Académique Documents
Professionnel Documents
Culture Documents
Head Office
Factory
Business
Company Status
Shareholders
79.68%
20.32%
2005
Total Assets
Current Assets
of which
Cash and Cash Equivalents
Trade receivables
Inventories
Non-Current Assets
of which
Fixed Assets-Net
Deffered Tax Assets-Net
Other Assets
(million rupiah)
2006
2007
3,191,715
686,549
3,496,955
492,195
5,352,986
1,647,854
312,807
94,724
189,813
2,505,166
195,440
21,014
191,861
3,004,760
1,012,772
111,664
413,813
3,705,132
1,294,715
61,080
37,544
1,544,653
66,655
52,031
1,755,574
65,792
74,702
Liabilities
Current Liabilities
of which
Trade payables
Taxes payable
Accrued expenses
Long-term Liabilities
Minority Interests in Subsidiaries
488,377
407,551
657,846
563,599
1,150,575
1,027,958
116,384
86,792
36,494
80,826
80,696
102,244
87,899
39,051
94,247
90,542
251,798
556,828
31,284
122,617
141,809
Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Revaluation of fixed Assets
Retained earnings
2,622,642
787,373
2,748,567
787,373
4,060,602
787,373
83,476
3,300
1,748,493
83,476
3,300
1,874,418
83,476
3,300
3,186,453
Net Sales
Cost of Goods Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit before Taxes
Profit after Taxes
3,370,936
1,907,582
1,463,354
264,739
1,198,615
(49,012)
1,149,603
790,410
3,757,987
2,277,740
1,480,247
281,650
1,198,597
(44,403)
1,154,194
787,318
5,960,954
2,773,747
3,187,207
281,162
2,906,045
8,230
2,914,275
1,973,428
502
1,665
325
4,900
500
1,745
230
12,600
1,253
2,579
n.a
28,000
Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)
9.76
2.94
64.75
19.51
25.20
7.22
46.00
13.18
22.34
10.86
n.a
n.a
1.68
0.19
0.15
0.43
0.36
0.23
10.05
1.06
24.76
30.14
0.87
0.24
0.19
0.39
0.32
0.21
11.87
1.07
22.51
28.64
1.60
0.28
0.21
0.53
0.49
0.33
6.70
1.11
36.87
48.60
Board of Commissioners
Board of Directors
1
2
3
4
5
6
7
8
9
10
11
12
13
First Issue
Company Listing
Bonus Shares
Option Conversion
Option Conversion I & II
Option Conversion II
Option Conversion II
Option II & III Conversion
Option III Converision
Option III Conversion
Option III Conversion
Option III Conversion
Option III Conversion
1997
1997
1999
2002
2002
2002
2003
2004
Jan-05
Feb-05
Mar-05
Apr-05
May-05
Underwriter
PT Danareksa Sekuritas
Stock Price, Frequency, Trading Days, Number and Value of Shares Traded and Market Capitalization
Month
January-07
February-07
March-07
April-07
May-07
June-07
July-07
August-07
September-07
October-07
November-07
December-07
January-08
February-08
March-08
April-08
May-08
June-08
High
Stock Price
Low
Close
(Rp)
14,500
13,800
12,800
16,200
16,000
15,850
15,700
15,500
17,600
25,000
26,000
28,600
34,800
35,300
33,500
26,900
27,300
31,050
(Rp)
11,400
12,150
11,850
12,650
14,300
13,400
13,650
11,900
14,300
16,750
21,000
24,000
24,000
28,700
22,500
20,300
23,350
23,800
(Rp)
13,200
12,550
12,600
15,750
15,100
13,750
15,350
14,300
16,800
22,500
25,450
28,000
30,200
31,600
25,850
23,700
26,450
29,550
Shares Traded
Volume
(Thousand Shares)
38,348.00
28,409.00
35,035.00
43,783.00
30,875.00
67,160.00
58,509.00
38,414.00
37,742.00
40,206.00
39,280.00
22,695.00
54,538.00
42,135.00
89,800.00
72,923.00
47,632.00
67,767.00
Value
(Rp Million)
498,925.00
365,733.00
433,081.00
623,075.00
460,877.00
960,650.00
862,632.00
538,866.00
595,904.00
790,088.00
914,236.00
592,474.00
1,645,052.00
1,335,273.00
2,454,815.00
1,745,787.00
1,214,327.00
1,859,375.00
Trading
Listed
Market
Frequency
Day
Shares
Capitalization
5,543
4,453
5,312
6,362
3,918
7,657
6,673
4,615
4,514
5,941
7,304
5,826
13,995
13,814
26,678
28,029
16,174
20,500
22
20
21
20
21
20
22
22
20
20
22
16
20
19
18
22
20
21
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
1,577,673,500
(Rp Million)
20,786,634.00
19,763,050.00
19,841,787.00
24,802,234.00
23,778,650.00
21,652,744.00
24,172,336.00
22,518,854.00
26,455,716.00
35,431,763.00
40,077,260.00
44,092,860.00
47,557,299.00
49,761,942.00
40,707,158.00
37,321,457.00
41,652,005.00
46,533,715.00
Million Shares
40,000
12
35,000
10
30,000
8
25,000
20,000
15,000
10,000
2
5,000