Académique Documents
Professionnel Documents
Culture Documents
Pgina
S10
FONCODES
Presupuesto
Presupuesto
Cliente
Lugar
Item
Und.
Metrado
Precio S/.
Parcial S/.
16,514.20
01
OBRAS PRELIMINARES
01.01
01.02
01.03
02
TRABAJOS PRELIMINARES
02.01
TRAZO Y REPLANTEO
KM
8.52
386.54
02.02
LIMPIEZA Y DESFORESTACION
HA
5.80
82.40
03
MOVIMIENTO DE TIERRAS
03.01
03.02
01/11/2010
GLB
1.00
1,799.20
1,799.20
GLB
1.00
13,132.00
13,132.00
und
1.00
1,583.00
1,583.00
3,771.24
3,293.32
477.92
140,553.18
m3
12,656.88
3.62
45,817.91
m3
6,399.65
4.94
31,614.27
45,793.46
03.03
m2
36,634.77
1.25
03.04
m3
2,878.33
1.98
5,699.09
03.05
m3
2,878.33
4.04
11,628.45
04
04.01
m3
8,430.44
3.79
31,951.37
04.02
CARGUIO DE AFIRMADO
m3
8,430.44
1.98
16,692.27
04.03
m3
8,430.44
3.88
32,710.11
04.04
EXTENDIDO Y COMPACTADO
m2
36,634.77
1.27
46,526.16
05
05.01
m3
1.51
326.00
06
CONTROL DE CALIDAD
06.01
und
18.00
55.00
06.02
und
22.00
25.00
07
PLACA RECORDATORIA
07.01
und
1.00
494.40
07.02
m3
0.29
5.15
1.49
07.03
m3
0.22
384.11
84.50
07.04
m2
2.06
22.60
46.56
07.05
kg
9.16
3.90
08
CUNETAS
08.01
09
TRABAJOS PRELIMINARES
09.01
m2
123.75
0.67
82.91
09.02
TRAZO Y REPLANTEO
m2
146.60
4.33
634.78
127,879.91
492.26
492.26
1,540.00
990.00
550.00
662.67
494.40
35.72
7,682.60
6,984.18
1.10
7,682.60
717.69
887.60
10
MOVIMIENTO DE TIERRAS
10.01
m3
94.00
5.25
10.02
m3
23.50
4.17
98.00
10.03
m3
84.60
3.50
296.10
11
11.01
12
CONCRETO SIMPLE
12.01
13
CONCRETO ARMADO
13.01
m3
45.00
382.49
13.02
m2
368.00
21.10
7,764.80
3.90
19,422.00
11.42
493.50
122.10
m2
55.00
2.22
122.10
2,721.54
m2
67.00
40.62
2,721.54
44,398.85
13.03
kg
4,980.00
14
ACABADOS Y ENLUCIDOS
14.01
194.00
15
17,212.05
2,215.48
2,215.48
4,575.95
Pgina
S10
FONCODES
Presupuesto
Presupuesto
Cliente
Lugar
01/11/2010
Item
Descripcin
15.01
m2
91.60
2.27
207.93
15.02
m2
80.68
54.14
4,368.02
Metrado
Precio S/.
Parcial S/.
15,813.74
16
CONCRETO ARMADO
16.01
m3
29.75
373.42
11,109.25
16.02
m2
63.23
21.10
1,334.15
16.03
kg
864.19
3.90
17
TRABAJOS PRELIMINARES
17.01
m2
391.30
0.67
262.17
17.02
TRAZO Y REPLANTEO
m2
391.30
4.33
1,694.33
18
MOVIMIENTO DE TIERRAS
3,370.34
1,956.50
990.20
18.01
m3
85.73
7.35
630.12
18.02
m3
102.88
3.50
360.08
19
19.01
m2
391.30
2.22
20
CONCRETO SIMPLE
20.01
868.69
868.69
25,135.54
m3
67.62
253.12
17,115.97
54.14
6,964.57
21.10
20.02
m2
128.64
20.03
m2
50.00
21
JUNTAS
21.01
22
FLETE TERRESTRE
22.01
FLETE TERRESTRE
23
IMPACTO AMBIENTAL
23.01
24
SEALIZACION
24.01
1,055.00
1,693.53
214.10
7.91
1,693.53
4,755.26
GLB
1.00
4,755.26
4,755.26
4,750.00
GLB
1.00
4,750.00
und
5.00
521.39
2,606.95
24.02
und
5.00
285.13
1,425.65
24.03
und
7.00
326.53
2,285.71
24.04
und
7.00
249.62
1,747.34
24.05
und
8.00
44.71
357.68
24.06
und
8.00
102.64
821.12
25
MODULO DE CAPACITACION
25.01
GLB
1.00
3,315.40
3,315.40
25.02
GLB
1.00
830.00
830.00
26
APORTE COMUNAL
2,217.62
1.00
27
4,750.00
9,244.45
4,145.40
2,217.62
426,306.20