Pangas in An

DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS CONTRACT ID NO.
CONTRACT NAME: : 12Z00017 : Rehabilitation of Dike with Protection Works, Banila, Viray - Depalo, Ambayaoan, Sabangan and Cabalisian River Control Projects in Umingan, San Quintin and San Nicolas all in Pangasinan under Additional Sub-Project for Post Ondoy and Pepeng Short Term Infrastructure Rehabilitation Project (POPSTIRP), Flood Control Component,Region I : Umingan, San Quintin and San Nicolas all in Pangasinan, Region I
LOCATION OF CONTRACT
BILL OF QUANTITIES
PART A - General Item and other Requirements CP-51
Item No. DESCRITION UNIT QUANTITY UNIT PRICE (PESOS) TOTAL AMOUNT Weight (PESOS) %
Proposed Billing No. 1

TOTAL AMOUNT Weight % TOTAL AMOUNT (PESOS) 70% (PESOS) 85%
SPL-I
PROJECT BILLBOARD
l.s.
1.00 77,112.00 77,112.00 0.18 77,112.00 0.18 77,112.00
SPL-II
PROVISION FOR SAFETY AND HEALTH
l.s.
1.00 825,216.00 825,216.00 1.92 577,651.20 1.34 701,433.60
SPL-III
MOBILIZATION/ DEMOBILIZATION
l.s.
1.00 487,947.16 487,947.16 1.14 243,973.58 0.57 243,973.58
SUB-TOTAL / TOTAL FOR THIS PAGE
1,390,275.16
3.24
898,736.78
2.09
1,022,519.18

Weight %
0.18
1.63
0.57
2.38
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS CONTRACT ID NO. CONTRACT NAME: : 12Z00017 : Rehabilitation of Dike with Protection Works, Banila, Viray - Depalo, Ambayaoan, Sabangan and Cabalisian River Control Projects in Umingan, San Quintin and San Nicolas all in Pangasinan under Additional Sub-Project for Post Ondoy and Pepeng Short Term Infrastructure Rehabilitation Project (POPSTIRP), Flood Control Component,Region I : Umingan, San Quintin and San Nicolas all in Pangasinan, Region I
BILL OF QUANTITIES
PART B - Civil Works CP-51, Sub-Project - 1
Item No. DESCRITION UNIT QUANTITY UNIT PRICE (PESOS) TOTAL AMOUNT (PESOS) Weight % (PESOS) 70%

TOTAL AMOUNT Weight % TOTAL AMOUNT (PESOS) 85%
102
RIVER EXCAVATION
cu.m.
1039.70 172.00 178,828.40 0.42 125,179.88 0.29 152,004.14
104(a)
EMBANKMENT (RIVERBED MATERIALS)
cu.m.
1039.70 150.00 155,955.00 0.36 109,168.50 0.25 132,561.75
103
STRUCTURE EXCAVATION
cu.m.
1281.75 130.00 166,627.50 0.39 116,639.25 0.27 141,633.38
511(3)
FILTER CLOTH
sq.m
3484.80 204.00 710,899.20 1.65 -
511(1)
GABION,ZINC COATED, 3x1x0.50; 132pcs
cu.m.
198.00 1,335.00 264,330.00 0.62 -
511(2)
MATTRESS,ZINC COATED, 6x2x0.30; 198pcs
cu.m.
712.80 1,339.00 954,439.20 2,431,079.30 2.22 5.66 350,987.63 0.82 426,199.27

Weight %
0.35
0.31
0.33
0.99
BILL OF QUANTITIES
Item No. DESCRITION UNIT QUANTITY (PESOS) (PESOS) (PESOS) 70%

UNIT PRICE TOTAL AMOUNT Weight % TOTAL AMOUNT Weight % TOTAL AMOUNT Weight % (PESOS) 85%
102
RIVER EXCAVATION
cu.m.
6259.50 120.00 751,140.00 1.75 525,798.00 1.22 638,469.00 1.49
104(a)
cu.m.
6259.50 115.00 719,842.50 1.68 503,889.75 1.17 611,866.13 1.42
103
cu.m.
1565.32 139.00 217,579.48 0.51 152,305.64 0.35 184,942.56 0.43
511(3)
FILTER CLOTH
sq.m
3590.40 204.00 732,441.60 1.70 -
511(1)
cu.m.
1632.00 1,228.00 2,004,096.00 4,425,099.58 4.66 10.30 1,181,993.39 2.75 1,435,277.68 3.34
BILL OF QUANTITIES
Item No. DESCRITION UNIT UNIT PRICE QUANTITY (PESOS) (PESOS) %

TOTAL AMOUNT Weight TOTAL AMOUNT Weight TOTAL AMOUNT Weight (PESOS) 70% % (PESOS) 85% %
102
RIVER EXCAVATION
cu.m.
8334.75 101.00 841,809.75 1.96 589,266.83 1.37 715,538.29 1.67
104(a)
cu.m.
8334.75 121.00 1,008,504.75 2.35 705,953.33 1.64 857,229.04 1.99
103
cu.m.
3680.25 101.00 371,705.25 0.86 260,193.68 0.61 315,949.46 0.74
511(3)
FILTER CLOTH
sq.m
5332.80 204.00 1,087,891.20 2.53 -
511(1)
cu.m.
2424.00 1,213.00 2,940,312.00 6,250,222.95 6.84 14.54 1,555,413.83 3.62 1,888,716.79 4.39
BILL OF QUANTITIES
Item No. DESCRITION UNIT QUANTITY UNIT PRICE (PESOS) (PESOS) %

TOTAL AMOUNT Weight TOTAL AMOUNT (PESOS) 70% Weight % TOTAL AMOUNT (PESOS) 85% Weight %
102
RIVER EXCAVATION
cu.m.
28763.74 102.00 2,933,901.48 6.83 2,053,731.04 4.78 2,493,816.26 5.80
104(a)
cu.m.
28763.74 102.00 2,933,901.48 6.83 2,053,731.04 4.78 2,493,816.26 5.80
103
cu.m.
4867.50 109.00 530,557.50 1.23 371,390.25 0.86 450,973.88 1.05
511(3)
FILTER CLOTH
sq.m
7814.40 204.00 1,594,137.60 3.71 -
511(1)
cu.m.
3552.00 1,186.00 4,212,672.00 12,205,170.06 9.80 28.40 4,478,852.32 10.42 5,438,606.39 12.66
BILL OF QUANTITIES
Item No. DESCRITION UNIT QUANTITY (PESOS) (PESOS) %

UNIT PRICE TOTAL AMOUNT Weight TOTAL AMOUNT Weight TOTAL AMOUNT Weight (PESOS) 70% % (PESOS) 85% %
102
RIVER EXCAVATION
cu.m.
29197.25 100.00 2,919,725.00 6.79 2,043,807.50 4.76 2,481,766.25 5.77
104(a)
cu.m.
29197.25 103.00 3,007,316.75 7.00 2,105,121.73 4.90 2,556,219.24 5.95
103
cu.m.
3397.50 110.00 373,725.00 0.87 261,607.50 0.61 317,666.25 0.74
511(3)
FILTER CLOTH
sq.m
7972.80 204.00 1,626,451.20 3.78 -
511(1)
cu.m.
3624.00 1,202.00 4,356,048.00 12,283,265.95 10.14 28.58 4,410,536.73 10.26 5,355,651.74 12.46
BILL OF QUANTITIES
Item No. DESCRITION UNIT QUANTITY

UNIT PRICE TOTAL AMOUNT Weight TOTAL AMOUNT Weight % TOTAL AMOUNT Weight % (PESOS) (PESOS) % (PESOS) 70% (PESOS) 85%
102
RIVER EXCAVATION
cu.m.
4310.45 101.00 435,355.45 1.01 304,748.82 0.71 370,052.13 0.86
104(a)
cu.m.
4310.45 113.00 487,080.85 1.13 340,956.60 0.79 414,018.72 0.96
103
cu.m.
798.50 104.00 83,044.00 0.19 58,130.80 0.14 70,587.40 0.16
511(3)
FILTER CLOTH
sq.m
1531.20 204.00 312,364.80 0.73 -
511(1)
cu.m.
696.00 1,201.00 835,896.00 2,153,741.10 1.95 5.01 703,836.21 1.64 854,658.26 1.99
BILL OF QUANTITIES
Item No. DESCRITION UNIT QUANTITY (PESOS) (PESOS) % (PESOS) 70% (PESOS) 85%

UNIT PRICE TOTAL AMOUNT Weight TOTAL AMOUNT Weight % TOTAL AMOUNT Weight %
102
RIVER EXCAVATION
cu.m.
1776.25 101.00 179,401.25 0.42 125,580.88 0.29 152,491.06 0.35
104(a)
cu.m.
1776.25 107.00 190,058.75 0.44 133,041.13 0.31 161,549.94 0.38
103
cu.m.
881.00 164.00 144,484.00 0.34 101,138.80 0.24 122,811.40 0.29
511(3)
FILTER CLOTH
sq.m
1742.40 204.00 355,449.60 0.83 -
511(1)
cu.m.
792.00 1,220.00 966,240.00 1,835,633.60 2.25 4.27 359,760.80 0.84 436,852.40 1.02
TOTAL AMOUNT 70%
13,940,117.68
32.44 Percent Accomplished
TOTAL AMOUNT 85%
16,858,481.70
39.23 Percent Accomplished
Note: 70% and 85% on Items River Excavation, Embankment and Structure Excavation
Submitted by: WERR CORPORATION INTERNATIONAL (Name of Firm) ROGER C. CAS (Name of Signatory) PRESIDENT (Position/Title) Date:
42,974,487.70

Pangas in An

Transféré par

Informations du document

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Pangas in An

Transféré par

Droits d'auteur :

Formats disponibles

DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS CONTRACT ID NO.

Proposed Billing No. 1

1.00 77,112.00 77,112.00 0.18 77,112.00 0.18 77,112.00

PROVISION FOR SAFETY AND HEALTH

1.00 825,216.00 825,216.00 1.92 577,651.20 1.34 701,433.60

1.00 487,947.16 487,947.16 1.14 243,973.58 0.57 243,973.58

SUB-TOTAL / TOTAL FOR THIS PAGE

Proposed Billing No. 1

Proposed Billing No. 1

1039.70 172.00 178,828.40 0.42 125,179.88 0.29 152,004.14

EMBANKMENT (RIVERBED MATERIALS)

1039.70 150.00 155,955.00 0.36 109,168.50 0.25 132,561.75

1281.75 130.00 166,627.50 0.39 116,639.25 0.27 141,633.38

3484.80 204.00 710,899.20 1.65 -

GABION,ZINC COATED, 3x1x0.50; 132pcs

198.00 1,335.00 264,330.00 0.62 -

MATTRESS,ZINC COATED, 6x2x0.30; 198pcs

712.80 1,339.00 954,439.20 2,431,079.30 2.22 5.66 350,987.63 0.82 426,199.27

SUB-TOTAL / TOTAL FOR THIS PAGE

Proposed Billing No. 1

Proposed Billing No. 1

6259.50 120.00 751,140.00 1.75 525,798.00 1.22 638,469.00 1.49

EMBANKMENT (RIVERBED MATERIALS)

6259.50 115.00 719,842.50 1.68 503,889.75 1.17 611,866.13 1.42

1565.32 139.00 217,579.48 0.51 152,305.64 0.35 184,942.56 0.43

3590.40 204.00 732,441.60 1.70 -

GABION,ZINC COATED, 3x1x0.50; 132pcs

SUB-TOTAL / TOTAL FOR THIS PAGE

Proposed Billing No. 1

8334.75 101.00 841,809.75 1.96 589,266.83 1.37 715,538.29 1.67

EMBANKMENT (RIVERBED MATERIALS)

8334.75 121.00 1,008,504.75 2.35 705,953.33 1.64 857,229.04 1.99

3680.25 101.00 371,705.25 0.86 260,193.68 0.61 315,949.46 0.74

5332.80 204.00 1,087,891.20 2.53 -

GABION,ZINC COATED, 3x1x0.50; 132pcs

SUB-TOTAL / TOTAL FOR THIS PAGE

Proposed Billing No. 1

28763.74 102.00 2,933,901.48 6.83 2,053,731.04 4.78 2,493,816.26 5.80

EMBANKMENT (RIVERBED MATERIALS)

28763.74 102.00 2,933,901.48 6.83 2,053,731.04 4.78 2,493,816.26 5.80

4867.50 109.00 530,557.50 1.23 371,390.25 0.86 450,973.88 1.05

7814.40 204.00 1,594,137.60 3.71 -

GABION,ZINC COATED, 3x1x0.50; 132pcs

SUB-TOTAL / TOTAL FOR THIS PAGE

Proposed Billing No. 1

29197.25 100.00 2,919,725.00 6.79 2,043,807.50 4.76 2,481,766.25 5.77

EMBANKMENT (RIVERBED MATERIALS)

29197.25 103.00 3,007,316.75 7.00 2,105,121.73 4.90 2,556,219.24 5.95

3397.50 110.00 373,725.00 0.87 261,607.50 0.61 317,666.25 0.74

7972.80 204.00 1,626,451.20 3.78 -

GABION,ZINC COATED, 3x1x0.50; 132pcs

SUB-TOTAL / TOTAL FOR THIS PAGE

Proposed Billing No. 1

4310.45 101.00 435,355.45 1.01 304,748.82 0.71 370,052.13 0.86

EMBANKMENT (RIVERBED MATERIALS)

4310.45 113.00 487,080.85 1.13 340,956.60 0.79 414,018.72 0.96

798.50 104.00 83,044.00 0.19 58,130.80 0.14 70,587.40 0.16

1531.20 204.00 312,364.80 0.73 -

GABION,ZINC COATED, 3x1x0.50; 132pcs

SUB-TOTAL / TOTAL FOR THIS PAGE

Proposed Billing No. 1

1776.25 101.00 179,401.25 0.42 125,580.88 0.29 152,491.06 0.35

EMBANKMENT (RIVERBED MATERIALS)

1776.25 107.00 190,058.75 0.44 133,041.13 0.31 161,549.94 0.38