Vous êtes sur la page 1sur 4

(a)

Activity Driver
Invoices
Purchase order
Production schedule
Sales orders
Dispatches
Batches
Kilograms
Batches
Kilograms
Trays
Caes/Pastries
Trays
Batches
Batches
Trays
Caes/Pastries
Pastries
Total

Activity
Prepare annual accounts
Process receivables
Process payables
Program producion
Process sales order
Dispatch sales order
Develop ad test products
Load mixers
Operate mixers
Clean mixers
Move mixture to filling
Clean trays
Fill trays
Move to baking
Set up ovens
Bake cakes/pastries
Move to packing
Pack cakes/pastries
Inspect pastries

Activity cost ($)


5000
15000
25000
28000
40000
30000
60000
14050
45900
6900
3450
20000
16000
8000
50000
130000
40000
80000
2500
619800

Annual quantity
of activity driver
5000
2500
1000
4000
2500
1000
200000
1000
200000
16000
800000
16000
1000
1000
16000
800000
50000

Cost per unit of activity driver (C


colume divided by D colume)
3.0000
10.0000
28.0000
10.0000
12.0000
14.0500
0.2295
6.9000
0.0173
1.2500
0.0200
0.5000
50.0000
130.0000
2.5000
0.1000
0.0500

(b) (i)
Activity
Process receivables
Process payables
Program producion
Process sales order
Load mixers
Operate mixers
Clean mixers
Move mixture to filling
Clean trays
Fill trays
Move to baking
Set up ovens
Bake cakes/pastries
Move to packing
Pack cakes/pastries
Dispatch sales order
Develop ad test products
Total activity cost (annual
and per unit)
(ii)
Activity
Process receivables
Process payables
Program producion
Process sales order
Load mixers
Operate mixers
Clean mixers
Move mixture to filling
Clean trays
Fill trays
Move to baking
Set up ovens
Bake cakes/pastries
Inspect Pastries
Move to packing
Pack cakes/pastries
Dispatch sales order
Develop ad test products
Total activity cost (annual
and per unit)

Cost per unit of activity


Annual quantity
Annual Cost
driver
of activity driver =(Colume B*C)
Lamington
3.0000
500
1500
10.0000
200
2000
28.0000
100
2800
10.0000
400
4000
14.0500
100
1405
0.2295
30000
6885
6.9000
100
690
0.0173
30000
517.5
1.2500
2000
2500
0.0200
100000
2000
0.5000
2000
1000
50.0000
100
5000
130.0000
100
13000
2.5000
2000
5000
0.1000
100000
10000
12.0000
500
6000
600
$64,897.5
Cost per unit of activity
Annual quantity
Annual Cost
driver
of activity driver =(Colume B*C)
Danish pastry
3.0000
150
450
10.0000
100
1000
28.0000
50
1400
10.0000
100
1000
14.0500
50
702.5
0.2295
4000
918
6.9000
50
345
0.0173
4000
69
1.2500
400
500
0.0200
10000
200
0.5000
400
200
50.0000
50
2500
130.0000
50
6500
0.0500
10000
500
2.5000
400
1000
0.1000
10000
1000
12.0000
150
1800
2400
$22,484.5

Cost per unit


of product

$0.6490
Cost per unit
of product

$2.2485

Vous aimerez peut-être aussi