Académique Documents
Professionnel Documents
Culture Documents
Cash
capital
legal
land
building
mortgage
debtors
sales
adv. Expense
salaries
creditors
misc
tapes
interest
revenue expense
s/w
equipment
depreciation
Total
Deb
Cre
45500
165000
2700
43000
24333.33
33600
2200
96000
3000
62000
21650
500
98958.33
2900
3000
1000
5918.33
21240.01
316250
316250
P/L Account
Revenues
Sales
96000
Expenses
Salaries
Revenue Expense
Depreciation
Interest
Legal Fees
Total Profit
62000
3000
21240.01
2900
2700
4159.99
Balance Sheet
Capital
165000
4159.99
Liabilities
Creditors
Mortgage
Total
21650
33600
224409.99
Assets
Cash
Land
Building
debtors
prepaid expense
Misc
Tapes
software
Equipement
Total
45500
43000
24333.33
2200
3000
500
98958.33
1000
5918.33
224409.99
ACCOUNT
Cash
Capital
Legal
Land
Building
Mortgage
Debtors
Sales
Adv. Expense
Salaries
Creditors
Misc
Tapes
Interest
Revenue Expense
Software
Equipment
Depreciation
Total
Rs.
TRIAL BALANCE
DEBIT
45,500.00
Rs.
Rs.
Rs.
2,700.00
43,000.00
24,333.33
CREDIT
Rs.
Rs.
2,200.00
Rs.
Rs.
3,000.00
62,000.00
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
165,000.00
Rs.
33,600.00
Mortgage
Rs.
96,000.00
Creditors
Total
Rs.
21,650.00
500.00
98,958.33
2,900.00
3,000.00
1,000.00
5,918.33
21,240.01
316,250.00 Rs.
Land
Building
316,250.00
P/L Account
Revenues
Sales
Rs.
96,000.00
Expenses
Salaries
Revenue Expense
Depreciation
Interest
Legal Fees
Total Profit
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
62,000.00
3,000.00
21,240.01
2,900.00
2,700.00
4,159.99
Cash
Debtors
Prepaid Expense
Misc
Tapes
Software
Equipment
Total
Balance Sheet
Capital
Rs.
Rs.
Liabilities
Non-Current Liabilities
Rs.
Current Liabilities
Rs.
Rs.
Assets
Non-Current Assets
Rs.
Rs.
Current Assets
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
Rs.
165,000.00
4,159.99
33,600.00
21,650.00
224,409.99
43,000.00
24,333.33
45,500.00
2,200.00
3,000.00
500.00
98,958.33
1,000.00
5,918.33
224,409.99
Date
Particular
Nov-89 William's Capital
Friends Capital
6/30/1989 Sales
Total
Date
Particular
To Balance
Total
Date
Particular
Nov-88 Cash
Total
Date
Particular
Nov-88 Cash
Total
Date
Particular
Nov-88 Building
$
$
$
Cash A/C
Debit
Date
99,000.00
Nov-88
66,000.00
93,800.00
Dec-88
Particular
Legal Fees
Land
Renovation
Tapes
Software
Equipment
Misc
Jan-89 Adv. Expense
6/30/1989 Wages
Salary(William)
To Balance
$
$
$
$
$
$
$
$
$
$
$
$
Credit
2,700.00
14,400.00
20,000.00
100,000.00
1,000.00
6,700.00
500.00
6,000.00
32,000.00
30,000.00
45,500.00
258,800.00
258,800.00
$
$
Capital A/C
Debit
Date
Particular
165,000.00
Nov-88 William's Capital
Friend's Capital
165,000.00
$
$
$
Credit
99,000.00
66,000.00
165,000.00
$
$
Legal A/C
Debit
Date
2,700.00
2,700.00
Particular
To Balance
$
$
Credit
2,700.00
2,700.00
$
$
Land A/C
Debit
Date
43,000.00
43,000.00
Particular
To Balance
$
$
Credit
43,000.00
43,000.00
Building A/C
Debit
Date
Particular
5,000.00
6/30/1989 Depreciation
Credit
666.67
Renovation
Total
Date
Particular
To Balance
Total
Date
Particular
6/30/1989 Sales
Total
Date
Particular
To Balance
Total
Date
Particular
Jan-89 Cash
Total
Date
Particular
1/2/1989 Adv. Expense
Total
Date
Particular
6/30/1989 Wages
William
$
$
$
$
24,333.33
25,000.00
$
$
Mortgage A/C
Debit
Date
Particular
33,600.00
Nov-88 Land
33,600.00
$
$
Credit
33,600.00
33,600.00
$
$
Debtors A/C
Debit
Date
2,200.00
2,200.00
$
$
Credit
2,200.00
2,200.00
$
$
$
Credit
93,800.00
2,200.00
96,000.00
$
$
$
Credit
3,000.00
3,000.00
6,000.00
$
$
Credit
3,000.00
3,000.00
Credit
62,000.00
$
$
20,000.00
25,000.00
To Balance
Particular
To Balance
Sales A/C
Debit
Date
Particular
96,000.00
6/30/1989 Cash
Debtors
96,000.00
$
$
Particular
To Balance
$
$
Salaries A/C
Debit
Date
32,000.00
30,000.00
Particular
To Balance
Total
Date
Particular
To balance
Total
Date
Particular
Dec-89 Cash
Total
Date
Particular
Dec-88 Cash
1/2/1989 Creditors
Total
Date
Particular
6/30/1989 Mortgage
Total
Date
Particular
6/30/1989 Building
Equipment
Tapes
Total
Date
Particular
Dec-88 Cash
62,000.00
Creditors A/C
Debit
Date
Particular
21,650.00
6/30/1989 Mortgage Interest
Tapes
21,650.00
$
$
$
Credit
2,900.00
18,750.00
21,650.00
$
$
Misc A/C
Debit
Date
500.00
500.00
$
$
Credit
500.00
500.00
$
$
$
Tapes A/C
Debit
Date
Particular
100,000.00
6/30/1989 Depreciation
18,750.00
To Balance
118,750.00
$
$
$
Credit
19,791.67
98,958.33
118,750.00
$
$
Interest A/C
Debit
Date
2,900.00
2,900.00
$
$
Credit
2,900.00
2,900.00
$
$
$
$
Depreciation A/C
Debit
Date
666.67
781.67
19,791.67
21,240.01
Credit
21,240.01
21,240.01
Software A/C
Debit
Date
1,000.00
Credit
1,000.00
62,000.00
Particular
To Balance
Particular
To Balance
Particular
To Balance
Particular
To Balance
Total
Date
Particular
Dec-88 Cash
Total
$
$
1,000.00
Equipment A/C
Debit
Date
Particular
6,700.00
6/30/1989 Depreciation
To Balance
6,700.00
1,000.00
$
$
$
Credit
781.67
5,918.33
6,700.00