Vous êtes sur la page 1sur 47

3rd Quarter Earnings Conference

October 9, 2012

Cautionary Statement
Forward-Looking Statements This presentation contains statements that relate to future events and expectations and as such constitute forward-looking statements. Forwardlooking statements include those containing such words as anticipates, estimates, expects, forecasts, intends, outlook, plans, projects, should, targets, will, or other words of similar meaning. All statements that reflect Alcoas expectations, assumptions, or projections about the future other than statements of historical fact are forward-looking statements, including, without limitation, forecasts concerning global demand growth for aluminum, end-market conditions, supply/demand balances, and growth opportunities for aluminum in automotive, aerospace and other applications, trend projections, targeted financial results or operating performance, and statements about Alcoas strategies, outlook, and business and financial prospects. Forward-looking statements are subject to a number of known and unknown risks, uncertainties, and other factors and are not guarantees of future performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements include: (a) material adverse changes in aluminum industry conditions, including global supply and demand conditions and fluctuations in London Metal Exchange-based prices for primary aluminum, alumina, and other products, and fluctuations in indexed-based and spot prices for alumina; (b) deterioration in global economic and financial market conditions generally; (c) unfavorable changes in the markets served by Alcoa, including automotive and commercial transportation, aerospace, building and construction, distribution, packaging, defense, and industrial gas turbine; (d) the impact of changes in foreign currency exchange rates on costs and results, particularly the Australian dollar, Brazilian real, Canadian dollar, euro, and Norwegian kroner; (e) increases in energy costs, including electricity, natural gas, and fuel oil, or the unavailability or interruption of energy supplies; (f) increases in the costs of other raw materials, including calcined petroleum coke, caustic soda, and liquid pitch; (g) Alcoas inability to achieve the level of revenue growth, cash generation, cost savings, improvement in profitability and margins, fiscal discipline, or strengthening of competitiveness and operations (including moving its alumina refining and aluminum smelting businesses down on the industry cost curves and increasing revenues in its Global Rolled Products and Engineered Products and Solutions segments) anticipated from its restructuring programs and productivity improvement, cash sustainability, and other initiatives; (h) Alcoa's inability to realize expected benefits, in each case as planned and by targeted completion dates, from sales of noncore assets, such as the announced sale of the Tapoco hydroelectric project, or from newly constructed, expanded, or acquired facilities, such as the upstream operations in Brazil and the investments in hydropower projects in Brazil, or from international joint ventures, including the joint venture in Saudi Arabia; (i) political, economic, and regulatory risks in the countries in which Alcoa operates or sells products, including unfavorable changes in laws and governmental policies, civil unrest, or other events beyond Alcoas control; (j) the outcome of contingencies, including legal proceedings, government investigations, and environmental remediation; (k) the business or financial condition of key customers, suppliers, and business partners; (l) adverse changes in tax rates or benefits; (m) adverse changes in discount rates or investment returns on pension assets; (n) the impact of cyber attacks and potential information technology or data security breaches; and (o) the other risk factors summarized in Alcoa's Form 10-K for the year ended December 31, 2011 and other reports filed with the Securities and Exchange Commission. Alcoa disclaims any obligation to update publicly any forward-looking statements, whether in response to new information, future events or otherwise, except as required by applicable law. Non-GAAP Financial Measures Some of the information included in this presentation is derived from Alcoas consolidated financial information but is not presented in Alcoas financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP). Certain of these data are considered non-GAAP financial measures under SEC rules. These non-GAAP financial measures supplement our GAAP disclosures and should not be considered an alternative to the GAAP measure. Reconciliations to the most directly comparable GAAP financial measures and managements rationale for the use of the non-GAAP financial measures can be found in the Appendix to this presentation and on our website at www.alcoa.com under the Invest section. Any reference during the discussion today to EBITDA means adjusted EBITDA, for which we have provided calculations and reconciliations in the Appendix and on our website.

Chuck McLane
Executive Vice President and Chief Financial Officer

October 9, 2012
2

3rd Quarter 2012 Financial Overview

Loss from Continuing Operations of $143 million, or $0.13 per share; Excluding impact of restructuring and other special items: Income from continuing operations of $32 million, or $0.03 per share

Revenue at $5.8 billion Adjusted EBITDA of $282 million Upstream delivers significant sequential performance improvement Midstream and Downstream achieved record third quarter results Days Working Capital at 33 days, a record low third quarter

Debt-to-Capital of 36.1%, Net Debt-to-Capital of 32.4%


Cash on hand of $1.4 billion

See appendix for reconciliations to GAAP and additional information

Income Statement Summary


Income Statement Summary
$ Millions, except per-share amounts

3Q11 Actual
$6,419 $5,290 82.4% $261

2Q12 Actual
$5,963 $5,154 86.4% $245

3Q12 Actual
$5,833 $5,266 90.3% $234

Sequential Change
($130) $112 3.9 % pts. ($11)

Sales Cost of Goods Sold COGS % Sales Selling, General Administrative, Other

SGA % Sales
Other Expenses (Income), Net Restructuring and Other Charges Effective Tax Rate Income (Loss) from Continuing Operations

4.1%
$31 $9 19.6% $172

4.1%
$22 $15 (216.7%) ($2)

4.0%
($2) $2 15.9% ($143)

(0.1 % pts.)
($24) ($13) 232.6 % pts. ($141)

Income (Loss) Per Diluted Share

$0.15

$0.00

($0.13)

($0.13)
4

Restructuring and Other Special Items


$ Millions, except per-share amounts

2Q12
($2) $0.00

3Q12
($143) ($0.13) ($120) ($15) ($9) ($26) ($3) ($2) ($175) $32 $0.03

Income Statement Classification

Segment

Loss from Continuing Ops Loss Per Diluted Share Environmental Reserve Litigation Reserve

($13)
($18) ($12) ($10)

COGS COGS

Corporate Corporate

Massena Fire
Discrete Tax Items Mark-to-Market Energy Contracts Restructuring-Related Special Items Income from Continuing Ops excl Special Items Income per Diluted Share excl Special Items

Revenue, COGS and Primary Other Income/Expense Metals/EPS


Income Taxes Other Income/Expense Restructuring and Other Charges Corporate Corporate Corporate

($10) ($63) $61 $0.06

See appendix for Adjusted income reconciliation

3rd Quarter 2012 vs. 2nd Quarter 2012 Earnings Bridge


Income from Continuing Operations Excluding Restructuring & Other Special Items ($ millions)

61
3
24

32
55 91

34 3 2Q 2012 LME Currency 3 Volume Price /Mix Productivity Raw Materials Cost Increases / Other 3Q 2012

-$94m
See appendix for Adjusted income reconciliation

+$86m

-$21m
6

Alumina
Alumina Q3 Results and Q4 Outlook

3rd Quarter Results


3Q 11 Production (kmt) 3rd Party Shipments (kmt) 3rd Party Revenue ($ Millions) 4,140 2,256 879 154 2Q 12 4,033 2,194 750 23 3Q 12 4,077 2,368 764 (9) delays

3rd Quarter Business Highlights

Higher shipments stemming from prior quarter shipping Price/mix driven by stable API pricing despite LME
decline

Continued productivity improvements


Energy improvements driven by lower fuel oil prices Working capital improved 1 day vs. prior year quarter

ATOI ($ Millions)

3rd Quarter Performance Bridge


Market $23
-$102m

4th Quarter Outlook

Performance
+$70m

40% of 3rd party shipments on spot or alumina price


index with 30 day lag

$3 $23 -$91
2Q 2012 LME

-$4

-$9

$32
-$11 $16
Price Productivity Energy Raw Materials / Mix 3Q 2012 Currency Volume

Other pricing to follow two-month lag to LME 34% of LME sensitivity driven by alumina segment Caustic pricing expected to remain level API pricing has remained flat as LME has increased since early September

Productivity gains to continue

Primary Metals
Primary Metals Q3 Results and Q4 Outlook

3rd Quarter Results


3Q 11 Production (kmt) 3 Party Shipments (kmt) 3 Party Revenue ($ Millions)
rd rd

3rd Quarter Business Highlights


2Q 12 941 749 1,804 3Q 12 938 768 1,794

Production decreased due to curtailments in Spain


and Italy

964 754 2,124

Price/Mix driven by improving regional premiums Continued productivity improvements

Raw materials driven by higher API related alumina


costs, partially offset by improving coke and pitch prices

3rd Party Price ($/MT)


ATOI ($ Millions)

2,689
110

2,329
(3)

2,222
(14)

Working capital improved 4 days vs. prior year quarter


4th Quarter Outlook

3rd Quarter Performance Bridge


Market
-$38m

Performance Performance
+$27m

Other

Pricing to follow 15 day lag to LME Curtailments continue with expected negative $15m
ATOI impact
-$14

-$3

-$1 -$19 $27 -$36 -$2 $8

Expected to close US hydropower asset sale by the


end of the quarter

-$1

$13
Price / Mix Productivity Energy

2Q 2012

LME

Currency Volume

Raw Cost Materials Decrease

3Q 2012

Productivity gains to continue

Global Rolled Products


Global Rolled Products Q3 Results and Q4 Outlook

3rd Quarter Results


ATOI ($ Millions) Global Rolled Products, excl Russia, China & Other Russia, China & Other Total ATOI Adjusted EBITDA/mt 3Q 11 56 4 60 313 2Q 12 89 6 95 390 3Q 12 89 9 98 395

3rd Quarter Business Highlights

3Q Record ATOI and adjusted EBITDA per metric ton ATOI up 63% YOY quarter Demand increases in can stock, mainly in NA Continued strong demand in Aero and Auto Europe seasonal summer plant shutdowns and
weaker demand in NA Industrial

Working capital improved 5 days vs. prior year quarter


4th Quarter Outlook

3rd Quarter Performance Bridge


$19 $95

-$10

Aerospace and automotive demand remain strong


$98

-$2

-$4

Seasonal demand decrease in packaging

European and NA Industrial markets weakening;


increasing pricing pressure and demand reduction

Slower growth rates in China and Russia


2Q 2012 Currency Volume Price/ Mix Cost 3Q 2012 Increase

Continuing to deliver improving days working capital

See appendix for Adjusted EBITDA reconciliation

Engineered Products and Solutions


Engineered Products and Solutions Q3 Results and Q4 Outlook

3rd Quarter Results


($ Millions) 3rd Party Revenue 3Q 11 1,373 2Q 12 1,420 3Q 12 1,367

3rd Quarter Business Highlights

Record 3Q ATOI driven by productivity offsetting


seasonal declines in building & construction and weakness in commercial transportation

Record quarterly adjusted EBITDA margin at 20.3%

ATOI Adjusted EBITDA Margin

138

160

160

$13 million of favorable productivity

17.8% 19.4% 20.3%

3rd Quarter Performance Bridge


$160 -$1 -$8
$13

4th Quarter Outlook

-$11

Continued weaker Building & Construction market in


$7

$160

Europe

Weaker Heavy Duty truck build rates in NA and


Europe

Weaker global industrial market Share gains through innovation continue across all
market sectors

Productivity gains to continue

See appendix for Adjusted EBITDA reconciliation

10

3rd Quarter 2012 Cash Flow Overview


3rd Quarter 2012 Cash Flow Overview ($ Millions) 3Q11 2Q12 3Q12 3Q12 FCF ($39) million

Net Income (Loss)


DD&A Change in Working Capital Pension Contributions Taxes / Other Adjustments Cash from Operations

$225
$377 ($93) ($114) $94 $489

($19)
$364 ($147) ($139) $478 $537

($175)
$366 $88 ($163) $147 $263

$1.4 billion of cash

Dividends to Shareholders
Change in Debt Distributions to Noncontrolling Interest Contributions from Noncontrolling Interest Other Financing Activities

($33)
$72 ($66) $8 ($8)

($33)
($143) ($44) $20 $2

($32)
($273) ($1) $22 $2 Debt-to-Cap at 36.1%; Net Debt-toCap at 32.4% DWC 5 Day reduction vs. 3Q 2011

Cash from Financing Activities


Capital Expenditures Other Investing Activities Cash from Investing Activities

($27)
($325) ($42)

($198)
($291) ($63)

($282)
($302) $40

($367)

($354)

($262)

See appendix for Free Cash Flow and Net Debt-to-Capital reconciliations

11

Continued Sustainable Reductions in DWC


Days Working Capital since Fourth Quarter 2008

55 50 45 40 35 30 25 20

55 50 48 44 41 43 39 38 38

Record Low 3rd Quarter


-5 days

43

33 30 27

32

33

33

1Q12

10 days lower

3 days lower

3 days lower

3Q12
12

4Q08

1Q09

2Q09

3Q09

4Q09

1Q10

2Q10

3Q10

4Q10

2Q12

1Q11

3Q11

2Q11

4Q11

Proven Cash Sustainability Efforts Enhance Liquidity


Income and Liquidity Performance Overview (Loss) Income from Continuing Operations excl. restructuring and other special items
($ Millions)
223 317 364 165 -34 -221 -477 -256 105 61 32

Free Cash Flow


($ Millions)
761 526 87 -90 -409 -742 -186 -22 -440 -506 176 164 1,005 656 246 -39

39

101 139 96

4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 08 09 09 09 09 10 10 10 10 11 11 11 11 12 12 12

4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 08 09 09 09 09 10 10 10 10 11 11 11 11 12 12 12

Cash on Hand
($ Millions)

Debt ($ Millions) and Debt-to-Capital (%)


Gross Debt Debt to Cap

1,481 1,131 762 851 1,066

1,543 1,292 1,344 843 887 1,260

1,939 1,749 1,712 1,432 1,332

10,578 10,205

10,265 10,073 9,819 9,757 9,800

42.5%

9,743 9,348 9,542 9,524 9,309 9,311 9,371 9,165 9,294


34.9% 35.3% 36.1%

38.7%

4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 08 09 09 09 09 10 10 10 10 11 11 11 11 12 12 12

4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 08 09 09 09 09 10 10 10 10 11 11 11 11 12 12 12

See appendix for reconciliations to GAAP and additional information

13

Continuing to Execute in a Challenging Environment


Executing Our Strategy Significant sequential performance improvement in the upstream Restructuring through executed curtailments Record 3Q ATOI and adjusted EBITDA/mt in the midstream Record 3Q adjusted EBITDA margins in the downstream Productivity continues Record 3Q Days Working Capital Achieving Targets
Positive Free Cash Flow Productivity
$800M

Delivering Results

Overhead

$50M

Working Capital

1.5 days

Capital Spend and Investments

$1.7B

Maintain Debt-to-Capital

30-35%


14

Klaus Kleinfeld
Chairman and Chief Executive Officer
October 9, 2012

15

2012 Market Conditions


Alcoa End Markets: Current Assessment of 2012 vs. 2011
North America Europe China Global

Aerospace

13%-14% sales growth

Automotive

11%-15% prod growth

4%-9% prod decline

4%-7% prod growth

4%-8% prod growth

Heavy Truck & Trailer Beverage Can Packaging Commercial Building and Construction

2%-4% prod growth -1%-0% sales flat

8%-11% prod decline 4%-5% sales growth

18%-21% prod decline

7%-9% prod decline

5%-8% sales growth

2%-3% sales growth

5% sales decline

8% sales decline

7%-8% sales growth

2.5%-3.5% sales growth 3%-5% airfoil market growth rate

Industrial Gas Turbine

Source: Alcoa analysis

16

Global Aluminum Demand Grows 6% Amid Volatile Environment


2012 Primary Aluminum Consumption (mmt), Annualized Growth (%) and Change (% pts) by Region 2012 Consumption (3Q12 estimate) Russia Brazil India Other (1) Asia ex.China North America Europe 1.9 3.5 5.6 5.9 6.5 -2% 0.9 1.0 2012 Growth (vs. 2011) (3Q12 estimate) 1% 5% 6% 6% 5% 4% Change in Growth (H1 to H2 in % pts.) 0% 6% 2% 2% 2% 0% 2% Russia Brazil India Other(1) Asia ex.China North America Europe

China

20.7

9%

4%

China

46.1 mmt
Source: Alcoa analysis

Average: 6%
Notes: (1) Other consists of: Middle East, Latin America ex Brazil and Rest of the World (ROW)
17

Alumina and Aluminum Markets Essentially Balanced


Supply and Demand Analysis 2012E Alumina Supply/Demand Balance (kmt) 2012E Aluminum Supply/Demand Balance (kmt)

Surplus 400

Deficit (262)

Supply
(000 mt) Aug 2012 Annualized Rate 2012 Production to be added 2012 Capacity to be curtailed Imports/(Exports) Total Supply Demand Net Balance China 37,400 300 (1,000) 4,100 40,800 (40,200) 600

Demand
Rest of World 54,300 300 (50) (4,100) 50,450 (50,650) (200)

Supply
(000 mt) Aug 2012 Annualized Rate 2012 Production to be added 2012 Capacity to be curtailed Total Supply Demand Net Balance China 19,824 1,296 (320) 20,800 (20,700) 100

Demand
Rest of World 24,763 295 (55) 25,003 (25,365) (362)

Source: Alcoa estimates, Brook Hunt, CRU, CNIA, IAI

18

Tight Physical Market Drives Record Premiums


$ per metric ton

Regional Premiums over time

$ per metric ton

$300
Region End of Q312 $290/MT Europe

$300

$250

Japan
Midwest USA

$255/MT
$243/MT

$250

$200

$200

$150

$150

$100

$100

$50

$50

$0

$0

Source: Alcoa estimates, LME, SHFE, IAI, Marubeni, Platts Metals Week and Metal Bulletin

19

Currently Inventory Levels Are Not Driving the Price


Global Inventories vs. LME Price over time
Days of Consumption LME Price

100 90 80

Days of Consumption 102 days LME Price $2,214/MT

Days of Consumption 80 days LME Price $2,686/MT

Days of Consumption 75 days LME Price $2,112/MT

$3,250 $3,050 $2,850 $2,650

70 60 50
40 30 20 10 0 $2,450 $2,250 $2,050 $1,850

Global Inventories Decline 27 days from 09 peak Flat from 2Q12

$1,650
$1,450 $1,250

Off Exchange

Producer

Japan Port

China ex SRB

LME On Warrant

Cancelled Warrants

LME 3 Mon
20

Source: Alcoa estimates, LME, SHFE, IAI, Marubeni, Platts Metals Week and Metal Bulletin

LME Price Remains Decoupled From Market Fundamentals


LME Cash versus Quarterly Supply/Demand Balance
LME Price

Price SYNCHRONIZED with fundamentals

DECOUPLED

Supply/ Demand

1,700 1,500 1,300 1,100 900 700 500

$3,400 $3,200 $3,000 $2,800 $2,600 $2,400 $2,200 $2,000 300 $1,800 $1,600 $1,400 $1,200 100 (100) (300)

S U R P L U S

Supply-Demand Balance
$1,000

LME Cash
(500)

D E F I C I T

Sources: Alcoa estimates, Brook Hunt, CRU, Harbor

21

Broad Market Sentiment Continues to Dominate Price


Movement in LME Cash Prices After Economic Announcements

Sept 12th
2,350

Sept 13th

German court ruling LME $2,075

QE3 LME $2,082

2,250

2,150

Sept 7th

China stimulus plan LME $1,988


Sept 6th

2,050

1,950

ECB bond buying program LME $1,963


10-Sep-12 17-Sep-12 24-Sep-12

1,850

1,750

Source: Bloomberg

22

Market Fundamentals Intact; Macro Factors Influence Price


Market Effectively Balanced
Supply and Demand Analysis
$ per metric ton

Premiums Remain At Record High


Regional Premiums Over Time
Region End of Q312 $290/MT $255/MT $243/MT
$ per metric ton

2012E Alumina Supply/Demand Balance (kmt)

2012E Aluminum Supply/Demand Balance (kmt)

$300
Europe Japan Midwest USA

$300

$250

$250

Surplus 400

Deficit (262)

$200

$200

$150

$150

Supply
(000 mt) Aug 2012 Annualized Rate 2012 Production to be added 2012 Capacity to be curtailed Imports/(Exports) Total Supply Demand Net Balance China 37,400 300 (1,000) 4,100 40,800 (40,200) 600

Demand
Rest of World 54,300 300 (50) (4,100) 50,450 (50,650) (200)

Supply
(000 mt) Aug 2012 Annualized Rate 2012 Production to be added
2012 Capacity to be curtailed

Demand
China 19,824 1,296
(320)

$100

$100

Rest of World 24,763 295


(55)

$50

$50

Total Supply Demand Net Balance

20,800 (20,700) 100

25,003 (25,365) (362)

$0

$0

Inventories Down
Global Inventories vs. LME Price over time
Days of Consumption

Market Sentiment Dominates Price


Movement in LME Cash Prices After Economic Announcements
LME Price

100
90 80

Days of Consumption 102 days LME Price $2,214/MT

Days of Consumption 80 days

Days of Consumption 75 days LME Price $2,112/MT

$3,250 $3,050
$2,850
2,350

LME Price $2,686/MT

Sept 12th

Sept 13th

German court ruling LME $2,075

QE3 LME $2,082

$2,650 70 60 50 40 30 20
10 0
2,250

$2,450
$2,250
2,150

Sept 7th

$2,050
2,050

China stimulus plan LME $1,988


Sept 6th

$1,850

Global Inventories Decline 27 days from 09 peak Flat from 2Q12

$1,650 $1,450

1,950

ECB bond buying program LME $1,963


10-Sep-12 17-Sep-12 24-Sep-12

1,850

$1,250
1,750

Of f Exchange

Producer

Japan Port

China ex SRB

LME On Warrant

Cancelled Warrants

LME 3 Mon

23

Alumina: Improving Performance Through Margin Focus


Alumina Performance Overview

Adjusted EBITDA per MT


10-YR Average ~ $67/MT
2,570 1,719
1,350 1,433 1,900

Aligning Prices With Market Fundamentals


700
2,398 2,025

2,641

2,572 2,173
1,664

600 500 400 300

~40% of customers on API or spot basis by YE

CRU Spot Australia Export

110 44 48 68 75

104 81 47 20 70 29
2011 YTD 2012

200 100 1Q00 3Q00 1Q01 3Q01 1Q02 3Q02 1Q03 3Q03 1Q04 3Q04 1Q05 3Q05 1Q06 3Q06 1Q07 3Q07 1Q08 3Q08 1Q09 3Q09 1Q10 3Q10 1Q11 3Q11 1Q12 3Q12est

2002

2003

2004

2005

2006

2007

2008

2009

2010

LME

Adj. EBITDA/MT

Avg.

Five Year Plan To Improve Cost Competitiveness


Refining Cost Curve
Percentile 30th 25th 23rd 20th Strategy Executed
Notes: See appendix for Adjusted EBITDA reconciliations Source: API estimate: Alcoa analysis, ABARE, Baltic Exchange, CRU, Metal Bulletin, PACE Notes: See appendix for Adjusted EBITDA reconciliations

Executing on the Strategy

30th

Curtailments complete: 390kmt curtailed Productivity gains : $320m since 2010 Driving to API Pricing: ~40% tied to spot or
index-based pricing by the end of 2012

Projecting 1-3% points by end 2013


2010

-8 days DWC from Q3 2010: ~$115m in cash Saudi Arabia project: on schedule and budget

24

Primary Metals: Driving Long-Term Improvements


Primary Metals Performance Overview

Adjusted EBITDA per MT


10-YR Average ~ $374/MT
2,570

Optimizing Cast House Profitability


$375M

2,641 2,572 2,173


1,664

2,398 2,025

1,719
1,350 1,433

1,900 784

626 392
-159

Foundry
320 301 126

Rod

Margin* 2011 through YTD Sept 2012

321

336

418

398

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

YTD 2012

LME

Adj. EBITDA/MT

Avg.

Billet

Slab

T-Bar

Taking Action to Move Down the Cost Curve


Smelting Cost Curve
Percentile 50th 45th 40th 41st

Executing Our Strategy

51st

Curtailments: Italy more than 70% curtailed Productivity gains : $385m since 2010 Improving our cost of power: USA (Intalco and
Mt. Holly), Australia and Brazil

Projecting 3-6% points by end 2013


2010

-9 days DWC from Q3 2010: ~$240m in cash Saudi Arabia project: on schedule and budget

Strategy Executed
Notes: See appendix for Adjusted EBITDA reconciliations

* Margin refers to incremental valued added product margin over P1020 primary aluminum

25

Global Rolled Products: Leveraging Our Strategic Asset Base


Global Rolled Products Performance Overview

Generating Record Adjusted EBITDA per MT


10-YR Average ~ $235/MT
405 276 226
201

2012 YTD 3rd Party Sales by Market


B&C Other Commercial Transport Automotive 8% 43% 4% 5% 2%

314

327

85% Utilization

273

253

249

108

119

Aerospace 14%

Packaging

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

Adj. EBITDA/MT

Avg.

YTD 2012

Industrial Products

24%

Davenport auto expansion on time & on budget


Project module #1

Delivering Results

Project module #2

Record YTD adjusted EBITDA/ton: $405/MT


1st coils to be shipped Dec 2013

Project module #3

Aero and Auto driving profitable growth Productivity gains: $218m since 2010 -3 days DWC from Q3 2010: ~$60m in cash

Project module #4

See appendix for Adjusted EBITDA reconciliations

26

Engineered Products & Solutions: Continuing to Grow Profitably


Engineered Products and Solutions Performance Overview

Setting Record Adjusted EBITDA Margins


20% 15% 12% 8% 9% 11% 12% 13% 13% 17% 18%

2012 YTD 3rd Party Sales By Market


Automotive IGT 7%

Other

3%

6%

78% Aerospace Utilization


49% Aerospace

Commercial Transport 17%

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

YTD 2012

Adj. EBITDA Margin

65% Other Utilization

18% B&C

Al Solutions meet Commercial Aerospace Goals


Al 2026 Stringers 3.7% Higher strength to weight ratio Fuel burn reduction ~3.5% Al 2060 Fan Blade $4.6 Ultra efficient, light weight, low speed blade Fuel burn reduction ~15%

Strong Platform for Profitable Growth

Sharklet

Record YTD adjusted EBITDA margins Productivity gains: $350 million since 2010 Continued strength in global aerospace
market driving profitable growth

Share gains through innovation accelerate


growth across all markets

See appendix for Adjusted EBITDA reconciliations

27

Regulation and Market Preference Drives Aluminum Demand


Changing Regulations
US Corporate Average Fuel Economy (MPG)

Shifting Buying Behavior


Percentage of consumers willing to pay more for fuel-efficiency

Drive Substitution
Global Auto Body Sheet Consumption (KMT)

+100%

54.5
+31%

37% of consumers rank fuel economy as the #1 factor in buying decision

7.5X increase 1,500

35.5 27.2
83% 54%

800

200

2011

2016

2025

2008

2011

2011

2016

2020
28

Source: Consumer Reports, The Aluminum Association, Ducker Research, Alcoa Analysis

Controlling Our Own Destiny in a Challenging Environment


Macro Trumps Ali Fundamentals
Demand Solid; Markets Effectively Balanced
2012E Alumina Supply/Demand Balance (kmt) 2012E Aluminum Supply/Demand Balance (kmt)

Delivering Results

Capturing Future Growth


Lightweighting With Aluminum
Global Auto Body Sheet Consumption (KMT)

Upstream delivers $98M in performance improvement


quarter over quarter

Surplus 400

Deficit (262)

Supply
(000 mt) Aug 2012 Annualized Rate 2012 Production to be added 2012 Capacity to be curtailed Imports/(Exports) Total Supply Demand Net Balance China 37,400 300 (1,000) 4,100 40,800 (40,200) 600

Demand
Rest of World 54,300 300 (50) (4,100) 50,450 (50,650) (200)

Supply
(000 mt) Aug 2012 Annualized Rate 2012 Production to be added
2012 Capacity to be curtailed

Demand
China 19,824 1,296
(320)

Rest of World 24,763 295


(55)

Restructuring high cost assets through executed curtailments


Global Rolled Products:
800

7.5X increase 1,500

Total Supply Demand Net Balance

20,800 (20,700) 100

25,003 (25,365) (362)

Sentiment Drives Price

Record YTD ATOI and adjusted EBITDA of $405 per metric ton
Engineered Products and Solutions: Highest quarterly adjusted EBITDA Margin ever of 20.3%

200

Sept 12th
2,350

Sept 13th

German court ruling LME $2,075

QE3 LME $2,082

2011

2016

2020

Necessary to Meet Market Demands 37% of consumers rank fuel economy as the #1 factor in buying decision

2,250

2,150

Sept 7th

China stimulus plan LME $1,988


Sept 6th

2,050

1,950

ECB bond buying program LME $1,963


10-Sep-12 17-Sep-12 24-Sep-12

1,850

1,750

Record low third quarter Days Working Capital

29

30

30 30

Additional Information

Kelly Pasterick Director, Investor Relations Alcoa 390 Park Avenue New York, NY 10022-4608 Telephone: (212) 836-2674 www.alcoa.com

31

Annual Sensitivity Summary

LME Aluminum Annual Net Income Sensitivity

+/- $100/MT = +/- $220 million

Currency Annual Net Income Sensitivity

Australian $ Brazilian $ Euro Canadian $ Norwegian Kroner

+/- $11 million +/- $ 3 million +/- $ 2 million +/- $ 5 million +/- $ 5 million

per 0.01 change in USD / AUD per 0.01 change in BRL / USD per 0.01 change in USD / EUR per 0.01 change in CAD / USD per 0.10 change in NOK / USD

32

Revenue Change by Market


Sequential Change (2%) (5%) (1%) (13%) (8%) 2% (1%) (10%) 2% (1%) Year-Over-Year Change 9% 2% (8%) (10%)

3Q12 Third-Party Revenue


Aerospace 31% 16% Automotive B&C 3% 6% 5% Comm. Transport Industrial Products IGT Packaging 8% 13% 14% 2% Distribution/Other* Alumina

(16%)
(1%)

(6%)
(19%)

2%

(13%)
(16%)

Primary Metals

33

Reconciliation of ATOI to Consolidated Net Income (Loss) Attributable to Alcoa

(in millions)

1Q11 Total segment ATOI Unallocated amounts (net of tax): Impact of LIFO Interest expense Noncontrolling interests Corporate expense Restructuring and other charges Discontinued operations Other Consolidated net income (loss) attributable to Alcoa $ 555 (24) (72) (58) (67) (6) (1) (19) $ 308

2Q11 $ 635 (27) (106) (55) (76) (22) (4) (23) $ 322

3Q11 $ 462 2 (81) (53) (76) (7) (75) $ 172

4Q11 $ 241 11 (81) (28) (71) (161) 2 (104) $ (191) $

2011 $ 1,893 (38) (340) (194) (290) (196) (3) (221) 611

1Q12 $ 296 (80) (5) (64) (7) (46) $ 94

2Q12 $ 275 19 (80) 17 (69) (10) (154) $

3Q12 $ 235 (7) (81) 32 (62) (2) (258) (143)

(2) $

34

Reconciliation of Adjusted Income


(in millions, except pershare amounts)

September 30, 2011 Net income (loss) attributable to Alcoa Loss from discontinued operations Income (loss) from continuing operations attributable to Alcoa Restructuring and other charges Discrete tax items* Other special items** Income from continuing operations attributable to Alcoa as adjusted $ 172

Income (Loss) Quarter ended June 30, 2012 $ (2)

September 30, 2012 $ (143)

September 30, 2011 $ 0.15

Diluted EPS Quarter ended June 30, 2012 $

September 30, 2012 $ (0.13)

172

(2)

(143)

0.15

(0.13)

5 (10) (2)

10 10 43

2 26 147

165

61

32

0.15

0.06

0.03

Income from continuing operations attributable to Alcoa as adjusted is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of Alcoa excluding the impacts of restructuring and other charges, discrete tax items, and other special items (collectively, special items). There can be no assurances that additional special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both Income (loss) from continuing operations attributable to Alcoa determined under GAAP as well as Income from continuing operations attributable to Alcoa as adjusted.
* Discrete tax items include the following: for the quarter ended September 30, 2012, unbenefitted losses in Italy, China, and Suriname ($35), a benefit as a result of including the anticipated gain from the sale of the Tapoco Hydroelectric Project in the calculation of the estimated annual effective tax rate ($12), and a net charge for other miscellaneous items ($3); for the quarter ended June 30, 2012, a charge related to prior year U.S. taxes on certain depletable assets ($8) and a net charge for other miscellaneous items ($2); and for the quarter ended September 30, 2011, a net benefit for adjustments made related to the filing of 2010 tax returns in various jurisdictions ($5) and a net benefit for other miscellaneous items ($5). ** Other special items include the following: for the quarter ended September 30, 2012, an increase in the environmental reserve mostly related to the Grasse River remediation in Massena, NY and two new remediation projects at the smelter sites in Baie Comeau, Canada and Mosjen, Norway ($120), a litigation reserve ($15), uninsured losses related to fire damage to the cast house at the Massena, NY location ($9), and a net unfavorable change in certain mark-to-market energy derivative contracts ($3); for the quarter ended June 30, 2012, a litigation reserve ($18), uninsured losses related to fire damage to the cast house at the Massena, NY location ($12), and a net increase in the environmental reserve related to the Grasse River remediation in Massena, NY and remediation at two former locations, East St. Louis, IL and Sherwin, TX ($13); and for the quarter ended September 30, 2011, a net favorable mark-to-market change in certain energy derivative contracts ($13) and uninsured losses, including costs related to flood damage to a plant in Pennsylvania caused by Hurricane Irene, ($11).

35

Reconciliation of Adjusted Income, continued


(in millions)

March 31, 2011 Net income (loss) attributable to Alcoa (Loss) income from discontinued operations Income (loss) from continuing operations attributable to Alcoa Restructuring and other charges Discrete tax items* Other special items** Income (loss) from continuing operations attributable to Alcoa as adjusted $ 308

June 30, 2011 $ 322

September 30, 2011 $ 172

December 31, 2011 $ (191)

March 31, 2012 $ 94

(1)

(4)

309

326

172

(193)

94

5 3

16 22

5 (10) (2)

155 12 (8)

7 4

317

364

165

(34)

105

Income (loss) from continuing operations attributable to Alcoa as adjusted is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of Alcoa excluding the impacts of restructuring and other charges, discrete tax items, and other special items (collectively, special items). There can be no assurances that additional special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both Income (loss) from continuing operations attributable to Alcoa determined under GAAP as well as Income (loss) from continuing operations attributable to Alcoa as adjusted.
* Discrete tax items include the following: for the quarter ended December 31, 2011, charges for a tax rate change in Hungary and a tax law change regarding the utilization of net operating losses in Italy ($8), a charge related to the 2010 change in the tax treatment of federal subsidies received related to prescription drug benefits provided under certain retiree health benefit plans ($7), and a net benefit for other miscellaneous items ($3); and, for the quarter ended September 30, 2011, a net benefit for adjustments made related to the filing of 2010 tax returns in various jurisdictions ($5) and a net benefit for other miscellaneous items ($5). ** Other special items include the following: for the quarter ended March 31, 2012, a net unfavorable change in certain mark-to-market energy derivative contracts; for the quarter ended December 31, 2011, a gain on the sale of land in Australia ($18), uninsured losses, including costs related to flood damage to a plant in Pennsylvania caused by Hurricane Irene, ($14), a net favorable change in certain mark-to-market energy derivative contracts ($8), and the write off of inventory related to the permanent closure of a smelter in the U.S ($4); for the quarter ended September 30, 2011, a net favorable mark-to-market change in certain energy derivative contracts ($13) and uninsured losses, including costs related to flood damage to a plant in Pennsylvania caused by Hurricane Irene, ($11); for the quarter ended June 30, 2011, a net charge comprised of expenses for the early repayment of Notes set to mature in 2013 due to the premiums paid under the tender offers and call option and gains from the termination of related in-the-money interest rate swaps ($32) and a net favorable mark-to-market change in certain energy derivative contracts ($10); and, for the quarter ended March 31, 2011, costs related to acquisitions of the aerospace fastener business of TransDigm Group Inc. and full ownership of carbothermic smelting technology from ORKLA ASA ($8) and a net favorable mark-to-market change in certain energy derivative contracts ($5).

36

Reconciliation of Adjusted Income, continued


(in millions)

December 31, 2008 Net (loss) income attributable to Alcoa (Loss) income from discontinued operations (Loss) income from continuing operations attributable to Alcoa Restructuring and other charges Discrete tax items* Other special items** (Loss) income from continuing operations attributable to Alcoa as adjusted $ (1,191)

March 31, 2009 $ (497)

June 30, 2009 $ (454)

September 30, 2009 $ 77

Quarter ended December 31, 2009 $ (277)

March 31, 2010 $ (201)

June 30, 2010 $ 136

September 30, 2010 $ 61

December 31, 2010 $ 258

(262)

(17)

(142)

(11)

(7)

(1)

(929)

(480)

(312)

73

(266)

(194)

137

61

258

614 65 29

46 (28) (15)

56

1 (35)

49 (82) 308

119 112 64

20 (16) (2)

(1) (38) 74

(8) (18) (9)

(221)

(477)

(256)

39

101

139

96

223

Income (loss) from continuing operations attributable to Alcoa as adjusted is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of Alcoa excluding the impacts of restructuring and other charges, discrete tax items, and other special items (collectively, special items). There can be no assurances that additional special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both Income (loss) from continuing operations attributable to Alcoa determined under GAAP as well as Income (loss) from continuing operations attributable to Alcoa as adjusted.
* Discrete tax items include the following: for the quarter ended December 31, 2010, a benefit for the reversal of the remaining valuation allowance related to net operating losses of an international subsidiary ($16) (a portion was initially reversed in the quarter ended September 30, 2010) and a net benefit for other small items ($2); for the quarter ended September 30, 2010, a benefit for the reversal of a valuation allowance related to net operating losses of an international subsidiary that are now realizable due to a settlement with a tax authority ($41), a charge for a tax rate change in Brazil ($11), and a benefit for the recovery of a portion of the unfavorable impact included in the quarter ended March 31, 2010 related to unbenefitted losses in Russia, China, and Italy ($8); for the quarter ended June 30, 2010, a benefit for a change in a Canadian provincial tax law permitting tax returns to be filed in U.S. dollars ($24), a charge based on settlement discussions of several matters with international taxing authorities ($18), and a benefit for the recovery of a portion of the unfavorable impact included in the quarter ended March 31, 2010 related to unbenefitted losses in Russia, China, and Italy ($10); for the quarter ended March 31, 2010, charges for a change in the tax treatment of federal subsidies received related to prescription drug benefits provided under certain retiree health benefit plans ($79), unbenefitted losses in Russia, China, and Italy ($22), interest due to the IRS related to a previously deferred gain associated with the 2007 formation of the former soft alloy extrusions joint venture ($6), and a change in the anticipated sale structure of the Transportation Products Europe business ($5); for the quarter ended December 31, 2009, a benefit for the reorganization of an equity investment in Canada ($71), a charge for the write-off of deferred tax assets related to operations in Italy ($41), a benefit for a tax rate change in Iceland ($31), and a benefit for the reversal of a valuation allowance on net operating losses in Norway ($21); for the quarter ended March 31, 2009, a benefit for a change in a Canadian national tax law permitting tax returns to be filed in U.S. dollars; and, for the quarter ended December 31, 2008, a charge for non-cash tax on repatriated earnings. ** Other special items include the following: for the quarter ended December 31, 2010, a net favorable mark-to-market change in certain energy derivative contracts; for the quarter ended September 30, 2010, a net unfavorable mark-to-market change in certain energy derivative contracts ($29), recovery costs associated with the So Lus, Brazil facility due to a power outage and failure of a ship unloader in the first half of 2010 ($23), restart costs and lost volumes related to a June 2010 flood at the Avils smelter in Spain ($13), and a net charge comprised of expenses for the early repayment of Notes set to mature in 2011 through 2013 due to the premiums paid under the tender offers and call option and gains from the termination of related in-the-money interest rate swaps ($9); for the quarter ended June 30, 2010, a net favorable mark-to-market change in certain energy derivative contracts ($22), a charge for costs associated with the potential strike and successful execution of a new agreement with the United Steelworkers ($13), and a charge related to an unfavorable decision in Alcoas lawsuit against Luminant related to the Rockdale, TX facility ($7); for the quarter ended March 31, 2010, charges related to unfavorable mark-to-market changes in certain energy derivative contracts ($31), power outages at the Rockdale, TX and So Lus, Brazil facilities ($17), an additional environmental accrual for the Grasse River remediation in Massena, NY ($11), and the write off of inventory related to the permanent closures of certain U.S. facilities ($5); for the quarter ended December 31, 2009, charges related to the European Commissions ruling on electricity pricing for smelters in Italy ($250), a tax settlement related to an equity investment in Brazil ($24), an estimated loss on excess power at the Intalco smelter ($19), and an environmental accrual for smelters in Italy ($15); for the quarter ended September 30, 2009, a gain on an acquisition in Suriname; for the quarter ended March 31, 2009, a gain on the Elkem/SAPA AB swap ($133) and a loss on the sale of Shining Prospect ($118); and, for the quarter ended December 31, 2008, charges for environmental reserve ($26), obsolete inventory ($16), and accounts receivable reserve ($11), and a refund of an indemnification payment ($24).

37

Reconciliation of Alcoa Adjusted EBITDA


($ in millions)

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

3Q11

2Q12

3Q12

Net income (loss) attributable to Alcoa Add: Net income (loss) attributable to noncontrolling interests Cumulative effect of accounting changes Loss (income) from discontinued operations Provision (benefit) for income taxes Other (income) expenses, net Interest expense Restructuring and other charges Provision for depreciation, depletion, and amortization Adjusted EBITDA

420

938

$ 1,310

$ 1,233

$ 2,248

$ 2,564

(74)

$ (1,151)

254

611

172

(2)

(143)

181

212

233 27 546 (266) 271 (29)

259

436 (22) 853 (236) 384 507

365 250 1,623 (1,920) 401 268

221 303 342 (59) 407 939

61 166 (574) (161) 470 237

138 8 148 5 494 207

194 3 255 (87) 524 281

53 55 31 125 9

(17) 13 22 123 15

(32) (33) (2) 124 2

(34) 101 307 (175) 350 398

47 367 (278) 314 (28)

2 50 464 (478) 339 266

1,037 $ 2,585

1,110 $ 2,682

1,142 $ 3,234

1,227 $ 3,362

1,252 $ 5,422

1,244 $ 4,795

1,234 $ 3,313 $

1,311 359

1,450 $ 2,704

1,479 $ 3,260 $

376 821 $

363 517 $

366 282

Sales Adjusted EBITDA Margin

$17,691

$18,879

$21,370

$24,149

$28,950

$29,280

$26,901

$18,439

$21,013

$24,951

$ 6,419

$ 5,963

$ 5,833

15%

14%

15%

14%

19%

16%

12%

2%

13%

13%

13%

9%

5%

Alcoas definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation, depletion, and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation, depletion, and amortization. Adjusted EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because Adjusted EBITDA provides additional information with respect to Alcoas operating performance and the Companys ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies.

38

Reconciliation of Alumina Adjusted EBITDA

($ in millions, except per metric ton amounts)

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

3Q11

2Q12

3Q12

3Q12 YTD

After-tax operating income (ATOI) Add: Depreciation, depletion, and amortization Equity (income) loss Income taxes Other Adjusted EBITDA Production (thousand metric tons) (kmt) Adjusted EBITDA/Production ($ per metric ton)

315

415

632

682

$ 1,050

956

727

112

301

607

154

23

(9)

49

139 (1) 130 (14) $ 569 $

147 161 (55) 668 $

153 (1) 240 (46) 978

172 246 (8) $ 1,092

192 2 428 (6) $ 1,666

267 (1) 340 2 $ 1,564

268 (7) 277 (26) $ 1,239 $

292 (8) (22) (92) 282 $

406 (10) 60 (5) 752

444 (25) 179 (44) $ 1,161 $

117 (2) 42 311 $

114 (1) (6) (3) 127 $

120 (2) (22) (1) 86 $

348 (4) (29) (4) 360

13,027

13,841

14,343

14,598

15,128

15,084

15,256

14,265

15,922

16,486

4,140

4,033

4,077

12,263

44

48

68

75

110

104

81

20

47

70

75

31

21

29

Alcoas definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation, depletion, and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation, depletion, and amortization. The Other line in the table above includes gains/losses on asset sales and other nonoperating items. Adjusted EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because Adjusted EBITDA provides additional information with respect to Alcoas operating performance and the Companys ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies.

39

Reconciliation of Primary Metals Adjusted EBITDA

($ in millions, except per metric ton amounts)

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

3Q11

2Q12

3Q12

3Q12 YTD

After-tax operating income (ATOI) Add: Depreciation, depletion, and amortization Equity (income) loss Income taxes Other Adjusted EBITDA Production (thousand metric tons) (kmt) Adjusted EBITDA/Production ($ per metric ton)

650

657

808

822

$ 1,760

$ 1,445

931

(612)

488

481

110

(3)

(14)

(7)

300 (44) 266 (47) $ 1,125

310 (55) 256 12 $ 1,180

326 (58) 314 20 $ 1,410

368 12 307 (96) $ 1,413

395 (82) 726 (13) $ 2,786

410 (57) 542 (27) $ 2,313

503 (2) 172 (32) $ 1,572 $

560 26 (365) (176) (567)

571 (1) 96 (7) $ 1,147

556 7 92 2 $ 1,138 $

137 4 21 272 $

133 9 (19) (1) 119 $

130 5 (19) 2 104 $

398 16 (51) 1 357

3,500

3,508

3,376

3,554

3,552

3,693

4,007

3,564

3,586

3,775

964

941

938

2,830

321

336

418

398

784

626

392

(159)

320

301

282

126

111

126

Alcoas definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation, depletion, and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation, depletion, and amortization. The Other line in the table above includes gains/losses on asset sales and other nonoperating items. Adjusted EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because Adjusted EBITDA provides additional information with respect to Alcoas operating performance and the Companys ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies.

40

Reconciliation of Global Rolled Products Adjusted EBITDA

($ in millions, except per metric ton amounts)

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

3Q11

2Q12

3Q12

3Q11 YTD

3Q12 YTD

After-tax operating income (ATOI) Add: Depreciation, depletion, and amortization Equity loss Income taxes Other Adjusted EBITDA Total shipments (thousand metric tons) (kmt) Adjusted EBITDA/Total shipments ($ per metric ton)

225

222

254

278

233

178

(3)

(49)

220

266

60

95

98

240

289

184 4 90 (8) $ 495 $

190 1 71 (5) 479 $

200 1 75 1 531 $

220 121 1 620 $

223 2 58 20 536 $

227 92 1 498 $

216 35 6 254 $

227 48 (2) 224 $

238 92 1 551 $

237 3 104 1 611 $

61 26 147 $

57 2 43 197 $

57 1 44 (2) 198 $

179 94 513 $

171 4 136 (2) 598

1,814

1,893

2,136

2,250

2,376

2,482

2,361

1,888

1,755

1,866

469

505

501

1,430

1,478

273

253

249

276

226

201

108

119

314

327

313

390

395

359

405

Alcoas definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation, depletion, and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation, depletion, and amortization. The Other line in the table above includes gains/losses on asset sales and other nonoperating items. Adjusted EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because Adjusted EBITDA provides additional information with respect to Alcoas operating performance and the Companys ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies.

41

Reconciliation of Engineered Products and Solutions Adjusted EBITDA


($ in millions)

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

3Q11

2Q12

3Q12

3Q11 YTD

3Q12 YTD

After-tax operating income (ATOI) Add: Depreciation, depletion, and amortization Equity loss (income) Income taxes Other Adjusted EBITDA

63

124

156

271

365

435

533

315

415

539

138

160

160

417

475

150 39 35 $ 287 $

166 55 11 356 $

168 65 106 495 $

160 116 (11) 536 $

152 6 155 (2) 676 $

163 192 (7) 783 $

165 222 2 922 $

177 (2) 139 1 630 $

154 (2) 195 762 $

158 (1) 260 (1) 955 $

40 67 245 $

39 77 276 $

39 79 (1) 277 $

119 1 201 (3) 735 $

118 228 (1) 820

Total sales

$ 3,492

$ 3,905

$ 4,283

$ 4,773

$ 5,428

$ 5,834

$ 6,199

$ 4,689

$ 4,584

$ 5,345

$ 1,373

$ 1,420

$ 1,367

$ 3,990

$ 4,177

Adjusted EBITDA Margin

8%

9%

12%

11%

12%

13%

15%

13%

17%

18%

18%

19%

20%

18%

20%

Alcoas definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation, depletion, and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation, depletion, and amortization. The Other line in the table above includes gains/losses on asset sales and other nonoperating items. Adjusted EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because Adjusted EBITDA provides additional information with respect to Alcoas operating performance and the Companys ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies.

42

Reconciliation of Free Cash Flow


(in millions)

March 31, 2011 Cash from operations Capital expenditures $ (236)

June 30, 2011 $ 798

September 30, 2011 $ 489

Quarter ended December 31, 2011 $ 1,142

March 31, 2012 $ (236)

June 30, 2012 $ 537

September 30, 2012 $ 263

(204)

(272)

(325)

(486)

(270)

(291)

(302)

Free cash flow

$ (440)

526

164

656

$ (506)

246

(39)

Free Cash Flow is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures due to the fact that these expenditures are considered necessary to maintain and expand Alcoas asset base and are expected to generate future cash flows from operations. It is important to note that Free Cash Flow does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure.

43

Reconciliation of Free Cash Flow, continued


(in millions)

December 31, 2008 Cash from operations Capital expenditures $ 608

March 31, 2009 $ (271)

June 30, 2009 $ 328

September 30, 2009 $ 184

Quarter ended December 31, 2009 $ 1,124

March 31, 2010 $ 199

June 30, 2010 $ 300

September 30, 2010 $ 392

December 31, 2010 $ 1,370

(1,017)

(471)

(418)

(370)

(363)

(221)

(213)

(216)

(365)

Free cash flow

$ (409)

$ (742)

(90)

$ (186)

761

(22)

87

176

$ 1,005

Free Cash Flow is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures due to the fact that these expenditures are considered necessary to maintain and expand Alcoas asset base and are expected to generate future cash flows from operations. It is important to note that Free Cash Flow does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure.

44

Days Working Capital

($ in millions)

September 30, 2011 Receivables from customers, less allowances * Add: Deferred purchase price receivable Receivables from customers, less allowances, as adjusted Add: Inventories Less: Accounts payable, trade Working Capital Sales Days Working Capital $ 1,943 1,943 3,194 2,488 $ 2,649 $ 6,419 38

Quarter ended June 30, 2012 $ 1,575 141 1,716 3,051 2,633 $ 2,134 $ 5,963 33

September 30, 2012 $ 1,619 81 1,700 2,973 2,590 $ 2,083 $ 5,833 33

Days Working Capital = Working Capital divided by (Sales/number of days in the quarter). * The deferred purchase price receivable relates to an arrangement to sell certain customer receivables to a financial institution on a recurring basis. Alcoa is adding back this receivable for the purposes of the Days Working Capital calculation.

45

Reconciliation of Net Debt-to-Capital

($ in millions)

Quarter ended September 30, 2012 Cash and Cash Net Debt-toDebt-to-Capital Equivalents Capital Total Debt Short-term borrowings Commercial paper Long-term debt due within one year Long-term debt, less amount due within one year Numerator Total Capital Total debt Total equity Denominator

591 43 540 8,350 9,524

1,432

8,092

9,524 16,854 $ 26,378

1,432

$ 24,946

Ratio

36.1%

32.4%

Net debt-to-capital is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management assesses Alcoas leverage position after factoring in available cash that could be used to repay outstanding debt.

46

Vous aimerez peut-être aussi