Académique Documents
Professionnel Documents
Culture Documents
September 4, 2012
Dealers Diary
Domestic Indices
Indian markets are expected to open flat with a positive bias, following a
marginally positive opening in the SGX Nifty. Most of the Asian markets are
currently trading in red.
BSE Sensex
(0.3)
Nifty
(0.1)
(4.8)
5,254
0.1
5.6
6,011
The US markets remained closed on Monday. The European markets ended the
day higher on Monday despite news that Chinas manufacturing activity fell to its
lowest level in three years. Germanys manufacturing activity too fell below
estimates for the month of August. The final Markit/BME Purchasing Managers'
Index came in at 44.7 in August, down from the flash reading of 45.1, but rose
from 43 in July.
Meanwhile, the Indian benchmark indices which opened in the green on Monday
fell shortly due to the growing concerns about the domestic economy. The markets
remained weak for most part of the day, before ending the day lower by ~0.3%.
The markets would be keenly awaiting some announcements on the reforms front
after the implementation of GAAR has been postponed by three years.
MID CAP
SMALL CAP
2.2
6,397
(25.2)
7,470
BSE PSU
(0.0)
(2.9)
6,936
BANKEX
(0.7)
SENSEX
NIFTY
R1
R2
17,254
17,319
17,415
17,480
17,575
5,212
5,233
5,264
5,285
5,317
News Analysis
Purch
Sales
Net
MTD
YTD
FII
3,126
3,272
(146)
4,430
61,880
314
372
(58)
(807)
(9,020)
MFs
Purch
Sales
Net
Open Interest
Index Futures
1,003
1,193
(190)
10,659
Stock Futures
1,020
1,274
(254)
23,720
Gainers / Losers
Gainers
Company
Losers
Price (`)
chg (%)
Aurobindo Phar
118
6.8
Exide Inds
138
5.3
IFCI
32
5.1
68
4.2
JSW Ispat
(4.0)
128
4.2
Divis Lab
1,110
(3.8)
www.angelbroking.com
Company
Piramal Health
Price (`)
chg (%)
457
(6.4)
25
(4.8)
338
(4.5)
(74.4) 11,442
AUTO
0.4
37.2
9,278
METAL
(0.6)
(57.5)
9,630
(0.8)
(65.7)
8,146
BSE IT
(0.1)
(7.6)
5,734
(Pts)
(Close)
Global Indices
Chg (%)
Dow Jones
0.7
90.1 13,091
NASDAQ
0.6
18.3
3,067
FTSE
0.5
28.5
5,740
(0.6)
(56.0)
8,784
Hang Seng
PIVOT
(45.2) 17,384
0.0
Nikkei
S1
(Close)
(0.3)
The trend deciding level for the day is 17,415 / 5,264 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 17,480 17,575 / 5,285 5,317 levels. However, if NIFTY trades below
17,415 / 5,264 levels for the first half-an-hour of trade then it may correct up to
17,319 17,254 / 5,233 5,212 levels.
S2
(Pts)
BSE HC
Markets Today
Indices
Chg (%)
Straits Times
0.4
76.6 19,559
(0.3)
(8.2)
3,017
0.6
11.6
2,059
Chg (%)
(Pts)
(Close)
0.3
0.1
$42.5
WIT
(2.5)
(0.2)
$7.8
IBN
(0.4)
(0.1)
$32.5
HDB
(1.5)
(0.5)
$33.6
Shanghai Com
Indian ADRs
INFY
Advances / Declines
BSE
NSE
Advances
1,387
786
Declines
1,428
633
106
93
Unchanged
Volumes (` cr)
BSE
1,644
NSE
7,821
Market Outlook
September 4, 2012
www.angelbroking.com
Market Outlook
September 4, 2012
www.angelbroking.com
Market Outlook
September 4, 2012
At the current market price of `1,353, the stock is trading at PE of 13.5x FY2014E
earnings, after adjusting for investments, which is below the historical trading
multiple for L&T. We have used the sum-of-the-parts (SOTP) methodology to value
the company to capture all its business initiatives and investments/stakes in the
different businesses. Ascribing separate values to its parent business on a P/E basis
and investments in subsidiaries on P/E, P/BV and mcap basis, our target price
works out to `1,553. We recommend Accumulate on the stock.
Corporate News
www.angelbroking.com
Market Outlook
September 04, 2012
Country
Event Description
Germany
PMI Services
US
Unit
Period
Bloomberg Data
Last Reported
Estimated
Value
Aug F
48.30
48.30
Thousands
Sep 1
374.00
370.00
Euro Zone
% Change
2Q P
(0.20)
(0.20)
UK
% Ratio
Sep 6
0.50
0.50
Euro Zone
Sep 6
0.75
0.50
UK
% Change
Jul
(4.30)
(2.70)
US
Thousands
Aug
163.00
125.00
US
Unnemployment rate
Aug
8.30
8.30
China
% Change
Aug
9.20
9.10
China
% Change
Aug
1.80
2.00
China
Exports YoY%
% Change
Aug
1.00
3.00
UK
% Change
Aug
(5.90)
--
India
% Change
Jul
(1.80)
--
US
% Change
Aug
0.30
1.00
US
Sep 13
0.25
--
Euro Zone
Aug
2.40
--
% Change
Aug
6.87
--
US
Aug
0.65
0.20
US
% Change
Aug
--
0.50
India
Sep 17
8.00
--
India
Sep 17
4.75
--
India
Sep 17
7.00
--
UK
CPI (YoY)
% Change
Aug
2.60
--
US
Millions
Aug
4.47
--
US
Housing Starts
Thousands
Aug
746.00
--
US
Building permits
Euro-Zone Consumer
Confidence
Thousands
Aug
811.00
--
Value
Sep A
(24.60)
--
India
Euro Zone
US
Consumer Confidence
US
Germany
Sep
60.60
--
S.A./
1985=100
Thousands
Aug
372.00
--
Thousands
Sep
9.00
--
US
% Change
2Q T
1.70
--
UK
GDP (YoY)
% Change
2Q F
(0.50)
--
China
PMI Manufacturing
Value
Sep
49.20
--
China
% Change
3Q
7.60
--
Germany
% Change
3Q P
0.50
--
www.angelbroking.com
Market Strategy
September 4, 2012
Macro watch
Exhibit 1: Quarterly GDP trends
(%)
(%)
10.0
8.0
9.2
9.0
8.5
9.0
8.2
7.6
7.5
8.0
6.0
6.0
8.0
5.3 5.5
5.0
1.0
2.0
1QFY13
4QFY12
3QFY12
2QFY12
1QFY12
4QFY11
3QFY11
2QFY11
1QFY11
4QFY10
3QFY10
2QFY10
1QFY10
4QFY09
(%)
Mfg. PMI
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Services PMI
58.0
9.5
7.7
8.0
Jan-12
(5.0)
60.0
9.9
(1.8)
(2.8) (0.9)
(6.0)
12.0
10.0
Dec-11
(4.0)
9.8
Nov-11
Oct-11
Sep-11
(2.0)
Aug-11
3.5
3.0
6.9
7.4
7.7
7.5
7.6
7.3
56.0
6.9
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
Dec-11
Nov-11
Sep-11
(%)
Jul-11
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
48.0
Dec-11
0.0
Nov-11
50.0
Oct-11
2.0
Sep-11
52.0
Aug-11
4.0
Oct-11
54.0
6.0
Aug-11
10.0
2.5
2.7
2.5
Jul-11
4.0
3.4
6.1
5.7
6.0
4.3
3.7
4.0
6.7
7.0
75.0
(%)
9.00
60.0
8.00
45.0
7.00
30.0
Repo rate
CRR
6.00
15.0
5.00
www.angelbroking.com
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
Dec-11
Nov-11
Oct-11
Sep-11
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
4.00
Aug-11
(30.0)
Dec-11
Nov-11
Oct-11
Sep-11
Aug-11
(15.0)
Jul-11
0.0
Market Outlook
September 04, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Neutral
135
2,631
1,466
1,686
14.8
14.8
7.0
8.1
19.3
16.7
4.1
3.5
22.6
22.5
1.8
1.6
United Phosphorus
Buy
119
170
5,502
8,421
9,263
16.5
16.5
15.0
17.0
8.0
7.0
1.2
1.0
15.6
15.5
0.8
0.7
Accumulate
374
402
3,191
2,844
3,225
15.4
15.5
31.7
36.6
11.8
10.2
3.0
2.4
28.8
26.2
1.0
0.9
Apollo Tyres
Accumulate
92
99
4,617
13,412
15,041
11.0
11.0
11.5
14.2
8.0
6.5
1.4
1.2
18.7
19.4
0.5
0.4
Ashok Leyland
Buy
21
30
5,481
14,920
16,850
9.0
9.3
2.2
2.8
9.5
7.5
1.7
1.5
13.3
15.6
0.5
0.4
Automotive Axle
Buy
341
430
515
993
1,140
11.6
11.5
36.9
43.0
9.2
7.9
1.8
1.6
21.2
21.3
0.6
0.4
Bajaj Auto
Accumulate
1,664
1,698
48,164
21,285
23,927
18.2
18.3
108.5
121.3
15.3
13.7
6.4
5.1
46.1
41.3
1.8
1.5
Bharat Forge
Buy
279
351
6,503
7,004
7,985
16.2
16.4
20.3
25.1
13.7
11.2
2.6
2.2
20.0
20.9
1.1
0.9
Bosch India
Neutral
8,651
27,164
9,034
10,286
17.8
18.3
373.6
435.8
23.2
19.9
4.8
3.9
20.5
19.8
2.6
2.2
CEAT
Buy
110
164
376
4,989
5,634
8.7
8.5
32.7
41.1
3.4
2.7
0.5
0.4
15.8
16.9
0.3
0.2
Exide Industries
Accumulate
138
149
11,743
5,899
6,771
16.0
17.0
7.4
9.1
18.8
15.1
3.4
2.8
19.0
20.2
1.6
1.3
FAG Bearings
Neutral
1,589
2,640
1,505
1,747
17.7
18.0
111.5
130.0
14.3
12.2
3.0
2.4
22.8
21.7
1.5
1.2
Hero Motocorp
Buy
1,797
2,428
35,891
26,097
29,963
15.0
15.3
139.5
151.8
12.9
11.8
6.1
4.6
54.6
44.3
1.1
0.9
JK Tyre
Buy
107
135
439
7,517
8,329
6.1
6.3
26.2
38.5
4.1
2.8
0.5
0.4
13.4
17.2
0.3
0.3
757
879
46,497
36,536
41,650
11.6
11.5
49.3
54.9
15.4
13.8
3.2
2.7
22.1
21.1
1.0
0.9
1,159
1,227
33,483
42,887
49,079
5.5
6.6
66.8
87.6
17.3
13.2
2.0
1.8
12.1
14.1
0.6
0.5
Buy
190
228
7,462
24,173
27,055
6.6
7.1
11.7
15.2
16.3
12.5
3.4
2.8
22.4
24.2
0.5
0.4
Subros
Buy
27
34
163
1,230
1,378
8.8
8.6
4.5
5.7
6.0
4.8
0.6
0.6
9.8
11.8
0.4
0.3
Tata Motors
Buy
231
292
12.8
12.8
39.0
43.9
5.9
5.3
1.7
1.3
32.6
28.2
0.4
0.3
TVS Motor
Accumulate
37
43
1,739
7,545
8,301
6.2
6.1
4.9
5.4
7.4
6.8
1.3
1.2
18.8
18.2
0.2
0.2
Maruti
Accumulate
Motherson Sumi
Capital Goods
ABB*
Sell
720
498
15,264
8,760
10,023
5.5
7.5
12.4
20.7
58.0
34.7
5.6
4.9
10.1
15.2
1.7
1.5
BGR Energy
Neutral
258
1,865
3,669
4,561
11.0
11.0
24.7
29.6
10.5
8.7
1.5
1.4
15.3
16.7
0.5
BHEL
Neutral
216
52,978
47,801
43,757
19.4
19.8
25.7
23.9
8.4
9.1
1.8
1.6
22.7
18.3
1.0
0.8
Blue Star
Neutral
176
1,584
3,047
3,328
5.4
6.9
12.5
16.2
14.1
10.8
3.4
2.8
26.1
28.2
0.6
0.5
Crompton Greaves
Buy
107
128
6,842
12,691
14,096
7.0
8.5
6.5
9.1
16.4
11.7
1.8
1.6
11.1
14.2
0.6
0.5
Jyoti Structures
Buy
37
59
305
2,622
2,801
10.3
10.7
8.7
13.1
4.3
2.8
0.4
0.4
10.3
14.0
0.3
0.3
KEC International
Buy
56
69
1,449
6,858
7,431
7.5
8.3
9.0
11.5
6.3
4.9
1.1
0.9
26.9
27.2
0.3
0.3
LMW
Neutral
1,989
2,241
2,369
2,727
11.7
11.7
143.4
166.0
13.9
12.0
2.3
2.1
17.4
18.4
0.5
0.3
Thermax
Neutral
485
5,783
5,514
5,559
8.9
9.6
26.9
28.4
18.1
17.1
3.1
2.8
18.4
17.1
1.0
1.0
www.angelbroking.com
Market Outlook
September 04, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Cement
ACC
Neutral
1,308
24,564
11,220
12,896
20.0
20.6
71.1
81.2
18.4
16.1
3.2
2.9
18.1
19.0
1.9
1.6
Ambuja Cements
Neutral
182
28,003
10,205
11,659
24.6
24.2
10.8
12.0
16.8
15.1
3.5
3.2
19.7
19.8
2.4
2.0
India Cements
Neutral
85
2,600
4,393
4,914
19.3
19.5
10.1
12.7
8.4
6.7
0.7
0.7
8.8
10.6
1.0
0.9
J K Lakshmi Cements
Neutral
96
1,177
1,964
2,278
19.5
20.4
16.3
17.9
5.9
5.4
0.9
0.8
14.7
14.6
0.8
1.1
Madras Cements
Neutral
182
4,335
3,608
3,928
27.4
26.9
15.6
18.1
11.7
10.1
1.8
1.6
16.8
16.9
1.8
1.5
Shree Cements
Neutral
3,359
11,702
5,767
6,337
28.4
26.9
216.9
253.3
15.5
13.3
5.3
4.6
24.7
23.4
1.5
1.2
UltraTech Cement
Neutral
1,666
45,659
20,167
22,752
21.7
23.0
90.8
107.8
18.3
15.5
18.3
15.5
1.9
1.7
250
304
1,316
2,014
2,293
22.4
22.4
22.6
26.7
11.1
9.4
1.2
1.1
11.4
11.9
2.5
2.8
Construction
Ashoka Buildcon
Buy
Consolidated Co
Neutral
14
255
2,262
2,522
6.7
7.5
1.5
2.7
9.3
5.2
0.4
0.4
4.4
7.5
0.4
0.4
Hind. Const.
Neutral
16
965
4,239
4,522
9.9
11.2
(2.3)
(1.0)
(7.0)
(16.5)
0.9
1.0
(11.4)
(5.6)
1.1
1.1
IRB Infra
Buy
128
166
4,258
3,964
4,582
42.3
40.2
15.5
16.9
8.3
7.6
1.3
1.1
16.6
15.8
2.6
2.5
ITNL
Buy
166
232
3,222
6,840
7,767
26.4
26.1
24.4
28.4
6.8
5.9
1.0
0.9
16.0
16.2
2.6
2.8
IVRCL Infra
Buy
39
61
1,192
5,510
6,722
8.8
9.0
2.5
4.6
15.3
8.5
0.5
0.5
3.4
5.8
0.7
0.6
Jaiprakash Asso.
Buy
64
91
13,609
15,259
17,502
25.7
24.7
4.2
5.0
15.1
12.8
1.2
1.2
8.5
9.3
2.2
2.0
Buy
1,353
1,553
83,064
60,474
69,091
12.1
11.5
79.7
85.4
17.0
15.9
2.9
2.5
16.3
15.1
1.5
1.3
Madhucon Proj
Buy
30
56
220
2,206
2,502
10.7
10.7
4.6
4.7
6.4
6.4
0.3
0.3
5.2
5.0
0.7
0.7
Nagarjuna Const.
Buy
33
45
842
5,804
6,513
8.0
8.6
3.0
3.5
10.8
9.4
0.3
0.3
3.2
3.6
0.6
0.6
Patel Engg.
Neutral
66
459
3,609
3,836
13.1
13.1
14.0
14.6
4.7
4.5
0.3
0.3
6.3
6.1
1.0
1.0
Punj Lloyd
Neutral
45
1,498
11,892
13,116
8.9
8.9
1.7
3.1
26.6
14.6
0.5
0.5
1.9
3.4
0.5
0.5
Sadbhav Engg.
Buy
129
182
1,942
2,789
3,147
10.6
10.7
8.4
10.4
15.3
12.4
2.1
1.8
15.0
15.6
0.9
0.8
Simplex Infra
Buy
194
265
960
6,732
7,837
8.1
8.4
23.5
29.4
8.3
6.6
0.8
0.7
9.6
11.0
0.5
0.4
Allahabad Bank
Accumulate
120
128
6,008
7,233
8,579
3.1
3.3
40.5
40.9
3.0
2.9
0.5
0.5
19.4
17.0
Andhra Bank
Neutral
91
5,098
4,959
5,787
3.1
3.1
22.7
24.5
4.0
3.7
0.6
0.6
16.0
15.3
Axis Bank
Buy
978
1,373
40,512
15,961
19,583
3.1
3.2
117.3
143.1
8.3
6.8
1.6
1.3
20.1
20.8
Bank of Baroda
Buy
628
829
24,581
15,830
19,300
2.6
2.7
118.9
147.1
5.3
4.3
0.8
0.7
16.7
18.0
Bank of India
Buy
256
323
14,686
13,159
15,851
2.4
2.5
61.1
71.1
4.2
3.6
0.7
0.6
16.6
17.0
Bank of Maharashtra
Neutral
Canara Bank
Buy
Central Bank
Neutral
Financials
www.angelbroking.com
44
2,591
3,471
3,889
3.1
3.1
9.0
11.5
4.9
3.8
0.6
0.6
13.7
15.5
320
421
14,156
11,334
13,629
2.2
2.3
75.4
85.1
4.2
3.8
0.6
0.6
15.2
15.3
66
4,855
7,181
8,365
2.5
2.7
16.3
21.8
4.0
3.0
0.7
0.6
12.7
15.1
Market Outlook
September 04, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Financials
Corporation Bank
Buy
372
436
5,507
5,067
5,998
2.1
2.3
105.6
111.0
3.5
3.4
0.6
0.5
17.6
16.3
Dena Bank
Buy
87
107
3,060
3,177
3,595
2.8
2.8
25.2
25.4
3.5
3.5
0.6
0.5
18.9
16.4
Federal Bank
Accumulate
406
459
6,946
2,697
3,171
3.4
3.4
47.9
58.0
8.5
7.0
1.1
1.0
13.6
14.7
HDFC
Reduce
734
671
112,476
7,340
8,805
3.5
3.5
31.5
37.8
23.3
19.4
4.7
4.2
34.8
32.2
HDFC Bank
Neutral
590
139,258
21,936
27,454
4.4
4.4
28.7
36.0
20.6
16.4
3.9
3.3
20.7
22.0
ICICI Bank
Buy
903
1,169
103,848
22,356
27,157
2.9
3.0
68.7
82.0
13.2
11.0
1.6
1.5
14.2
15.5
IDBI Bank
Buy
85
101
10,847
7,952
9,876
1.9
2.2
18.5
23.6
4.6
3.6
0.6
0.5
12.8
14.7
Indian Bank
Buy
156
190
6,689
6,294
7,191
3.4
3.4
40.6
44.9
3.8
3.5
0.6
0.6
18.1
17.4
IOB
Buy
68
80
5,408
7,473
8,732
2.5
2.5
16.7
22.6
4.1
3.0
0.5
0.4
11.8
14.4
J & K Bank
Accumulate
905
1,026
4,385
2,625
2,921
3.6
3.5
194.4
191.9
4.7
4.7
0.9
0.8
21.2
18.0
Buy
239
279
12,084
1,867
2,338
2.4
2.4
21.1
28.5
11.4
8.4
1.9
1.6
17.5
20.4
Oriental Bank
Buy
223
278
6,500
6,518
7,458
2.8
2.9
61.3
65.1
3.6
3.4
0.5
0.5
15.2
14.3
Punjab Natl.Bank
Buy
669
950
22,705
20,116
23,625
3.3
3.4
152.8
173.9
4.4
3.9
0.8
0.7
18.2
18.0
South Ind.Bank
Buy
22
27
2,475
1,514
1,717
2.8
2.7
4.0
4.2
5.5
5.2
1.1
0.9
20.5
18.5
St Bk of India
Buy
1,849
2,270
124,090
64,470
75,940
3.5
3.5
224.4
258.7
8.2
7.2
1.4
1.2
17.6
17.8
Syndicate Bank
Buy
94
119
5,652
6,840
7,996
2.9
3.0
25.7
29.2
3.7
3.2
0.6
0.5
17.9
17.8
UCO Bank
Neutral
64
4,228
5,488
6,338
2.4
2.5
17.3
17.7
3.7
3.6
0.7
0.6
17.0
15.3
Union Bank
Buy
158
230
8,723
10,299
12,227
2.9
3.0
42.1
49.3
3.8
3.2
0.7
0.6
16.7
17.1
United Bank
Buy
50
79
1,818
3,634
4,194
2.8
2.9
18.2
23.0
2.8
2.2
0.4
0.4
15.0
16.7
Vijaya Bank
Neutral
47
2,344
2,579
3,028
2.1
2.3
8.8
11.6
5.4
4.1
0.6
0.6
11.1
13.3
Yes Bank
Buy
328
453
11,642
3,255
4,228
2.8
3.0
34.2
42.7
9.6
7.7
2.0
1.7
23.3
23.8
3,653
35,041
11,198
13,184
16.3
16.3
121.0
144.8
30.2
25.2
10.1
8.0
37.4
35.3
3.1
2.6
504
584
6,026
5,835
6,824
5.7
6.0
20.7
25.4
24.4
19.9
9.6
7.4
43.1
41.9
1.0
0.8
1,216
16,533
3,018
3,429
20.9
22.3
34.6
41.0
35.1
29.7
32.4
24.6
99.5
94.1
5.3
4.7
FMCG
Asian Paints
Neutral
Britannia
Buy
Colgate
Neutral
Dabur India
Neutral
125
21,795
6,124
7,030
17.0
16.8
4.5
5.2
28.0
24.2
11.5
9.1
43.2
41.5
3.5
3.0
GlaxoSmith Con*
Neutral
2,910
12,237
3,124
3,663
17.1
17.6
104.5
123.8
27.9
23.5
8.7
7.0
34.4
32.8
3.6
3.0
Godrej Consumer
Neutral
679
23,115
6,097
7,233
18.4
18.6
21.9
26.5
31.1
25.7
6.9
5.7
25.5
25.4
4.0
3.4
HUL
Neutral
515
111,380
25,350
28,974
13.9
13.9
14.3
16.5
36.1
31.3
21.5
16.6
70.9
59.8
4.2
3.6
ITC
Neutral
268
209,883
29,513
33,885
35.4
35.8
9.3
10.8
28.8
24.8
9.5
8.0
35.6
35.0
6.8
5.9
www.angelbroking.com
Market Outlook
September 04, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
( )
Price ( )
( cr )
FY13E
OPM(%)
EPS ( )
FY14E
FY13E
FY14E
FY13E
PER(x)
P/BV(x)
FY14E
FY13E
FY14E
FY13E
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FMCG
Marico
Neutral
204
13,123
4,840
5,643
13.1
13.1
6.8
8.5
30.0
24.1
8.3
6.3
31.4
29.7
2.7
2.2
Nestle*
Neutral
4,601
44,361
8,610
10,174
20.9
21.2
114.8
139.8
40.1
32.9
24.2
16.8
71.2
60.3
5.3
4.4
Tata Global
Neutral
130
8,064
7,207
7,927
9.7
10.0
6.6
7.9
19.7
16.6
2.0
1.9
8.6
9.5
1.0
0.9
HCL Tech
Accumulate
556
585
38,541
24,400
27,049
18.6
17.5
41.1
45.0
13.5
12.3
3.0
2.6
22.7
21.1
1.5
1.3
Hexaware
Accumulate
125
133
3,710
1,947
2,161
22.0
21.4
11.4
12.1
11.0
10.3
2.8
2.4
26.4
24.0
1.6
1.4
Infosys
Accumulate
2,370
2,530
136,067
39,151
41,743
31.6
31.9
161.9
174.5
14.6
13.6
3.5
3.0
23.8
22.1
2.9
2.6
Infotech Enterprises
Neutral
181
2,018
1,889
2,065
18.0
17.5
18.0
19.7
10.0
9.2
1.5
1.3
14.5
13.7
0.7
0.6
KPIT Cummins
Neutral
128
2,280
2,149
2,331
15.6
14.8
10.7
11.2
11.9
11.4
2.5
2.0
20.6
17.8
1.0
0.9
Mahindra Satyam
Neutral
94
11,050
7,574
8,062
19.6
18.4
9.5
9.7
9.9
9.7
1.6
1.4
16.1
14.1
1.1
0.9
Mindtree
Accumulate
665
708
2,716
2,341
2,513
18.6
17.1
66.5
70.8
10.0
9.4
2.2
1.8
22.3
19.3
1.0
0.8
Mphasis
Neutral
382
8,026
5,704
6,009
18.6
17.7
36.0
37.1
10.6
10.3
1.5
1.3
14.0
12.6
0.9
0.8
NIIT
Buy
31
40
504
1,162
1,304
14.8
15.1
7.1
8.8
4.3
3.5
0.7
0.6
16.7
18.4
0.3
0.2
Persistent
Neutral
387
1,547
1,193
1,278
25.6
24.3
42.6
44.3
9.1
8.7
1.6
1.4
17.2
15.5
0.9
0.8
TCS
Neutral
1,339
261,974
61,046
67,507
29.3
29.1
67.3
72.4
19.9
18.5
6.3
5.2
31.9
28.3
4.1
3.7
Tech Mahindra
Accumulate
811
840
10,342
6,148
6,434
18.4
17.6
91.8
97.6
8.8
8.3
2.1
1.7
23.4
20.2
1.6
1.5
Wipro
Accumulate
365
420
89,727
43,492
48,332
19.4
19.3
25.1
28.0
14.5
13.0
2.7
2.3
18.6
18.0
1.8
1.5
D B Corp
Buy
189
236
3,463
1,597
1,785
22.9
24.2
11.1
13.9
17.0
13.6
3.2
2.8
20.2
22.1
2.1
1.8
HT Media
Buy
92
113
2,156
2,111
2,263
15.2
15.2
7.3
8.1
12.5
11.3
1.3
1.2
11.2
11.2
0.6
0.4
Jagran Prakashan
Buy
91
112
2,881
1,506
1,687
22.5
23.2
6.2
7.0
14.7
13.0
3.5
3.2
25.0
25.7
2.1
1.9
PVR
Neutral
186
482
625
732
17.4
17.1
13.3
15.6
13.9
11.9
1.5
1.3
13.2
13.8
1.2
1.0
Sun TV Network
Neutral
292
11,525
1,981
2,239
77.0
76.7
18.6
21.3
15.8
13.7
4.0
3.5
27.1
27.5
5.4
4.6
Bhushan Steel
Neutral
462
9,818
11,979
14,584
31.6
31.0
49.2
61.4
9.4
7.5
1.2
1.1
14.1
15.2
2.8
2.3
Coal India
Accumulate
360
385
227,673
69,808
75,550
27.4
27.4
26.0
28.3
13.9
12.8
4.0
3.3
32.5
28.1
2.3
1.9
Electrosteel Castings
Buy
18
23
616
1,984
2,074
11.2
12.6
2.5
2.9
7.2
6.2
0.3
0.1
5.1
5.7
0.5
0.5
Hind. Zinc
Buy
125
144
52,795
12,446
13,538
52.3
52.9
14.3
15.5
8.8
8.0
1.7
1.4
20.5
18.9
2.3
1.7
Hindalco
Neutral
104
19,902
84,855
92,446
8.7
9.3
13.2
16.2
7.9
6.4
0.6
0.6
7.8
8.9
0.6
0.5
JSW Steel
Neutral
670
14,947
38,740
41,459
17.3
17.0
79.9
89.4
8.4
7.5
0.8
0.8
10.4
10.6
0.8
0.8
MOIL
Accumulate
241
271
4,055
918
993
50.7
50.9
24.5
26.1
9.8
9.3
1.5
1.4
16.0
15.5
2.0
1.7
Monnet Ispat
Buy
291
379
1,869
2,511
3,303
23.8
26.0
46.3
57.3
6.3
5.1
0.7
0.6
12.4
13.7
1.7
1.2
IT
Media
www.angelbroking.com
Market Outlook
September 04, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
50
12,822
187
214
74,081
Sales ( cr )
FY13E
OPM(%)
EPS ( )
FY14E
FY13E
FY14E
7,401
7,841
16.7
19.2
12,934
14,266
79.4
80.1
FY13E
PER(x)
P/BV(x)
RoE(%)
FY14E
FY13E
FY14E
FY13E
FY14E
3.4
4.1
14.5
12.2
1.1
1.0
21.1
23.4
8.9
8.0
2.4
1.9
FY13E
EV/Sales(x)
FY14E
FY13E
FY14E
7.4
8.4
1.3
1.2
29.6
26.5
4.0
3.4
Neutral
NMDC
Accumulate
SAIL
Neutral
Sesa Goa
Accumulate
Sterlite Inds
Tata Steel
77
31,640
47,252
60,351
14.2
14.8
9.6
11.7
8.0
6.5
0.7
0.7
9.4
10.6
1.1
0.9
170
192
14,736
7,704
8,034
33.6
34.6
42.0
43.1
4.0
3.9
0.8
0.7
22.3
19.2
0.2
(0.2)
Buy
96
115
32,195
41,680
45,382
24.2
23.2
16.3
16.9
5.9
5.7
0.6
0.6
11.3
10.7
0.4
0.3
Buy
358
481
10.3
11.2
48.6
63.3
7.4
5.7
0.7
0.7
10.5
12.4
0.5
0.5
Sarda
Buy
117
148
419
1,251
1,321
22.7
23.4
33.0
37.1
3.5
3.2
0.5
0.4
15.1
14.8
0.7
0.6
Prakash Industries
Godawari Power and
Ispat
Oil & Gas
Buy
49
73
654
2,694
2,906
14.6
16.6
17.9
22.6
2.7
2.2
0.3
0.3
11.4
12.8
0.5
0.3
Buy
113
161
360
2,341
2,425
15.6
17.3
33.8
43.8
3.4
2.6
0.4
0.3
13.2
14.4
0.5
0.5
Cairn India
Accumulate
340
380
64,862
16,605
17,258
75.4
71.7
57.0
54.9
6.0
6.2
1.1
0.9
20.2
16.3
2.9
2.3
GAIL
Neutral
350
44,359
50,176
55,815
15.5
15.8
35.4
36.5
9.9
9.6
1.7
1.5
18.9
17.0
0.1
ONGC
Accumulate
273
312
33.9
33.7
30.7
32.3
8.9
8.5
1.5
1.4
18.3
17.2
1.3
1.2
Reliance Industries
Neutral
764
Gujarat Gas
Neutral
291
Indraprastha Gas
Neutral
239
3,350
Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals
Buy
157
176
11,775
78
4,400
Alembic Pharma
Buy
70
91
Aurobindo Pharma
Buy
118
156
Aventis*
Neutral
2,189
Cadila Healthcare
Neutral
Cipla
Accumulate
Dr Reddy's
Neutral
Dishman Pharma
Reduce
GSK Pharma*
Neutral
Indoco Remedies
Buy
70
92
642
Ipca labs
Accumulate
447
475
5,631
Lupin
Accumulate
589
647
26,330
Orchid Chemicals
Neutral
111
783
Neutral
www.angelbroking.com
7.9
8.0
61.5
64.3
12.4
11.9
1.2
1.1
10.3
9.9
0.7
0.6
3,267
16.1
11.5
21.2
19.2
13.7
15.2
4.7
4.0
33.4
28.7
1.4
1.1
3,040
3,135
24.3
26.7
24.8
27.9
9.7
8.6
2.2
1.9
25.5
23.6
1.2
1.0
22,696
29,145
8.1
6.6
14.1
14.2
11.1
11.1
3.4
2.7
34.1
26.9
0.6
0.4
1,041
939
91.8
91.9
8.5
7.4
9.2
10.6
1.6
1.4
18.1
14.0
5.2
5.7
1,323
1,624
1,855
14.2
15.6
6.6
9.1
10.6
7.7
2.6
2.0
27.9
29.2
0.9
0.8
3,441
5,243
5,767
14.6
14.6
11.8
12.6
10.0
9.4
1.0
0.4
17.9
16.4
1.1
1.0
5,041
1,482
1,682
15.5
15.5
95.0
104.0
23.0
21.1
4.1
3.2
18.6
17.0
3.2
2.7
902
18,468
6,148
7,386
18.6
19.6
36.0
46.1
25.1
19.6
5.9
4.7
25.8
26.8
3.3
2.7
385
399
30,904
8,031
9,130
23.4
22.4
18.4
20.0
20.9
19.2
3.5
3.0
17.8
16.6
3.6
3.0
1,670
28,341
10,696
11,662
20.7
21.0
83.7
92.9
20.0
18.0
4.1
3.4
22.4
21.0
3.0
2.6
100
92
809
1,280
1,536
17.8
17.8
9.2
11.3
10.9
8.9
0.8
0.8
7.7
8.5
1.3
1.1
2,098
17,771
2,651
2,993
31.7
31.2
76.0
82.4
27.6
25.5
8.0
7.1
20.1
26.3
6.0
5.2
685
837
15.2
15.2
7.4
8.9
9.4
7.8
1.4
1.2
16.4
17.0
1.1
0.9
2,850
3,474
20.7
20.7
29.2
36.6
15.3
12.2
3.6
2.9
26.1
26.1
2.1
1.7
8,426
10,082
19.7
20.0
27.4
32.4
21.5
18.2
5.2
4.2
26.0
24.7
3.2
2.6
1,667
1,835
13.9
13.9
11.4
13.3
9.8
8.4
0.6
0.6
6.6
7.3
0.9
0.8
3,738
2,472
Market Outlook
September 04, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Pharmaceuticals
Ranbaxy*
Neutral
570
24,061
12,046
11,980
18.0
15.8
35.7
29.8
16.0
19.1
6.2
5.0
39.1
28.9
2.0
1.9
Sun Pharma
Neutral
667
69,013
9,752
12,134
41.6
41.6
26.0
28.2
25.7
23.7
4.8
4.1
20.3
18.8
6.3
4.9
CESC
Accumulate
303
342
3,784
5,218
5,644
24.2
23.8
44.6
47.6
6.8
6.4
0.7
0.7
11.0
10.6
1.0
1.1
GIPCL
Accumulate
NTPC
Neutral
Power
70
77
1,065
1,557
1,573
29.3
28.7
10.8
11.0
6.5
6.4
0.7
0.6
10.8
10.2
1.1
1.0
169
139,637
74,111
85,789
23.2
23.6
12.4
14.0
13.7
12.1
1.7
1.6
13.0
13.5
2.6
2.4
Real Estate
Anant Raj
Buy
DLF
Neutral
44
78
1,300
657
875
52.0
56.1
8.4
12.7
5.2
3.5
0.3
0.3
6.3
8.9
3.3
2.5
195
33,070
9,878
12,033
44.7
46.1
9.6
13.4
20.3
14.5
1.3
1.2
6.4
8.7
5.9
HDIL
Buy
4.8
67
115
2,805
2,441
3,344
55.1
48.2
22.7
26.6
3.0
2.5
0.3
0.2
8.8
9.4
3.0
MLIFE
2.3
Accumulate
348
396
1,420
813
901
26.2
26.6
32.0
37.1
10.9
9.4
1.1
1.0
10.4
11.0
2.1
1.8
Bharti Airtel
Neutral
247
93,780
79,542
87,535
30.9
32.2
10.3
15.0
24.0
16.4
1.7
1.6
7.2
9.6
1.9
1.6
Idea Cellular
Neutral
75
24,675
22,988
25,333
26.4
26.9
3.5
4.9
21.5
15.3
1.7
1.6
8.1
10.2
1.5
1.3
Rcom
Neutral
48
9,887
21,553
22,494
31.0
30.7
3.5
4.5
13.8
10.8
0.3
0.3
1.9
2.4
2.0
1.8
Abbott India
Neutral
1,598
3,395
1,602
1,833
10.4
11.8
54.7
71.7
29.2
22.3
5.5
4.7
20.0
22.7
1.9
1.6
Bajaj Electricals
Buy
170
234
1,694
3,569
4,172
8.1
8.8
16.3
21.3
10.4
8.0
2.1
1.8
21.7
24.6
0.5
0.4
Cera Sanitaryware
Neutral
350
443
396
470
16.7
16.5
28.0
33.2
12.5
10.5
2.6
2.1
23.8
23.1
1.2
1.0
Cravatex
Buy
412
785
106
302
364
5.7
6.0
49.0
71.0
8.4
5.8
2.5
1.8
29.8
30.7
0.5
0.4
CRISIL
Neutral
927
6,501
982
1,136
34.3
34.3
34.3
40.0
27.0
23.2
12.2
9.8
50.9
46.9
6.1
5.1
Finolex Cables
Buy
36
61
552
2,334
2,687
8.8
9.3
7.6
10.2
4.7
3.5
0.6
0.5
13.7
16.1
0.2
0.1
Force Motors
Buy
425
591
554
2,214
2,765
4.5
5.4
39.5
73.9
10.8
5.8
0.5
0.4
4.4
7.6
0.1
0.1
Goodyear India
Accumulate
320
370
738
1,543
1,646
8.1
9.2
32.3
39.4
9.9
8.1
2.0
1.7
21.7
22.4
0.3
0.2
Graphite India
Buy
77
113
1,509
2,158
2,406
18.1
18.9
12.4
14.0
6.2
5.5
0.8
0.8
14.0
14.3
0.8
0.7
Greenply Industries
Buy
190
309
458
1,925
2,235
10.6
10.9
29.6
44.1
6.4
4.3
1.1
0.9
16.8
21.0
0.5
0.4
HEG
Accumulate
201
229
803
1,586
1,685
17.9
18.1
16.1
25.7
12.5
7.8
0.9
0.9
7.5
11.6
1.2
1.1
Hitachi
Accumulate
114
130
261
868
977
3.9
6.6
2.7
10.9
41.5
10.5
1.5
1.3
3.7
13.6
0.4
0.3
Honeywell Automation
Buy
2,481
2,842
2,193
1,847
2,162
4.3
7.3
61.0
120.0
40.7
20.7
3.2
2.8
9.3
16.3
1.1
0.9
Buy
643
744
1,131
1,056
1,081
8.1
10.6
33.8
46.5
19.0
13.8
2.6
2.2
14.7
17.5
1.0
0.9
ITD Cementation
Accumulate
229
241
264
1,451
1,669
12.3
12.4
32.4
41.5
7.1
5.5
0.6
0.6
9.4
10.9
0.6
0.6
Jyothy Laboratories
Reduce
153
145
2,465
1,248
1,468
9.8
10.4
5.9
7.2
25.8
21.3
3.7
3.4
15.0
16.6
2.4
2.0
MCX
Buy
1,168
1,440
5,956
553
624
65.3
66.3
62.5
72.0
18.7
16.2
5.1
4.4
27.5
27.4
7.6
6.3
Telecom
zOthers
www.angelbroking.com
Market Outlook
September 04, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
10,090
12,884
4,279
11,804
12,727
10.4
7.8
7.1
3,024
3,373
887
1,108
18.3
18.6
95.0
120.9
31.9
25.0
FY14E
FY13E
PER(x)
FY14E
FY13E
P/BV(x)
FY14E
FY13E
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
1.5
1.3
21.3
19.4
0.5
0.4
16.6
13.5
57.4
59.5
3.9
3.1
zOthers
MRF
Buy
Page Industries
Neutral
Relaxo Footwears
Accumulate
632
684
758
1,019
1,208
12.3
13.0
51.0
68.4
12.4
9.2
3.3
2.4
30.3
30.2
0.9
0.7
Sintex Industries
Buy
54
79
1,470
4,751
5,189
16.3
16.6
13.6
15.8
4.0
3.4
0.5
0.5
12.9
13.2
0.7
0.5
Buy
293
392
274
1,042
1,173
12.4
12.5
66.3
78.5
4.4
3.7
0.9
0.7
21.1
20.8
0.5
0.4
S. Kumars Nationwide
Buy
19
38
575
7,279
8,290
20.5
20.5
13.4
16.3
1.5
1.2
0.2
0.2
12.3
13.1
0.7
0.6
SpiceJet
Buy
30
43
1,460
5,720
6,599
5.3
6.8
3.6
5.4
8.4
5.6
12.1
3.8
0.4
0.3
TAJ GVK
Buy
64
108
400
300
319
35.8
36.2
7.9
9.1
8.1
7.0
1.1
1.0
13.9
14.4
1.6
1.4
Buy
289
424
446
787
837
16.2
17.5
58.5
66.9
5.0
4.3
0.7
0.6
14.9
15.1
0.2
0.1
TVS Srichakra
Accumulate
318
335
244
1,476
1,643
7.1
8.2
24.7
42.8
12.9
7.4
1.6
1.3
16.6
24.8
0.4
0.3
United Spirits
Neutral
987
12,903
10,289
11,421
13.5
14.3
31.0
42.9
31.8
23.0
2.5
2.3
8.1
10.3
1.9
1.7
Vesuvius India
Neutral
351
713
560
611
16.1
17.0
24.7
28.8
14.2
12.2
2.1
1.9
15.8
16.2
1.2
1.1
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on September 03, 2012
www.angelbroking.com
Market Outlook
September 04, 2012
www.angelbroking.com