 0.25/ton
starch 2kg/ton
fire wood 700kg/ton
salary 40 employees
maintenance
EB
other

TOTAL EXPENSE /TON

SHIFT/DAY 3
TOTAL LABOURS 75

FINISHED PRODUCT / TON


PRESENT EXTRA
STOCK/MONTH IN KG EXTRA STOCK PRESENT STOCK/MONTH IN TON STOCK
16275000 13950000
124 lacks ltr /month
171562.5 102937.5
48037.5 32024.95
1219.65 813.085
750 546.87
1500 890
1850 1392.5
1500 737.425
1930 1320
2270 1355
215 157.8125
28567 17129.5
1450 878.125
12000 7425
3 2
3 2
3 2
50 34.75
5150 ton 3548.75 ton

1 TON PAPER= RS 11330.97

RS/TON
8000
22
90
280
0.5332
0.35
42.66
250
3
62.5
200
1750
256
90
163.93
120

11330.9732

19000

Vous aimerez peut-être aussi