Scribd Logo
Importer

Bienvenue sur Scribd !

  • Tik If

    Transféré par

    Dito Adhi Putra
    3 vues3 pages

    Titre original

    Tik if

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Formats disponibles

    XLSX, PDF, TXT ou lisez en ligne sur Scribd

    Avez-vous trouvé ce document utile ?

    Ce contenu est-il inapproprié ?

    Signaler ce document

    Droits d'auteur :

    Attribution Non-Commercial (BY-NC)
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    3 vues3 pages

    Tik If

    Transféré par

    Dito Adhi Putra

    Droits d'auteur :

    Attribution Non-Commercial (BY-NC)
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    sur 3

    A B C D E F G H

    1 PT "ANUGERAH RAYA"
    2 Jl. Nusa Indah III No. 236 Tangerang
    3
    Pajak
    Nama Pendpatan Pendapatan
    4 No Jumlah Terjual Komisi 10% Premi 5% Penghasilan
    Salesman Kotor Bersih
    15%
    5 1 Feri 3,000,000.00 300,000.00 8,316.67 308,316.67 46,247.50 262,069.17
    6 2 Tania 1,870,000.00 187,000.00 0.00 187,000.00 28,050.00 158,950.00
    7 3 Sandi 2,500,000.00 250,000.00 0.00 250,000.00 37,500.00 212,500.00
    8 4 Reni 3,150,000.00 315,000.00 15,816.67 330,816.67 49,622.50 281,194.17
    9 5 Wendi 2,750,000.00 275,000.00 0.00 275,000.00 41,250.00 233,750.00
    10 6 Ratri 3,500,000.00 350,000.00 33,316.67 383,316.67 57,497.50 325,819.17
    11 7 Surya 1,900,000.00 190,000.00 0.00 190,000.00 28,500.00 161,500.00
    12 8 Dewi 2,100,000.00 210,000.00 0.00 210,000.00 31,500.00 178,500.00
    13 9 Beno 2,890,000.00 289,000.00 2,816.67 291,816.67 43,772.50 248,044.17
    14 10 Fandi 3,200,000.00 320,000.00 18,316.67 338,316.67 50,747.50 287,569.17
    15 11 Bambang 3,450,000.00 345,000.00 30,816.67 375,816.67 56,372.50 319,444.17
    16 12 Joko 3,600,000.00 360,000.00 38,316.67 398,316.67 59,747.50 338,569.17
    17 13 Wanda 2,760,000.00 276,000.00 0.00 276,000.00 41,400.00 234,600.00
    18 14 Lardi 2,875,000.00 287,500.00 2,066.67 289,566.67 43,435.00 246,131.67
    19 15 Ratna 2,960,000.00 296,000.00 6,316.67 302,316.67 45,347.50 256,969.17
    20 Jumlah 42,505,000.00 4,250,500.00 156,100.00 4,406,600.00 660,990.00 3,745,610.00
    21 Nilai Tertinggi 3,600,000.00 360,000.00 38,316.67 398,316.67 59,747.50 338,569.17
    22 Nilai Terendah 1,870,000.00 187,000.00 0.00 187,000.00 28,050.00 158,950.00
    23 Nilai Rata-rata 2,833,666.67 283,366.67 10,406.67 293,773.33 44,066.00 249,707.33

    Komisi 10% "=C5*10%"


    Premi 5% "=IF(C5>$C$23;(C5-$C$23)*5%;0)"
    Pendpatan Kotor "=SUM(D5:E5)"
    Pajak Penghasilan 15% "=F5*15%"
    Pendapatan Bersih "=F5-G5"
    Dito Adhi Putra
    XI IPA E / 6
    PT "ANUGERAH RAYA"
    Jl. Nusa Indah III No. 236 Tangerang

    Pajak
    Nama Pendpatan Pendapatan
    No Jumlah Terjual Komisi 10% Premi 5% Penghasilan
    Salesman Kotor Bersih
    15%
    1 Feri 3,000,000.00 300,000.00 8,316.67 308,316.67 46,247.50 262,069.17
    2 Tania 1,870,000.00 187,000.00 0.00 187,000.00 28,050.00 158,950.00
    3 Sandi 2,500,000.00 250,000.00 0.00 250,000.00 37,500.00 212,500.00
    4 Reni 3,150,000.00 315,000.00 15,816.67 330,816.67 49,622.50 281,194.17
    5 Wendi 2,750,000.00 275,000.00 0.00 275,000.00 41,250.00 233,750.00
    6 Ratri 3,500,000.00 350,000.00 33,316.67 383,316.67 57,497.50 325,819.17
    7 Surya 1,900,000.00 190,000.00 0.00 190,000.00 28,500.00 161,500.00
    8 Dewi 2,100,000.00 210,000.00 0.00 210,000.00 31,500.00 178,500.00
    9 Beno 2,890,000.00 289,000.00 2,816.67 291,816.67 43,772.50 248,044.17
    10 Fandi 3,200,000.00 320,000.00 18,316.67 338,316.67 50,747.50 287,569.17
    11 Bambang 3,450,000.00 345,000.00 30,816.67 375,816.67 56,372.50 319,444.17
    12 Joko 3,600,000.00 360,000.00 38,316.67 398,316.67 59,747.50 338,569.17
    13 Wanda 2,760,000.00 276,000.00 0.00 276,000.00 41,400.00 234,600.00
    14 Lardi 2,875,000.00 287,500.00 2,066.67 289,566.67 43,435.00 246,131.67
    15 Ratna 2,960,000.00 296,000.00 6,316.67 302,316.67 45,347.50 256,969.17
    Jumlah 42,505,000.00 4,250,500.00 156,100.00 4,406,600.00 660,990.00 3,745,610.00
    Nilai Tertinggi 3,600,000.00 360,000.00 38,316.67 398,316.67 59,747.50 338,569.17
    Nilai Terendah 1,870,000.00 187,000.00 0.00 187,000.00 28,050.00 158,950.00
    Nilai Rata-rata 2,833,666.67 283,366.67 10,406.67 293,773.33 44,066.00 249,707.33

    Vous aimerez peut-être aussi