Vous êtes sur la page 1sur 16

Market Outlook

July 17, 2012

Dealers Diary
The Indian markets are expected to open in the green tracking SGX Nifty and
minor gains in the Asian markets amidst optimism on Chinas stimulus outlook.
Stocks in US closed moderately lower on account of the release of a disappointing
report on US retail sales. Weakness on Wall Street stemmed from continued
concerns about the economic outlook following the release of a report from the
Commerce Department showing an unexpected drop in retail sales by 0.5% in
June, which came in below consensus estimates.
Indian shares fell modestly on Monday although June inflation numbers added to
pressure on the RBI to cut rates at the forthcoming monetary policy review on
July 31. India's headline inflation unexpectedly slowed to 7.3%, its lowest level in
five months in June, mainly driven by lower prices of fuel and manufacturing items.
Globally, trading on Tuesday could be impacted by reaction to remarks by Federal
Reserve Chairman Ben Bernanke, who is due to testify before the Senate Banking
Committee. Reports on US CPI, industrial production, and homebuilder confidence
may also attract some attention.

Markets Today
The trend deciding level for the day is 17,155/5,212 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 17,231 17,358/5,233 5,268 levels. However, if NIFTY trades below
17,155/5,212 levels for the first half-an-hour of trade then it may correct up to
17,028 16,952/5,176 5,155 levels.

Domestic Indices

Chg (%)

(Pts)

(Close)

BSE Sensex

(0.6) (110.4) 17,103

Nifty

(0.6)

(30.0)

5,197

MID CAP

(0.6)

(39.0)

6,209

SMALL CAP

(0.6)

(41.4)

6,696

BSE HC

0.9

65.0

6,996

BSE PSU

(0.4)

(26.6)

7,296

BANKEX

(0.3)

(36.5) 12,146

AUTO

(0.7)

(65.7)

METAL

(2.0) (211.2) 10,430

OIL & GAS


BSE IT
Global Indices

0.1

9,244

5.6

8,034

(2.3) (125.3)

5,235

Chg (%)

(Pts)

(Close)

Dow Jones

(0.4)

(49.9) 12,727

NASDAQ

(0.4)

(11.5)

2,897

FTSE

(0.1)

(3.7)

5,662

Nikkei

0.1

4.1

8,724

Hang Seng

0.2

Straits Times

0.1

3.2

2,999

(1.7)

(37.9)

2,148

Chg (%)

(Pts)

(Close)

$39.3

Shanghai Com

28.7 19,121

Indices

S2

S1

PIVOT

R1

R2

SENSEX

16,952

17,028

17,155

17,231

17,358

INFY

(2.2)

(0.9)

NIFTY

5,155

5,176

5,212

5,233

5,268

WIT

(0.5)

(0.0)

$8.1

IBN

0.1

0.0

$33.9

(0.7)

(0.2)

$34.1

Indian ADRs

News Analysis

HDB

June inflation levels at 7.3% yoy


TTMT reports lower-than-expected global sales for June12
PNGRB slashes GAIL's tariff for a pipeline by 57%
Tata Steel to sell its entire 50% stake in HKS
1QFY2013 Result Reviews - Exide Industries, SIB, MindTree
1QFY2013 Result Previews Axis Bank

Advances / Declines

BSE

NSE

Advances

1,160

542

Declines

1,661

938

112

68

Unchanged

Refer detailed news analysis on the following page

Volumes (` cr)

Net Inflows (July 13, 2012)


` cr

Purch

Sales

Net

MTD

YTD

FII

1,984

1,604

380

7,736

49,855

336

509

(174)

(1,855)

(7,890)

MFs

FII Derivatives (July 16, 2012)


` cr

Purch

Index Futures

1,036

Stock Futures

1,287

Sales

Net

Open Interest

979

57

14,965

1,383

(96)

26,295

Gainers / Losers
Gainers
Company

Losers

Price (`)

chg (%)

320

3.9

Lupin

571

3.0

Adani Enter

212

(4.6)

Cadila Health

799

2.6

Tata Steel

409

(4.0)

Godrej Ind.

257

2.4

United Brew

516

(3.9)

Cummins India

442

2.2

Century Tex

304

(3.6)

Bharti Airtel

www.angelbroking.com

Company
JP Infra

Price (`)

chg (%)

56

(5.0)

BSE

1,838

NSE

7,978

Market Outlook
July 17, 2012

June inflation levels at 7.3% yoy


Wholesale price-based inflation for the month of June, 2012 came in at 7.3% yoy,
lower than 7.5% yoy levels registered in May, 2012. The inflation levels of April,
2012 were revised upwards from 7.2% yoy to 7.5% yoy. The June, 2012 inflation
levels of 7.3% yoy were lower than Bloomberg estimates of 7.6%. Core (non-food
manufacturing) inflation which the RBI tracks closely remained stable at 4.7%
yoy (four consecutive months below 5%)
Primary articles inflation declined by c.40bp compared to May 2012, however still
remained at elevated levels of 10.5% yoy. The food articles inflation which had
moderated considerably between October 2011 and January 2012 before rising
back sharply too remained at elevated levels (10.8% yoy) for the month of June
2012. On a mom basis, the food inflation index witnessed an uptick of 1.4%
(16.9% annualized) as against a marginal fall off 0.4% (annualized decline of
5.2% yoy). The monsoon levels which were in deficit of ~30% for the month of
June 2012 have picked up, however still stand at a cumulative deficit of ~23% as
of July 15, 2012. The weaker southwest monsoons and revision in MSP prices
could keep food inflation levels resistant at similar levels.
The Non-food articles index rose by a lower 6.8% yoy in June 2012 compared to
8.5% yoy in May 2012, while inflation for minerals increased by a 14.5% yoy
which was lower compared to 15.6% yoy rise in May 2012. More positively, both
non-food articles index and minerals index declined mom by 2.6% (annualized
decline of 30.8%).
Fuel & power inflation (10.3% yoy) witnessed mom de-growth of 0.6% over May
2012. While petrol price index increased by 6.6% mom (effect of steep petrol price
hike of `7+), lower index prices of ATF, Naptha, light diesel oil and furnace oil led
to the mom decline. With INR stabilizing at current levels (~55), the positive effect
of lower global crude prices is expected to become further visible going ahead.
The impending fuel hikes (particularly diesel) to reduce the subsidy burden on oil
marketing companies could, however, create some inflationary pressures in the
coming few months.
Manufactured products which have a weightage of c.65% in the overall WPI
inflation remained stable at 5.0%. The annualized mom growth in manufacturing
index remained stable at 4.2% in June, 2012. The core inflation which the RBI
tracks closely for its monetary policy remained stable at 4.7% yoy (monthly
average of 7.3% in FY2012). The recent sharp decline in global commodity prices,
which generally gets reflected in inflation levels domestically with a lag, is expected
to keep manufacturing inflation in check going ahead.

Inflation levels (%, yoy) Component wise


Jun-11
WPI

Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11

Jan-12 Feb-12 Mar-12

Apr-12 May-12

Jun-12

9.5%

9.4%

9.8%

10.0%

9.9%

9.5%

7.7%

6.9%

7.4%

7.7%

7.5%

7.5%

7.3%

Primary Articles

11.3%

11.5%

12.5%

12.2%

11.0%

8.9%

3.6%

2.8%

7.1%

10.4%

9.6%

10.9%

10.5%

Fuel & Power

12.8%

12.0%

12.9%

14.0%

14.8%

15.5%

15.0%

14.6%

13.6%

12.8%

12.1%

11.5%

10.3%

7.9%

7.7%

7.9%

8.0%

8.0%

8.2%

7.6%

6.7%

5.8%

5.2%

5.3%

5.0%

5.0%

Manufactured Products

Source: MOSPI, Angel Research

www.angelbroking.com

Market Outlook
July 17, 2012

TTMT reports lower-than-expected global sales for June12


Tata Motors (TTMT) reported slightly lower-than-expected global volumes for June
2012, registering a growth of 4.7% yoy (down 2.1% mom) to 94,055 units led by
weak performance of the passenger vehicle segment. Global commercial volumes
(CV) grew by 5.8% yoy (strong growth of 6.3% mom), driven by growth in the
domestic CV sales. Global passenger vehicle (PV) volumes registered a modest
3.6% yoy (down by a significant 9.6% mom) growth mainly on account of steep
20.9% yoy (14.4% mom) decline in the domestic passenger vehicle sales. Jaguar
and Land Rover (JLR) posted lower-than-expected volume growth of 38.6% yoy
(down 6.2% mom) to 28,215 units led largely by 5.2% yoy (11.8% mom) decline in
Jaguar sales. While Land Rover sales posted strong 49.4% yoy growth led by
Evoque, the volumes declined 5.3% mom. At current market price of `229, the
stock is trading at 5.2x and 3.3x FY2014E earnings and EV/EBITDA, respectively.
We maintain our Buy rating on the stock with an SOTP based target price of `305.

PNGRB slashes GAIL's tariff for a pipeline by 57%


Oil regulator PNGRB has cut GAILs transportation tariff for the upcoming DadriBawana-Nangal pipeline by ~57% to `11.85/mmbtu. GAIL had seeked a tariff of
`27.73/mmbtu on which it aims to spent a capex of `2,203cr Dadri-BawanaNangal pipeline. PNGRB has not considered capex of `365cr for the spurline built
from Panipat to Amritsar for tariff determination. The pipeline has a capacity to
carry 31mmscmd of gas. Since the pipeline has not yet fully commissioned, we do
not expect material impact on GAILs financials due to this. We maintain our
Neutral rating on the stock.

Tata Steel to sell its entire 50% stake in HKS


Media reports suggest that Tata Steel is expected to sell its 50% stake in
Netherlands-based HKS to Euro Scrap Alliance. HKS is a ferrous and non-ferrous
metals recycler with an annual turnover of `2,700cr. However, the expected price
of the transaction is still unknown. The stake sell in HKS is in line with the
companys strategy of focusing on its core activities (making steel). HKS contributes
only 2% to Tata Steels consolidated top-line; hence, we do not foresee any
material impact on Tata Steels financials and valuation on account of this
transaction. We maintain our Buy rating on the stock with a target price of `499.

Result Reviews
Exide Industries (CMP: `136 / TP: `146 / Upside: 7%)
Exide Industries (EXID) reported better-than-expected 1QFY2013 results driven by
robust growth in revenues. Top-line registered better-than-expected 24.5% yoy
(7.3% qoq) growth to `1,554cr driven by ~28% and ~19% yoy volume growth in
two-wheeler and industrial battery segments, respectively. However, four-wheeler
automotive segment registered ~10% yoy growth as demand in the segment
continues to remain subdued. On the operating front, EBITDA margin declined
285bp yoy (up 30bp qoq) to 15%, led by 140bp and 170bp increase in
raw-material expenses and other expenditure, respectively. While the lead prices

www.angelbroking.com

Market Outlook
July 17, 2012

declined 22% yoy and 6% qoq, depreciation of rupee against the dollar negated
most of the resulting advantages. Other expenditure increased primarily led by
foreign exchange loss of `10cr. Net profit witnessed a decline of 6.9% yoy to
`152cr mainly due to contraction in operating margins and higher tax outgo.
However, it jumped 6.7% sequentially, led by strong growth in top-line. We expect
the company to report improvement in its performance in FY2013 led by likely
revival in demand in the four-wheeler OEM as well as replacement batteries and
decline in lead prices. At `136, the stock is trading at 15.2x FY2014E earnings.
Currently we have an Accumulate rating on the stock with a target price of `146.
We shall revise our estimates and release a detailed note post earnings conference
call with the management.
Y/E

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

5,787

15.5

605

7.1

18.6

19.1

3.4

10.9

1.7

FY2014E

6,595

17.0

761

20.3

15.2

2.9

8.2

1.4

9.0

South Indian Bank - (CMP: `25 / TP: - / Upside: -)


For 1QFY2013, South Indian Bank (SIB) reported net profit growth of 49.2% yoy
(up 0.9% qoq) to `123cr, which was higher than our estimates on account of
higher non-interest income than estimated by us.
The banks business growth remained healthy, with advances growing by 23.5%
yoy and deposits growing by 17.5% yoy. The NII income registered a healthy
growth of 44.8% yoy driven by strong advances growth and expanding margins.
The yield on advances for the bank increased by 51bp qoq leading to NIMs rising
by 5bp qoq to 3.15%, despite a sharp rise in cost of deposits by 47bp qoq (on
expected lines post the NRE term deposits de-regulation). The non-interest income
surprised positively with fee income increasing by 49.8% yoy. The bank has been
witnessing strong fee inflows from its third party distribution business and from
gold coin sales.
The asset quality of the bank deteriorated slightly during 1QFY2013, with
slippages increasing to `100cr (annualised slippage ratio of 1.5%) from a
quarterly run-rate of ~`35cr). The provision coverage ratio deteriorated
sequentially by 365bp to 67.7% (747bp decline in last 2 quarters). We maintain a
Neutral recommendation on the stock.
Op. Inc

NIM

PAT

EPS

ABV

RoA

RoE

P/E

P/ABV

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

1,498

2.8

442

3.9

20.7

1.0

20.1

6.5

1.2

FY2014E

1,677

2.7

456

4.0

21.6

0.9

17.9

6.3

1.1

Y/E
March

MindTree (CMP: `643 / TP: `708 / Upside: 10%)


MindTree reported in-line operational performance for 1QFY2013, with PAT
coming in ahead of our expectation because of higher than expected forex gain.
The USD revenue came in at US$105.5mn, up 0.4% qoq, on the back of 0.2%
qoq volume growth and 0.4% qoq pricing growth. USD revenue of the company
got impacted by 80bp qoq due to unfavourable cross currency movement. In INR
terms, revenue came in at `563cr, up 7.1% qoq. MindTrees EBITDA and EBIT
margins improved by 211bp and 248bp qoq to 20.9% and 18.0%, respectively.

www.angelbroking.com

Market Outlook
July 17, 2012

EBITDA margin was negatively impacted by 100bp qoq due to wage hikes given to
80% of the employee base from 1 June, but this negative impact got
overshadowed by 230bp qoq positive impact from INR depreciation against USD
and 80bp qoq benefit derived from operational efficiency. PAT came in above
expectations at `89cr, up 29.1% qoq, aided by forex gain of `8.6cr vs. `4cr loss in
4QFY2012.
The management indicated that the company will achieve Nasscoms current
industry growth guidance of 11-14% yoy in FY2013. To achieve this, the company
requires minimum ask rate of 3.8% from 2QFY2013-4QFY2013, which looks a bit
stretched. Keeping that in notice, we expect USD revenue to grow by 9.5% yoy in
FY2013. Overall, we expect the company to record a 9.8% and 14.8% CAGR in
USD and INR revenue, respectively, over FY2012-14E. At the CMP of `643, the
stock is trading at 9.1x FY2014E EPS of `70.8. We value the stock at 10x FY2014E
EPS, i.e., with a target price of `708, and maintain Accumulate rating on the stock.

Y/E
March

Sales

OPM

PAT EPS
(` cr)

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

(` cr)

(%)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

2,341

18.6

274 66.5

22/3

9.7

2.1

5.0

0.9

FY2014E

2,513

17.1

292 70.8

19.3

9.1

1.7

4.7

0.8

Result Previews
Axis Bank - (CMP: `1,045 / TP: `1,489 / Upside: 42.4%)
Axis Bank is slated to announce its 1QFY2013 results. We expect the bank to
report healthy NII growth of 26.0% yoy to `2,172cr. Non-interest income is
expected to increase by healthy 24.1% yoy to `1,450cr. Pre-provision profit of the
bank is expected to register growth of 23.3% yoy. However, owing to higher
provisioning burden (an increase of 37.4% yoy), net profit is expected to increase
by relatively low pace of 20.4% yoy to `1,135cr.
The stock is currently trading at attractive valuations of 1.4x FY2014E ABV more
than 50% discount to HDFC Bank, despite similar earnings quality, profitability
and growth expectations over FY2013-14. Hence, we maintain our Buy
recommendation on the stock with a target price of `1,489.

Y/E

Op. Inc

NIM

PAT

EPS

ABV

ROA

ROE

P/E

P/ABV

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

16,488

3.2

5,054

118.4 632.3

1.6

20.3

8.7

1.6

FY2014E

20,297

3.3

6,198

145.1 744.8

1.6

21.1

7.1

1.4

March

www.angelbroking.com

Market Outlook
July 17, 2012

Quarterly Bloomberg Brokers Consensus Estimate


Axis Bank Ltd - (17/07/2012)
Particulars (` cr)
Net profit

1QFY13E

1QFY12

y-o-y (%)

4QFY12

q-o-q (%)

1,135

1,118

1,277

(11)

Bajaj Auto Ltd - (18/07/2012)


Particulars (` cr)

1QFY13E

1QFY12

y-o-y (%)

4QFY12

q-o-q (%)

4,860

4,587

4,516

EBITDA

942

911

921

EBITDA margin (%)

19.4

19.9

Net profit

727

711

772

(6)

1QFY13E

1QFY12

y-o-y (%)

4QFY12

q-o-q (%)

Net sales

20.4

Hero Moto Corp Ltd - (19/07/2012)


Particulars (` cr)
Net sales

6,339

5,638

12

5,963

EBITDA

907

906

1,030

(12)

EBITDA margin (%)

14.3

16.1

Net profit

640

558

17.3
15

604

Kotak Mahindra Bank Ltd - Consolidated (19/07/2012)


Particulars (` cr)
Net profit

1QFY13E

1QFY12

y-o-y (%)

4QFY12

q-o-q (%)

412

416

(1)

529

(22)

Dr. Reddy Laboratories Ltd - Consolidated (19/07/2012)


Particulars (` cr)

1QFY12E

1QFY12

y-o-y (%)

4QFY12

q-o-q (%)

Net sales

2,570

1,978

30

2,658

(3)

Net profit

373

263

42

343

Economic and Political News

Declining trend in inflation likely to continue: Finance Ministry


India has not reached drought situation yet: Sharad Pawar
Below average monsoon may reduce rice crop: Sharad Pawar

Corporate News

United Phosphorus buys Netherlands based Agrichem from Punjab Chemicals


Gujarat Pipavav Port raises `350 cr via private placement
Power Grid may connect national, southern grids by mid 2013

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
July 17, 2012

Result Calendar
Date

Company

July 17, 2012

Axis Bank

July 18, 2012

Bajaj Auto, CRISIL, Infotech Enterprises

July 19, 2012

Hero Motocorp, Kotak Mah. Bank, Dr Reddy's, D B Corp, Persistent, Automotive Axle, Tata Sponge
Reliance Industries, Hind. Zinc, UltraTech Cement, Asian Paints, Zee Entertainment, Crompton Greaves, United
Phosphorus, Indiabulls Fin., HT Media
Bank of Maharashtra

July 20, 2012


July 21, 2012
July 22, 2012
July 23, 2012

July 25, 2012

Larsen & Toubro, HUL, Idea Cellular, Dabur India, Colgate, Indian Bank, Tata Global, Rallis, Greenply
Wipro, Jindal Steel, Lupin, Canara Bank, Sesa Goa, Shriram Trans., LIC Housing Fin., Ashok Leyland, Page Industries,
Ineos ABS
GAIL, Power Grid Corpn, HCL Tech, Yes Bank, Aventis, Madras Cements, GIPCL, MRF

July 26, 2012

BHEL, Ambuja Cements, ACC, JSW Steel , Gujarat Gas, Tata Comm, Thermax, Bajaj Electrical

July 27, 2012

ICICI Bank, Punjab Natl.Bank, Grasim Inds, Rural Elec.Corp., Central Bank, CESC, TVS Motor, Hind. Const.

July 28, 2012

Maruti, Vesuvius India, Force Motors

July 24, 2012

July 29, 2012


July 30, 2012

Subros

July 31, 2012

Titan Inds., Ipca labs, Hexaware

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

July 17, 2012

July 18, 2012

July 19, 2012

Country

Event Description

Unit

Period

Bloomberg Data
Last Reported

Estimated

UK

CPI (YoY)

% Change

Jun

2.80

2.80

US

Industrial Production

US

Consumer price index (mom)

Jun

(0.09)

0.30

% Change

Jun

(0.30)

--

US

Housing Starts

Thousands

Jun

708.00

745.00

US

Building permits

Thousands

Jun

784.00

765.00

UK

Jobless claims change

% Change

Jun

8.10

5.00

US

Initial Jobless claims

Thousands

Jul 14

350.00

365.00

US

Millions

Jun

4.55

4.62

Value

Jul A

(19.80)

--

Value

Jul A

49.90

--

Value

Jul A

45.00

--

July 23, 2012

Euro Zone

July 24, 2012

Germany

Existing home sales


Euro-Zone Consumer
Confidence
PMI Services

Germany

PMI Manufacturing

UK

GDP (YoY)

% Change

2Q A

(0.20)

--

US

New home sales

Thousands

Jun

369.00

371.00

July 27, 2012

US

GDP Qoq (Annualised)

2Q A

1.90

1.50

July 31, 2012

US

Consumer Confidence

Jul

62.00

--

Germany

Unemployment change (000's)

% Change
S.A./
1985=100
Thousands

Jul

7.00

--

India

RBI Repo rate

Jul 31

8.00

--

India

RBI Cash Reserve ratio

Jul 31

4.75

--

India

RBI Reverse Repo rate

Jul 31

7.00

--

July 25, 2012

Source: Bloomberg, Angel Research

www.angelbroking.com

Market Strategy
July 17, 2012

Macro watch
Exhibit1: Quarterly GDP trends

(%)

8.0

5.3

2.7

2.5

Source: CSO, Angel Research

(6.0)

10.0

9.9

Dec-11

Nov-11

(5.0)

Mfg. PMI

60.0
9.8

(3.2)

(0.9)

Exhibit4: Manufacturing and services PMI

(%)
9.4

Oct-11

Sep-11

Aug-11

(4.0)

Source: MOSPI, Angel Research

Exhibit3: Monthly WPI inflation trends


12.0

2.4
1.0

Jul-11

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

(2.0)

1QFY10

3.0

4QFY09

4.0

Services PMI

58.0

9.5
7.7

8.0

6.9

7.4

7.7

7.5

7.6

7.3

56.0

Source: MOSPI, Angel Research

Source: Bloomberg, Angel Research

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Source: RBI, Angel Research

Jul-12

Jun-12

May-12

CRR

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Reverse Repo rate

Nov-11

Repo rate

Jul-11

May-12

Apr-12

4.00

Mar-12

0.0

Feb-12

5.00

Jan-12

15.0

Dec-11

6.00

Nov-11

30.0

Oct-11

7.00

Sep-11

45.0

Aug-11

8.00

Jul-11

60.0

Jun-11

(%)
9.00

Oct-11

Imports yoy growth

Sep-11

Exports yoy growth

Exhibit6: Key policy rates

75.0

www.angelbroking.com

Aug-11

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit5: Exports and imports growth trends


(%)

Jun-11

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

48.0

Nov-11

0.0

Oct-11

50.0

Sep-11

2.0

Aug-11

52.0

Jul-11

4.0

Jul-11

54.0

6.0

(15.0)

4.3

3.4

2.0

5.0

10.0

3.7

4.0

May-12

5.9

6.0

6.0

6.1

Jun-12

6.7

Jun-11

6.0

7.4

9.5

10.0

8.0

Aug-11

7.0

8.2

Apr-12

7.5

8.0

7.6

May-12

8.5

9.0

12.0

9.2

Mar-12

9.4

Feb-12

9.8

Jan-12

(%)
10.0

Exhibit2: IIP trends

Market Outlook
July 17, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

127

2,478

1,432

1,647

14.7

14.7

7.0

8.0

18.2

15.9

3.8

3.3

22.8

22.3

1.7

1.5

United Phosphorus

Buy

123

183

5,651

8,191

8,764

16.5

16.5

17.1

18.3

7.2

6.7

1.2

1.0

17.5

16.2

0.8

0.7

Amara Raja Batteries

Accumulate

304

345

2,597

2,715

3,041

15.3

15.3

29.2

32.8

10.4

9.3

2.4

2.0

26.0

23.3

0.9

0.8

Apollo Tyres

Buy

82

100

4,156

13,699

15,184

10.5

10.2

12.1

13.3

6.8

6.2

1.2

1.1

19.7

18.4

0.5

0.4

Ashok Leyland

Buy

24

33

6,399

14,798

16,687

9.6

9.6

2.4

3.0

9.9

8.1

2.0

1.7

14.8

16.5

0.5

0.4

Automotive Axle

Buy

444

514

670

1,211

1,387

12.1

11.7

50.3

57.1

8.8

7.8

2.2

1.8

27.8

25.7

0.6

0.5

Bajaj Auto

Buy

1,483

1,787

42,920

21,665

24,334

18.6

18.4

111.7

123.2

13.3

12.0

5.2

4.2

43.8

38.5

1.6

1.3

Bharat Forge

Buy

302

372

7,030

7,173

7,998

16.3

16.5

22.3

26.6

13.5

11.4

2.6

2.2

21.0

21.0

1.1

0.9

Bosch India

Neutral

8,809

27,658

9,106

10,255

19.4

19.3

410.2

460.3

21.5

19.1

4.7

3.9

22.1

20.4

2.7

2.3

CEAT

Buy

97

164

333

5,067

5,631

8.0

7.6

39.4

41.0

2.5

2.4

0.4

0.4

18.8

16.5

0.3

0.3

Exide Industries

Accumulate

136

146

11,526

5,787

6,595

15.5

17.0

7.1

9.0

19.1

15.2

3.4

2.9

18.6

20.3

1.7

1.4

FAG Bearings

Neutral

1,500

2,492

1,492

1,703

18.8

18.5

115.3

129.8

13.0

11.6

2.8

2.3

23.5

21.6

1.4

1.1

Hero Motocorp

Buy

2,096

2,473

41,846

25,970

29,772

15.0

15.5

139.7

154.5

15.0

13.6

7.1

5.3

54.7

44.9

1.3

1.0

JK Tyre

Buy

94

135

388

7,950

8,904

5.5

6.0

25.1

38.6

3.8

2.5

0.4

0.4

12.1

16.4

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Accumulate


Maruti

Accumulate

Motherson Sumi

Buy

Subros

Neutral

Tata Motors

Buy

TVS Motor

Neutral

718

824

44,065

35,881

40,746

10.0

10.0

47.5

53.2

15.1

13.5

3.0

2.6

21.3

20.5

1.0

0.8

1,203

1,364

34,750

39,959

46,670

6.0

7.0

71.4

90.9

16.9

13.2

2.0

1.8

12.8

14.4

0.7

0.6

169

216

6,625

23,342

26,366

7.8

8.2

13.3

18.0

12.7

9.4

3.0

2.4

26.2

28.4

0.5

0.4

35

209

1,244

1,402

8.4

8.3

4.5

5.1

7.8

6.8

0.8

0.7

9.9

11.0

0.4

0.4

229

305

61,111 191,303 211,004

13.0

12.9

40.7

43.8

5.6

5.2

1.9

1.6

36.0

33.1

0.4

0.4

40

1,907

7,442

8,198

6.2

6.1

4.8

5.2

8.4

7.7

1.5

1.3

18.2

17.9

0.2

0.2

Capital Goods
ABB*

Sell

777

498

16,465

8,760

10,023

7.6

7.5

18.2

20.7

42.6

37.5

5.7

5.1

14.4

14.6

1.8

1.6

BGR Energy

Neutral

301

2,172

4,195

4,837

11.0

11.0

30.1

32.4

10.0

9.3

1.7

1.6

18.4

17.6

1.0

1.0

BHEL

Neutral

230

56,295

46,344

46,916

18.3

18.6

23.5

24.1

9.8

9.6

1.9

1.7

21.3

18.9

1.1

1.1

Blue Star

Neutral

189

1,702

3,047

3,328

5.4

6.9

9.6

16.2

19.7

11.7

3.9

3.1

20.7

29.7

0.7

0.5

Crompton Greaves

Accumulate

128

142

8,227

12,451

14,265

7.9

8.3

8.0

9.5

16.1

13.6

2.1

1.9

13.9

14.9

0.7

0.6

Jyoti Structures

Buy

42

67

343

2,622

2,801

10.6

11.0

10.9

13.4

3.8

3.1

0.5

0.4

13.7

14.9

0.3

0.3

KEC International

Buy

56

73

1,431

6,686

7,200

8.5

8.8

10.6

12.2

5.3

4.6

1.0

0.8

25.9

24.0

0.4

0.4

LMW

Buy

1,635

1,992

1,842

2,369

2,727

11.7

11.7

143.4

166.0

11.4

9.9

1.9

1.7

17.4

18.4

0.3

0.2

Thermax

Neutral

493

5,874

5,514

5,559

9.8

9.6

29.7

28.4

16.6

17.4

3.1

2.8

20.2

16.9

0.9

0.9

www.angelbroking.com

Market Outlook
July 17, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,257

23,605

11,096

12,607

21.0

21.7

76.1

82.9

16.5

15.2

3.1

2.8

19.3

19.3

1.9

1.6

Ambuja Cements

Neutral

168

25,910

10,205

11,659

24.6

24.2

10.8

12.0

15.6

14.0

3.2

2.9

19.7

19.8

2.2

1.8

India Cements

Neutral

81

2,480

4,364

4,791

18.9

19.1

9.2

11.4

8.8

7.1

0.7

0.7

8.0

9.5

0.5

0.4

J K Lakshmi Cements

Neutral

80

979

1,938

2,246

19.1

20.1

15.2

16.8

5.3

4.8

0.7

0.6

13.8

14.0

0.6

1.0

Madras Cements

Neutral

155

3,694

3,444

3,786

25.5

24.9

14.6

17.1

10.7

9.1

1.6

1.4

15.6

16.0

1.7

1.4

Shree Cements

Neutral

2,895

10,085

5,519

6,293

24.5

23.7

156.6

225.3

18.5

12.9

4.6

3.9

22.3

26.0

1.5

1.2

UltraTech Cement

Neutral

1,567

42,959

20,099

22,642

21.7

22.9

89.6

104.7

17.5

15.0

2.9

2.5

17.7

17.9

2.0

1.9

212

273

1,117

2,014

2,293

22.4

22.4

22.6

26.7

9.4

8.0

1.0

0.9

11.4

11.9

2.4

2.7

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

17

314

2,489

2,755

7.0

7.8

3.0

4.0

5.7

4.3

0.5

0.4

8.7

10.8

0.3

0.3

Hind. Const.

Neutral

19

1,180

4,239

4,522

11.1

11.8

(1.8)

(0.8)

(10.8)

(24.9)

1.1

1.2

(9.5)

(4.7)

1.3

1.2

IRB Infra

Buy

133

166

4,425

3,821

4,582

42.3

40.2

15.0

16.9

8.9

7.9

1.3

1.2

16.1

15.8

2.8

2.6

ITNL

Buy

184

265

3,567

6,619

7,925

23.8

23.3

22.9

27.8

8.0

6.6

1.2

1.0

15.5

16.4

2.2

2.1

IVRCL Infra

Buy

47

61

1,266

5,510

6,722

8.8

9.0

2.5

4.6

18.7

10.4

0.6

0.6

3.4

5.8

0.7

0.7

Jaiprakash Asso.

Accumulate

77

88

16,459

15,259

17,502

25.7

24.7

4.2

5.0

18.3

15.5

1.5

1.4

8.5

9.3

2.4

2.1

Larsen & Toubro

Accumulate

1,383

1,553

84,769

59,559

69,089

12.1

11.5

78.4

85.2

17.7

16.2

2.9

2.6

16.1

15.3

1.6

1.4

Madhucon Proj

Buy

36

56

263

2,206

2,502

10.7

10.7

4.6

4.7

7.7

7.6

0.4

0.4

5.2

5.0

0.7

0.7

Nagarjuna Const.

Neutral

40

1,037

5,453

6,169

8.1

8.5

1.6

1.9

24.6

20.9

0.4

0.4

1.8

2.1

0.6

0.7

Patel Engg.

Neutral

96

668

3,609

3,836

13.1

13.1

14.0

14.6

6.8

6.6

0.4

0.4

6.3

6.1

1.0

1.1

Punj Lloyd

Neutral

56

1,845

11,592

12,993

8.4

8.4

1.8

3.2

30.9

17.4

0.6

0.6

2.0

3.4

0.6

0.6

Sadbhav Engg.

Buy

137

182

2,066

2,789

3,147

10.6

10.7

8.4

10.4

16.3

13.2

2.2

1.9

15.0

15.6

0.9

0.8

Simplex Infra

Buy

225

265

1,114

6,732

7,837

8.1

8.4

23.5

29.4

9.6

7.7

0.9

0.8

9.6

11.0

0.5

0.5

Allahabad Bank

Accumulate

143

153

7,133

7,467

8,685

3.2

3.3

37.5

41.5

3.8

3.4

0.7

0.6

18.1

17.4

Andhra Bank

Reduce

113

107

6,343

5,225

6,024

3.3

3.3

22.7

25.4

5.0

4.5

0.8

0.7

16.0

15.8

Axis Bank

Buy

1,045

1,489

43,306

16,488

20,297

3.2

3.3

118.4

145.2

8.8

7.2

1.7

1.4

20.3

21.1

Bank of Baroda

Buy

725

921

28,405

16,157

19,475

2.7

2.7

123.7

148.3

5.9

4.9

1.0

0.8

17.3

18.1

Bank of India

Buy

333

388

19,133

13,657

15,902

2.5

2.6

59.5

70.6

5.6

4.7

0.9

0.8

16.2

16.9

Bank of Maharashtra

Accumulate

Canara Bank

Buy

Central Bank

Reduce

Financials

www.angelbroking.com

48

52

2,812

3,506

3,925

3.2

3.2

10.2

11.9

4.7

4.0

0.7

0.6

15.3

15.8

419

492

18,568

12,296

14,445

2.4

2.5

81.5

92.2

5.2

4.5

0.8

0.7

16.4

16.3

79

72

5,848

7,001

8,211

2.5

2.6

14.0

20.6

5.7

3.9

0.8

0.7

11.0

14.5

Market Outlook
July 17, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Financials
Corporation Bank

Accumulate

423

465

6,269

5,294

6,070

2.3

2.3

106.3

110.1

4.0

3.8

0.7

0.6

17.7

16.2

Dena Bank

Neutral

101

3,551

3,170

3,577

2.9

2.9

22.8

25.3

4.5

4.0

0.7

0.6

17.2

16.6

Federal Bank

Neutral

431

7,375

2,736

3,165

3.4

3.4

49.3

57.4

8.8

7.5

1.2

1.0

13.9

14.5

HDFC

Neutral

679

101,061

7,340

8,805

3.5

3.5

31.5

37.8

21.5

18.0

4.3

3.8

34.8

32.2

HDFC Bank

Neutral

583

137,327

21,936

27,454

4.4

4.4

28.7

36.0

20.3

16.2

3.9

3.3

20.7

22.0

ICICI Bank

Buy

919

1,169

105,681

22,368

26,857

2.8

2.9

68.2

80.4

13.5

11.4

1.6

1.5

14.2

15.4

IDBI Bank

Buy

Indian Bank

Neutral

IOB

95

113

12,107

8,152

9,907

1.9

2.1

19.7

24.1

4.8

3.9

0.6

0.6

13.6

15.0

188

8,093

6,417

7,292

3.5

3.5

40.2

43.1

4.7

4.4

0.8

0.7

17.9

16.9

Accumulate

83

91

6,619

7,578

8,662

2.6

2.7

17.2

22.5

4.8

3.7

0.6

0.5

12.1

14.3

J & K Bank

Accumulate

932

979

4,517

2,525

2,858

3.5

3.5

175.8

183.1

5.3

5.1

1.0

0.8

19.3

17.5

LIC Housing Finance

Accumulate

261

286

13,194

2,108

2,607

2.6

2.6

24.5

30.6

10.7

8.5

2.0

1.7

20.1

21.4

Oriental Bank

Neutral

258

7,513

6,497

7,533

2.8

2.8

53.4

63.9

4.8

4.0

0.7

0.6

13.3

14.3

Punjab Natl.Bank

Buy

852

1,050

28,910

20,142

23,929

3.2

3.3

153.3

174.3

5.6

4.9

1.0

0.9

18.3

18.0

South Ind.Bank

Neutral

25

2,854

1,498

1,677

2.8

2.7

3.9

4.0

6.5

6.3

1.2

1.2

20.1

17.9

St Bk of India

Accumulate

2,194

2,443

147,257

67,783

78,208

3.7

3.6

226.0

264.2

9.7

8.3

1.6

1.3

17.7

18.1

Syndicate Bank

Accumulate

103

118

6,197

7,176

8,299

3.1

3.1

25.1

29.1

4.1

3.5

0.7

0.6

17.6

17.8

UCO Bank

Reduce

79

71

5,218

5,642

6,438

2.5

2.5

16.4

17.6

4.8

4.5

0.9

0.8

16.2

15.4

Union Bank

Buy

208

256

11,449

10,623

12,404

3.0

3.0

42.5

49.6

4.9

4.2

0.8

0.7

16.9

17.2

United Bank

Buy

61

78

2,186

3,599

4,212

2.8

3.0

18.2

22.3

3.3

2.7

0.5

0.4

15.0

16.2

Vijaya Bank

Reduce

58

52

2,859

2,695

3,097

2.2

2.3

9.6

12.0

6.0

4.8

0.8

0.7

12.0

13.6

Yes Bank

Buy

350

454

12,390

3,250

4,261

2.8

2.9

34.1

42.8

10.3

8.2

2.2

1.8

23.2

23.9

3,689

35,388

11,423

13,309

16.3

16.3

125.3

148.4

29.5

24.9

10.0

7.8

38.0

35.4

3.0

2.6

516

633

6,163

5,835

6,824

6.3

6.7

20.7

27.5

24.9

18.8

9.7

7.2

42.7

44.3

1.0

0.9

1,136

15,445

3,007

3,417

21.1

22.1

38.2

43.8

29.7

26.0

35.4

27.8

130.2

119.9

5.0

4.4

FMCG
Asian Paints

Neutral

Britannia

Buy

Colgate

Neutral

Dabur India

Neutral

114

19,781

5,878

6,799

16.8

17.0

4.2

4.9

27.4

23.1

9.9

8.1

39.3

42.0

3.4

2.9

GlaxoSmith Con*

Neutral

2,652

11,154

3,124

3,663

17.1

17.6

103.0

123.3

25.8

21.5

7.9

6.4

34.0

32.9

3.2

2.7

Godrej Consumer

Neutral

577

19,618

5,973

7,000

18.4

18.6

22.8

27.2

25.3

21.2

6.9

5.6

31.3

38.4

3.5

2.9

HUL

Neutral

441

95,400

25,350

29,309

14.3

14.4

14.1

16.4

31.2

26.9

23.4

18.3

82.7

76.2

3.6

3.1

ITC

Neutral

252

197,060

29,588

34,063

35.4

35.8

9.3

10.9

27.0

23.2

8.7

7.1

35.2

33.8

6.4

5.5

www.angelbroking.com

Market Outlook
July 17, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY13E

OPM(%)

EPS ( )

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

FY14E

FY13E

FY14E

FY13E

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FMCG
Marico

Neutral

181

11,663

4,667

5,427

12.8

12.9

6.6

8.1

27.2

22.3

7.3

5.7

30.0

28.8

2.5

2.1

Nestle*

Neutral

4,523

43,606

8,731

10,539

21.0

21.4

114.4

143.0

39.5

31.6

23.8

16.4

71.1

61.4

5.0

4.1

Tata Global

Buy

114

136

7,078

7,011

7,711

9.7

10.0

6.3

7.5

18.3

15.3

1.8

1.7

9.5

10.9

0.9

0.8

HCL Tech

Buy

481

562

33,333

24,029

26,633

18.3

17.2

39.6

43.2

12.1

11.1

2.8

2.3

22.9

21.0

1.4

1.2

Hexaware

Buy

114

132

3,363

1,921

2,178

20.6

20.0

10.4

11.4

10.9

9.9

2.6

2.3

24.7

23.4

1.5

1.2

Infosys

Buy

2,173

2,747

124,757

39,364

42,981

32.2

30.5

161.6

171.7

13.5

12.7

3.1

2.6

22.9

20.5

2.5

2.2

Infotech Enterprises

Neutral

181

2,020

1,825

2,008

17.5

17.1

16.9

18.7

10.7

9.7

1.5

1.3

13.7

13.3

0.7

0.6

KPIT Cummins

Neutral

116

2,066

2,145

2,316

16.0

14.8

9.9

11.3

11.7

10.3

2.3

1.9

20.8

19.1

0.9

0.8

Mahindra Satyam

Accumulate

81

87

9,479

7,492

8,038

17.0

16.3

8.1

8.3

9.9

9.7

1.4

1.2

14.1

12.6

0.9

0.7

Mindtree

Accumulate

643

710

2,619

2,324

2,533

18.3

16.9

62.4

64.5

10.3

10.0

2.2

1.8

21.2

18.0

0.9

0.8

Mphasis

Neutral

382

8,034

5,704

6,009

18.6

17.7

36.0

37.1

10.6

10.3

1.5

1.3

14.0

12.6

0.9

0.8

NIIT

Buy

42

52

691

1,162

1,304

14.8

15.1

7.1

8.8

5.9

4.8

1.0

0.9

16.7

18.4

0.4

0.3

Persistent

Neutral

TCS

Accumulate

Tech Mahindra
Wipro

IT

389

1,555

1,187

1,274

26.7

26.0

34.5

42.6

11.3

9.1

1.6

1.4

14.4

15.4

1.0

0.9

1,210

1,289

236,863

60,787

68,558

30.1

29.2

65.5

73.6

18.5

16.4

5.8

4.6

31.3

28.2

3.7

3.2

Neutral

706

9,010

6,282

6,477

17.5

16.5

82.9

85.0

8.5

8.3

1.8

1.5

21.6

18.4

1.4

1.2

Buy

356

451

87,478

44,597

49,033

20.3

20.5

26.6

30.1

13.4

11.8

2.6

2.2

19.5

18.9

1.6

1.4

D B Corp

Buy

196

269

3,594

1,638

1,851

25.8

26.6

13.5

16.1

14.5

12.2

3.2

2.7

23.9

24.2

2.1

1.8

HT Media

Buy

96

148

2,257

2,224

2,509

16.6

17.2

8.6

10.8

11.2

8.9

1.4

1.2

12.9

14.3

0.6

0.5

Jagran Prakashan

Buy

84

125

2,652

1,521

1,698

22.6

23.1

6.2

6.4

13.6

13.0

3.3

2.9

20.7

23.9

2.0

1.8

PVR

Neutral

169

438

625

732

16.5

15.7

11.9

13.3

14.2

12.7

1.4

1.3

11.9

12.0

1.1

0.9

Sun TV Network

Neutral

300

11,821

2,002

2,296

77.1

76.7

18.9

22.1

15.9

13.6

4.1

3.5

27.7

28.3

5.4

4.5

Bhushan Steel

Reduce

474

429

10,074

11,408

13,773

31.0

30.0

53.7

60.8

8.8

7.8

1.3

1.1

15.3

14.9

2.6

2.2

Coal India

Neutral

352

222,020

68,841

74,509

25.3

25.3

24.1

26.1

14.6

13.5

4.0

3.3

30.4

26.8

2.3

2.0

Electrosteel Castings

Accumulate

20

22

676

1,984

2,074

11.2

12.6

2.0

2.7

9.6

7.2

0.4

0.1

4.2

5.5

0.5

0.5

Hind. Zinc

Buy

119

141

50,112

13,050

14,585

51.4

52.1

14.5

16.5

8.2

7.2

1.6

1.3

20.8

19.9

2.0

1.4

Hindalco

Accumulate

118

125

22,668

83,212

91,057

9.0

9.9

13.7

18.1

8.7

6.6

0.7

0.6

7.9

9.6

0.5

0.5

JSW Steel

Neutral

677

15,099

39,592

44,910

18.0

17.7

74.7

88.9

9.1

7.6

0.9

0.8

10.7

11.6

0.7

0.7

MOIL

Neutral

283

4,749

1,007

1,091

56.6

56.9

29.4

31.9

9.6

8.9

1.7

1.5

19.0

18.2

2.5

2.1

Monnet Ispat

Accumulate

390

447

2,507

3,115

3,748

22.1

25.1

59.1

66.8

6.6

5.8

0.9

0.8

15.6

15.3

1.5

1.2

Media

Metals & Mining

www.angelbroking.com

Market Outlook
July 17, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

Metals & Mining


Nalco

Reduce

57

54

14,626

8,474

9,024

12.6

16.2

2.6

3.6

22.2

15.8

1.2

1.2

5.6

7.5

1.3

1.2

NMDC

Neutral

187

74,160

11,959

13,062

78.2

78.6

19.1

20.9

9.8

9.0

2.4

2.0

27.1

24.4

4.1

3.6

SAIL

Neutral

93

38,228

50,914

60,785

14.6

15.1

9.4

10.5

9.9

8.8

0.9

0.8

9.2

9.6

1.2

1.1

Sesa Goa

Neutral

187

16,222

9,067

9,316

35.7

35.5

44.5

44.3

4.2

4.2

0.9

0.8

23.5

19.5

0.4

0.1

Sterlite Inds

Buy

102

123

34,110

45,294

48,059

25.7

25.3

16.5

18.0

6.2

5.7

0.7

0.6

12.0

11.2

0.4

0.3

Tata Steel

Buy

409

499

39,708 143,088 148,011

10.9

12.1

53.9

66.0

7.6

6.2

0.9

0.8

12.2

13.4

0.6

0.6

Cairn India

Buy

315

372

60,127

15,513

16,074

74.0

69.7

51.1

48.6

6.2

6.5

1.0

0.9

18.3

14.8

2.7

2.0

GAIL

Neutral

355

45,006

50,472

55,502

15.3

15.6

35.4

37.0

10.0

9.6

1.8

1.6

19.0

17.2

0.1

ONGC

Accumulate

287

321

245,500 156,331 159,043

37.7

36.3

31.3

32.6

9.2

8.8

1.6

1.4

18.7

17.3

1.3

1.2

Reliance Industries

Neutral

720

235,866 316,404 319,119

11.2

12.0

63.5

68.7

11.3

10.5

1.2

1.0

11.7

11.4

0.7

0.7

Oil & Gas

Pharmaceuticals
Alembic Pharma

Buy

57

91

1,083

1,624

1,855

14.2

15.6

6.6

9.1

8.7

6.3

2.1

1.7

27.5

29.2

0.9

0.7

Aurobindo Pharma

Buy

111

156

3,218

5,243

5,767

14.6

14.6

11.8

12.6

9.4

8.8

1.0

0.4

11.4

10.9

0.8

0.6

Aventis*

Neutral

1,482

1,682

15.5

15.5

95.0

104.0

18.6

17.0

Cadila Healthcare

Buy

799

953

16,354

6,196

7,443

18.5

19.5

37.6

47.7

21.2

16.8

4.8

3.8

26.8

27.5

2.6

2.1

Cipla

Accumulate

333

379

26,717

7,687

8,804

21.4

21.4

16.5

18.9

20.2

17.6

3.1

2.8

16.7

16.8

3.4

2.9

Dr Reddy's

Neutral

1,676

28,439

10,696

11,662

20.7

21.0

83.7

92.9

20.0

18.0

4.1

3.5

22.4

21.0

2.8

2.5

Dishman Pharma

Buy

62

92

502

1,280

1,536

17.8

17.8

9.2

11.3

6.8

5.5

0.5

0.5

7.7

8.5

1.1

0.9

GSK Pharma*

Neutral

2,054

17,402

2,651

2,993

31.7

31.2

76.0

82.4

27.0

24.9

7.8

6.8

30.8

29.0

5.6

4.9

Indoco Remedies

Buy

56

82

515

685

837

15.2

15.2

7.4

8.9

7.6

6.3

1.1

1.0

15.9

16.3

0.9

0.8

Ipca labs

Buy

378

435

4,770

2,850

3,474

20.3

20.3

31.9

36.3

11.9

10.4

3.6

2.9

26.2

26.8

1.8

1.5

Lupin

Accumulate

571

647

25,519

8,426

10,082

19.7

20.0

27.4

32.4

20.8

17.6

5.0

4.0

27.0

25.2

2.9

2.4

Orchid Chemicals

Buy

122

178

860

2,117

2,434

17.7

17.7

16.7

22.2

7.3

5.5

0.7

0.6

9.5

11.5

1.1

0.9

Ranbaxy*

Neutral

493

20,825

12,046

11,980

18.0

15.8

35.7

29.8

13.8

16.6

5.2

4.2

43.1

28.1

1.8

1.7

Sun Pharma

Neutral

621

63,957

9,272

11,080

38.6

38.0

22.7

22.6

27.4

27.5

4.6

4.1

17.9

15.6

5.5

4.4

CESC

Accumulate

299

342

3,739

5,084

5,512

24.2

23.8

45.2

48.5

6.6

6.2

0.7

0.6

11.2

10.9

1.2

1.2

GIPCL

Buy

66

77

996

1,557

1,573

28.8

28.5

10.4

10.9

6.4

6.1

0.6

0.6

10.4

10.2

1.1

0.9

NTPC

Neutral

158

130,567

74,766

86,549

23.1

23.4

12.4

14.1

12.7

11.3

1.6

1.5

13.0

13.5

2.5

2.3

55

78

1,627

657

875

52.0

56.1

8.4

12.7

6.6

4.3

0.4

0.4

6.3

8.9

3.7

2.8

205

34,886

9,878

12,033

44.7

46.1

9.6

13.4

21.4

15.3

1.4

1.3

6.4

8.7

6.0

5.0

Power

Real Estate
Anant Raj

Buy

DLF

Neutral

www.angelbroking.com

Market Outlook
July 17, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

P/BV(x)

RoE(%)

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

Real Estate
HDIL

Buy

86

115

3,616

2,441

3,344

55.1

48.2

22.7

26.6

3.8

3.2

0.3

0.3

8.8

9.4

3.3

2.5

MLIFE

Buy

323

376

1,317

814

897

26.9

27.0

31.3

33.9

10.3

9.5

1.1

1.0

10.2

10.1

2.0

1.8

Bharti Airtel

Neutral

320

121,388

80,076

86,613

32.8

33.5

15.5

19.8

20.7

16.1

2.2

1.9

10.5

11.9

2.2

1.9

Idea Cellular

Neutral

84

27,885

23,209

26,063

26.2

27.5

3.3

4.9

25.6

17.1

2.0

1.8

7.7

10.3

1.7

1.4

Rcom

Neutral

67

13,860

22,125

23,734

31.9

32.0

4.5

5.9

15.0

11.5

0.4

0.4

2.5

3.1

2.1

1.7

Telecom

zOthers
Abbott India

Accumulate

1,477

1,628

3,138

1,661

1,918

9.7

12.0

60.7

90.4

24.3

16.3

5.0

4.0

22.0

27.3

1.7

1.4

Bajaj Electricals

Buy

197

246

1,961

3,569

4,172

8.6

9.2

17.3

22.3

11.4

8.8

2.5

2.1

22.9

25.3

0.5

0.5

Cera Sanitaryware

Accumulate

291

327

368

405

477

15.8

17.2

31.0

41.0

9.4

7.1

2.1

1.6

24.3

25.8

1.1

0.9

Cravatex

Buy

651

785

168

302

364

5.7

6.0

49.0

71.0

13.3

9.2

4.0

2.8

29.8

30.7

0.7

0.5

CRISIL

Neutral

1,050

7,367

982

1,136

34.3

34.3

34.3

40.0

30.6

26.3

13.8

11.1

50.9

46.9

7.1

6.0

Finolex Cables

Buy

42

61

639

2,334

2,687

8.8

9.3

7.6

10.2

5.5

4.1

0.7

0.6

13.7

16.1

0.2

0.1

Force Motors

Buy

480

615

626

2,346

2,753

5.8

6.7

44.0

68.0

10.9

7.1

0.5

0.5

4.8

7.0

0.2

0.2

Goodyear India

Accumulate

340

374

785

1,511

1,692

7.9

9.0

31.5

41.3

10.8

8.3

2.1

1.8

21.2

23.5

0.3

0.2

Graphite India

Buy

89

124

1,730

2,158

2,406

18.1

18.9

12.4

14.0

7.1

6.3

1.0

0.9

14.0

14.3

0.9

0.8

Greenply Industries

Buy

200

309

482

1,925

2,235

10.6

10.9

29.6

44.1

6.8

4.5

1.1

0.9

16.8

21.0

0.5

0.4

HEG

Buy

207

242

826

1,746

1,946

16.5

17.7

22.5

32.9

9.2

6.3

0.9

0.9

10.4

14.2

1.1

1.0

Hitachi

Buy

135

160

310

857

968

6.9

8.4

10.2

16.0

13.3

8.4

1.6

1.4

12.9

17.8

0.4

0.4

Honeywell Automation

Accumulate

2,631

2,864

2,326

1,761

2,024

6.7

8.2

95.0

127.0

27.7

20.7

3.3

2.8

14.1

16.3

1.2

1.1

INEOS ABS India

Accumulate

708

804

1,245

900

1,020

9.0

11.1

33.0

45.0

21.5

15.7

2.9

2.5

14.3

17.0

1.2

1.0

ITD Cementation

Neutral

230

265

1,535

1,842

11.1

11.1

27.3

38.3

8.4

6.0

0.7

0.6

7.9

10.2

0.6

0.6

Jyothy Laboratories

Buy

128

268

2,056

1,315

1,568

8.6

11.1

6.4

10.9

20.0

11.7

1.7

1.6

8.4

13.9

1.9

1.6

MCX

Buy

1,096

1,598

5,589

610

702

65.5

67.0

67.9

79.9

16.2

13.7

4.7

4.0

29.1

28.9

6.2

4.9

MRF

Buy

10,198

13,106

4,325

12,390

14,400

10.4

11.3 1,334.6 1,638.2

7.6

6.2

1.5

1.2

16.5

17.4

0.5

0.5

Page Industries

Neutral

2,887

3,220

887

1,108

18.3

18.6

95.0

120.9

30.4

23.9

15.9

12.9

57.4

59.5

3.7

2.9

Relaxo Footwears

Buy

537

618

645

1,019

1,220

11.2

12.2

44.2

61.8

12.2

8.7

2.9

2.2

26.8

28.6

0.8

0.7

Sintex Industries

Buy

66

79

1,798

4,751

5,189

16.3

16.6

13.6

15.8

4.8

4.2

0.6

0.6

12.9

13.2

0.7

0.6

Siyaram Silk Mills

Buy

290

392

272

1,042

1,173

12.4

12.5

66.3

78.5

4.4

3.7

0.9

0.7

21.1

20.8

0.5

0.4

S. Kumars Nationwide

Buy

34

45

998

7,279

8,290

21.0

21.0

15.0

17.6

2.2

1.9

0.3

0.3

13.7

13.9

0.7

0.7

SpiceJet

Buy

32

40

1,540

5,647

6,513

3.5

6.5

1.9

4.9

16.4

6.5

38.5

5.6

0.4

0.3

www.angelbroking.com

Market Outlook
July 17, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

zOthers
TAJ GVK

Buy

69

108

432

300

319

35.8

36.2

7.9

9.1

8.7

7.6

1.2

1.0

13.9

14.4

1.8

1.5

Tata Sponge Iron

Buy

339

420

523

700

806

18.2

18.2

55.6

65.1

6.1

5.2

0.8

0.7

14.2

14.8

0.3

0.2

TVS Srichakra

Buy

334

462

256

1,612

1,827

9.5

9.8

72.3

92.5

4.6

3.6

1.4

1.0

33.1

32.1

0.4

0.3

United Spirits

Reduce

779

730

10,183

10,289

11,421

13.5

14.3

31.0

42.9

25.1

18.1

2.0

1.8

8.1

10.3

1.7

1.5

Vesuvius India

Accumulate

383

413

778

628

716

16.4

16.5

29.8

34.4

12.9

11.1

2.2

1.9

18.8

18.6

1.1

0.9

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on July 16, 2012

www.angelbroking.com

Market Outlook
July 17, 2012

www.angelbroking.com

Vous aimerez peut-être aussi