1000

I Exit

Egp A
0
10
20
30
40
50
60
70
80
90
100
110
120
130
140
150
160
170
180
190
200
210
220
230
240
250
260
270
280

0
0.01
0.02
0.03
0.04
0.05
0.06
0.07
0.08
0.09
0.1
0.11
0.12
0.13
0.14
0.15
0.16
0.17
0.18
0.19
0.2
0.21
0.22
0.23
0.24
0.25
0.26
0.27
0.28

Egp B
6.17
14.14
23.54
33.57
44.7
55.35
68.5
78.74
89.5
99.5
109.3
119.5
129
138
147.3
155.1
164.3
173.7
179.3
187.3
193.7
200.1
207.4
213.2
220.5
225.5
229.7
236.5
241.2

Egp C
6.25
14.35
23.78
33.92
44.8
56
69.3
79.3
90.7
100.5
109.7
120.4
130.4
138.7
148.9
157
166
177
181
189.1
195.3
202
209.7
215.7
222.5
227
232.3
238.7
244.2

6.3
14.7
24.4
34.7
46.2
57.5
71.1
81.4
93
102.5
113.5
123.5
133.7
142.5
152.7
160
170
177
184.9
193
199.2
206
213.8
219.4
226.5
230
235.9
242.9
247.8

Egp Prom
6.24
14.40
23.91
34.06
45.23
56.28
69.63
79.81
91.07
100.83
110.83
121.13
131.03
139.73
149.63
157.37
166.77
175.90
181.73
189.80
196.07
202.70
210.30
216.10
223.17
227.50
232.63
239.37
244.40

Egp Prom

0.18

0.17

0.16

0.15

0.14

0.13

0.12

0.11

0.1

0.09

0.08

0.07

0.06

0.05

0.04

0.03

0.02

0.01

Egp Prom

300

250

200

150

100

50

0.28

0.27

0.26

0.25

0.24

0.23

0.22

0.21

0.2

0.19

0.18

S/. 1,000.00
I Exit

IccA
0
10
20
30
40
50
60
70
80
90
100
110
120
130
140
150
160
170

S/. 0.00
S/. 0.01
S/. 0.02
S/. 0.03
S/. 0.04
S/. 0.05
S/. 0.06
S/. 0.07
S/. 0.08
S/. 0.09
S/. 0.10
S/. 0.11
S/. 0.12
S/. 0.13
S/. 0.14
S/. 0.15
S/. 0.16
S/. 0.17

IccB
10.3
24.38
40.6
58.06
74.82
92.45
110.2
130.7
147.4
165.2
181.4
199
218.2
237.1
254.9
271.8
289.6
304.5

IccC
10.33
24.54
40.4
57.9
75
92.7
111.2
131.7
148.6
166.9
183.4
201
220.4
239.5
258
278.8
293.1
309.3

10.2
24.07
40.31
57.6
74.65
92.2
110.2
130.7
146.5
165.6
181.5
199.7
218.9
237.2
255.4
271.9
290.4
306.1

IccProm
10.28
24.33
40.44
57.85
74.82
92.45
110.53
131.03
147.50
165.90
182.10
199.90
219.17
237.93
256.10
274.17
291.03
306.63

y
S/. 1,000.00

I Exit

IccA
0
10
20
30
40
50
60
70
80
90
100
110
120
130
140
150
160
170
180
190
200
210
220
230
240
250
260
270
280

I Exit
0
10
20
30
40
50
60
70
80

S/. 0.00
S/. 0.01
S/. 0.02
S/. 0.03
S/. 0.04
S/. 0.05
S/. 0.06
S/. 0.07
S/. 0.08
S/. 0.09
S/. 0.10
S/. 0.11
S/. 0.12
S/. 0.13
S/. 0.14
S/. 0.15
S/. 0.16
S/. 0.17
S/. 0.18
S/. 0.19
S/. 0.20
S/. 0.21
S/. 0.22
S/. 0.23
S/. 0.24
S/. 0.25
S/. 0.26
S/. 0.27

Egp Prom
S/. 6.24
S/. 14.40
S/. 23.91
S/. 34.06
S/. 45.23
S/. 56.28
S/. 69.63
S/. 79.81
S/. 91.07

IccB
10.3
24.38
40.6
58.06
74.82
92.45
110.2
130.7
147.4
165.2
181.4
199
218.2
237.1
254.9
271.8
289.6
304.5

IccProm
10.28
24.33
40.44
57.85
74.82
92.45
110.53
131.03
147.50

IccC
10.33
24.54
40.4
57.9
75
92.7
111.2
131.7
148.6
166.9
183.4
201
220.4
239.5
258
278.8
293.1
309.3

Zs
0.61
0.59
0.59
0.59
0.60
0.61
0.63
0.61
0.62

10.2
24.07
40.31
57.6
74.65
92.2
110.2
130.7
146.5
165.6
181.5
199.7
218.9
237.2
255.4
271.9
290.4
306.1

IccProm
10.28
24.33
40.44
57.85
74.82
92.45
110.53
131.03
147.50
165.90
182.10
199.90
219.17
237.93
256.10
274.17
291.03
306.63
332.18
349.96
367.74
385.52
403.3
421.08
438.86
456.64
474.42
492.2

90
100
110
120
130
140
150
160
170
180
190
200
210
220
230
240
250
260
270

S/. 100.83
S/. 110.83
S/. 121.13
S/. 131.03
S/. 139.73
S/. 149.63
S/. 157.37
S/. 166.77
S/. 175.90
S/. 181.73
S/. 189.80
S/. 196.07
S/. 202.70
S/. 210.30
S/. 216.10
S/. 223.17
S/. 227.50
S/. 232.63
S/. 239.37

165.90
182.10
199.90
219.17
237.93
256.10
274.17
291.03
306.63
332.18
349.96
367.74
385.52
403.30
421.08
438.86
456.64
474.42
492.20

0.61
0.61
0.61
0.60
0.59
0.58
0.57
0.57
0.57
0.55
0.54
0.53
0.53
0.52
0.51
0.51
0.50
0.49
0.49

IccProm

S/. 0.10

S/. 0.09

S/. 0.08

S/. 0.07

S/. 0.06

S/. 0.05

S/. 0.04

S/. 0.03

S/. 0.02

S/. 0.01

S/. 0.00

S/. 0.10

S/. 0.09

S/. 0.08

S/. 0.07

S/. 0.06

S/. 0.05

S/. 0.04

S/. 0.03

S/. 0.02

S/. 0.01

S/. 0.00

IccProm

350

300

250

200

150

100

50

IccProm

IccProm

350

300

250

200

150

100

50

Linear (IccProm)

S/. 0.10

Linear (IccProm)

IccProm
350
300

250
200
150
100
50

IccProm

S/. 0.10

S/. 0.09

S/. 0.08

S/. 0.07

S/. 0.06

S/. 0.05

S/. 0.04

S/. 0.03

S/. 0.02

S/. 0.01

0
S/. 0.00

12.14
29.92
47.7
65.48
83.26
101.04
118.82
136.6
154.38
172.16
189.94
207.72
225.5
243.28
261.06
278.84
296.62
314.4
332.18
349.96
367.74
385.52
403.3
421.08
438.86
456.64
474.42
492.2

S/. 0.09

S/. 0.08

S/. 0.07

S/. 0.06

S/. 0.05

S/. 0.04

S/. 0.03

S/. 0.02

S/. 0.01

S/. 0.00

IccProm

Linear (IccProm)

Linear (IccProm)

S/. 0.17

S/. 0.16

S/. 0.15

S/. 0.14

S/. 0.13

S/. 0.12

S/. 0.11

S/. 0.10

y = 16.798x
S/. 0.17

S/. 0.16

S/. 0.15

S/. 0.14

S/. 0.13

S/. 0.12

S/. 0.11

Linear (IccProm)
S/. 0.17

S/. 0.16

S/. 0.15

S/. 0.14

S/. 0.13

S/. 0.12

S/. 0.11

S/. 0.10

Linear (IccProm)

y = 17.783x - 12.147

S/. 0.17

S/. 0.16

S/. 0.15

S/. 0.14

S/. 0.13

S/. 0.12

S/. 0.11

S/. 0.10