Académique Documents
Professionnel Documents
Culture Documents
FRAMES
Inventory
MORMAII FRAMES
MO METAL 52 4 390 0 0 0 0 0 0 0 0 0 446 149 81%
MO PLASTIC 16 0 0 0 0 0 0 0 0 0 0 0 16 16 9%
MO METAL (titanium) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0%
ACQUARELA 10 8 8 0 0 0 0 0 0 0 0 0 26 9 5%
ATALAIA (titaium) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0%
FLORIPA 6 4 4 0 0 0 0 0 0 0 0 0 14 5 3%
SAN CLEMENTE 8 8 8 0 0 0 0 0 0 0 0 0 24 8 4%
SAN CLEMENTE (titanium) 6 6 6 0 0 0 0 0 0 0 0 0 18 6 3%
ITAPUA 7 7 7 0 0 0 0 0 0 0 0 0 21 7 4%
ITAPUA (titanium) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0%
ATOL I & II 5 4 4 0 0 0 0 0 0 0 0 0 13 4 2%
CAPRI 16 181 193 0 0 0 0 0 0 0 0 0 390 130 71%
MARAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0%
BRUCE 2 2 3 0 0 0 0 0 0 0 0 0 7 2 1%
MORMAII SUNGLASS
FLOATER (polarized) 4 4 4 0 0 0 0 0 0 0 0 0 12 4 1%
FLOATER ST (polarized) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0%
COPACABANA 33 35 36 0 0 0 0 0 0 0 0 0 104 35 6%
ARAM 67 69 66 0 0 0 0 0 0 0 0 0 202 67 12%
ATOL 19 21 18 0 0 0 0 0 0 0 0 0 58 19 4%
EL CAPITAN 60 60 56 0 0 0 0 0 0 0 0 0 176 59 11%
GAMBOA RO 74 74 51 0 0 0 0 0 0 0 0 0 199 66 12%
GAMBOA ST 61 62 61 0 0 0 0 0 0 0 0 0 184 61 11%
Inventory Total Average Variance
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Inventory %
GAMBOA SUD 37 38 32 0 0 0 0 0 0 0 0 0 107 36 7%
ITACARE 136 142 133 0 0 0 0 0 0 0 0 0 411 137 25%
JACK 2 2 2 0 0 0 0 0 0 0 0 0 6 2 0%
FIJI 6 5 3 0 0 0 0 0 0 0 0 0 14 5 1%
QUARAN 1 1 1 0 0 0 0 0 0 0 0 0 3 1 0%
SAMPA 9 9 7 0 0 0 0 0 0 0 0 0 25 8 2%
SUNSET 5 4 3 0 0 0 0 0 0 0 0 0 12 4 1%
BALI 9 11 7 0 0 0 0 0 0 0 0 0 27 9 2%
BUZIQUS 8 8 7 0 0 0 0 0 0 0 0 0 23 8 1%
TAINAH 3 4 2 0 0 0 0 0 0 0 0 0 9 3 1%
SERAMBI 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0%
PRAINHA 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0%
MAKARRA 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0%
POLARIZED (mixed) 75 81 71 0 0 0 0 0 0 0 0 0 227 0 0%
Total 609 630 560 0 0 0 0 0 0 0 0 0 1,799 542
FITOVERS (polarized)
AIRA 36 101 92 0 0 0 0 0 0 0 0 0 229 76 22%
AURORA 30 41 36 0 0 0 0 0 0 0 0 0 107 36 10%
AVIATOR 19 17 16 0 0 0 0 0 0 0 0 0 52 17 5%
ELEMENT 39 59 55 0 0 0 0 0 0 0 0 0 153 51 15%
GLIDES 25 35 31 0 0 0 0 0 0 0 0 0 91 30 9%
JETT 26 36 36 0 0 0 0 0 0 0 0 0 98 33 9%
LOTUS 25 40 38 0 0 0 0 0 0 0 0 0 103 34 10%
NAVIGATOR 17 16 13 0 0 0 0 0 0 0 0 0 46 15 4%
OTTO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0%
RHOMBUS 21 29 24 0 0 0 0 0 0 0 0 0 74 25 7%
RAZOR 27 37 30 0 0 0 0 0 0 0 0 0 94 31 9%
FRAMES
Sales
Sales Total
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sales
VENEZIA TITAN 70 62 64 0 0 0 0 0 0 0 0 0 196
VENEZIA NEW 256 345 158 0 0 0 0 0 0 0 0 0 759
VENEZIA OLD 6 5 0 0 0 0 0 0 0 0 0 0 11
VENEZIA SUNGLASS 14 95 43 0 0 0 0 0 0 0 0 0 152
Total 346 507 265 0 0 0 0 0 0 0 0 0 1,118
EVISU METAL 6 10 9 0 0 0 0 0 0 0 0 0 25
EVISU PLASTIC 12 6 21 0 0 0 0 0 0 0 0 0 39
EVISU-NEW (1) 4 27 0 0 0 0 0 0 0 0 0 30
EVISU RIMLESS 0 0 0 0 0 0 0 0 0 0 0 0 0
Total 17 20 57 0 0 0 0 0 0 0 0 0 94
ZENKA METAL 0 0 1 0 0 0 0 0 0 0 0 0 1
ZENKA RIMLESS 0 1 1 0 0 0 0 0 0 0 0 0 2
Total 0 1 2 0 0 0 0 0 0 0 0 0 3
LANVIN METAL 2 3 0 0 0 0 0 0 0 0 0 0 5
LANVIN PLASTIC 3 2 0 0 0 0 0 0 0 0 0 0 5
LANVIN SUNGLASS 3 2 0 0 0 0 0 0 0 0 0 0 5
Total 8 7 0 0 0 0 0 0 0 0 0 0 15
BLUMARINE EYEGLASS 0 0 0 0 0 0 0 0 0 0 0 0 0
BM SUNGLASS 0 0 0 0 0 0 0 0 0 0 0 0 0
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
MANDARINA METAL 1 3 0 0 0 0 0 0 0 0 0 0 4
MD SUNGLASS 1 3 4 0 0 0 0 0 0 0 0 0 8
MD PLASTIC 1 1 0 0 0 0 0 0 0 0 0 0 2
RIMLESS 0 0 3 0 0 0 0 0 0 0 0 0 3
Total 3 7 7 0 0 0 0 0 0 0 0 0 17
BLUGIRL EYEGLASS 6 0 0 0 0 0 0 0 0 0 0 0 6
MORMAII FRAMES
MO METAL 2 1 4 0 0 0 0 0 0 0 0 0 7
MO PLASTIC 0 0 0 0 0 0 0 0 0 0 0 0 0
MO METAL (titanium) 0 0 0 0 0 0 0 0 0 0 0 0 0
ACQUARELA 2 2 3 0 0 0 0 0 0 0 0 0 7
ATALAIA (titaium) 0 0 0 0 0 0 0 0 0 0 0 0 0
FLORIPA 1 2 0 0 0 0 0 0 0 0 0 0 3
SAN CLEMENTE 0 1 0 0 0 0 0 0 0 0 0 0 1
SAN CLEMENTE (titanium) 2 2 2 0 0 0 0 0 0 0 0 0 6
ITAPUA 1 0 0 0 0 0 0 0 0 0 0 0 1
ITAPUA (titanium) 0 0 0 0 0 0 0 0 0 0 0 0 0
ATOL I & II 1 1 2 0 0 0 0 0 0 0 0 0 4
CAPRI 0 7 31 0 0 0 0 0 0 0 0 0 38
MARAL 0 0 1 0 0 0 0 0 0 0 0 0 1
BRUCE 1 (1) 1 0 0 0 0 0 0 0 0 0 1
Total 10 15 44 0 0 0 0 0 0 0 0 0 69
MORMAII SUNGLASS
FLOATER (polarized) 0 0 0 0 0 0 0 0 0 0 0 0 0
FLOATER ST (polarized) 0 0 0 0 0 0 0 0 0 0 0 0 0
COPACABANA 0 (2) 0 0 0 0 0 0 0 0 0 0 (2)
ARAM 0 (1) 0 0 0 0 0 0 0 0 0 0 (1)
ATOL 3 (2) 0 0 0 0 0 0 0 0 0 0 1
EL CAPITAN 0 0 1 0 0 0 0 0 0 0 0 0 1
GAMBOA RO 0 0 6 0 0 0 0 0 0 0 0 0 6
GAMBOA ST 4 (3) 0 0 0 0 0 0 0 0 0 0 1
GAMBOA SUD 0 0 1 0 0 0 0 0 0 0 0 0 1
ITACARE 3 (6) 0 0 0 0 0 0 0 0 0 0 (3)
JACK 0 0 1 0 0 0 0 0 0 0 0 0 1
FIJI 0 1 2 0 0 0 0 0 0 0 0 0 3
QUARAN 0 0 0 0 0 0 0 0 0 0 0 0 0
SAMPA 2 0 1 0 0 0 0 0 0 0 0 0 3
SUNSET 0 1 0 0 0 0 0 0 0 0 0 0 1
BALI 1 (2) 2 0 0 0 0 0 0 0 0 0 1
BUZIQUS 2 0 1 0 0 0 0 0 0 0 0 0 3
TAINAH 1 (1) 1 0 0 0 0 0 0 0 0 0 1
SERAMBI 0 0 1 0 0 0 0 0 0 0 0 0 1
PRAINHA 1 0 0 0 0 0 0 0 0 0 0 0 1
MAKARRA 0 0 0 0 0 0 0 0 0 0 0 0 0
POLARIZED (mixed) 1 (6) 1 0 0 0 0 0 0 0 0 0 (4)
Total 18 (21) 18 0 0 0 0 0 0 0 0 0 15
FITOVERS (polarized)
AIRA 0 0 4 0 0 0 0 0 0 0 0 0 4
AURORA 0 2 2 0 0 0 0 0 0 0 0 0 4
AVIATOR 0 2 0 0 0 0 0 0 0 0 0 0 2
ELEMENT 0 1 2 0 0 0 0 0 0 0 0 0 3
GLIDES 0 3 0 0 0 0 0 0 0 0 0 0 3
JETT 0 3 0 0 0 0 0 0 0 0 0 0 3
LOTUS 1 1 1 0 0 0 0 0 0 0 0 0 3
NAVIGATOR 1 1 1 0 0 0 0 0 0 0 0 0 3
OTTO 0 0 0 0 0 0 0 0 0 0 0 0 0
RHOMBUS 0 5 1 0 0 0 0 0 0 0 0 0 6
RAZOR 0 3 3 0 0 0 0 0 0 0 0 0 6
Total 2 21 14 0 0 0 0 0 0 0 0 0 37
Average Variance Tiny
Sales % Graph
65 18%
253 68%
6 1%
51 14%
373
42 45%
43 47%
3 3%
5 6%
93
2 64%
2 36%
(1) -18%
2 18%
4
8 27%
13 41%
10 32%
#DIV/0! 0%
31
1 33%
1 67%
2
3 33%
3 33%
3 33%
8
4 122%
1 11%
(2) -33%
3
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
2 24%
3 47%
1 12%
3 18%
6
6 29%
4 62%
2 33%
1 5%
7
2 2%
7 15%
4 5%
37 78%
48
2 100%
#DIV/0! 0%
2
2 43%
2 29%
1 14%
1 14%
4
2 10%
#DIV/0! 0%
#DIV/0! 0%
2 10%
#DIV/0! 0%
2 4%
1 1%
2 9%
1 1%
#DIV/0! 0%
1 6%
19 55%
1 1%
0 1%
23
#DIV/0! 0%
#DIV/0! 0%
(2) -13%
(1) -7%
1 7%
1 7%
6 40%
1 7%
1 7%
(2) -20%
1 7%
2 20%
#DIV/0! 0%
2 20%
1 7%
0 7%
2 20%
0 7%
1 7%
1 7%
#DIV/0! 0%
(1) -27%
5
4 11%
2 11%
2 5%
2 8%
3 8%
3 8%
1 8%
1 8%
#DIV/0! 0%
3 16%
3 16%
12
For The Year 2011 Assumptions Service Factor
Lead Time Service Lead Time Factor
FRAMES Months Level
Forecast 2 0.9
Standard Deviation
Ending Inventory
Reorder Point
Buffer Months
Safety Stock
Reorder Qty
Sales Aug 2 - Inventory
Forecast IOS Cebu
VENEZIA TITAN 65 131 30 54 184 184 1,034 2 2,075 111
VENEZIA NEW 253 506 121 220 726 363 3,418 1 8,146 512
VENEZIA OLD 6 11 2 4 15 7 2,064 1 2,190 60
VENEZIA SUNGLASS 51 101 29 52 154 77 6,968 1 8,164 153
Total 375 13,484 20,575 836
ZENKA METAL 1 2 0 1 3 1 94 1 0 0
ZENKA RIMLESS 1 2 0 1 3 1 79 1 0 0
Total 2 173 0 0
BLUGIRL EYEGLASS 6 12 2 3 15 8 86 1 0 0
MORMAII FRAMES
MO METAL 2.333333 5 1 2 7 3 149 1 0 0
MO PLASTIC #DIV/0! ### 0 0 ### ### 16 1 0 0
MO METAL (titanium) #DIV/0! ### 0 0 ### ### 0 1 0 0
ACQUARELA 2.333333 5 1 2 7 3 9 1 0 0
ATALAIA (titaium) #DIV/0! ### 0 0 ### ### 0 1 0 0
FLORIPA 1.5 3 1 1 4 2 5 1 0 0
SAN CLEMENTE 1 2 0 1 3 1 8 1 0 0
SAN CLEMENTE (titanium) 2 4 1 2 6 3 6 1 0 0
ITAPUA 1 2 0 1 3 1 7 1 0 0
ITAPUA (titanium) #DIV/0! ### 0 0 ### ### 0 1 0 0
ATOL I & II 1.333333 3 1 1 4 2 4 1 0 0
CAPRI 19 38 9 16 54 27 130 1 0 0
MARAL 1 2 0 1 3 1 0 1 0 0
BRUCE 0.333333 1 1 1 2 1 2 1 0 0
1 0 0
Total #DIV/0! 336 0 0
MORMAII SUNGLASS
FLOATER (polarized) #DIV/0! ### 0 0 ### ### 4 1 0 0
FLOATER ST (polarized) #DIV/0! ### 0 0 ### ### 0 1 0 0
COPACABANA -2 (4) 1 1 (3) (1) 35 1 0 0
ARAM -1 (2) 0 1 (1) (1) 67 1 0 0
ATOL 0.5 1 1 2 3 1 19 1 0 0
EL CAPITAN 1 2 0 1 3 1 59 1 0 0
GAMBOA RO 6 12 2 3 15 8 66 1 0 0
GAMBOA ST 0.5 1 2 3 4 2 61 1 0 0
GAMBOA SUD 1 2 0 1 3 1 36 1 0 0
ITACARE -1.5 (3) 2 4 1 0 137 1 0 0
JACK 1 2 0 1 3 1 2 1 0 0
FIJI 1.5 3 1 1 4 2 5 1 0 0
QUARAN #DIV/0! ### 0 0 ### ### 1 1 0 0
SAMPA 1.5 3 1 1 4 2 8 1 0 0
SUNSET 1 2 0 1 3 1 4 1 0 0
BALI 0.333333 1 1 2 2 1 9 1 0 0
BUZIQUS 1.5 3 1 1 4 2 8 1 0 0
TAINAH 0.333333 1 1 1 2 1 3 1 0 0
SERAMBI 1 2 0 1 3 1 0 1 0 0
PRAINHA 1 2 0 1 3 1 0 1 0 0
MAKARRA #DIV/0! ### 0 0 ### ### 0 1 0 0
POLARIZED (mixed) -1.33333 (3) 2 3 1 0 0 1 0 0
Total #DIV/0! 524 0 0
FITOVERS (polarized)
AIRA 4 8 1 2 10 5 76 1 0 0
AURORA 2 4 1 1 5 3 36 1 0 0
AVIATOR 2 4 1 1 5 3 17 1 0 0
ELEMENT 1.5 3 1 1 4 2 51 1 0 0
GLIDES 3 6 1 2 8 4 30 1 0 0
JETT 3 6 1 2 8 4 33 1 0 0
LOTUS 1 2 0 1 3 1 34 1 0 0
NAVIGATOR 1 2 0 1 3 1 15 1 0 0
OTTO #DIV/0! ### 0 0 ### ### 0 1 0 0
RHOMBUS 3 6 1 3 9 4 25 1 0 0
RAZOR 3 6 1 2 8 4 31 1 0 0
0 0 ### ### ### ### 0 1 0 0
Total #DIV/0! 348 0 0
vice Factor 1.28
d Time Factor 1.41
Total Inventory
Aug 2 - Inventory
Consign
88 2,274
182 8,840
2 2,252
22 8,339
294 21,705
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0
0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Average
Item Class Sales Inventory Variance
VENEZIA TITAN 65 1,034 969
VENEZIA NEW 253 3,418 3,165 7,000
VENEZIA OLD 6 2,064 2,058 6,000
VENEZIA SUNGLASS 51 6,968 6,917 5,000
4,000
3,000
2,000
1,000
0
VENEZIA VENEZIA NEW VENEZIA OLD VENEZ
TITAN SUNG
600
400
1,200
1,000
600
400
200
0
EVISU METAL EVISU PLASTIC EVISU-NEW EV
RIM
1,000
500
0
KIPLING METAL KIPLING PLASTIC
(500)
500
0
KIPLING METAL KIPLING PLASTIC
(500)
90
80
70
60
50
90
80
70
60
50
40
30
20
10
0
BLUGIRL EYEGLASS
A ST
TOL
AM
SUD
zed)
zed)
ACK
RO
ANA
(20)
80
60
40
GAMBOA SUD 1 36 35
ITACARE (2) 137 139 20
JACK 1 2 1 0
ITACARE
GAMBOA ST
EL CAPITAN
ATOL
ARAM
FLOATER (polarized)
GAMBOA SUD
FLOATER ST (polarized)
JACK
GAMBOA RO
COPACABANA
FIJI 2 5 3 (20)
QUARAN #DIV/0! 1 #DIV/0!
SAMPA 2 8 7
SUNSET 1 4 3
BALI 0 9 9
BUZIQUS 2 8 6
TAINAH 0 3 3
SERAMBI 1 0 (1)
PRAINHA 1 0 (1)
MAKARRA #DIV/0! 0 #DIV/0!
POLARIZED (mixed) (1) 0 1
0
T ES TT
RA OR
A OR EN
AI AT ID JE
R I EM GL L
AU AV EL
Sales
Inventor
y
Variance
Sales
Inventor
y
Variance
Sales
Inventor
y
AL AS
S Variance
ET L
IM NG
ICC I SU
R CC
NA RI
NI NA
NI
Sales
Inventor
y
Variance
Sales
Inventor
y
Variance
Sales
Inventor
y
Variance
ZENKA RIMLESS
Sales
Inventor
y
Variance
LANVIN PLASTIC
Sales
Inventor
y
Variance
KIPLING PLASTIC
y
Variance
KIPLING PLASTIC
Sales
Inventor
y
Variance
NAFNAF SUNGLASS
Sales
Inventor
y
Variance
S BM SUNGLASS
Sales
Inventor
y
S Variance
IC SS
A ST LE
PL M
D RI
M
Sales
Inventor
y
Sales
Inventor
y
Variance
L EYEGLASS
Sales
Inventor
y
Variance
Sales
Inventor
y
Variance
L IC AL
A ST ET
S PL -M
W
LE NE
IRC S
C LE
RC
CI
Sales
Inventor
y
Variance
AB SUNGLASS
Inventor
y
Variance
AB SUNGLASS
Sales
Inventor
y
Variance
Sales
Inventor
y
Variance
LA ) E ) ) II RI AL E
m IP
A
NT um UA ium & P UC
ia u R E i P I CA AR R
(ti
t
FL
O
LE
M
tit
an ITA titan TOL M B
A C ( ( A
AI A N N TE U A
S E P
EM ITA
CL
N
SA
Sales
Inventor
y
Variance
RAN
ARE
TAN
A ST
SET
MBI
FIJI
BALI
NAH
SUD
QUS
xed)
ACK
RO
PA
NHA
RRA
EM
EL CAPITAN
EN
T
GAMBOA RO
GL
GAMBOA ST
ID
ES
GAMBOA SUD
ITACARE
JE
TT
JACK
FIJI
LO
TUS
QUARAN
NA
VI
G
SAMPA
A TO
R
SUNSET
BALI
OT
TO
BUZIQUS
RH
TAINAH
O M
BU
SERAMBI
S
PRAINHA
RA
MAKARRA
ZO
R
POLARIZED (mixed)
y
y
Sales
Sales
Inventor
Variance
Inventor
Variance
For The Year 2011
Assumptions Service Factor 1.28
FRAMES Lead Time Service Lead Time Factor 1.41
Forecast Months Level
2 0.9
Sales Total
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Sales
VENEZIA TITAN 113 169 84 119 67 151 106 0 0 0 0 0 809
VENEZIA NEW 612 589 312 674 130 680 261 0 0 0 0 0 3,258
VENEZIA OLD 20 40 (2) 0 9 (5) 2 0 0 0 0 0 64
VENEZIA SUNGLASS 14 59 197 105 82 43 17 0 0 0 0 0 517
Total 759 857 591 898 288 869 386 0 0 0 0 0 4,648
EVISU METAL
EVISU PLASTIC
EVISU RIMLEASS
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
ZENKA METAL
ZENKA RIMLESS
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
LANVIN FRAMES
LANVIN SUNGLASS
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
KIPLING FRAMES
KIPLING SUNGLASS
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
NAFNAF FRAMES
NAFNAF SUNGLASS
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
BLUMARINE FRAMES
BM SUNGLASS
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
MANDARINA FRAMES
MD SUNGLASS
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
BLUGIRL
ICEBERG METAL
ICEBERG PLASTIC
ICEBERG SUNGLASS
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
CIRCLES RIMLESS
CIRCLES METAL
CIRCLES PLASTIC
CIRCLES NEW
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
AGNES FRAMES
AB SUNGLASS
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
CACHAREL FRAMES
CA SUNGLASS
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
MORMAII FRAMES
MO METAL
MO PLASTIC
MO METAL (titanium)
ACQUARELA
ATALAIA (titaium)
FLORIPA
SAN CLEMENTE
SAN CLEMENTE (titanium)
ITAPUA
ITAPUA (titanium)
ATOL I & II
CAPRI
MARAL
BRUCE
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
MORMAII SUNGLASS
FLOATER (polarized)
FLOATER ST (polarized)
COPACABANA
ARAM
ATOL
EL CAPITAN
GAMBOA RO
GAMBOA ST
GAMBOA SUD
ITACARE
JACK
FIJI
QUARAN
SAMPA
SUNSET
BALI
BUZIQUS
TAINAH
SERAMBI
PRAINHA
MAKARRA
POLARIZED (mixed)
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
FITOVERS (polarized)
AIRA
AURORA
AVIATOR
ELEMENT
GLIDES
JETT
LOTUS
NAVIGATOR
OTTO
RHOMBUS
RAZOR
Total 0 0 0 0 0 0 0 0 0 0 0 0 0
Lead Time Demand
Standard Deviation
Ending Inventory
Total Inventory
Reorder Point
Buffer Months
Safety Stock
Reorder Qty
Forecast Aug 2 - Inventory
Sales IOS Cebu Consign
116 231 65 118 349 175 2,274 1 2,075 111 88 2,274
465 931 292 529 1,460 730 8,840 1 8,146 512 182 8,840
11 21 13 23 44 22 2,252 1 2,190 60 2 2,252
74 148 60 109 257 129 8,339 1 8,164 153 22 8,339
664 21,705 20,575 836 294 21,705
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0
#DIV/0! 0 0 0 0 0