Vous êtes sur la page 1sur 14

Market Outlook

August 22, 2012

Dealers Diary

Domestic Indices

Indian markets are expected to open in the red, tracing cues from the opening
trades in the SGX Nifty and the negative openings in the Asian indices.
Asian stocks dropped after Japan reported a wider-than-expected trade deficit and
as investors await developments from a euro-area finance ministers meeting this
week to discuss details of the bailout package for Greece.

BSE Sensex

1.1

Nifty

1.0

54.7

5,421

MID CAP

0.2

14.9

6,173

0.5

34.4

6,650

BSE HC

(0.0)

(2.2)

7,336

The early strength on Wall Street was partly due to optimism about the financial
situation in Europe amid reports that the European Central Bank is considering
buying bonds from troubled eurozone countries such as Italy and Spain in order to
reduce borrowing costs. Optimism about potential progress on addressing the
Greek debt crisis also generated some buying interest, with Eurogroup chief JeanClaude Juncker due to meet with Greek Prime Minister Antonis Samaras in Athens
on Wednesday. Nonetheless, the markets were unable to sustain the early upward
move, as investors seemed somewhat reluctant to continue buying stocks following
recent strength.

BSE PSU

0.8

57.0

7,151

BANKEX

0.5

59.9 12,021

AUTO

1.2

113.2

METAL

1.1

109.6 10,437

OIL & GAS

0.5

38.9

8,539

BSE IT

1.8

98.6

5,710

(Pts)

(Close)

Indian shares rose sharply on Tuesday, with realty, banking and IT stocks leading a
late-session rally, helped by firm global cues and a stronger rupee on hopes of
central bank policy action

Markets Today
The trend deciding level for the day is 17,830 / 5,405 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 17,954 18,023 / 5,441 5,461 levels. However, if NIFTY trades below
17,830 / 5,405 levels for the first half-an-hour of trade then it may correct up to
17,761 17,636 / 5,385 5,349 levels.
Indices
SENSEX
NIFTY

Global Indices

(9.0)

3,067

0.6

33.2

5,858

Nikkei

(0.2)

(14.2)

9,157

Hang Seng

(0.0)

3.7

3,066

Shanghai Com

0.5

11.3

2,118

Chg (%)

(Pts)

(Close)

INFY

1.9

0.8

$43.5

WIT

2.1

0.2

$8.2

0.7

0.2

$35.2

(0.7)

(0.2)

$35.0

Indian ADRs

17,636

17,761

17,830

17,954

18,023

5,349

5,385

5,405

5,441

5,461

HDB
Advances / Declines

BSE

NSE

Advances

1,490

798

Declines

1,384

643

128

80

Unchanged
Volumes (` cr)

Refer detailed news analysis on the following page

Net Inflows (August 17, 2012)


` cr

Purch

Sales

Net

MTD

YTD

FII

2,174

1,850

323

3,539

58,369

474

440

34

(755)

(9,027)

FII Derivatives (August 21, 2012)


` cr

Purch

Sales

Net

Open Interest

Index Futures

1,453

1,189

264

17,332

Stock Futures

1,478

1,459

19

25,833

Gainers / Losers
Losers
Price (`) chg (%)

Hindustan Zinc

132

6.7

Canara Bank

345

(3.8)

United Spirits

983

6.5

Adani Ports

120

(3.0)

Reliance Cap

371

5.4

United Phos

112

(2.9)

Bajaj Finserv

937

4.5

Mah & Mah Fin.

761

(2.8)

Sterlite Inds

114

4.5

Piramal Health

506

(2.8)

www.angelbroking.com

(4.2) 20,100

0.1

IBN

Company

(68.1) 13,204

Straits Times

R2

Gainers
Price (`)
chg (%)

9,649

(0.3)

FTSE

R1

Company

194.2 17,885

NASDAQ

PIVOT

MFs

(Close)

(0.5)

S1

CPI inflation for July 2012 eases to 9.86%


Relief for Infosys as U.S. court dismisses visa case
L&T bags orders worth `2,044cr
L&T looking to sell equity in infrastructure projects
NMDC raises ore prices for July-September quarter
Sesa Goas coke plant commissioning delayed by three weeks

Chg (%)

(Pts)

Dow Jones

S2

News Analysis

SMALL CAP

Chg (%)

BSE

1,954

NSE

9,357

Market Outlook
August 22, 2012

CPI inflation for July 2012 eases to 9.86%


Consumer Price Index (CPI) inflation for the month of July 2012 eased marginally
to 9.86%, on a yoy basis, as compared to 9.93% in June 2012. Inflation in rural
areas stands at 9.76% during July 2012 as against 9.65% in the month of June
2012. Inflation for June 2012 was revised downwards to 9.93 from the provisional
estimate of 10.02% recorded earlier.
Inflation in urban areas is 10.1% in the July 2012 as compared to 10.44% in June
2012. Inflation in the Food and Beverages category stayed elevated above the
10% mark at 11.53% for the Combined Index as compared to 11.33% for rural
consumers and 12.15% for urban consumers. Inflation in Food and Beverages
was led by high vegetable prices followed by high prices in edible oils and pulses.
The Combined Index for Fuel and Light witnessed a deceleration to 7.36% in July
as compared 10.34 in June. Inflation in Housing as well as Clothing, Bedding
and Footwear recorded an increase of 10.65% and 11.02% respectively for the
month of July 2012. Inflation in the Miscellaneous Category comprising transport
and communication, education, recreation etc slipped to 7.62% in July 2012 as
compared to 8.16% in June 2012.
Headline inflation, as measured by the Wholesale Price Index (WPI), also eased to
6.87% in July 2012 as compared to 7.25% in June 2012 driven by a moderation
in food and fuel prices as well as a high base effect. However, we expect that the
moderation in inflation is a temporary phenomenon and upside risks to inflation
continue to persist due to factors like structural supply-side constraints in
agriculture, high MSP price increase for Kharif crops, deficiency of rainfall in most
parts of the country, the impending deregulation of diesel prices and increase in
prices of crude oil, retail petrol and electricity tariff during the month of August.
Therefore, we believe that the RBI is unlikely to cut interest rates in its Mid-Quarter
Review of the Monetary Policy in September 2012.

Relief for Infosys as U.S. court dismisses visa case


A U.S. court has dismissed whistleblower harassment charges against Infosys filed
by its employee - Jack Palmer, as no basis to support any of the allegations was
found. Reacting to the development, Infosys asserted that the company is built on
core values and is led by integrity and transparency.
In February 2011, Palmer had filed a lawsuit in an Alabama court accusing the
company of visa fraud saying he was asked by the firm to sign on documents
which said workers were heading to the U.S. to have meetings rather than to work
there, which he claimed was done to creatively overcome H1-B visa caps. He had
also alleged Indian workers in his team were paid substantially less than an
American would have made on the same job. After mediation efforts between
Palmer and Infosys failed, the case went to trial on August 20. Finding no basis to
support any of the charges filed by Palmer, the judge ordered that all other
pending motions are "denied as moot" and all pending objections are overruled as
moot, according to the court documents. We maintain Accumulate rating on the
stock with a target price of `2,530.

www.angelbroking.com

Market Outlook
August 22, 2012

L&T bags orders worth `2,044cr


Larsen & Toubro's (L&T) Construction arm has bagged orders worth `2,044cr
across various business segments in 2QFY2013. The Infrastructure IC of L&T
Construction bagged a major order worth `781cr from NTPC Hydro Limited for
the construction of 171MW Lata Tapovan Hydroelectric Power Project in
Uttarakhand. The project will be executed on an EPC basis. In the roads sector, the
Infrastructure IC bagged an EPC order of `645cr from GMR Infrastructure for
construction of significant stretches of the Kishangarh Udaipur Ahmedabad
Highway. The project is part of Phase V of the National Highway Development
Programme of National Highway Authority of India. The Buildings & Factories IC,
secured new order worth `360cr for the construction of residential towers. The
project involves the construction of 23 multistoried towers. The Power Transmission
& Distribution IC has secured a major order worth `258cr from UAE for the supply
and installation of 220/33 kV grid station and related 220 kV cabling and
overhead lines work.
At the CMP of `1,467, the stock is trading at PE of 14.9x FY2014E earnings, after
adjusting for investments, which is below the historical trading multiple for L&T. We
have used the sum-of-the-parts (SOTP) methodology to value the company to
capture all its business initiatives and investments/stakes in the different
businesses. Ascribing separate values to its parent business on a P/E basis and
investments in subsidiaries on P/E, P/BV and mcap basis, our target price works
out to `1,553. Owing to the recent surge in stock price we recommend
Accumulate on the stock.

L&T looking to sell equity in infrastructure projects


As per media reports, Larsen & Toubro (L&T) is looking to sell stake in some of its
port, road, power and metro rail projects. As returns on developmental projects
are typically back-ended hence L&T is looking to unlock value through churning of
mature assets within the portfolio and through equity partnership. L&T
Infrastructure Development Projects (L&T IDPL), a subsidiary of the parent company
that functions as the infrastructure development arm of the group has a diversified
portfolio with a mix of projects under development across various sectors. The
offloading of stake could be aimed at both reducing the portfolio size of the
company as well as generating funds that could be used as equity in new projects.
However, there is no clarity as of now on the projects where stakes would be
diluted nor the amount the company was hoping to mop up through the process.
At the CMP of `1,467, the stock is trading at PE of 14.9x FY2014E earnings, after
adjusting for investments, which is below the historical trading multiple for L&T. We
have used the sum-of-the-parts (SOTP) methodology to value the company to
capture all its business initiatives and investments/stakes in the different
businesses. Ascribing separate values to its parent business on a P/E basis and
investments in subsidiaries on P/E, P/BV and mcap basis, our target price works
out to `1,553. Owing to the recent surge in stock price we recommend
Accumulate on the stock.

www.angelbroking.com

Market Outlook
August 22, 2012

NMDC raises ore prices for July-September quarter


NMDC has hiked prices of fines by 8% and for lumps by 13% for July- September
quarter. The quantum of hike has surprised us positively. The price of lumps with
65% Fe content would be around `6,100/tonne and `3,000/tonne for
fines. During April-June quarter also NMDC had raised prices of iron ore by 10%.
The hike in price over the last two quarters is mainly due to shortage of good
quality iron ore in the domestic market. Thus, we raise our realization assumptions
for FY2013 and FY20014. We also raise our target price for NMDC from `200 to
`214 (valuing the stock at 5.0x FY2014 EV/EBITDA) in view of hike in price and
upgrade the stock from an Accumulate to a Buy.

Revision in estimates

(` cr)
Blended realization
Net sales
EBITDA
EBITDA margin (%)
PBT

Earlier estimates

Upgrade/(downgrade) (%)

FY13E

FY14E

FY13E

FY14E

4,120

4,160

4,408

4,450

7.0

7.0

12,093 13,338

12,934 14,266

7.0

7.0

9,476 10,530

10,275 11,421

8.4

8.5

78.4

78.9

11,519 12,784

PAT

Revised estimates

7,718

8,565

79.4

80.1

12,461 13,832
8,349

FY13E FY14E

109bp 110bp
8.2

8.2

9,267

8.2

8.2

PAT margin (%)

63.8

64.2

64.5

65.0

73bp

74bp

EPS

19.5

21.6

21.1

23.4

8.2

8.2

Source: Company, Angel Research

Sesa Goas coke plant commissioning delayed by three weeks


The commissioning of Sesa Goas metallurgical coke plants expansion facility at
Amona village has been delayed by three weeks after two high-capacity diesel
burners misfired. We do not expect material impact on Sesa Goas financials as
the plant is only delayed by three weeks. Sesa Goa operates a 280,000 tonne
metallurgical coke manufacturing plant since 1994 at Amona, Navelim and is
expected to increase capacity by another 280,000 by FY2013. We maintain our
Neutral rating on the stock.

Economic and Political News

BJP ruled states had opposed coal block auctions: Sibal


6 rain-deficit states seek `43,461cr relief
CBI may register multiple FIRs in coal scam
Not planning to deregulate diesel, LPG, kerosene: Government

Corporate News

Maruti reopens Manesar factory


L&T gets notice for non-payment of `160-cr excise duty
Sesa Goa's pig iron production capacity rises to 0.625 MTPA
State Bank of Mysore appoints Sharad Sharma as MD
Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
August 22, 2012

Global economic events release calendar


Date

Country

Event Description

Unit

Period

Bloomberg Data
Last Reported

Estimated

August 22, 2012

US

Existing home sales

Millions

Jul

4.37

4.51

August 23, 2012

US

Initial Jobless claims

Thousands

Aug 18

366.00

365.00

Germany

GDP nsa (YoY)

% Change

2Q F

0.50

0.50

Germany

PMI Services

Value

Aug A

50.30

50.10

Germany

Value

Aug A

43.00

43.40

Value

Aug A

(21.50)

(22.00)

US

PMI Manufacturing
Euro-Zone Consumer
Confidence
New home sales

Thousands

Jul

350.00

365.00

August 24, 2012

UK

GDP (YoY)

2Q P

(0.80)

(0.60)

August 28, 2012

US

Consumer Confidence

Aug

65.90

65.00

August 29, 2012

US

GDP Qoq (Annualised)

% Change
S.A./
1985=100
% Change

2Q S

1.50

1.70

August 30, 2012

Germany

Unemployment change (000's)

Thousands

Aug

7.00

--

August 31, 2012

India

Qtrly GDP YoY%

% Change

2Q

5.30

--

September 01, 2012

China

PMI Manufacturing

Value

Aug

50.10

--

September 03, 2012

India

Imports YoY%

% Change

Jul

(13.46)

--

India

Exports YoY%

% Change

Jul

(5.45)

--

UK

PMI Manufacturing

Value

Aug

45.40

--

Euro Zone

Euro-Zone GDP s.a. (QoQ)

% Change

2Q P

(0.20)

--

UK

BOE Announces rates

% Ratio

Sep 6

0.50

0.50

Euro Zone

ECB announces interest rates

Sep 6

0.75

--

UK

Industrial Production (YoY)

% Change

Jul

(4.30)

--

US

Change in Nonfarm payrolls

Thousands

Aug

163.00

--

US

Unnemployment rate

Aug

8.30

--

China

Industrial Production (YoY)

% Change

Aug

9.20

--

China

Consumer Price Index (YoY)

% Change

Aug

1.80

--

September 10, 2012

China

Exports YoY%

% Change

Aug

1.00

--

September 12, 2012

UK

Jobless claims change

% Change

Aug

(5.90)

--

India

Industrial Production YoY

% Change

Jul

(1.80)

--

US

Producer Price Index (mom)

% Change

Aug

0.30

--

US

FOMC rate decision

Sep 13

0.25

--

Euro Zone

Aug

2.40

--

% Change

Aug

6.87

--

US

Euro-Zone CPI (YoY)


Monthly Wholesale Prices
YoY%
Industrial Production

Aug

0.65

--

US

Consumer price index (mom)

% Change

Aug

--

--

India

RBI Repo rate

Sep 17

8.00

--

India

RBI Cash Reserve ratio

Sep 17

4.75

--

India

RBI Reverse Repo rate

Sep 17

7.00

--

Euro Zone

September 06, 2012

September 07, 2012

September 09, 2012

September 13, 2012

September 14, 2012

India

September 17, 2012

Source: Bloomberg, Angel Research

www.angelbroking.com

Market Strategy
August 22, 2012

Macro watch
Exhibit 1: Quarterly GDP trends
(%)

(%)

9.8

10.0

9.4

7.5

8.0

8.0

9.2
8.5

9.0

6.0

8.2

7.4

6.0

8.0

7.6

3.4

5.3

5.0

2.5

2.7

2.5

6.1

5.9

6.0

1.0

2.0

4QFY12

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

1QFY10

4QFY09

9.9

Mfg. PMI

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Services PMI

58.0

9.5
7.7

8.0

Jan-12

(5.0)

60.0
10.0

(1.8)

(2.8) (0.9)

(6.0)

Exhibit 4: Manufacturing and services PMI

(%)
9.8

Dec-11

(4.0)

Source: MOSPI, Angel Research

Exhibit 3: Monthly WPI inflation trends


12.0

Nov-11

Oct-11

Sep-11

(2.0)

3.0

Source: CSO, Angel Research

Aug-11

4.0

6.9

7.4

7.7

7.5

7.6

7.3

56.0
6.9

Source: MOSPI, Angel Research

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Sep-11

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends


Exports yoy growth

(%)

Jul-11

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

48.0

Nov-11

50.0

0.0

Oct-11

2.0

Sep-11

52.0

Aug-11

4.0

Oct-11

54.0

6.0

Aug-11

10.0

4.3

3.7

4.0

6.7

Jul-11

7.0

Exhibit 2: IIP trends

Exhibit 6: Key policy rates

Imports yoy growth

75.0

(%)
9.00

60.0

8.00

45.0

7.00

30.0

Repo rate

Reverse Repo rate

CRR

6.00

15.0

5.00

Source: Bloomberg, Angel Research

www.angelbroking.com

Source: RBI, Angel Research

Aug-12

Jul-12

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Jun-12

May-12

Apr-12

Mar-12

Feb-12

Jan-12

4.00

Aug-11

(30.0)

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

(15.0)

Jul-11

0.0

Market Outlook
August 22, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

129

2,499

1,466

1,686

14.8

14.8

7.0

8.1

18.4

15.9

3.9

3.3

22.6

22.5

1.8

1.5

United Phosphorus

Buy

112

170

5,156

8,421

9,263

16.5

16.5

15.0

17.0

7.5

6.6

1.1

1.0

15.6

15.5

0.8

0.7

Amara Raja Batteries

Neutral

391

3,343

2,844

3,213

15.5

15.5

31.5

35.3

12.4

11.1

3.2

2.5

28.7

25.4

1.1

0.9

Apollo Tyres

Neutral

95

4,793

13,412

15,041

11.0

11.0

11.5

14.2

8.3

6.7

1.4

1.2

18.7

19.4

0.5

0.4

Ashok Leyland

Buy

22

30

5,853

14,920

16,850

9.0

9.3

2.2

2.8

10.1

8.0

1.9

1.6

13.3

15.6

0.5

0.4

Automotive Axle

Buy

338

430

511

993

1,140

11.6

11.5

36.9

43.0

9.2

7.9

1.8

1.6

21.2

21.3

0.6

0.4

Bajaj Auto

Neutral

1,712

49,543

21,285

23,927

18.2

18.3

108.5

121.3

15.8

14.1

6.5

5.3

46.1

41.3

2.0

1.7

Bharat Forge

Buy

294

351

6,842

7,004

7,985

16.2

16.4

20.3

25.1

14.5

11.7

2.7

2.3

20.0

20.9

1.2

1.0

Bosch India

Neutral

8,760

27,505

9,034

10,286

17.8

18.3

373.6

435.8

23.5

20.1

4.8

4.0

20.5

19.8

2.7

2.3

CEAT

Buy

120

164

411

4,989

5,634

8.7

8.5

32.7

41.1

3.7

2.9

0.5

0.5

15.8

16.9

0.3

0.2

Exide Industries

Buy

129

149

10,952

5,899

6,771

16.0

17.0

7.4

9.1

17.5

14.1

3.1

2.7

19.0

20.2

1.5

1.3

FAG Bearings

Neutral

1,616

2,685

1,505

1,747

17.7

18.0

111.5

130.0

14.5

12.4

3.0

2.5

22.8

21.7

1.5

1.2

Hero Motocorp

Buy

1,919

2,428

38,316

26,097

29,963

15.0

15.3

139.5

151.8

13.8

12.6

6.5

4.9

54.6

44.3

1.2

1.0

JK Tyre

Buy

116

135

475

7,517

8,329

6.1

6.3

26.2

38.5

4.4

3.0

0.6

0.5

13.4

17.2

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Accumulate


Maruti

Neutral

Motherson Sumi

Buy

Subros

Accumulate

Tata Motors

Buy

TVS Motor

Accumulate

784

879

48,139

36,536

41,650

11.6

11.5

49.3

54.9

15.9

14.3

3.3

2.8

22.1

21.1

1.1

0.9

1,185

34,239

42,887

49,079

5.5

6.6

66.8

87.6

17.7

13.5

2.0

1.8

12.1

14.1

0.6

0.5

185

216

7,231

23,342

26,366

7.8

8.2

13.3

18.0

13.9

10.3

3.3

2.6

26.2

28.4

0.5

0.4

31

34

185

1,230

1,378

8.8

8.6

4.5

5.7

6.8

5.4

0.7

0.6

9.8

11.8

0.4

0.4

246

292

65,602 195,096 219,428

12.8

12.8

39.0

43.9

6.3

5.6

1.8

1.4

32.6

28.2

0.4

0.3

40

43

1,891

7,545

8,301

6.2

6.1

4.9

5.4

8.1

7.4

1.4

1.3

18.8

18.2

0.2

0.2

Capital Goods
ABB*

Sell

770

498

16,324

8,760

10,023

5.5

7.5

12.4

20.7

62.0

37.1

5.9

5.3

10.1

15.2

1.8

1.6

BGR Energy

Neutral

274

1,980

3,669

4,561

11.0

11.0

24.7

29.6

11.1

9.3

1.6

1.5

15.3

16.7

0.6

BHEL

Neutral

232

56,699

47,801

43,757

19.4

19.8

25.7

23.9

9.0

9.7

1.9

1.7

22.7

18.3

1.1

0.9

Blue Star

Neutral

187

1,678

3,047

3,328

5.4

6.9

12.5

16.2

15.0

11.5

3.6

3.0

26.1

28.2

0.7

0.5

Crompton Greaves

Accumulate

120

128

7,679

12,691

14,096

7.0

8.5

6.5

9.1

18.4

13.1

2.0

1.8

11.1

14.2

0.6

0.6

Jyoti Structures

Buy

39

67

317

2,622

2,801

10.6

11.0

10.9

13.4

3.5

2.9

0.5

0.4

13.7

14.9

0.3

0.3

KEC International

Buy

60

69

1,530

6,858

7,431

7.5

8.3

9.0

11.5

6.6

5.2

1.2

1.0

26.9

27.2

0.3

0.3

LMW

Neutral

1,918

2,161

2,369

2,727

11.7

11.7

143.4

166.0

13.4

11.6

2.2

2.0

17.4

18.4

0.4

0.3

Thermax

Neutral

507

6,045

5,514

5,559

8.9

9.6

26.9

28.4

18.9

17.9

3.3

2.9

18.4

17.1

1.1

1.0

www.angelbroking.com

Market Outlook
August 22, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,356

25,462

11,220

12,896

20.0

20.6

71.1

81.2

19.1

16.7

3.4

3.0

18.1

19.0

2.0

1.6

Ambuja Cements

Neutral

194

29,865

10,205

11,659

24.6

24.2

10.8

12.0

17.9

16.1

3.7

3.4

19.7

19.8

2.5

2.1

India Cements

Neutral

87

2,669

4,393

4,914

19.3

19.5

10.1

12.7

8.6

6.8

0.7

0.7

8.8

10.6

1.1

0.9

J K Lakshmi Cements

Neutral

96

1,179

1,964

2,278

19.5

20.4

16.3

17.9

5.9

5.4

0.9

0.8

14.7

14.6

0.8

1.1

Madras Cements

Neutral

180

4,285

3,608

3,928

27.4

26.9

15.6

18.1

11.5

10.0

1.8

1.6

16.8

16.9

1.8

1.5

Shree Cements

Neutral

3,282

11,435

5,519

6,293

24.5

23.7

156.6

225.3

21.0

14.6

5.2

4.5

22.3

26.0

1.8

1.4

UltraTech Cement

Neutral

1,717

47,074

20,167

22,752

21.7

23.0

90.8

107.8

18.9

15.9

18.9

15.9

1.9

1.8

259

304

1,363

2,014

2,293

22.4

22.4

22.6

26.7

11.5

9.7

1.2

1.1

11.4

11.9

2.5

2.8

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

15

273

2,262

2,522

6.7

7.5

1.5

2.7

10.0

5.6

0.4

0.4

4.4

7.5

0.4

0.4

Hind. Const.

Neutral

17

1,028

4,239

4,522

9.9

11.2

(2.3)

(1.0)

(7.5)

(17.6)

0.9

1.1

(11.4)

(5.6)

1.2

1.2

IRB Infra

Buy

126

166

4,176

3,964

4,582

42.3

40.2

15.5

16.9

8.1

7.4

1.3

1.1

16.6

15.8

2.6

2.5

ITNL

Buy

170

232

3,304

6,840

7,767

26.4

26.1

24.4

28.4

7.0

6.0

1.1

0.9

16.0

16.2

2.7

2.8

IVRCL Infra

Buy

44

61

1,187

5,510

6,722

8.8

9.0

2.5

4.6

17.6

9.7

0.6

0.6

3.4

5.8

0.7

0.6

Jaiprakash Asso.

Buy

77

91

16,427

15,259

17,502

25.7

24.7

4.2

5.0

18.2

15.4

1.5

1.4

8.5

9.3

2.4

2.1

Larsen & Toubro

Accumulate

1,467

1,553

90,031

60,474

69,091

12.1

11.5

79.7

85.4

18.4

17.2

3.1

2.7

16.3

15.1

1.6

1.5

Madhucon Proj

Buy

34

56

253

2,206

2,502

10.7

10.7

4.6

4.7

7.4

7.3

0.4

0.4

5.2

5.0

0.7

0.7

Nagarjuna Const.

Accumulate

41

45

1,047

5,804

6,513

8.0

8.6

3.0

3.5

13.4

11.7

0.4

0.4

3.2

3.6

0.6

0.7

Patel Engg.

Neutral

79

552

3,609

3,836

13.1

13.1

14.0

14.6

5.6

5.4

0.3

0.3

6.3

6.1

1.0

1.0

Punj Lloyd

Neutral

52

1,710

11,892

13,116

8.9

8.9

1.7

3.1

30.4

16.7

0.6

0.6

1.9

3.4

0.6

0.5

Sadbhav Engg.

Buy

136

182

2,047

2,789

3,147

10.6

10.7

8.4

10.4

16.1

13.1

2.2

1.9

15.0

15.6

0.9

0.8

Simplex Infra

Buy

207

265

1,024

6,732

7,837

8.1

8.4

23.5

29.4

8.8

7.0

0.8

0.7

9.6

11.0

0.5

0.4

Allahabad Bank

Neutral

128

6,378

7,233

8,579

3.1

3.3

40.5

40.9

3.2

3.1

0.6

0.5

19.4

17.0

Andhra Bank

Neutral

98

5,501

4,959

5,787

3.1

3.1

22.7

24.5

4.3

4.0

0.7

0.6

16.0

15.3

Axis Bank

Buy

1,111

1,373

46,055

15,961

19,583

3.1

3.2

117.3

143.1

9.5

7.8

1.8

1.5

20.1

20.8

Bank of Baroda

Buy

636

829

24,918

15,830

19,300

2.6

2.7

118.9

147.1

5.4

4.3

0.8

0.7

16.7

18.0

Bank of India

Buy

278

323

15,928

13,159

15,851

2.4

2.5

61.1

71.1

4.6

3.9

0.8

0.7

16.6

17.0

Bank of Maharashtra

Neutral

Canara Bank

Buy

Central Bank

Neutral

Financials

www.angelbroking.com

46

2,686

3,471

3,889

3.1

3.1

9.0

11.5

5.0

4.0

0.7

0.6

13.7

15.5

345

421

15,264

11,334

13,629

2.2

2.3

75.4

85.1

4.6

4.1

0.7

0.6

15.2

15.3

69

5,076

7,181

8,365

2.5

2.7

16.3

21.8

4.2

3.2

0.7

0.6

12.7

15.1

Market Outlook
August 22, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

389

436

5,758

5,067

5,998

2.1

2.3

105.6

111.0

3.7

3.5

0.6

0.6

17.6

16.3

91

107

3,168

3,177

3,595

2.8

2.8

25.2

25.4

3.6

3.6

0.6

0.6

18.9

16.4

Financials
Corporation Bank

Accumulate

Dena Bank

Buy

Federal Bank

Neutral

438

7,485

2,697

3,171

3.4

3.4

47.9

58.0

9.2

7.6

1.2

1.1

13.6

14.7

HDFC

Reduce

733

671

111,234

7,340

8,805

3.5

3.5

31.5

37.8

23.3

19.4

4.7

4.1

34.8

32.2

HDFC Bank

Neutral

597

140,690

21,936

27,454

4.4

4.4

28.7

36.0

20.8

16.6

4.0

3.4

20.7

22.0

ICICI Bank

Buy

974

1,169

111,956

22,356

27,157

2.9

3.0

68.7

82.0

14.2

11.9

1.7

1.6

14.2

15.5

IDBI Bank

Buy

88

101

11,218

7,952

9,876

1.9

2.2

18.5

23.6

4.8

3.7

0.6

0.5

12.8

14.7

Indian Bank

Accumulate

170

190

7,306

6,294

7,191

3.4

3.4

40.6

44.9

4.2

3.8

0.7

0.6

18.1

17.4

IOB

Accumulate

73

80

5,778

7,473

8,732

2.5

2.5

16.7

22.6

4.3

3.2

0.5

0.5

11.8

14.4

J & K Bank

Accumulate

930

1,026

4,507

2,625

2,921

3.6

3.5

194.4

191.9

4.8

4.9

0.9

0.8

21.2

18.0

LIC Housing Finance

Accumulate

257

279

12,945

1,867

2,338

2.4

2.4

21.1

28.5

12.2

9.0

2.0

1.7

17.5

20.4

Oriental Bank

Buy

234

278

6,830

6,518

7,458

2.8

2.9

61.3

65.1

3.8

3.6

0.6

0.5

15.2

14.3

Punjab Natl.Bank

Buy

720

950

24,409

20,116

23,625

3.3

3.4

152.8

173.9

4.7

4.1

0.9

0.7

18.2

18.0

South Ind.Bank

Buy

23

27

2,606

1,514

1,717

2.8

2.7

4.0

4.2

5.8

5.5

1.1

1.0

20.5

18.5

St Bk of India

Buy

1,914

2,270

128,428

64,470

75,940

3.5

3.5

224.4

258.7

8.5

7.4

1.4

1.2

17.6

17.8

Syndicate Bank

Buy

97

119

5,857

6,840

7,996

2.9

3.0

25.7

29.2

3.8

3.3

0.6

0.6

17.9

17.8

UCO Bank

Neutral

68

4,550

5,488

6,338

2.4

2.5

17.3

17.7

4.0

3.9

0.8

0.7

17.0

15.3

Union Bank

Buy

166

230

9,114

10,299

12,227

2.9

3.0

42.1

49.3

3.9

3.4

0.7

0.6

16.7

17.1

United Bank

Buy

54

79

1,957

3,634

4,194

2.8

2.9

18.2

23.0

3.0

2.4

0.4

0.4

15.0

16.7

Vijaya Bank

Neutral

52

2,574

2,579

3,028

2.1

2.3

8.8

11.6

5.9

4.5

0.7

0.6

11.1

13.3

Yes Bank

Buy

358

453

12,717

3,255

4,228

2.8

3.0

34.2

42.7

10.5

8.4

2.2

1.8

23.3

23.8

3,693

35,428

11,198

13,184

16.3

16.3

121.0

144.8

30.5

25.5

10.2

8.1

37.4

35.3

3.1

2.6

474

584

5,664

5,835

6,824

5.7

6.0

20.7

25.4

22.9

18.7

9.0

6.9

43.1

41.9

0.9

0.7

1,169

15,900

3,018

3,429

20.9

22.3

34.6

41.0

33.8

28.5

31.1

23.6

99.5

94.1

5.1

4.5

FMCG
Asian Paints

Neutral

Britannia

Buy

Colgate

Neutral

Dabur India

Neutral

119

20,765

6,124

7,030

17.0

16.8

4.5

5.2

26.7

23.0

11.0

8.7

43.2

41.5

3.4

2.9

GlaxoSmith Con*

Neutral

2,812

11,825

3,124

3,663

17.1

17.6

104.5

123.8

26.9

22.7

8.4

6.7

34.4

32.8

3.4

2.9

Godrej Consumer

Neutral

665

22,618

6,097

7,233

18.4

18.6

21.9

26.5

30.4

25.1

6.7

5.6

25.5

25.4

3.9

3.2

HUL

Neutral

514

111,013

25,350

28,974

13.9

13.9

14.3

16.5

36.0

31.2

21.4

16.5

70.9

59.8

4.2

3.6

ITC

Neutral

261

204,521

29,513

33,885

35.4

35.8

9.3

10.8

28.1

24.2

9.3

7.8

35.6

35.0

6.6

5.7

www.angelbroking.com

Market Outlook
August 22, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY13E

OPM(%)

EPS ( )

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

FY14E

FY13E

FY14E

FY13E

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FMCG
Marico

Neutral

192

12,362

4,840

5,643

13.1

13.1

6.8

8.5

28.3

22.7

7.8

5.9

31.4

29.7

2.6

2.1

Nestle*

Neutral

4,591

44,264

8,610

10,174

20.9

21.2

114.8

139.8

40.0

32.8

24.1

16.8

71.2

60.3

5.2

4.3

Tata Global

Neutral

133

8,219

7,207

7,927

9.7

10.0

6.6

7.9

20.0

16.9

2.0

2.0

8.6

9.5

1.0

0.9

HCL Tech

Neutral

558

38,689

24,400

27,049

18.6

17.5

41.1

45.0

13.6

12.4

3.1

2.6

22.7

21.1

1.5

1.3

Hexaware

Accumulate

121

133

3,577

1,947

2,161

22.0

21.4

11.4

12.1

10.6

10.0

2.7

2.3

26.4

24.0

1.6

1.3

Infosys

Accumulate

2,407

2,530

138,220

39,151

41,743

31.6

31.9

161.9

174.5

14.9

13.8

3.5

3.1

23.8

22.1

2.9

2.6

Infotech Enterprises

Neutral

179

1,995

1,889

2,065

18.0

17.5

18.0

19.7

9.9

9.1

1.4

1.3

14.5

13.7

0.7

0.6

KPIT Cummins

Neutral

135

2,415

2,149

2,331

15.6

14.8

10.7

11.2

12.6

12.0

2.6

2.2

20.6

17.8

1.1

1.0

Mahindra Satyam

Neutral

100

11,733

7,574

8,062

19.6

18.4

9.5

9.7

10.5

10.3

1.7

1.5

16.1

14.1

1.1

1.0

Mindtree

Accumulate

650

708

2,648

2,341

2,513

18.6

17.1

66.5

70.8

9.8

9.2

2.2

1.8

22.3

19.3

1.0

0.8

Mphasis

Neutral

388

8,144

5,704

6,009

18.6

17.7

36.0

37.1

10.8

10.5

1.5

1.3

14.0

12.6

1.0

0.8

NIIT

Buy

35

40

572

1,162

1,304

14.8

15.1

7.1

8.8

4.9

3.9

0.8

0.7

16.7

18.4

0.3

0.2

Persistent

Neutral

388

1,550

1,193

1,278

25.6

24.3

42.6

44.3

9.1

8.8

1.6

1.4

17.2

15.5

0.9

0.8

TCS

Neutral

1,298

254,126

61,046

67,507

29.3

29.1

67.3

72.4

19.3

17.9

6.2

5.1

31.9

28.3

4.0

3.5

Tech Mahindra

Neutral

869

11,090

6,148

6,434

18.4

17.6

91.8

97.6

9.5

8.9

2.2

1.8

23.4

20.2

1.8

1.6

Wipro

Buy

355

420

87,472

43,492

48,332

19.4

19.3

25.1

28.0

14.2

12.7

2.6

2.3

18.6

18.0

1.7

1.4

D B Corp

Buy

187

236

3,425

1,597

1,785

22.9

24.2

11.1

13.9

16.8

13.4

3.2

2.8

20.2

22.1

2.1

1.8

HT Media

Buy

88

113

2,068

2,111

2,263

15.2

15.2

7.3

8.1

12.0

10.8

1.3

1.2

11.2

11.2

0.5

0.4

Jagran Prakashan

Buy

92

112

2,911

1,506

1,687

22.5

23.2

6.2

7.0

14.8

13.1

3.6

3.2

25.0

25.7

2.1

1.9

PVR

Neutral

182

472

625

732

17.4

17.1

13.3

15.6

13.7

11.6

1.5

1.3

13.2

13.8

1.2

1.0

Sun TV Network

Neutral

302

11,899

1,981

2,239

77.0

76.7

18.6

21.3

16.3

14.2

4.1

3.6

27.1

27.5

5.5

4.7

Bhushan Steel

Neutral

471

9,995

11,979

14,584

31.6

31.0

49.2

61.4

9.6

7.7

1.3

1.1

14.1

15.2

2.8

2.4

Coal India

Accumulate

352

385

222,368

69,808

75,550

27.4

27.4

26.0

28.3

13.5

12.5

3.9

3.2

32.5

28.1

2.2

1.9

Electrosteel Castings

Buy

19

22

657

1,984

2,074

11.2

12.6

2.0

2.7

9.3

7.0

0.4

0.1

4.2

5.5

0.5

0.5

Hind. Zinc

Accumulate

132

144

55,964

12,446

13,538

52.3

52.9

14.3

15.5

9.3

8.5

1.8

1.5

20.5

18.9

2.6

2.0

Hindalco

Neutral

112

21,501

83,212

91,057

9.0

9.9

13.7

18.1

8.2

6.2

0.6

0.6

7.9

9.6

0.5

0.5

JSW Steel

Neutral

733

16,361

38,740

41,459

17.3

17.0

79.9

89.4

9.2

8.2

0.9

0.8

10.4

10.6

0.9

0.8

MOIL

Accumulate

252

271

4,228

918

993

50.7

50.9

24.5

26.1

10.3

9.7

1.6

1.4

16.0

15.5

2.3

2.0

Monnet Ispat

Buy

296

447

1,903

3,115

3,748

22.1

25.1

59.1

66.8

5.0

4.4

0.7

0.6

15.6

15.3

1.4

1.0

IT

Media

Metals & Mining

www.angelbroking.com

Market Outlook
August 22, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY13E

OPM(%)

EPS ( )

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

Metals & Mining


Nalco

Reduce

NMDC

Accumulate

53

48

13,543

7,401

7,841

16.7

19.2

3.4

4.1

15.4

12.8

1.1

1.1

7.4

8.4

1.4

1.3

181

200

71,821

12,093

13,338

78.4

79.0

19.5

21.6

9.3

8.4

2.3

1.9

27.6

25.0

4.0

3.4

SAIL
Sesa Goa

Neutral

85

35,027

47,252

60,351

14.2

14.8

9.6

11.7

8.9

7.2

0.8

0.7

9.4

10.6

1.2

1.0

Neutral

194

16,830

7,704

8,034

33.6

34.6

42.0

43.1

4.6

4.5

0.9

0.8

22.3

19.2

0.4

0.1

Sterlite Inds

Neutral

114

38,210

41,680

45,382

24.2

23.2

16.3

16.9

7.0

6.7

0.8

0.7

11.3

10.7

0.6

0.4

Tata Steel

Buy

392

499

38,091 143,088 148,011

10.9

12.1

53.9

66.0

7.3

5.9

0.9

0.8

12.2

13.4

0.6

0.6

Sarda

Accumulate

130

148

467

1,251

1,321

22.7

23.4

33.0

37.1

3.9

3.5

0.6

0.5

15.1

14.8

0.7

0.7

Prakash Industries
Godawari Power and
Ispat
Oil & Gas

Buy

60

73

803

2,694

2,906

14.6

16.6

17.9

22.6

3.3

2.6

0.4

0.3

11.4

12.8

0.5

0.4

Buy

124

161

392

2,341

2,425

15.6

17.3

33.8

43.8

3.7

2.8

0.5

0.4

13.2

14.4

0.5

0.5

Cairn India

Accumulate

332

380

63,247

16,605

17,258

75.4

71.7

57.0

54.9

5.8

6.0

1.1

0.9

20.2

16.3

2.8

2.2

GAIL

Neutral

370

46,915

50,176

55,815

15.5

15.8

35.4

36.5

10.5

10.1

1.8

1.6

18.9

17.0

0.1

ONGC

Accumulate

287

312

245,371 147,139 154,821

33.9

33.7

30.7

32.3

9.4

8.9

1.6

1.5

18.3

17.2

1.4

1.3

Reliance Industries

Neutral

814

266,663 362,700 380,031

Gujarat Gas

Neutral

302

Indraprastha Gas

Neutral

256

3,587

Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals

Buy

150

176

11,250

73

4,096

Alembic Pharma

Buy

65

91

Aurobindo Pharma

Buy

105

156

Aventis*

Neutral

2,202

Cadila Healthcare

Accumulate

Cipla

Accumulate

Dr Reddy's

Neutral

Dishman Pharma

Neutral

GSK Pharma*

Neutral

Indoco Remedies

Buy

60

92

553

Ipca labs

Buy

399

475

5,032

Lupin

Accumulate

572

647

25,543

Orchid Chemicals

Buy

109

178

770

Neutral

www.angelbroking.com

7.9

8.0

61.5

64.3

13.3

12.7

1.3

1.2

10.3

9.9

0.7

0.7

3,267

16.1

11.5

21.2

19.2

14.2

15.8

4.9

4.2

33.4

28.7

1.5

1.1

3,040

3,135

24.3

26.7

24.8

27.9

10.3

9.2

2.4

2.0

25.5

23.6

1.2

1.0

22,696

29,145

8.1

6.6

14.1

14.2

10.6

10.6

3.2

2.6

34.1

26.9

0.6

0.4

1,041

939

91.8

91.9

8.5

7.4

8.6

9.8

1.5

1.3

18.1

14.0

4.8

5.3

1,226

1,624

1,855

14.2

15.6

6.6

9.1

9.9

7.2

2.4

1.9

27.9

29.2

0.9

0.8

3,050

5,243

5,767

14.6

14.6

11.8

12.6

8.9

8.3

0.9

0.4

17.9

16.4

1.1

0.9

5,070

1,482

1,682

15.5

15.5

95.0

104.0

23.2

21.2

4.1

3.2

18.6

17.0

3.2

2.8

862

953

17,647

6,148

7,386

18.6

19.6

36.0

46.1

23.9

18.7

5.6

4.5

25.8

26.8

3.1

2.5

360

399

28,897

8,031

9,130

23.4

22.4

18.4

20.0

19.6

18.0

3.2

2.8

17.8

16.6

3.4

2.9

1,659

28,161

10,696

11,662

20.7

21.0

83.7

92.9

19.8

17.9

4.1

3.4

22.4

21.0

2.9

2.6

93

749

1,280

1,536

17.8

17.8

9.2

11.3

10.1

8.2

0.8

0.7

7.7

8.5

1.2

1.0

2,086

17,670

2,651

2,993

31.7

31.2

76.0

82.4

27.5

25.3

7.9

7.1

20.1

26.3

5.9

5.1

685

837

15.2

15.2

7.4

8.9

8.1

6.7

1.2

1.1

16.4

17.0

1.0

0.8

2,850

3,474

20.7

20.7

29.2

36.6

13.7

10.9

3.2

2.6

26.1

26.1

1.9

1.6

8,426

10,082

19.7

20.0

27.4

32.4

20.9

17.6

5.1

4.1

26.0

24.7

3.1

2.5

2,117

2,434

17.7

17.7

16.7

22.2

6.5

4.9

0.6

0.5

9.5

11.5

1.0

0.8

3,879

2,472

Market Outlook
August 22, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Pharmaceuticals
Ranbaxy*

Neutral

513

21,677

12,046

11,980

18.0

15.8

35.7

29.8

14.4

17.2

5.6

4.5

39.1

28.9

1.8

1.8

Sun Pharma

Neutral

667

68,946

9,752

12,134

41.6

41.6

26.0

28.2

25.7

23.7

4.8

4.1

20.3

18.8

6.3

4.9

CESC

Accumulate

317

342

3,954

5,218

5,644

24.2

23.8

44.6

47.6

7.1

6.7

0.7

0.7

11.0

10.6

1.1

1.1

GIPCL

Buy

NTPC

Neutral

Power
67

77

1,007

1,557

1,573

29.3

28.7

10.8

11.0

6.2

6.1

0.6

0.6

10.8

10.2

1.1

0.9

174

143,306

74,111

85,789

23.2

23.6

12.4

14.0

14.1

12.4

1.8

1.6

13.0

13.5

2.7

2.4

Real Estate
Anant Raj

Buy

DLF

Neutral

47

78

1,387

657

875

52.0

56.1

8.4

12.7

5.6

3.7

0.3

0.3

6.3

8.9

3.4

2.5

216

36,686

9,878

12,033

44.7

46.1

9.6

13.4

22.6

16.1

1.4

1.4

6.4

8.7

6.2

HDIL

Buy

5.1

83

115

3,461

2,441

3,344

55.1

48.2

22.7

26.6

3.6

3.1

0.3

0.3

8.8

9.4

3.3

MLIFE

2.5

Accumulate

356

396

1,454

813

901

26.2

26.6

32.0

37.1

11.1

9.6

1.2

1.1

10.4

11.0

2.2

1.9

Bharti Airtel

Neutral

259

98,223

79,542

87,535

30.9

32.2

10.3

15.0

25.1

17.2

1.8

1.7

7.2

9.6

1.9

1.6

Idea Cellular

Neutral

76

25,089

22,988

25,333

26.4

26.9

3.5

4.9

21.9

15.5

1.8

1.6

8.1

10.2

1.5

1.3

Rcom

Neutral

57

11,755

21,553

22,494

31.0

30.7

3.5

4.5

16.4

12.8

0.3

0.3

1.9

2.4

2.1

1.8

Abbott India

Neutral

1,584

3,366

1,602

1,833

10.4

11.8

54.7

71.7

29.0

22.1

5.5

4.7

20.0

22.7

1.9

1.6

Bajaj Electricals

Buy

178

234

1,770

3,569

4,172

8.1

8.8

16.3

21.3

10.9

8.3

2.2

1.9

21.7

24.6

0.5

0.4

Cera Sanitaryware

Neutral

364

460

396

470

16.7

16.5

28.0

33.2

13.0

11.0

2.7

2.2

23.8

23.1

1.3

1.1

Cravatex

Buy

451

785

117

302

364

5.7

6.0

49.0

71.0

9.2

6.4

2.7

2.0

29.8

30.7

0.5

0.4

CRISIL

Neutral

919

6,446

982

1,136

34.3

34.3

34.3

40.0

26.8

23.0

12.1

9.7

50.9

46.9

6.1

5.2

Finolex Cables

Buy

39

61

591

2,334

2,687

8.8

9.3

7.6

10.2

5.1

3.8

0.7

0.6

13.7

16.1

0.2

0.1

Force Motors

Buy

437

591

569

2,214

2,765

4.5

5.4

39.5

73.9

11.1

5.9

0.5

0.5

4.4

7.6

0.1

0.1

Goodyear India

Accumulate

347

370

799

1,543

1,646

8.1

9.2

32.3

39.4

10.7

8.8

2.2

1.8

21.7

22.4

0.3

0.3

Graphite India

Buy

82

113

1,598

2,158

2,406

18.1

18.9

12.4

14.0

6.6

5.8

0.9

0.8

14.0

14.3

0.9

0.7

Greenply Industries

Buy

190

309

459

1,925

2,235

10.6

10.9

29.6

44.1

6.4

4.3

1.1

0.9

16.8

21.0

0.5

0.4

HEG

Accumulate

204

229

816

1,586

1,685

17.9

18.1

16.1

25.7

12.7

7.9

1.0

0.9

7.5

11.6

1.2

1.1

Hitachi

Accumulate

115

130

263

868

977

3.9

6.6

2.7

10.9

41.8

10.6

1.5

1.4

3.7

13.6

0.4

0.3

Honeywell Automation

Buy

2,449

2,842

2,164

1,847

2,162

4.3

7.3

61.0

120.0

40.1

20.4

3.2

2.7

9.3

16.3

1.1

0.9

INEOS ABS India

Accumulate

670

744

1,179

1,056

1,081

8.1

10.6

33.8

46.5

19.8

14.4

2.7

2.3

14.7

17.5

1.1

1.0

ITD Cementation

Accumulate

225

241

259

1,451

1,669

12.3

12.4

32.4

41.5

7.0

5.4

0.6

0.6

9.4

10.9

0.6

0.6

Jyothy Laboratories

Accumulate

134

145

2,166

1,248

1,468

9.8

10.4

5.9

7.2

22.7

18.7

3.3

3.0

15.0

16.6

2.1

1.7

MCX

Buy

1,166

1,598

5,946

610

702

65.5

67.0

67.9

79.9

17.2

14.6

5.0

4.2

29.1

28.9

6.8

5.4

Telecom

zOthers

www.angelbroking.com

Market Outlook
August 22, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

11,075

12,884

4,697

11,804

12,727

10.4

10.5 1,289.9 1,431.3

8.6

7.7

3,183

3,551

887

1,108

18.3

18.6

95.0

120.9

33.5

26.3

FY14E

FY13E

PER(x)

FY14E

FY13E

P/BV(x)

FY14E

FY13E

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

1.7

1.4

21.3

19.4

0.5

0.5

17.5

14.2

57.4

59.5

4.1

3.2

zOthers
MRF

Buy

Page Industries

Neutral

Relaxo Footwears

Buy

587

684

704

1,019

1,208

12.3

13.0

51.0

68.4

11.5

8.6

3.0

2.3

30.3

30.2

0.9

0.7

Sintex Industries

Buy

61

79

1,676

4,751

5,189

16.3

16.6

13.6

15.8

4.5

3.9

0.6

0.5

12.9

13.2

0.7

0.6

Siyaram Silk Mills

Buy

301

392

282

1,042

1,173

12.4

12.5

66.3

78.5

4.6

3.8

0.9

0.7

21.1

20.8

0.5

0.5

S. Kumars Nationwide

Buy

24

45

712

7,279

8,290

21.0

21.0

15.0

17.6

1.6

1.4

0.2

0.2

13.7

13.9

0.7

0.6

SpiceJet

Buy

35

43

1,695

5,720

6,599

5.3

6.8

3.6

5.4

9.7

6.5

14.1

4.5

0.4

0.4

TAJ GVK

Buy

65

108

408

300

319

35.8

36.2

7.9

9.1

8.2

7.2

1.1

1.0

13.9

14.4

1.7

1.4

Tata Sponge Iron

Buy

324

424

499

787

837

16.2

17.5

58.5

66.9

5.5

4.8

0.8

0.7

14.9

15.1

0.3

0.2

TVS Srichakra

Accumulate

317

335

243

1,476

1,643

7.1

8.2

24.7

42.8

12.8

7.4

1.6

1.3

16.6

24.8

0.4

0.3

United Spirits

Neutral

983

12,851

10,289

11,421

13.5

14.3

31.0

42.9

31.7

22.9

2.5

2.2

8.1

10.3

1.9

1.7

Vesuvius India

Neutral

356

722

560

611

16.1

17.0

24.7

28.8

14.4

12.4

2.2

1.9

15.8

16.2

1.2

1.1

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on August 21, 2012

www.angelbroking.com

Market Outlook
August 22, 2012

www.angelbroking.com

Vous aimerez peut-être aussi