Académique Documents
Professionnel Documents
Culture Documents
BM/OCT 2009/FIN420/540
INSTRUCTIONS TO CANDIDATES This question paper consists of seven (7) questions. Answer only five (5) questions in the Answer Booklet. Start each answer on a new page. Do not bring any material into the examination room unless permission is given by the invigilator. Please check to make sure that this examination pack consists of: i) ii) iii) the Question Paper an Answer Booklet - provided by the Faculty A four - page Appendices
DO NOT TURN THIS PAGE UNTIL YOU ARE TOLD TO DO SO This examination paper consists of 8 printed pages
Hak Cipta Universiti Teknologi MARA
CONFIDENTIAL
CONFIDENTIAL
BM/OCT 2009/FIN420/540
QUESTION 1 The statements for BENDANG EMAS Bhd. are presented below:
CONFIDENTIAL
CONFIDENTIAL
BIW/OCT 2009/FIN420/540
BENDANG EMAS Bhd. INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2008 RM'000 160,000 106,000 54,000 16,000 10,000 1,000 10,000 37,000 17,000 6,100 10,900 4,360 6,540
Sales Cost of goods sold Gross Profit Operating Expenses Selling expense General and administrative expenses Lease expense Depreciation expense Total Operating Expenses Operating Profits Interest Net Profits Before Taxes Taxes Net Profits After Taxes
a)
Based on the preceding statements, calculate the following ratios: Ratio 1. Current ratio 2. Quick ratio 3. Inventory turnover 4. Average collection period 5. Debt-equity ratio 6. Times interest earned 7. Gross profit margin 8. Net profit margin 9. Return on asset 10. Return on equity Industry Average 2008 1.80x 0.70x 2.50x 37 days 50% 3.8x 38% 3.5% 4.0% 9.5% (10 marks)
b)
Based on your answer in (a), analyze BENDANG EMAS's financial condition relating to: i) ii) iii) iv) Liquidity Activity Leverage Profitability (10 marks)
CONFIDENTIAL
CONFIDENTIAL
BM/OCT 2009/FIN420/540
QUESTION 2 JEBAT Company had the following financial statements for 2007 and 2008.
RM
31,000
RM
53,000 7,000 346,000 432,000 918,000 1.113.000 2.031.000
0
527,950 683,000 1,241,950 1.397,898 2.639.848
Additional information provided: In year 2008, depreciation was RM167, 000 and no dividends were paid. a) Prepare a statement of cash flows for year 2008. (16 marks) b) Differentiate between income statement and balance sheet. (4 marks)
CONFIDENTIAL
CONFIDENTIAL
BM/OCT 2009/FIN420/540
QUESTION 3 The treasurer of Ixora Bhd. needs to prepare a cash budget for June, July and August 2008. The following information is available; a) Sales Actual Jan : RM28,000 Feb: RM31.500 Mar: RM47.500 Apr : RM63.500 May: RM72,000 Forecasted June: RM 76,000 July : RM105,000 Aug : RM125,000 Sept: RM110,000
b)
All sales are on credit: 80% collected in the first month, 10% in the second month and 8% in the third month and 2% become bad debt. Cost of goods sold is 25% of sales and purchases are done one month before sales occur. Payments are made one month after purchases. Salaries are 40% of cost of goods sold and is paid in the month incurred. Selling and administrative expenses are forecasted to be RM12,500 every month. Other expenses are RM10,000 each month. RM12.000. Annual depreciation expense is
c)
d) e) f)
g)
In June, the company expects to take a loan of RM120,000 for an acquisition of a new machine. Equal payments on the machine will start in July and continue for the next three months. Cash balance on May 31, 2008 is RM8.000 and the minimum cash requirement is RM5.000.
h)
Requirement: Prepare a cash budget for the June, July and August 2008. (20 marks)
CONFIDENTIAL
CONFIDENTIAL
BM/OCT 2009/FIN420/540
QUESTION 4 a) Zen Heng Electronics purchases 200,000 units per year of one component of its table fan. The selling price of the table fan is RM100 per unit. The company analyzed its inventory costs and has found that the component has an order cost of RM400 per order and carrying cost of 10% of its selling price. It takes 18 days to receive a shipment after an order is placed. (Note: Use a 360-day year to calculate daily usage) i) Determine the optimal Economic Order Quantity (EOQ) level. (4 marks) ii) Determine the firm's reorder point. (4 marks) iii) Calculate total inventory costs per year. (4 marks) b) Jesco Bhd. has a revolving credit agreement with AQUA Bank under which it can borrow up to RM20 million. The company must maintain a 10% compensating balance on outstanding loans. Interest on the borrowed fund is 15% and the commitment fee is 1.5% on the unused portion of the credit line. Find the effective interest rate for Jesco Bhd. if the amount borrowed is: i) ii) RM4 million (4 marks) RM15 million (4 marks)
CONFIDENTIAL
CONFIDENTIAL
BM/OCT 2009/FIN420/540
QUESTION 5 Big Orange Corporation is trying to decide how best to finance a proposed RM20 million capital investment. Under Plan 1, the project will be financed entirely with long-term 10% bonds. The firm currently has no debt or preferred stock. Under Plan 2, common stock will be sold to net the firm RM20 a share. At present, 1 million shares are outstanding. The corporate tax rate for the company is 40%. a) Calculate the indifference level of Earnings Before Interest and Taxes (EBIT) associated with the two financing plans. (6 marks) Prepare an EBIT-Earnings per Share (EPS) analysis chart, showing the intersection of the two financing plan lines. (6 marks) Which financing plan would you expect to cause the greatest change in EPS relative to a change in EBIT? (3 marks) If EBIT is expected to be RM4.5 million, which plan will result in a higher EPS? (Show the calculation of EPS for both plans) (5 marks)
b)
c)
d)
QUESTION 6 Seri Pagi Manufacturing is seeking your financial advise to determine the firm's cost of long term financing. The following data are relevant to your task: a) Issue bonds with 12 percent coupon. The floatation cost is 5 percent of the market value of RM1245. The maturity period is 10 years and the company's tax rate is 35 percent. Issue additional common stock. The latest dividend paid was RM1.05. The current market price of the stock is RM30. The expected floatation cost is 9 percent of the market price. The dividend growth is 5 percent. Issue additional preferred stock, which pays 7 percent dividend on a par value of RM100. The market price from the new issue is expected to be RM75 per share.
b)
c)
Calculate the cost of each financing alternative. Which is the best alternative for Seri Pagi Manufacturing and why? (20 marks)
CONFIDENTIAL
CONFIDENTIAL
BM/OCT 2009/FIN420/540
QUESTION 7 Allessa Dental Clinic (ADC) is planning to buy a brand new dental chair in order to enhance the clinic's service quality. The proposed models are K300i and H550L The price for each model is RM50.000. Since both models perform the same function, ADC will choose only one. Provided below is the after tax cash flows for both models: Year 0 1 2 3 4 5 K300i -RM50.000 RM15,625 RM15,625 RM15.625 RM15,625 RM15,625 H550i -RM50.000 0 0 0 0 RM100,000
ADC requires a minimum rate of return of 10%. Calculate; a) b) c) d) Payback period (4 marks) Net present value (NPV) (6 marks) Internal rate of return (IRR) for Model K300i only (7 marks) Which model should be chosen by ADC? Explain your answer. (3 marks)
CONFIDENTIAL
CONFIDENTIAL
APPENDIX 1
BM/OCT 2009/FIN420/540
1 1 1 1 1 1
g
o o o
CO
o o
CD CO
o o
CN CD
CD CM
m
CO CM CO
00 CO CM CO
CD -T hCM CD
CO
r*m
o
CD
CD 00 CO
CN CM Ol
st o
CO
d
CO
CO 01 CM CO CN
00 CO CN d
CO
<*
r-.
CO 01 CO
CD 00
CN o
in
CO CD
in
CO CO
CD NT CN
Ol CD
m q d
CD
CD
00
q
CM CM CO
in
O CO CM
CD
in m
in
iri o
o d
CM CD CN
Ol CN
CD
CN 01
as q
CO
CO CO
:
CO CN CD
ra> st o in
CO CD CM CN
to ID
o o 00
CM
s
CO CO CO
CN
5
CO CD CN
5
*
o
CD CO
*
q
CN
en
CO
<*
in O)
CM CD
CO
CO CO CM CN CD
in o
CN
CN
CO
05
CO
co in
CD
in rCM
q
CO
CO
co'
CO
in
CD ST CO CM
in d
q in
^ ~
CD CD
o iri
00 CN
01 TO CO
CO CO Ol CO
5
CO
CD CO CO CN CM
o q
CN CD CM
o q
CO
st rCO
q iri
CO
CN
rst m o
CO CM CO
m
CD
st 01
ID
<M
o
CO CN
00 q
s o
o
CN CO CO
m o
CM
m hco CD
CO O) CN
m o o
m
" *
in csi
CM
o tri o
in
CO CD
o o
CO
CD CO
CO
CM
o
hCN
in
CN
o
CO
CO
o d
5
CD
m
CO
d
CM
in
CM
o csi
CO
d
NT
m 00 d in
CM CO CO CM
Ol
>*
CO
o
^
st
CO O CN
CD CO CD
q iri
CN
CO CO
"t
CO O
in
CO
*
m
CM CO
(M O
d
CO
CD
m
CM
CO
o o st
CN
CD rco in
-r co
CO CN
CM
in
m in
CD CO
o
CO O) CO CD
m
CO
in
CN CO
CO
CO CD CO
in in
m
CO
oo CO CD
O)
CO
CO Ol
CO "4CN CO
5CO CO
CO
CO CD
<
d
CM
in
CM
o oo
q m
CD CO CO
CM CD
1^
m
CO
CO 00
CO CD
m
CD CM
CM CO
01
d st
st
st
CO CD
q iri
CO CO
o a>
CO CD NT
in 'T in o h-'
CO CM
CD 01 CD CN o T
o o
CN CN
st
CO CO
CO
CO
CO CM O 1^ CM
CO CM CM
in
CN CM
>.
CM*
o
CD
o st
CN CO CO
roo q in
CO CD m
CN CD CO Ol CO CN CO
o
00 1^
CN 00 CD
CM
CD CO O CN
CD CO CO 01 CN
CD
q iri
CO CO CM CD CO CM
CD CO i ^ CO N"
00
in
CO CO
CD 01
oo
CD
CD CO
CO CM CO CM
st
CO
o iri
CD
q
CO 01
^t
Ol CO CO
in o
f01 hO CM
CD in
CO O
m
00
o o
o o
ST
o
CO CN 1^-
CO CO
CO CO CO
*
o
CO CO CD CM
CO CD
o
CD CD CO
CO Ol
01 Ol
CM
o
CM
in
CO
o>
CN
CM
ih o>
CO
q d
CD CO 00 CM
o m'
CO CO
sl-
CD CO CM CN
t q
CO
CO CO CO CO CO
m o o
CO
*
CD O CN
st
CM CD CD
Ol
CD CD
CO
CO
ed
iri m
CN
^
^ ;
oi
Ol o
CO
q iri
01 0> CO CD
CM CO
q
CO CN
CD
d
CD
in o q
CO CM CO
oo 01 CD NT
st O O
CD
00 st
CO CD
in in m in o
CM
o o
CO
CN
0)
O CO
CO
st q
CO CO CO
00 CO CN CN
CD O) O) CD CM
in in
CO
m in
CO
00
CO CO CN
CD
m
CO CO
)-m
CD CO
CO h-
00
CM
o> O) in
CO
q d
in
CO 01
Ol CN NT
CN
CO
q
CD
q
CD
CN CO CM
CO Ol CO CN
st
CN
CO
q
CN CO CO CO
iri
o c
CO
o o iri
CD CO
q
CO NT
C0
CO
d in
st rCN CD CO
in
CD CO CN
o o
CO
CO
o
CD
CD
CO
o 00
CO
in
o o
CN
st
CO CO CN
CM CD CM 00 CN
o
CO CO CD
CO
CO CN CO
in in
CD CN
00 NT d
CO CO
*
CO
rCO CD NT CN
CO CO
5
o
*
CN CO
iri
CN CD CM CN
CO CO CD
S
*
CD CO
st rC0
o m
CO
CN
CO
csi
in 01
Ol
q csi
CN
CD CM
d
CO
in
CO
d
NT
iri
CO
d
CO
00 co
CO
rd
CO
CN
d
CO
o o
CD CD CD CN
in
CO
o en 00
CO
m q
"T
CM
m
Ol CN
CO CM O
CD CN
CD
CO CN Ol CO CN CO
Ol
CM
in
CD
st
m
CN
CO CN
CM CO
co
NT
r co
rco
CO
r^
CM 01
in in
CO CD CO
m m d o o
CD CD
m m o
CN
in
CO
CD
rco
CD
CO
CM CD
CN CN CO CM
CM CD
iri
CO CO CD O CO
q d
CN
st
CD CN
o in O) d m o
CD 01 CD CN
o o
CO' 01
o
CO CO
CO CN
d o o o oi
CO CN
q in a> m
CM
>
Ll_
o o
CN
st st m
CN
CD
^ -
m
CO
o 'T
CO CN CD
CO CO
1^O
o
CO CO
in
00 in o
CO
m
00
o
CD 01 CO CO
CO CO 00 00 NT
N" O CO CD
o
CD CD
CO CM CD CO
o o
CN
CN
CD
in in
CN CM CM CM
iri
CM
CO
CD
CO
CO
c c
O
Q.
1
g
o o o
o o
CN
ST
CO CO CD
m o q
CD
rCO
st
CO CO
CD
CD CM
m q
CN
co 01 in
CN
CO
NT CO CO CO
CO CN
in rCD
in
CD
in
CO CO
m st
01 CD
01
oi m
CN CD
riri
CD CO 01
O O
o o q csi in
CN
5i o
CO CD
o q Ol 00
CO
CM
.
CN O CO
in
m o iri
CD
in in
in
CD
o o
CO O
CO
st m
01 CO
m
CO CO
CD
CD
st N^
o
CO CN
in
CN
01
iri
CO
iri
CD
st st O
CO
o
o o
E o
o o
CD
o CO CO
in
CD CN
CD
5;
m o
CO CO
CD CO CO
in
cp
CO CN CO
CD CM CD
CM CO CM
CD CO
00 m
CD O CO
rCO CO
in
CM
CO
o
CO
r^
CN CO
in
CM
CM o o
CO
csi
q
CO
i^
o
CD CD
00
*
o
CO
CO
CD CO
01
-J o o o r^
CO
^
m
CO
o
CD
m
CO CD
r-m
CM
oi
r-'
CM
iri
CO CN CD CO
CO CD
CSj
st sT d
CM
o st
CO
co m
CO N^
CO
q
CD
CO
'T
CD CO
r0) in
CN
CO Ol CD
st
CD CD CO
CO CO
o o m
CO
in
O O) O) 0>
01 00 in
CN
CO CO CO CM
<N CO
CO 01
CN
in
CM CM
co q
CM
CM CN
Ol
m
CM
o
CD CO
CO CO CO
in
CO CO
m 00
in 00
*
CO CD
m
CO
m
CM
CM
q
CO
CO CO
-*'
m
CO
o in
CD
CO CO
in
<t o
CO
iri
in o st st
00 CD
*
o d
a a>
CD
CO CN O
st
CN CO CM
st st
CD
a: o
o re
Li.
+
g g > * S
o o rq
0>
sr
in
CM CN
CO
o
CO
CO CM O
CO
st
o o in
in o
CD
CM CO
m
CO CO CO.
CN hCD CD
01 N" O CM
CM CN
m
CN CM
CO CD Q
CM
m
CO
q csi 01 o
CO CN
o 01 in r^csi
CD CD CD CO CN
CN CM LO
00 CO
01 01
q
CN
in
CO
q
CO
q
CO
CD CD CO CO
N" CM
st
q iri
01 CO
rCN
rCD
iri
CD CD CN
m st
d
CD CO CD CD CO CN
oi
CN O CM
q m
o o
CD
CD CO
o oi
m
CN CO CN
CN CO CO CO
in
CO
CD CO
o in
CO CO CD
in 01
CO
CO
o
Ol
in
CO CO CD CO
CM CN
01 CN CO CN
q csi o> in
CD
csi
CD
st O <t q fsi
CD CN CO
CO CN 01
CO NT
CD
in o
q
CM
in q
CN
CN CO
o
CM CO
CD 01 Ol
in
CO CD CO CO
m
CO t t
CO
o
CO CO
q
CO
<t o
^
st
00
CD CN CO
iri
N" CO CO CO CD CN CO
ro
CD
CO
o o q
CO CN
CD
in in
CN
CO CD CM
o
CO
m o
CO
in in
01 CO CN
CO O
CD
in
CO
en q
CD 00
op
W 0)
i<U
r-* O csi
O CM 01 CS)
CD CO
o
CM
CO CO
o
CO CO 1-csj
CO
in o
CO
o
* t CM
q
CM
in q
CM
m
CM
in
CM CM CO
csi
csi
O) CN CD CD CD
CO
cri
CO
st xt
CO
iri
CO
in
o o st q
CD
CD
r-CD CO
o o st q
CD CO
en
CN
o
CO CO CN
IO
CO
in
CO
CO CM
iD
CD CO CO
CO CO CM
CN
o 00
in
CD CO
o o q
in
CD
in
CO
o o q
o
CO
01 q
CO
in
CM
CO CD O
q
CM
oi
CM
CO CO
rCN
CO
Csi
CO CO CD
O
CO
o
CM
in
CD
st
CM CO
st
csi
csi
CO
csi
q csi
CO CN CO
q
CN
CD CO
o 00 st O
CN CO CN CO
o rCP CO CO
in d
a)
o o
CO
01 o
CD
CM
en q
m m
CM
CO Ol
st Ol
03 CD CN CN
CO CD CD CN
CO ' t o CO
<* -* q
01
CO CN CO
oo m
CM
m
CO CD
CO CM
o
CO
in
in
CD CO
in q
Nf o q
CO CM
in
CN O CO
m q
in
CD O TO
o
CO
CO
CO CO
5)
o
CD NT
q
CM
CO CO CD O
csi
CO CM
CD CO CO
CO
00 st
CD
oi
CO
>
1_
05
st csi
csi
01 01 CD
iri
0)
+-> 3
o o
CM
st o 'T q
CN CD
st
CN CO
st o
CN CO CM
00 st
in
CD
o o
CM
co
*
00 CD
CM
CN
CO CO 01 CM
CD
>*
m q o
CD
CO CN
CM
o o
CM 00 CM NT
oo in
CD
Ol
m
CO
m q
CD CO
st
CO
CD
"3
rq
o q
o st q
O CO O CN CN
o
CO CM CO
5i
CD csi
s
_0> .Q
o o q
o
CN
CO
o
CO
CD O Nf q
o in q
in
CN CD
CD CN CO
CO CO CD
CO CD CM
CO CO
in 01
<D CN
CO
*
CM CD CD CO
st
CN CO CN
CN
00
o
CS|
o
CM CM
rm
st
CD CO CM CM CO CM
CO
CD CD
N!;
CD CO
CD
CD
CN
00
re
I-
CN
CO
st
CO
r*-
CO
01
CM
CO
in
CO
CO
CD
O CM
CN
CM CM
CO CN
^t CN
in
CN
o
CO
in
CO
o st
o
CD
in
CONFIDENTIAL
CONFIDENTIAL
APPENDIX 2
BM/OCT 2009/FIN420/540
1 1 1 1 1 1 1
> u. b a>
D
o o o o o o o q o o o q o o o q o o o q o o o o o o o q o o o q o o o q o o o q o o o q o o o q o o o q o a o q o o o q o o o q o o o q o o o q o o o q o o o q
o o o q
CN
O O CD CO CO
o
CO CO CO CO
CO
m
CM
CO GO
CO in CO CO CN CO CD CM CN CO CO
m q
CM CO
CD CD CM
in
rCN CO
in CN
<>
q
CN
CN CO CO CM
CO in CO O) CO
o iri
CO CN
CN
CD
i^
CO in CN
CD CO TO
CM CN
q
CD O
d
CO CO
d
CN CO CD in to CO CO
LO TO CO CO
O TO O CO
1-^ CM CO CO
lO CN CM 00 CD to co CN
TO CO CO CN CO
o d
CO
CO CN
J"
CO CO CO
rCD in CD CO O CO TO
CD
co
CN to CO in
CN CO
CN
I
1
!
o o
TO CN
CM
CO
q
CO CO
in
a> CD o>
CD TO
CD CO CN
q
CO
CO LO CD (D in iri
CO CO
CO CO
o
in
CO in 00 oo
in CO
CO
o q
q
CO CO CO CM CO CO in
CM CO
CM CD
o o
CN TO 00 CN t^ TO CO
ai
CN O CO CN CM
CO CO in
d
LO
m'
CD CD CO I--: t^
o
CD CN CD CO in CO
d o
iri
CO CO CO CD
d o
1^-
CO CO
r-CO CO CD
o
CN
CO CO in CM CN
o o
o
CO CO ih CN
CO
CO
(0 CN
rCO CO CD
CO CD CO
in
CO OJ CO CO step CO
od
m d
CN CO CM CD
o iri
CO CO CN
ai
m m
d o
to CO
CO to
0) CO CO CO LO
TO
CO CO CO CN
o
CM
*
rCN LO CN
CO CO CO
CO CO hOl to
CO
o
CO
o o
CN CN O
o
CO
m
CD
rco
CO
CO CD in CN CN
o
CO CO CD CO
CO CD
o
sT
CN
d
CM CO
CD CO
CD CD NT
CN CO
o
ID CN
LO CM
d m
00
CD CD
d
CO
d o
CM CD
r^
LO
o> O) iri
CD
o
CO CO
o
CN
q
CO CO
CO CO CN TO
o
TO CO CO TO CD
CN
d
*
d
LO
o
CO
m
TO to
to CM
r-TO CO TO
CD CN f-~ CM CN
rto in CO
o
(M CM CN
<*
CN
o
co
CN CD
o
CO
r-CD CN CN
m
CO CO CN CD LO CD LO CN
m iri o
CO CO CO in
r-
d
CD
q iri
CO
o q
CD CD CD
CO
CM
a>
sf
iri m
CO in 0) CO CO O) CO CD CO
iri
CO in CO
o a>
CN
o ^ r
00 in CN TO CN
m
CM CD
o> q
CO CN CO to CO TO
q
CM to O
3
TO lO CO to
m r-CN CO
iri
CO
*
TO
o
CN
m
TO CN O) CO CD
in CD TO
CO CD CN
LO CN
NT
a>
1
1
o o o
o o
CD CO
CD
CO CN
a>
CD CO
CD
CM
CN
* ^ in
CN
en
CM CD CD
o m
CN CO in
a: d
CN CO CO
en O)
m
CO
CN 1-^
?
CO CO CO CO CN
CO CD
si-
iri o
00 CD
in
iri CN tN
CN O
q rCM CO TO O CN
CN TO CN CO
co
TO
to TO CD CN
CO
<!
CO
O) in
o o
00 CM
CN in CO CO
m
CM
o
CN
CN CN CO CN
iri
in CD CO
ai
in
iri
CD
CN in CO CN
m
CD
hcd
CN CO CO
CN CN CD 00
TO
d m
CN
o> d
CD O CO
5
CO O
CO CN
CO CD
o q
LO CD
1*
ai
CM
O CD CO TO TO CN CO CD CO CN
CO
' *
CN CO CN
d
GO
d
CD 1^. CO to in CD
CN CO CO
5 TO
CO CO CN CD CO NT O
o o
CO CN
m o m
CO
o iri
CO CD
rCO
5 ;
o
CO
o CN
CD
in
1^ LO CO
CN CO CM
o m
CO
m
CN
CO
r-in CM
d
CO
d
CO CO
rCD CO 00 in r~-'
CO CO CO CO CN CO
q
in CN M" CO CO
o> d
CO
5 "
00 N" O) CO TO CD
CO
o
CD CO CD CO CD
oo q iri
00 CO
5
m
N"
d
CN
d
CM
d
CD CO CM
o
O CM
1 s
g g g g
CD CO CO
CN
<aCO
-<*
CO
O CD CD
CO CN in CO CD
if) O
LO
in CO
m
00 CN
CO CO CN CO
co
CO CD
o
CO CD
CO
m
CN
o
CO
o
CO CM
CM CM CO CO CN
q
CN CO CD CM O CO CN CO CN in M' CN CO in O) CN CM
d m
oS m oo
TO CO
q
TO
q
TO CO
CD CM LO CN
o
CD
d
CN CO
CD TO TO
TO
d
TO
m
CO TO
LO CO CO
LO CO CT) CD CO
q
CM CO CO
LO
CO CO
1 " * 1
o d o
CN CO CO to
3 O
o o
CM
co
CO CO
CO
in od
c\i
o d
CM CO CD
O O CO CN
CD CO
CD "5T
CD
m
in to
o
00 CM CO CN rCO
CO
m r^
CM
m
10 in CD CD in
^ o * CO CO 10 10 CO
q
00 CM O
o q
o
to
CO
CN
CM CD CO
s
CO in
q
CO CO
q
CN
q
CO
q
CO
E o
o o o
CN
o o
CO CO CO CN CO
o
CO TO
CD
[-
m
CO
CO CD
CO in CO
co q
CN
m r-CN CD O CO CM in CM
in CD
in in
m
CN LO
o
^
CD TO CO
iri
CO CO
iri
o
CD 10 CO TO 10 CO CN
q
CO CD
o> "3N^
(D
CN
CD
m
CN
i^
CM TO TO TO
1 1
o o en a
CN
CO
00 o> iri
CO CD CO CO
CO CO CN in
o o
00 CN
CN
CN O CO
CO CD in
o CO m
5
d
CN
CO
o o
o q
o
CO in CN CD
o
CO
CO h-
co
CN CD
CM CO LO
o
O
CO
o>
CN CN in
CO CO
d
CO
d
CO CO CO CO
CD TO in CD ITO CO
CO CO
d
CO 00 CM CO
iri
CN CN CO CN CO CO CO
o iri
CO
o o
CD
to CN CO
CD
q cvi o o o
CN
in
CD in CO CO
CO CN CM
CO CO
CO CO CN
r-00
in CO CD
m
q od
CM
CM CO
iri
CD CD CO
q
CO
d o
CD CM
d
CO CO CO
o m r*co
CO
o
in CO CD CO CO CO CO CO CD
CO
^r
m
iri
in CO
o
CO
CN O ID in CN CM
r^
CN CD CM LO CN CD
5
CO 1^ CO
iri
in CD
in in CD CO
ai
in CM
to TO CO CO in CD CD CD CD
*
rco m
CO LO TO O
i
s
en
CN CO CD CO CO CO in CM
ro
in
CO CO in
o
in CD CO 00 CO a> CO 00
CO
iri
CD
d
LO fCD CO
CD CO CO
S
rLO CN
CO CO
5
d
CM CO CO CO
TO CO CN
.
o rCO CO
d
CO CO CN CO CN
r^
CO
o d
-' *
co
CO CD
o o d
CM CO CO CO
TO in CD CO
CN CO TO LO TO CO LO CN
TO
TO TO CO
<*
CD CO LO
ai o>
CD in
-<*
NT CO
o o
CD
o
CN
r co
r-co
TO LO CD 10 CN LO
CO LO
r-
00 CO CO in
CM
co
m q
CN O) O) in CO CN CD CN CO CO CO
CO
rCN CO CN CD
rCM
o d
o
CO hCO CO CO CO in
CD
to TO
CO
CD CD CD
iri r-
LO CD CO CN
oS
CD in CN
CO CN CO TO CN in CD iri
CM NT CO CN CN
rco
CO CD CO
d
CO 0>
in CN
o d
CD CO
*
d
CO CN LO CO
o
LL
+
CO
g 5 g g S
o o m o
CN O
o
CO NT
o
CN
^
o
CO CD
o
CN
CO
LO
</>
CO CO CN CO
iri
CO CD
CO CO 00
d
CN CD
CO CO in
q iri
f--
q
CM
s
iri
CM TO
d
CO
o
CO CO CO
o q
O CO
fr
o d
o
TO
iri
CO CO CD
TO to 00 CN CO CO in
V v.
5
CO TO
in N" sr co TO
CN CO CD CN LO CD CO
d
TO
d
CN to CM O iri
CD
to in CO
d o
CN Is-
1
s
v c
0)
o q
^ CN
m
CD CN CO CO 00
o
CO CO CD CD
CN
CO
o o
CO CO
* *
CD CM
m
CN O CN
iri
CD
q
in CN CD CD
d
CJ
CN
CO
q iri
CM CD
CN CD
o>
CO CO CN CN CD CN CN O
q
CN
d
oo
d
CN CO CD LO CO
9
CM
r*O) CN
co
q
CO CD CD TO CN CO TO
d
CO CO lO CN CO
q d
CO TO CM CO CN CN
5
O) lO
o d
LO in
CM in
o o
CO
ns >
0)
q
CN
o co q
CO
CO CD CD
CO
iri
CD CN
CO CM CD CO 00
CO CO
sT
in
o
CO CM
d
CD in
iri
CN CO
m d
CM CD CO CO 00 CO LO CN
O 00
iri
CN <D CN
CN TO
o
TO
d
CO CD O) CN CM CN
^
d
CO
d
00 TO LO
to
ii r
CN CD lO CO CO CD N1 CO
o o
CN
3 +J
k.
o
CN
o CO o
CO
o o
CN
CO CO O
CO
O CO CO
O
m o> d
CN CO
CD CO CM
iri
CD O CN in CO CN
m
00
o 00 CD
CD
CO CO CN
5
CO CM CN
o>
CN
m
00 TO TO
o
CO
d
LO CO CD CO CO
iri
CD
1^CD
d
CN
CN
^
CN CD O CM CN
r^ iri
CM CD CO CN CO CN
d
CO CO hCD TO CN
q csi CO
CO CN 00 CN
CD
d
in CO CO
ai
o d
^ CD TO TO TO TO
1
i
s
LL
o o o
CN
o CO o
CO
o
CD O
o o
iri
m
CO CN
m
to
^ *
d o
CD in
CO CO
o
CO CO
m
TO
o
CO CO
CM
od
q d
-4-
f^
d
CN
CN
lO CN
CD TO
.Q
I-
CN
CO
(D
00
O)
CN
CO
CD
r-
00
CD
O CN
CN
CN CN
CO CN
CN
m
CN
o
CO
m
CO
O in
CONFIDENTIAL
CONFIDENTIAL
APPENDIX 3
BM/OCT 2009/FIN420/540
1 (^
d
co
CN 01 CD
rCO in
CM in in
d
- *
v d
00 CD 1^
o m CO d m
CM
CO CO CD CN
CN h-
sr CD
d o
O) CN
o CM d
m d
CD
CO CM CM
CO
m
CM
CO
-* <
CO
d
CO CO CO
o d
ro d r^
*
m m p d
CM CD CO O
CD CM -fr O
o
CO CO
* "
m CM o d
CD CO
m
CD
d
r^
o d o *r o d
CD CD
o d
i^
o m o d
CO CD
CD
CD 00
o d o m o d ro d
00 CD
o o d
CO
00 CD O O
CO
in
d
CM CD O
o o d
* o o d
CD
^ ^ *
CO
CO
sr
o o d
CM O
o d
^jCO
o o d rCM o o d
CD CO
o o
s o
o d
CD
o o o d
CM O O
o o o o d
vO O
o o o o d o o o o d o o o o d o o o Q d o o o q d
* -
o o o o d o o o o d o o o o d o o o o d o o o o d o o o o d o o o o d
T -
1
^
CO
o
CD
^
r~ CM
CM
r^ d r^
CO CD h-
-J-
d
CO CO CM CD
d
CD CD O)
*
rCO d
00 CO CD CO
rr^
00
^ *
-*
CN
d
CD sr CO
d
CO CO CM
d
CO CO O)
o d
CD
c o o d
CM CD CD O
d
r00
in o d
in CM CD
o d
CO CD CO
*
CN O
d
CM CO O
o d
CO
*
o d
CD
o d ^r
CN O
ro o d
CO CD
m o o d
00
^.
q d
CM CD
^ _
CN O O
o o d
CD
d
1 -
o o o d o o o d
CD
o d
CO
o d
1
S S
d m
CD O 00
d m
d o
CO CN
^
d
-* r^
io
^r CM d
CO
d
00 CM CM
d
CD CO
r-o d
CO CO CD
q d r^ m i*~ o d o
CN CO
^r o d o
CD
CN
o d
CM CO
*
d r^ o> CO
o
o d o
CM CO
m o d
CO
d
CO CD
o o d m
CO
ro o d
CO
o O
d
CO CO
sr o o
o o d rm o o d
CO
co
o o d
o o o d
in
,_
o o o d
CM O O
*
o m CO d
CO hCD
-* <
CM in
_ T
sr
CO
,_
m r^ CN d
CO CO
d rCO 00
d ro lO m d r00
^ d
sr
d o o rco d
CO
d
CD 00
r^ d
CO CO
1 d
o r^ CO d
CO CO CD
-*
CD
d
CO CD CO
o d
CN CM
o d
d
00 CD O
d
i^-
o d m
m CN o d
o sr CO
o CM o d
CD
o d
CD CN CN O
o d r^ o o o d
CO CM
o o d
sr in
^ _
r-o o d
CD
o o d
CD CN
sr o o d
CD CO
o o d
CD CM O
o o o d
CD
o d
^ S J
a s
d
CO CO CO CO
d
CO CO
m *t
o d
CO
sr CN
d
T -
o CM d
CO CN CO CN
d m
CD
d
CD -<f CO
s rq d m
CO CD O
CO
d
CM CN
d
CD
o m o d
CD
>*
5 o
d
o d
in st
cCN o d
CD
d
CO to
o d r^
CM
o o d
T
m o q d
to
CM
o q d m o o d
o
CO
P d
CN
o o o d r^ o o d o o o d
in in CO
s o
q
d
ro o o d
CO
3
d
CM CO
1^-
R
s?
d m
t^ * CO
rm d
CD CO
CO CM CO sr
CD
<*
d
CO
o -sr
CO CO
o> f^
CN
d
sT O
d
CD CO CO
d
o
CO CD CM
d m
in
CM CN
d
CD CD
d
CN h-
d
CO CD
r^ ro d m
CO CD
^ _
*f in
CD
o d m
CO 00
o d o o o r*o d
o
CO CO
o d o o CD o d
CM O CO
rCO o d
CO
^ _
CO
q d
o d m
CD CO O
o d
CD
q d
CM CD CM
m o d
CN CN CM
o d
oo
00
sr o o
o o o d
CO
1
^
<D
d
CM CO sT
o CD d ro
m m d
CO CM in in
*
t>-
_ T
CD
co sr
rco
co
d
CO CO
d o m o CO d
CD
d o
CO CO CN
d
f^ CO CN CN
d
*j-
d m
CO CD
d
CN
o d
CN
d
CD
o in o d
T -
,CO 'J-
q d
CD CD in
d
sr
o o d
CO
o d
CM CO CO
o d
CO CM CO
o d
sr
00 CM
o d m
o r^ o o d
CO
o o
d
CO CN
o o q d
CO
^
CM CD CO
^ _
CO
r~
^
CO
r~ N"
^r o
<<*
d
CM CO
d
sr co m
d
CO
m CO d
CD CD CO CO
m CD d
CD CD CO CN
in
*
m CM d rCD
(^
O
o> CD
O
CO sr
in
d m r^ o CO d
CO
d r^
CD CO CN
d
CD 1^ O CN
d
T -
d
f-
o d
CD CN CM
q d
CO i^
d
CD sr CD
o d
CD CM CO
o d
00 CN
^ o d
CO CO CD
o d o
CO
o d
CD NT O
q d
CO sr
^
CN O
d
CO
d
CD CD
o o d
CM
o o d
CO
o o q d
sr
o o o d o o o d
T -
II
CM
c
U_
S 5
rrCO d
CO CN CO CO
CO CD CD
r d
CM
o m rCD d o o r^ d
CO in F-^
^ _
m
in CO CD
m d
m m d
ST
d
CO CM in
o m CO d
CD CO
CN 00
in
d o
CN CM CO
d m c o CN d
t^-
d
f^ CO
d
CM O) CN CM
d
CO
<*
o -ad
i^ CM 00
d
T -
o d
CD
o d o o CO o
CD CD
o d
CD
r^ q d
r*co o d
CD
o d
CO CM O)
m o d
CD CM OO
d
00 CO
o d
CD
rco o d
CO CO
o o d
CD CO
o o d
in
o o d
in CO
>
D 0)
CM
a s
rrd
CO
d o
CO CO CO
^r r*o ic n d
CO
CD CD
o d
in
-* d
CM CO
o d
o d
CD CO
in
CM
d m m CO
CO
d
CD CO CO
d r~
CD CO CM
o d
co
CD
CM
d
jO) CO CN
d
CD pCN
m -ad
CO
d m
CO CD
q d
o d
00 CM CM
r^
q d
m o d
CD in
^
CO CO
i-~
m o d
CO CN CD
o d
CO
o d
CD
o o d
o o d m
CO
o o d
CO CO
*->
C 3 O
^ o
5-
,_
CO
o d
-sr co CM
00
o d
CO
CN CD
d
h-
d
CM CM
d
sr CO
^ m
CO
in d o r*in
in CD CO T
_ T ^t
CM
in LO CO
d
CD
"t
CO CO CD CN
r^
CD
d
*
d m rCO
CO
d
in
d
CN CO CN CO
d
CM CD CD CN
d m
d
CD
d
CO CN
rd o
CM
oo
sr
^ _
in CO
r^in
in
CO
^
CN CM
d m
CD
d
sr
00
d r^
CO CD
d
CN O in
d
CO
d
sr CD CN
o d o
CD
o d
sr in ro
o d o o d
CD CD sr
d
CO CO
o o d
*
o o d
f^in
sr r-
CO CD
CD
CO
vr
00
a
o o
d
CO
d
CO
r^ d
[^ CO CO
o r^ d o d
CD CM CO in CO i-
^r d
CO CO CO CO
CO CD CD
**
d
o in d
CO
T O CD
CM CM
m
in CO
-fr
d o o d
^r d
CM CO CD
-*
rCM
d
CD CO CM NT
d
T -
d
r-r^ CD
CO
d
IO O
d
CM in CO
m d
CM CO CO CN
CM
**
d
CO
d
CM
d r^
to CM
r^ d
m sr
CM
r* d
CO
CO
d
rCO CO
d
CD CO 00
d
i--
d
o
CO
d
CD CD
d o
CD sr
o d
CO CM
o o d
CO CO
& 00
CM CO
r
in CO
d
CD CO CO
d
sT CO
o r>;
o d
o
CM O CO CD
in CO CO in
CM in
CO
f*~
d
CO CD CD CD
d
r*CM CM CO
o m
*
d o
CN 00
-* d
CO CO
1*^ CO CO
d
m r ^
d
o
^
d o m
*
CO
d r^
00 CO CO
o r CN d
CO CO CO
o d
in CN
o d
d m
CO t^ CN
d
sr
00
d m
CM
d
r-m CN
CM
rm d
st
^r d
CN sT CO
r^ CD
O
d
-*r
CO r-
d ro d
T -
q d
00 CO CD
d
CD CO CO
o o
d
CO
a:
& ^ r-
CO CD CO
CO
rc o d o o CO
CO
CD CO "tf-
,_
CO
d
CD CO CO CO
rd
T -
h-
d
CO
d o m o r^ d
CN CO sr
d
tin CD CD
m d
**
m d
CD CD in
o m d
N" 00
d
00 CD CN in
? ^ d d
o
CO CO CO CO
rd
*
CN CD CO
CO
CD
00 CO
m
CO CN
d
CO
d
CD CO CD CO
d
sr
d
CO
d m o CO
CO
m CM d
CO
5sr
o
CN
,_
CD
CO CO
d
CM CD CN
d m
h-
d
CO CO CM
d o rsf
CM
d o
CO CO CM
o d
CM
o d
CO
ro d
CO
5^ CD
CO
^ < *
CO
CN
CD
d o ro CD d
to
d
CO CO CD CO
rd rd
OO sr m CO CN CM 00
rsr rd
in
CO 00
hCM CD
CO CM
*
d r^ o
d
00 CO h-
d
CO
m m d
CD CO CD
r-
-* d
00 CD
*r d
to
"tf
d
T -
5: d
o
CO
d
CO in "Sf
r^ d
CO CO CO CO
in CO
CO
d
in
d rin CD CO
d
CD CO
d
CO CO
rd
,_ sr
r^
o CO d
CO CO
r~ CD
CM
d
CO CM CO
d
CO
d
sr
q d o d
CO CO CM sT
^r o d
in
CN CO
o o d
CO
<<i-
CM
tn
k.
m&
m CO d
m
CD O)
d o
CO CO 00
rd
CO CN CO
r^ d
CO
? d^
CD CD
c o d
h-
* *
CD
^
^t CO
CO
d
CO
m d
CD CD J" CO
m m d
CD
o m d
CO CD
m o m d m hr^. m d
CD CD
** d
CO
sr
d
CD CO CO
d ^r
CO
5 d
CD CO
d
CD sr r~ sr
r~ CO d
sr
CD
in CO
d
CO 00 CO
<r CO d
o
CM CM "t
m d
^ o
CO
m
CO
m
O) CN
CO CN
d o CO
CO
d
CO CO
d
sr CO
o d
F^-
m o d
<B
*-
^
sT
^r CN
CO
d
CO
d
CD CM
d
in CO 00 00
d
CO CN CO 00
o CO r^ d m r^ CO
CO
m r^ d
CO 00
o CO r^. d
CD CO
CD CN O
rd
''JCO CO
m r*CD d
T * *
^
CM CO
d
^jCN CM
d
*
o o CD d o
CO CD
m m m d
CD
m d
CN CO CM CO
m d o m o
CD
o ^t d
sr r00
d
CO
m ^a d
CO in in
^r d m r^ CO m d
00 CD
d
CD CN
rm o sr d
rCD
d
CD CD
m rCO d
CD
o to d
CM
sr
m CM
o CN
o sr
,_ in
CD
d
CD CD O CO
d
CO CM CM
o d rd
CO CD CD
0)
J3
> c
TO
3^ CO
o rCO d
sr o CO CO
,_
in CO
,_ *
d
CO
^ "
CO
d
CO CM sT CD
d
CO CO CM CO
d rin
d o
00 CO CO
r*
d
CO CD CO CO
rd
CO
r^ d
CO N"
o r~ d m
00 00
d o CO c1^d r
00 t^00
d
CD h-
^
CO
d
CO CM r-
d
CM
m d
CM
o r^ m d
CD CO CD
r^
d o CO rCD d m
00
m d
to CD
o m d
CM st CO CD
rd
^ d
r^
CM CD
Nsr
s m
CO
,-
d o o o m d
CD
d
CO CN
d m r co d o
00
CM CO CO
0) tn
#
CN
d
T -
d
CO
d
CD O
d o
CD CO
o CD d w m CO d m
o f00
io CO
d o
CM NT CO
d
CM CO CO
m 00 d m
CO CN CD
o CM
CO
d
CO
d
CO
o 00 d
CO CD CD CO
r^ d
<t
m r~ d o o r^ CO d
o CO *r r^ d
CO CO CO
< *
^r
h^
d
00 CN
o o rd o d
CD CO
m
CD
^
CM
m CO
sr CD
d rrCM
CO
d
*r
d *r o p d
CO CM CM
d
>*
d
CO
o CD d
CO CO
m m d
CD
m sr
* o d
CO
S ^
o CO
CO
o 00
CO
r--
.Q TO
d
CM
rCO d
CO
^
CD
d
CD
d r-
d
oo
d
CD
m o CD d o
r*CO o o d
CN
d
CO
d
in
m CO d
CO
5
sjCO
<D
in CO
d r-
.
CO
d
CD
o o d
r-d
to CM
r^ CO r^
rr-CD d
o sr
r^ rd
-* r^ d
o
CO
m o rd m
CO
o CD d
o
LO
'flo m in d
sr
-*
o
CM
CM
CN
CM
o
CD
CONFIDENTIAL
CONFIDENTIAL
APPENDIX 4
BM/OCT 2009/FIN420/540
!_ ^*-
*c +
^. ^
T ~
II
c <
>
Q.
1 1 1 1 1 1 i
S3
CN 01 CD NO CO CO f^ O hCO CO
Ol
o CO
CO
,_
CD CO
CN CD CD CN O T CN CN CN O CN CO CN CO
CD i n CO
r^CN
r^
^f CN O) CN CO
o
01
m
01
^r
CN O CN CO i n CN
CO
~ * ~ "*
00 CD CO
* csi
CD
CN O CO CN O
CO f^
o
CO CN
o d
01 CO CD CN CO CO
^r
co o
O)
CO CO CN CN
hC0
<r
CN
CN CO CD CN
CN CO CO CN
CO Tt O) CN
r^.
CO
d
CO
d
CN
d N co in
d
sf CO CO
*!
d
CD CN
d
r^
hUl
o p d
*
in o
CO
CO
in
CO
CO O) CO
O CO CN CO
't in CN
CO
CN
r-
CN CO
CD CO CN CO
^
CN CO CO
o
CO CO CO
CN CO CO CO
CO CO CO
d
CD CO CO
d
CO
d ^r
LO
d
CO
d
CN 01 i n in
d
O)
d
O
d
CO CJ) CD i n
d
CO
d
CN
t^-
p d
-di^-
CO CO CO CO
D) CO
^
^r o> m
N-
r-CO
01 CN CO CO CO
i n CO CN
*
'~ -*
CO CN Ol CO CO O)
T -
<
csi
m ro
CO
i^-
^
CO CO
,_
i n CO CO
to d
01 in
CO CO
r^-
CN
d m
CO
*
* d *
d m
i n Ol
*
d
CD CN
o m d
CJ)
0) CN i n
d m o i^. r^ d
d
CD CO t^
in d m
CO 01
m ^r m
d
CO CO
m m p d
CO CN CN CO
d
CO
to m d
CN CO CO
^
CD in
d
CN
oh m d o m d
*
-*
N-
m d
CO i n
*
in d
in d
CN CD
^ _
i n CO CD CN
*
o in CO
00 CN i n
rd
in CO
o
CO CO CN
~ " ~
~
-*
CN CO CN CN
r^ m CD
CO CO i n i n CO i n CO CO CD CO
-* **
CD CO Ol CO
m
CO
o d
CD
m p d
*
Ol CD
d
CD CD
r-; d
CO
o m r-. d
CO CO CO
_ T CD
CO
rd
00
CN 00
<r
CO CO
d
01
d
r^CD CO
d
CO
d
CN CN
d o o CO ^r
CN 00 CO
>*
d
CO CN
d
h'3-
* " *
CN CO
,_
CD ^f CO
<*
CO
p d en
i n CD
'3-
d
CO CD CD
** d
00
00
CO CO in -T
*
*
o "3CN CD CO Ol
m ^<jCN (D CO CD CO CN CD O CJ)
d
r01 CO
o CN q
CO
CJ) CD CO
"*
CN CO i n i n
*
'flCO
CO Ol CD CO CN CO CO CO CO h-
to d
CN CO CN O) CO i n CN 01
^
rm rr*. d
^r m CO o
i -
*!-
CN
^ _
Ol
S
CO
O)
d
^
d
CO CN
P d
CD CO CN
o o
CN
o r^
CD
m o
*
o ro
^ r-CO
^ -*
CO
*
NCO
o -fr
in
-<*
^ -*
CO
-*
m
CO Ol ^t*r
-^
V
O
* ,_ -* o
CD CD
rCO CD
-^ *
01 CO
't
r
CM i n i n
^
^r
m
Ol
*
CN CN
00
d
CO CO CO CO
^ < *
o
CN CN
r--
CN
rCO
CN N-
CO
CO CO
* ^
hCN CO
^
"* i n ^ *'
CD O CD
t
CO
<r
CO CO
^
CO
5
*
** ^
-t m
CO CO
-<t-
CO in i^^T
^
ron i
NT
*
sr O)
in
CD h-
CO CO CO in
*
CO 1^CN
m
CD
d
m r
< *
o
CN CO
< *
rco CO
in CN
T -
m
Ul CN CO CO CD hO)
o
CO
en
CN CN CN
T
-* >o
CO CO i n
CN 01 CO
*
r~ ^
CN CO
in m
Ol Ol
m m r-
CD CJ) CN
CD
CD
^
CO in CD in
-*
o
CO
CO
r-~
T -
o co CO
CN CN CO Ol
^ _
*
^ -*
CN CO O) h-
^
CD
r^-<r
-3CN
r--
-*
i~^
CN CN CO
*
to
O) CD 00
^ '
CO Ol CO
^r
in
*
sf
CO CN CN CN
^
sT
o
^
_ T
p^ CO CO
-* ^
0)
*
,_ * in "* i* * s n -* ^
01 CO in
TT
CO CO
i n Ol 01
CJ)
CN O)
^r
T -
r-01
^t CO CD
CD CD 01 O) N" CN 00
m
Ol CO CO
CO 01 CO 01
-*
01
^
CO 00 CO i n
-t
"fr
CO
o
to in CD
CO
CN CO
CN CD CO
r^
CN
,_
CN CD CO
'"
CN in
CN O) in <t CN CN CO CN CO CN CO
CO CO
-*
CO hNf CO CD CO
CO CO CD CO CO
r^ o
N^ CD CO
' ^
o CO
sr
01
*
o to
r--;
-arCN
CO
in
CD
c =1
* ~
r^ to ^r CD
t -
csi
CO
o CD
o o d m rCD
en p d
i n i n
to d m
CO CD
r^CN
m CO
r*co 00
CO
O) O)
O)
o -<td
CO
CN CO
on i
to (D
^
*
d
f^ CO
*
d
CO t^-
d m rr^ CO d
d
CO CO CN
-* d d -* -^
CN
^
m d
CN
d
CO
*
in d m
CO CO CN
m in d
CO CD
m in m
d
CN CJ)
CD CO CN
o
Q
s s
CN 1^
r-00
d en
CM
rco en
CN CO
._ ,
CO CO ^r CO CO
" ^
CO CO CO CN
V
CO CO CO CD
r^
CO CO CO CO
* *
CO N^
o d r^
CN
en d
CO
CO CN <r
^
CO
CD CN
v-
p d
<t
"
CD CN
o>
m
< *
* *
CO CO CD Cf
V
CN CO CN CO
iri
CN O
iri
i^-
o CO p d ^r
>t 01
^ ^ _
d
CN O
r^i n
d
CN CN
*
to d m to CN d o
^t i^ CJ)
r^ d
Ol CN
p d
<r
hCD <sf
p d
CO CN CD
rp d o r-CO
CD
^J-
o d
CO CN
< *
o to
T -
ro d
v10 CO
r^ o d
CO
r-
r-*-
m
CN
*r CN
d
hCN
d o o rq r-^
in
d o
in
d
r^CN CO
* d
CN
00
d
in CO CN
o d
CN CO CN CD
d
0)
r*p d
CD 01
-^ ,_ o
m m d d
-aCJ) CD Nf
CN Ol
CO CN CO CD
d rOl ^jCN
d o
CN CD
rd
CD
r^ d
*
p d
CO
^
o o rCN
o r^
CO CO
or * r^ o
,_
r-^
T _
S
S3 O
en CO d
< -
ol O
CO.
r-
o >r
CN Ol CO CO CN
r^ CO o
CO Ol Ol CO CO
-fr o CD
CO CO
^r
CO
rCD
CO
m
^ '
V
* CO CD 00
^r
Ol
*
iri
m p iri
CD
*
rco p d.
o
CD
d r co
CO
-*
d
Tt CO
d
rto CD p r-^
CN CD CO
d
rCO CN 00 hCD CN CO
r^
CD CN
r^
*
m to p r-^
CO
r-^
CD CO i n
p r^ rCO ^iCD
^tsr p rin
00
,_
CO
m
*
CO
r^-
r~-'
CN CO CO 00
rrr'
s
r^ o rr^ q d
CD CN CN
m in q d
0) CD CN
m r^ d
CN
d
Ol
-*
CN
o CO
*
CN CO
d
CO
d
CN t CD O)
'5
c <
m
in CO h-
CO
o d
01
't~ ^
T -
o rco
CD
CO in
m
^
CO
CO CO i n CO
*
o o> m i^iri
CN
^J-
,_ m
01
^
^ _
CD O (D
o
r-^
CJ) CD CO st;
^
o
CO CO
d
h-
d
CN
d
r^. o
r^
h-
p d
CO CO NT
CN
5
d
CD
-*
CD CO
d in
CO CN CO
d
CN CN 01 CN
rrd
CO CO
-<r
*
^
rrd
r^m r^
d
CN
d to
CD h-
-*
d
<a-
(D
d rto in d m m CD
-J p d
CN CD 0)
d
to
o o
S3
Ol
"31^-
CO CO
CJ)
r-
r^
O) CO CO CO
01
Ol
m r-;
in
CN x-
C0 CO CN CO
m CO
CO
m
01 01
r-
" ^
CO CO CO 1^;
*
f ' Ol CN CN CO
*
p m"
'T CD O CN i n CO
m
i n CO CD
*
iri
O) CD <ICN
5 <6
T -
m o d o
CD
o d
CO
r^
CD CO i n
r^
CO CO
r^
f^ CN
CD O
d
*
p d
CD CN
in m
f^;
^ o_
i n Ol
**
CN
^r
*
o0 0
in
d en
d
CD CO
d
r*-
d o CN d
d
01 CN
p d in rp d
T
CD
r^ CN d
CO i n CN
1
d
m
d
CO CO CN CN
-*^
o
r*hCO CN
S o **^ o
re u.
(A 0) 0)
^
CO
Ol W CN CO
r*r^i n
CN CO N* CN CD
*CN CO CO CN
r^
CN Ol Cl CO CN
o
1^-
Ol CO
* - ;
^ _
d
CD
'"
o
CO
r^ ui
CO
o p
f"-
5
CN
Ol
m d
01 f^-
CO CO
m i n
d
CN
d
CD CO CN O
rr~CO Ol <t ?^
CJ) CD CO CO
r^ ~
d m m sT
f-
in p d
CD CD
i^
CO
o CD
d
CN CO CD
d
Ol
o d
CD CO CO
,_ r^ ._ ,
p d
m d
Ol CO
CN O) x-
d
CD CO
d
r
Ol
^
CO CN
S3
h-
-*
CO 01
o CO
r-
CO CO CO
X -
o o
N-
in CD CD
en CO
CO i n
d S?
CO
r~
? ^
Ol i n CO 01
^ *
CO
*
cco CO
CO
CN
o
CO
CO
r^CD
CN CN CO CN F^CN
t -
ui CO
<J-
^r
*
CO i^
m In d
h-
r
CN
r*
in CO
r^
i -
*
p
1^ CO CO CO CO
o d
CN CN
P-;
d
hCN
d o m d
CD CO 01
-* <
*
r-; d
m q d
CO CN CO
^ _
CD
CN
CO
p d
CO
p d o r*NT
d
-<r
to r^
T ^
r-
CN
T-"
,J
CN CO CO
,_ o
CO
Ol CO
d
CD
*
d
CN CO
o -r
N-
CN CN
a> rin ro
i n
CN CO in i n
o CN d
CN CO CD
*
5
d r-
CO
o to CO r^ r^
CN h-
CD O
ui d
d S3
i n
* CM
'" "
>tf 0) in CO
co o
CO
^
" * ^
m
Ol CN CO
r-^
*
d
CO CO
.
CD CO 0) CO
01 CN
d o
CO CO
d
CO CO 00
rr^ d
^ <
CN
<*
CO
o
i n
m
^j
d o
Ol CD
T ^
o
CN
o CO
CN
CO CO
m
CD
CO
m
CN
rCN
en
d
CN h-
-** -*
o d
Ol
rd
CD i n CN
_ T
CO
d
CO CN CO
m
Ol
s
CO
CO
in CO
d
i n CD 01
T
T -
c & NT
~
^
en
CO CN CD CO
r-
" ^
CO i n
riri
d rCN CO i ^
* ~
i~^
r^
CO
to o p d o to p-. d
CO
to d m
r^
i n CO
CN CD
T -
CN
CO CD
01 CO
*
Ol 01
CO
CN
CO
d
CD CO Ol
p d to
CO
d
CO
d
CN i n
q
CN
^
CN
p
CN
rd
hNT CN
^o -*
p d
CN O) CN
hCO
d m
CD CO
m r^
CO CO
d
CN CO
d
CO CN CD CN CN
CO CO CO
in
r rCN CO 00 CN CO CN 01 CO CO CO CN
r.
CN CN i n
^ _
CN O O CD CO CO CN
3 TO
d en o r-1 0 d
*
^ -* -*
h01 hi n CN
CO in CO
to
CD CN
01
o
r-
CO
d
t ^ Ol
-*
hr(> CO
d
CN CO in
p d
d
m
CO CD
p d
CD Q) CN
,_:
CO CO
in p
CN
't d
*
o
CO i n
CO
Ol CN O N"
d r-
,_ r^m ^ ^
<
in CO
CN CN CD
d to
CO 01
d
CO NT
ro oo t d
CD O) CO CN CN CO O CO
d
r co
-r.;
r^ d m d
CN i n i n
-* ,CN O CO
> a > a.
SS
CO
in CO Ol
rrCO
r*
o d
m d
^ _
CD
CD CD
~
*
V
m
CO
5;
in
xj-
o
1-^
rhCN CN CO CO O CO CD i n
CN
CO
d o
CN
d
in
d
CO ^jCD O CN
p
CN
d
CN 01 CN
^
m rd
-*
i n
CN CO
^
h-
t** CO
CO
r-h-
i n
^
CM
o d
00 Ol
<J>
o o
CO CO
aT -
^ o
Ol Ol
^r o r-01
'r~
f^ V
CO i n CO
o CO
in i n i n O) h-
r-
-* d
CN CO CN
CN CO
CD CN CO Ol
r-^
t^
d
CO
rco rd
CO CO
rm d m m CN
i - ^
Ol ^t
CO
p CN
i n CO CO
rp d
00
CN 0) 01 *f
CO
rd
CD
* -* _ T m
d
T ~
co
p d
00 i n
d
f
rCO i n
CN CN Ol CN
^ "*
d
CN
to r^p r-'
CN r~ CD
p d
t^j
<P ro
CD CD
d
CD in <*-
co d
CO
*
Ol CO 01 CN Ol O *
^r
CN
*
d
CO CN O CN CN
p r^
CN i n CO CO CN CO
^ ,
CO CD Ol CO Ul Ul CO
r-^
o
*
T_
CN
en
CN
CN O O) CO
-^ -*
>ri
CD
r"d
CD
h-'
rd o
to
'^ co
CN
sf
N"
o p d
r
j-'
CN CD i n
CO Ol CO
CD CN CN
to
<t
r-^
o d
rm CO d
CN
i-^
d
CN
m
CN
d
CN
CN
CO
<r 't
(0
I
Q_
T -
CO
h-
CO
CO
*-
CN
CO
*-
CD
r^
CO
Ol
o
CN
CN
CN CN
CO CN
CN
Ul CN
o
CO
LO CO
o in
o
CD
CONFIDENTIAL