Taux mensuel

0.01

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

1000

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

116.10
114.95
113.81
112.68
111.57
110.46
109.37
108.29
107.21
106.15
105.10
104.06
103.03
102.01
101.00
100.00
1,725.79

1172.58

G21 contient le montant capital + intrt acquis aprs le 16

#VALUE!
'file:///opt/scribd/conversion/tmp/scratch28397/61450042.xls'#$Feuil2

Formule

17.26

1725.79

0.00

1708.53 total

pital + intrt acquis aprs le 16me versement

Taux mensuel

0.01

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

1000

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
1,600.00

116.10
114.95
113.81
112.68
111.57
110.46
109.37
108.29
107.21
106.15
105.10
104.06
103.03
102.01
101.00
100.00
1,725.79

1172.58

Formule
17.26

1725.79