Académique Documents
Professionnel Documents
Culture Documents
Dealers Diary
The Indian market is expected to open flat with a positive bias tracking SGX Nifty
and major Asian indices.
Domestic Indices
Chg (%)
(Pts)
(Close)
BSE Sensex
0.3
57.0 18,517
Nifty
0.2
12.9
5,628
MID CAP
0.3
21.1
6,594
SMALL CAP
0.4
27.5
7,043
BSE HC
0.5
35.8
7,732
BSE PSU
0.6
38.4
7,061
BANKEX
0.5
67.8 13,224
(0.2)
(25.5) 10,524
Global Indices
Markets Today
S2
18,402
5,591
S1
18,460
5,609
PIVOT
18,514
5,626
R1
18,571
5,645
R2
18,625
5,662
News Analysis
` cr
Purch
Sales
Net
MTD
YTD
FII
MFs
2,068
373
1,805
350
263
24
5,258
(993)
99,310
(16,199)
Sales
1,189
2,270
Net
(36)
(61)
Open Interest
8,683
30,131
Gainers / Losers
Gainers
Losers
Price (`)
chg (%)
Hindustan Copper
266
11.3
Strides Arcolab
994
IPCA Labs
Shree Cement
JP Power
www.angelbroking.com
Company
40.8
9,831
(39.1)
7,966
0.9
48.1
5,732
(Pts)
(Close)
Chg (%)
0.4
NASDAQ
0.3
9.9
2,927
FTSE
0.7
39.0
5,791
Nikkei
1.6
144.3
9,367
Hang Seng
1.0
218.8 21,743
Straits Times
0.9
26.3
2,987
(0.7)
(14.7)
2,016
Chg (%)
(Pts)
(Close)
INFY
0.7
0.3
$42.4
WIT
0.6
0.1
$8.1
IBN
1.4
0.5
$38.2
HDB
3.0
1.2
$40.2
Indian ADR
Advances / Declines
48.4 12,837
BSE
NSE
Advances
1,431
786
Declines
1,366
704
146
91
Volumes (` cr)
` cr
Index Futures
Stock Futures
0.4
(0.5)
Dow Jones
Unchanged
Company
METAL
Shanghai Com
The trend deciding level for the day is 18,514 / 5,626 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 18,571 18,625 / 5,645 5,662 levels. However, if NIFTY trades below
18,514 / 5,626 levels for the first half-an-hour of trade then it may correct up to
18,460 18,402 / 5,609 5,591 levels.
Indices
SENSEX
NIFTY
AUTO
Price (`)
chg (%)
Pantaloon Retail
177
(5.6)
5.5
Max India
234
(3.4)
441
5.3
437
(3.3)
4,280
4.9
Oberoi Realty
275
(2.7)
37
4.9
Tata Motors
259
(2.5)
BSE
1,931
NSE
8,852
Market Outlook
November 23, 2012
www.angelbroking.com
Market Outlook
November 23, 2012
However it was rejected since it did not have the numbers to support such a
motion. A no-confidence motion in the Lok Sabha (LS) would require at least 10%
or 54 members to vote for it and the TMC with 19 members in the LS is not likely
to garner the support. We do believe that the government is unlikely to face a risk
of survival in spite of being in the minority owing to outside support from the
Bahujan Samaj Party and Samajwadi Party.
www.angelbroking.com
Market Outlook
November 23, 2012
4QSY12E
4QSY11
y-o-y (%)
3QSY12
q-o-q (%)
2,793
28
97
244
Net sales
3,584
3,604
(1)
EBITDA
332
292
14
9.3
8.1
Net profit
210
169
3.5
24
36
Corporate News
Source: Economic Times, Business Standard, Business Line, Financial Express, Mint
www.angelbroking.com
477
Market Outlook
November 23, 2012
Global economic events release calendar
Date
Time
Unit
Period
Bloomberg Data
Last Reported Estimated
12:30PM
% Change
3Q F
0.40
0.40
3:00PM
UK
GDP (YoY)
% Change
3Q P
--
--
8:30PM
US
Consumer Confidence
S.A./ 1985=100
Nov
72.20
73.50
8:30PM
US
Thousands
Oct
389.00
385.00
2:25PM
Thousands
Nov
20.00
--
7:00PM
US
% Change
3Q S
2.00
3.00
11:00AM
India
% Change
3Q
5.50
--
December 1, 2012
6:30AM
China
PMI Manufacturing
Value
Nov
50.20
--
December 3, 2012
3:00PM
UK
PMI Manufacturing
December 6, 2012
3:30PM
5:30PM
UK
6:15PM
3:00PM
UK
7:00PM
US
7:00PM
US
Unnemployment rate
7:00AM
China
December 7, 2012
December 9, 2012
Value
Nov
47.50
--
% Change
3Q P
(0.10)
--
% Ratio
Dec 6
0.50
0.50
Dec 6
0.75
--
% Change
Oct
(2.60)
--
Thousands
Nov
171.00
--
Nov
7.90
--
% Change
Nov
1.70
--
11:00AM
China
% Change
Nov
9.60
--
5:29PM
China
Exports YoY%
% Change
Nov
11.60
--
11:00AM
India
% Change
Oct
(0.40)
--
% Change
Nov
10.10
--
Dec 12
0.25
--
3:00PM
UK
11:00PM
US
7:00PM
US
% Change
Nov
(0.20)
--
12:00PM
India
% Change
Nov
7.45
--
3:30PM
Nov
2.50
--
7:00PM
US
% Change
Nov
0.10
--
7:45PM
US
Industrial Production
Nov
(0.40)
--
11:00AM
India
Dec 18
8.00
--
11:00AM
India
Dec 18
4.25
--
3:00PM
UK
CPI (YoY)
% Change
Nov
2.70
--
Market Strategy
November 23, 2012
Macro watch
Exhibit 1: Quarterly GDP trends
(%)
10.0
9.2
9.0
8.5
9.0
8.2
8.0
7.6
7.5
8.0
6.7
7.0
6.1
5.7
6.0
5.3 5.5
5.0
4.0
3.5
1QFY13
4QFY12
3QFY12
2QFY12
1QFY12
4QFY11
3QFY11
2QFY11
1QFY11
4QFY10
3QFY10
2QFY10
1QFY10
4QFY09
3.0
(%)
Mfg. PMI
60.0
12.0
9.9
10.0
58.0
9.5
7.7
8.0
Services PMI
6.9
7.4
7.7
7.5
7.6
7.6
7.5
7.6
7.8
56.0
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
Dec-11
Nov-11
Sep-11
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
48.0
Jan-12
50.0
0.0
Dec-11
2.0
Nov-11
52.0
Oct-11
4.0
Oct-11
54.0
6.0
(%)
9.00
45.0
CRR
8.00
8.00
30.0
7.00
7.00
15.0
6.00
www.angelbroking.com
4.25
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
Feb-12
Jan-12
4.00
Dec-11
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
5.00
Nov-11
(30.0)
Mar-12
Feb-12
Jan-12
Dec-11
Nov-11
(15.0)
Oct-11
0.0
Market Outlook
November 23, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Neutral
154
2,991
1,466
1,686
14.8
14.8
7.0
8.1
22.0
19.0
4.7
4.0
22.6
22.5
2.1
1.8
United Phosphorus
Buy
110
170
5,077
8,421
9,263
16.5
16.5
15.0
17.0
7.3
6.5
1.1
0.9
15.6
15.5
0.8
0.7
Neutral
258
4,411
2,911
3,321
16.2
16.2
17.3
19.8
14.9
13.0
4.1
3.2
31.1
27.6
1.4
1.2
Apollo Tyres
Buy
83
104
4,191
13,713
15,341
11.2
11.2
12.5
14.8
6.7
5.6
1.2
1.0
20.2
19.9
0.5
0.4
Ashok Leyland
Buy
26
31
6,918
14,490
16,606
9.5
9.6
2.2
2.9
11.7
9.1
2.2
1.9
13.6
16.1
0.6
0.5
Automotive Axle#
Buy
370
430
559
993
1,140
11.6
11.5
36.9
43.0
10.0
8.6
2.0
1.7
21.2
21.3
0.6
0.5
Bajaj Auto
Neutral
1,816
52,536
21,121
23,642
18.4
18.5
108.7
122.6
16.7
14.8
6.9
5.6
46.2
41.6
2.1
1.8
Bharat Forge
Buy
254
324
5,914
6,754
7,565
15.5
15.7
18.8
23.2
13.6
11.0
2.4
2.0
18.5
19.7
1.0
0.9
Bosch India*
Neutral
8,886
27,901
8,776
10,276
16.6
18.0
331.9
417.7
26.8
21.3
5.0
4.2
18.7
19.5
2.8
2.4
CEAT
Buy
105
163
359
4,989
5,634
8.2
8.5
27.1
40.8
3.9
2.6
0.5
0.4
13.2
17.2
0.3
0.2
Exide Industries
Accumulate
141
155
11,947
6,229
7,200
14.8
15.8
7.2
9.0
19.6
15.7
3.4
2.9
18.5
19.9
1.6
1.3
FAG Bearings*
Neutral
1,649
2,740
1,489
1,750
16.5
17.5
103.3
126.9
16.0
13.0
3.1
2.6
21.3
21.6
1.6
1.3
Hero Motocorp
Accumulate
1,803
1,956
35,996
24,743
27,996
14.8
15.2
118.2
130.4
15.3
13.8
6.6
5.2
48.3
41.9
1.2
1.0
JK Tyre
Buy
117
165
478
7,517
8,329
6.6
6.6
37.2
41.3
3.1
2.8
0.6
0.5
18.8
17.8
0.3
0.3
954
58,592
40,035
46,272
11.5
11.6
54.7
62.8
17.5
15.2
3.9
3.3
24.3
23.4
1.2
1.0
Maruti
Neutral
1,494
43,166
42,019
50,246
7.3
8.6
66.1
94.4
22.6
15.8
2.6
2.2
11.9
15.1
0.9
0.7
Motherson Sumi
Neutral
165
9,709
24,285
27,317
6.7
7.2
8.1
10.6
20.5
15.6
4.3
3.5
22.9
24.7
0.6
0.5
Subros
Buy
30
35
178
1,286
1,479
9.4
9.7
2.6
5.1
11.4
5.9
0.6
0.6
5.6
10.3
0.4
0.4
Tata Motors
Buy
259
319
12.8
13.1
37.0
44.5
7.0
5.8
1.9
1.5
31.2
28.9
0.4
0.3
TVS Motor
Buy
37
45
1,758
7,466
8,290
6.2
6.3
4.8
5.6
7.7
6.6
1.3
1.2
18.2
18.7
0.2
0.2
ABB*
Sell
706
573
14,962
7,796
9,907
4.8
7.8
9.2
22.0
76.7
32.1
5.6
4.9
7.5
16.4
1.9
1.5
BGR Energy
Neutral
259
1,866
3,605
4,542
11.8
10.7
25.1
27.9
10.3
9.3
1.5
1.4
31.1
27.1
1.0
0.8
BHEL
Neutral
221
54,165
47,801
43,757
18.5
18.0
24.6
21.8
9.0
10.2
2.7
2.3
33.5
24.5
1.0
1.1
Blue Star
Buy
189
242
1,699
2,763
2,948
3.1
5.6
2.6
8.6
71.8
22.1
4.2
3.7
5.9
17.6
0.7
0.6
Crompton Greaves
Buy
111
145
7,108
12,370
14,277
5.2
7.3
4.0
7.8
27.7
14.2
1.9
1.7
6.9
12.6
0.6
0.5
Jyoti Structures
Buy
44
53
365
2,794
3,048
10.6
10.6
9.2
11.7
4.8
3.8
0.5
0.5
10.9
12.5
0.4
0.4
KEC International
Buy
61
73
1,579
6,858
7,431
7.1
7.5
8.3
9.8
7.4
6.3
1.3
1.1
25.1
24.0
0.4
0.3
LMW
Reduce
2,100
1,992
2,366
2,369
2,727
11.7
11.7
143.4
166.0
14.7
12.7
2.4
2.2
17.4
18.4
0.5
0.4
Thermax
Neutral
575
6,856
5,514
5,813
9.3
10.2
28.1
31.2
20.5
18.4
3.7
3.2
19.2
18.5
1.1
1.0
Capital Goods
www.angelbroking.com
Market Outlook
November 23, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Cement
ACC
Neutral
1,391
26,121
11,085
12,415
21.6
21.4
79.4
83.1
17.5
16.8
3.4
3.1
20.1
19.2
2.1
1.7
Ambuja Cements
Neutral
202
31,116
10,272
11,884
26.4
26.1
11.5
12.9
17.6
15.6
3.9
3.5
20.8
21.1
2.6
2.2
India Cements
Neutral
84
2,568
4,293
4,666
17.7
18.1
8.6
10.8
9.7
7.8
0.7
0.7
7.5
9.0
1.0
0.9
J K Lakshmi Cements
Accumulate
126
143
1,543
2,082
2,423
22.9
23.1
20.8
22.5
6.1
5.6
1.1
0.9
18.4
17.4
0.9
1.1
Madras Cements
Neutral
202
4,806
3,814
4,045
29.3
27.5
18.7
19.2
10.8
10.5
2.0
1.7
19.9
17.4
1.9
1.7
Shree Cements^
Neutral
4,276
14,895
5,701
6,210
29.7
28.1
240.7
260.7
17.8
16.4
4.3
3.5
27.1
23.6
2.0
1.7
UltraTech Cement
Neutral
1,896
51,970
21,368
24,043
22.5
23.5
103.5
121.4
18.3
15.6
3.4
2.9
20.2
20.1
2.4
2.2
205
304
1,079
2,034
2,315
22.4
22.4
27.1
31.7
7.6
6.5
0.9
0.8
13.1
13.4
1.8
2.1
Construction
Ashoka Buildcon
Buy
Consolidated Co
Neutral
12
227
2,262
2,522
6.7
7.5
1.5
2.7
8.3
4.6
0.4
0.3
4.4
7.5
0.4
0.3
IRB Infra
Buy
123
164
4,090
3,843
4,212
43.1
43.6
16.8
17.8
7.3
6.9
1.3
1.1
18.3
17.0
3.2
3.5
ITNL
Buy
185
225
3,592
6,564
7,054
27.2
27.4
26.3
29.0
7.0
6.4
1.1
1.0
14.0
11.8
2.7
2.7
IVRCL Infra
Neutral
40
1,218
4,249
6,897
7.8
8.2
0.3
3.3
128.7
12.0
0.5
0.5
0.4
4.4
0.9
0.6
Jaiprakash Asso.
Accumulate
90
100
19,158
13,842
15,863
26.9
26.4
3.7
4.6
24.6
19.7
1.5
1.4
6.2
7.3
2.8
2.6
Accumulate
1,591
1,748
97,831
60,556
69,167
11.2
11.6
73.8
85.5
21.6
18.6
3.4
3.0
13.5
14.1
1.8
1.6
Nagarjuna Const.
Neutral
42
1,080
5,947
6,569
8.5
8.6
3.1
4.1
13.6
10.2
0.4
0.4
3.3
4.2
0.6
0.6
Punj Lloyd
Neutral
50
1,654
11,892
13,116
9.0
9.0
1.8
3.2
27.5
15.5
0.6
0.5
2.5
3.7
0.6
0.5
Sadbhav Engg.
Buy
137
182
2,072
2,506
3,147
10.3
10.7
7.5
10.4
18.3
13.2
2.3
2.0
13.5
16.0
1.0
0.8
Simplex Infra
Buy
181
251
894
6,882
8,032
9.1
9.1
23.2
31.3
7.8
5.8
0.7
0.6
9.1
11.2
0.5
0.4
Allahabad Bank
Accumulate
134
152
6,723
6,392
7,238
2.7
2.8
30.3
33.3
4.4
4.0
0.7
0.6
14.8
14.5
Andhra Bank
Neutral
103
5,741
4,731
5,431
2.9
3.0
21.5
21.8
4.8
4.7
0.8
0.7
15.2
13.8
Axis Bank
Buy
1,257
1,476
53,654
15,686
18,687
3.1
3.2
116.8
138.0
10.8
9.1
2.0
1.7
20.0
20.2
Bank of Baroda
Accumulate
734
817
28,741
15,436
18,208
2.5
2.6
111.8
137.4
6.6
5.3
1.0
0.9
15.8
17.0
Bank of India
Accumulate
269
294
15,406
12,491
14,883
2.2
2.4
43.8
63.7
6.1
4.2
0.8
0.7
12.1
15.8
Bank of Maharashtra
Neutral
55
3,249
3,563
3,876
3.1
3.1
9.7
12.0
5.7
4.6
0.8
0.7
14.6
16.1
Canara Bank
Neutral
430
19,065
10,699
12,213
2.1
2.2
67.3
80.1
6.4
5.4
0.9
0.8
13.7
14.6
Central Bank
Neutral
74
5,425
7,171
8,236
2.5
2.6
16.4
21.5
4.5
3.4
0.8
0.6
12.7
14.9
Corporation Bank
Accumulate
394
445
5,838
4,780
5,569
2.0
2.1
101.8
99.2
3.9
4.0
0.7
0.6
17.0
14.7
Dena Bank
Buy
105
123
3,674
3,087
3,453
2.7
2.8
25.9
24.1
4.1
4.4
0.7
0.6
19.4
15.6
Federal Bank
Accumulate
463
491
7,916
2,617
2,968
3.3
3.2
45.9
51.7
10.1
9.0
1.3
1.1
13.1
13.3
Financials
www.angelbroking.com
Market Outlook
November 23, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
Sales ( cr )
FY13E
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Financials
HDFC
Neutral
775
119,487
7,336
8,802
3.5
3.5
31.5
37.8
24.6
20.5
4.9
4.4
34.8
32.1
HDFC Bank
Reduce
669
621
158,184
21,696
26,811
4.4
4.5
28.7
36.0
23.4
18.6
4.5
3.8
20.7
22.0
ICICI Bank
Buy
1,033
1,270
118,748
22,271
26,690
3.0
3.0
69.2
83.1
14.9
12.4
1.8
1.7
14.2
15.7
IDBI Bank
Neutral
103
13,142
7,684
9,264
1.8
2.1
15.6
22.0
6.6
4.7
0.7
0.7
10.9
13.9
Indian Bank
Accumulate
176
195
7,583
5,874
6,551
3.2
3.2
40.6
41.8
4.4
4.2
0.7
0.6
18.1
16.4
IOB
Neutral
75
5,958
7,050
8,313
2.3
2.5
12.3
19.9
6.1
3.8
0.6
0.5
8.8
13.1
J & K Bank
Neutral
1,311
6,354
2,762
2,885
3.6
3.6
226.7
193.0
5.8
6.8
1.3
1.1
24.4
17.7
Buy
246
298
12,432
1,799
2,255
2.3
2.4
20.3
27.3
12.1
9.0
1.9
1.7
16.9
19.7
Oriental Bank
Accumulate
321
347
9,360
6,277
7,090
2.6
2.7
60.5
65.1
5.3
4.9
0.8
0.7
15.0
14.4
Punjab Natl.Bank
Accumulate
734
843
24,897
19,652
22,601
3.2
3.3
135.0
164.3
5.4
4.5
0.9
0.8
16.3
17.3
South Ind.Bank
Accumulate
St Bk of India
Buy
Syndicate Bank
Accumulate
UCO Bank
Neutral
Union Bank
United Bank
23
25
3,072
1,556
1,750
2.8
2.7
3.5
3.9
6.6
6.0
1.1
1.0
19.1
16.9
2,100
2,437
140,896
61,883
71,546
3.4
3.4
227.2
257.5
9.2
8.2
1.6
1.4
17.8
17.7
119
131
7,142
6,756
7,783
3.0
3.0
26.3
27.1
4.5
4.4
0.8
0.7
18.3
16.6
71
4,716
5,234
6,097
2.3
2.4
11.8
14.7
6.0
4.8
1.0
0.8
11.9
13.4
Accumulate
231
250
12,712
9,912
11,536
2.8
2.9
40.4
46.7
5.7
5.0
0.9
0.8
16.1
16.4
Accumulate
67
74
2,417
3,500
3,912
2.6
2.8
15.8
21.2
4.2
3.2
0.6
0.5
13.1
15.7
Vijaya Bank
Neutral
55
2,725
2,354
2,754
2.0
2.2
7.4
10.2
7.5
5.4
0.8
0.7
9.3
11.9
Yes Bank
Buy
421
492
15,018
3,270
4,240
2.8
3.0
34.5
42.2
12.2
10.0
2.6
2.1
23.5
23.5
3,963
38,008
11,198
13,184
16.2
16.2
123.7
146.4
32.0
27.1
10.9
8.6
38.1
35.4
3.3
2.8
478
584
5,719
5,627
6,581
4.9
5.7
18.3
24.7
26.2
19.4
9.5
7.3
39.1
42.7
0.9
0.8
FMCG
Asian Paints
Neutral
Britannia
Buy
Colgate
Neutral
1,331
18,097
3,146
3,573
20.6
21.4
36.4
42.5
36.6
31.3
33.8
28.3
102.0
98.5
5.6
4.9
Dabur India
Neutral
123
21,412
6,124
7,101
17.0
16.8
4.5
5.2
27.5
23.5
11.3
9.0
43.2
41.5
3.5
3.0
GlaxoSmith Con*
Neutral
3,047
12,816
3,124
3,663
17.1
17.6
104.5
123.8
29.2
24.6
9.1
7.3
34.4
32.8
3.8
3.1
Godrej Consumer
Neutral
670
22,800
6,355
7,548
18.4
18.6
22.8
27.6
29.4
24.3
6.7
5.5
26.4
26.1
3.8
3.1
HUL
Neutral
524
113,328
25,350
28,974
13.3
13.5
14.7
17.1
35.6
30.8
28.2
19.9
84.5
75.8
4.3
3.7
ITC
Neutral
289
227,313
29,409
34,060
35.7
36.1
9.3
10.9
31.0
26.4
10.3
8.6
35.8
35.3
7.4
6.4
Marico
Neutral
214
13,784
4,840
5,643
13.1
13.1
6.2
7.8
34.7
27.5
6.6
5.4
25.4
22.6
2.9
2.4
Nestle*
Neutral
4,616
44,504
8,529
10,079
20.8
21.1
113.1
137.8
40.8
33.5
24.5
17.1
70.5
60.2
5.3
4.4
Tata Global
Neutral
160
9,891
7,207
7,927
9.7
10.0
6.6
7.8
24.2
20.5
2.5
2.4
8.6
9.5
1.3
1.2
www.angelbroking.com
Market Outlook
November 23, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
IT
HCL Tech^
Neutral
627
43,529
24,214
26,772
19.5
18.1
44.0
48.0
14.3
13.1
3.4
2.8
24.0
22.0
1.7
1.5
Hexaware*
Buy
102
135
3,020
1,944
2,159
21.8
21.1
11.4
12.2
9.0
8.3
2.3
2.0
26.4
24.1
1.3
1.1
Infosys
Accumulate
2,385
2,573
136,940
39,174
41,580
29.5
30.4
159.2
171.6
15.0
13.9
3.6
3.2
24.1
23.1
2.9
2.7
Infotech Enterprises
Accumulate
188
202
2,096
1,886
2,032
17.9
17.3
18.7
20.2
10.1
9.3
1.5
1.3
14.9
14.0
0.8
0.6
KPIT Cummins
Accumulate
123
132
2,204
2,195
2,317
15.5
15.0
10.7
12.1
11.5
10.2
2.5
2.0
21.0
19.8
1.0
0.9
Mahindra Satyam
Accumulate
104
115
12,293
7,597
8,141
20.0
18.8
9.7
10.4
10.8
10.0
3.0
2.3
27.5
22.9
1.2
1.1
Mindtree
Accumulate
659
747
2,702
2,324
2,437
20.0
17.7
73.3
74.7
9.0
8.8
2.1
1.7
24.1
19.7
0.9
0.8
Mphasis&
Neutral
395
8,309
5,700
5,993
18.0
16.9
37.0
37.3
10.7
10.6
1.5
1.3
14.3
12.6
1.0
0.8
NIIT
Accumulate
32
36
529
1,048
1,161
9.3
10.9
4.2
6.2
7.6
5.2
0.8
0.7
10.5
14.1
0.3
0.2
Persistent
Neutral
475
1,900
1,261
1,352
26.4
24.7
48.2
54.0
9.9
8.8
1.9
1.6
19.0
17.9
1.2
1.0
TCS
Accumulate
1,278
1,410
250,152
61,053
67,313
28.7
29.1
69.7
76.2
18.3
16.8
6.0
4.9
32.6
29.1
3.9
3.5
Tech Mahindra
Buy
910
1,070
11,624
6,603
7,150
19.8
18.4
92.9
102.0
9.8
8.9
2.3
1.9
23.7
21.0
1.8
1.6
Wipro
Accumulate
371
421
91,251
43,219
47,241
20.0
20.0
26.1
28.1
14.2
13.2
2.7
2.4
19.3
17.9
1.8
1.5
D B Corp
Buy
212
259
3,884
1,581
1,784
23.3
25.0
11.6
14.4
18.3
14.7
3.5
3.1
21.0
22.3
2.4
2.0
HT Media
Accumulate
98
113
2,314
2,111
2,272
15.0
15.2
7.4
8.3
13.4
11.9
1.4
1.3
11.3
11.4
0.7
0.6
Jagran Prakashan
Buy
102
117
3,212
1,503
1,681
23.1
23.1
6.4
7.3
15.9
14.0
3.9
3.5
25.8
26.5
2.3
2.0
PVR
Neutral
250
722
625
732
17.4
17.1
13.3
15.6
18.8
16.0
2.0
1.8
13.2
13.8
1.6
1.3
Sun TV Network
Neutral
378
14,883
1,942
2,237
77.2
75.5
17.6
19.1
21.5
19.8
5.4
4.8
25.8
25.2
7.2
6.2
Bhushan Steel
Neutral
493
10,464
11,307
14,287
29.5
29.1
45.1
51.0
10.9
9.7
1.3
1.1
12.2
12.2
3.0
2.4
Coal India
Neutral
355
224,073
66,666
70,292
25.7
27.3
24.2
26.6
14.7
13.3
4.3
3.5
33.1
29.1
2.4
2.1
Electrosteel Castings
Accumulate
25
29
877
1,984
2,074
10.6
11.6
0.8
2.0
30.3
12.5
0.5
0.2
1.7
4.1
0.6
0.6
Hind. Zinc
Accumulate
133
145
56,091
12,446
13,538
52.3
52.9
15.0
16.4
8.9
8.1
1.7
1.5
21.4
19.7
2.6
2.0
Hindalco
Neutral
108
20,697
79,148
89,258
9.4
9.0
15.0
15.6
7.2
7.0
0.6
0.6
8.8
8.4
0.6
0.6
JSW Steel
Neutral
715
15,953
39,586
41,459
17.6
17.0
78.7
90.1
9.1
7.9
0.9
0.8
10.2
10.7
0.8
0.8
MOIL
Accumulate
241
261
4,050
941
1,019
47.3
48.3
25.8
28.1
9.3
8.6
1.5
1.3
16.7
16.2
1.9
1.6
Monnet Ispat
Buy
284
344
1,827
2,501
3,264
22.2
24.6
41.8
55.2
6.8
5.1
0.7
0.6
11.3
13.4
1.8
1.3
Nalco
Neutral
NMDC
Buy
SAIL
Neutral
Media
www.angelbroking.com
46
11,778
6,898
7,841
9.9
14.7
2.0
3.2
23.1
14.4
1.0
1.0
4.3
6.8
1.2
1.1
170
198
67,281
11,209
12,525
78.4
78.3
18.5
20.6
9.2
8.3
2.2
1.9
27.0
24.6
4.1
3.4
78
32,218
47,252
60,351
14.2
14.8
9.6
11.7
8.2
6.7
0.7
0.7
9.4
10.6
1.1
0.9
Market Outlook
November 23, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
Sales ( cr )
FY13E
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
Accumulate
167
183
14,536
4,551
6,640
32.8
34.4
33.7
39.3
5.0
4.3
0.9
0.7
18.3
18.3
3.8
2.6
Sterlite Inds
Accumulate
97
110
32,649
43,185
45,442
23.3
23.7
16.8
17.9
5.8
5.4
0.6
0.6
11.6
11.2
0.7
0.7
Tata Steel
Buy
366
463
8.3
9.5
22.0
44.5
16.6
8.2
0.8
0.7
4.9
9.3
0.5
0.5
Sarda
Accumulate
141
153
504
1,442
1,494
17.6
17.3
27.2
28.7
5.2
4.9
0.6
0.5
11.5
11.0
0.7
0.7
Prakash Industries
Godawari Power and
Ispat
Oil & Gas
Buy
47
73
627
2,694
2,906
14.6
16.6
16.4
20.8
2.8
2.2
0.3
0.3
11.4
12.8
0.5
0.3
Buy
117
143
372
2,342
2,470
13.7
15.3
27.7
33.8
4.2
3.5
0.4
0.4
10.9
11.4
0.6
0.6
Cairn India
Buy
327
382
62,461
17,567
17,643
76.2
72.3
61.1
56.8
5.4
5.8
1.1
0.9
22.0
17.5
2.7
2.3
GAIL
Neutral
347
43,984
46,652
54,142
15.7
15.7
34.0
35.3
10.2
9.8
1.8
1.6
18.5
16.8
0.7
0.5
ONGC
Buy
251
312
33.9
33.7
30.7
32.3
8.2
7.8
1.4
1.3
18.3
17.2
1.2
1.1
Reliance Industries
Neutral
766
7.9
8.0
60.0
63.3
12.8
12.1
1.2
1.1
11.1
10.6
0.7
0.6
Gujarat Gas*
Neutral
299
3,840
3,128
3,707
13.2
11.7
22.8
23.5
13.1
12.7
4.0
3.5
33.2
29.2
1.1
0.9
Indraprastha Gas
Neutral
257
3,603
3,213
3,643
23.3
23.5
24.3
25.7
10.6
10.0
2.4
2.0
25.0
22.1
1.2
1.1
Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals
Buy
156
183
11,719
30,077
33,570
6.6
6.3
15.1
15.3
10.3
10.2
2.6
2.2
28.4
23.1
0.4
0.4
72
4,068
1,079
1,034
91.8
91.9
8.8
8.4
8.3
8.6
1.4
1.2
17.9
15.0
3.5
3.6
Alembic Pharma
Buy
65
91
1,226
1,624
1,855
14.2
15.6
6.6
9.1
9.9
7.2
2.5
1.9
27.9
29.9
0.9
0.8
Aurobindo Pharma
Neutral
177
5,143
5,243
5,767
14.6
14.6
11.8
12.6
15.0
14.0
1.9
1.6
17.9
16.4
1.5
1.3
Aventis*
Neutral
2,127
4,898
1,482
1,682
15.5
15.5
95.1
104.4
22.4
20.4
4.0
3.1
18.6
17.0
3.1
2.7
Cadila Healthcare
Accumulate
818
926
16,744
6,148
7,386
18.6
19.6
32.7
44.8
25.0
18.3
5.5
4.4
23.7
26.6
3.1
2.5
Cipla
Accumulate
388
419
31,133
8,151
9,130
25.0
24.0
19.5
20.9
19.9
18.6
3.5
3.0
18.8
17.2
3.6
3.1
Dr Reddy's
Accumulate
1,731
1,859
29,387
10,696
11,662
20.7
21.0
83.7
92.9
20.7
18.6
4.3
3.6
22.4
20.8
3.0
2.7
Dishman Pharma
Buy
116
145
937
1,280
1,536
20.2
20.2
10.4
14.5
11.2
8.0
0.9
0.8
8.7
11.0
1.4
1.2
GSK Pharma*
Neutral
2,015
17,067
2,651
2,993
31.7
31.2
76.0
82.4
26.5
24.5
7.7
6.8
20.1
26.3
5.6
4.9
Indoco Remedies
Buy
68
89
627
685
837
15.2
15.2
7.4
8.9
9.2
7.7
1.4
1.2
16.4
17.0
1.1
0.9
Ipca labs
Accumulate
441
485
5,565
2,850
3,474
21.0
21.0
29.9
37.3
14.8
11.8
3.5
2.8
26.7
26.4
2.1
1.8
Lupin
Buy
564
652
25,253
8,426
10,082
19.7
20.0
26.3
31.3
21.5
18.0
5.0
4.0
26.0
24.7
3.1
2.6
Orchid Chemicals
Neutral
98
693
1,667
1,835
13.9
13.9
11.4
13.3
8.6
7.4
0.6
0.5
6.6
7.3
0.8
0.7
Ranbaxy*
Neutral
513
21,660
12,046
11,980
18.0
15.8
31.3
29.8
16.4
17.2
5.6
4.5
39.1
28.9
1.8
1.8
Sun Pharma
Neutral
698
72,208
9,752
12,134
41.6
41.6
26.0
28.2
26.9
24.8
5.0
4.3
20.3
18.8
6.7
5.2
Neutral
279
3,484
5,218
5,644
24.2
23.8
44.6
47.6
6.3
5.9
0.7
0.6
11.0
10.6
1.4
1.5
Neutral
Power
CESC
www.angelbroking.com
Market Outlook
November 23, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
Sales ( cr )
FY13E
OPM(%)
EPS ( )
FY14E
FY13E
FY14E
PER(x)
FY13E
FY14E
FY13E
P/BV(x)
RoE(%)
FY14E
FY13E
FY14E
EV/Sales(x)
FY13E
FY14E
FY13E
FY14E
Power
GIPCL
Buy
NTPC
Neutral
67
78
1,019
1,523
1,568
30.3
30.3
5.4
11.5
12.5
5.9
0.7
0.6
5.6
11.3
1.1
1.0
164
134,978
74,111
85,789
22.7
23.1
12.1
13.7
13.5
11.9
1.6
1.5
12.6
13.2
2.4
2.2
94
78
2,780
657
875
52.0
56.1
8.4
12.7
11.2
7.4
0.7
0.6
6.3
8.9
5.5
4.1
Real Estate
Anant Raj
Sell
DLF
Neutral
201
34,125
9,878
12,033
44.7
46.1
9.6
13.4
21.0
15.0
1.3
1.3
6.4
8.7
5.9
4.9
HDIL
Accumulate
105
115
4,383
2,441
3,344
55.1
48.2
22.7
26.6
4.6
3.9
0.4
0.4
8.8
9.4
3.6
2.7
MLIFE
Reduce
422
396
1,722
813
901
26.2
26.6
32.0
37.1
13.2
11.4
1.4
1.3
10.4
11.0
2.5
2.2
Bharti Airtel
Neutral
308
117,040
81,984
90,718
32.1
33.8
10.9
16.9
28.2
18.3
2.2
1.9
7.6
10.6
2.1
1.8
Idea Cellular
Neutral
93
30,776
22,234
24,161
26.9
27.7
3.3
4.9
28.1
18.8
2.2
2.0
7.7
10.3
1.8
1.6
Rcom
Neutral
63
13,065
21,090
22,308
31.8
29.9
3.0
3.8
20.8
16.6
0.4
0.4
1.7
2.1
2.3
2.1
Telecom
zOthers
Abbott India
Accumulate
1,459
1,590
3,099
1,629
1,886
11.8
13.3
60.8
79.5
24.0
18.3
4.9
4.1
22.0
24.4
1.7
1.4
Bajaj Electricals
Accumulate
199
217
1,988
3,497
3,968
6.6
7.6
9.8
15.5
20.3
12.9
2.6
2.2
12.7
17.4
0.6
0.5
Cera Sanitaryware
Neutral
407
515
427
528
15.7
14.6
30.0
34.0
13.6
12.0
3.0
2.4
24.6
22.5
1.3
1.1
Cravatex
Buy
431
545
111
272
308
7.2
7.3
37.5
45.4
11.5
9.5
2.7
2.2
23.7
22.7
0.5
0.5
CRISIL
Neutral
918
6,451
982
1,136
34.3
34.3
34.3
40.0
26.8
23.0
12.1
9.7
50.9
46.9
6.1
5.2
Finolex Cables
Buy
48
61
732
2,304
2,552
9.9
9.1
8.2
10.1
5.9
4.8
0.8
0.7
13.7
14.7
0.3
0.2
Force Motors
Accumulate
477
537
622
2,318
2,700
5.0
5.7
45.0
67.0
10.6
7.1
0.5
0.5
5.0
7.0
0.2
0.2
Goodyear India
Buy
308
360
710
1,494
1,607
6.4
7.8
23.9
33.0
12.9
9.3
2.0
1.8
16.5
20.1
0.3
0.2
Greenply Industries
Accumulate
290
309
701
1,925
2,235
10.6
10.9
29.6
44.1
9.8
6.6
1.6
1.3
16.8
21.0
0.6
0.5
Hitachi
Buy
122
146
281
873
989
4.4
6.5
6.4
12.2
19.3
10.1
1.5
1.4
8.3
14.4
0.4
0.3
2,523
2,842
2,230
1,745
1,993
4.0
5.3
59.5
90.4
42.4
27.9
3.2
2.8
8.1
11.3
1.2
1.0
Accumulate
652
744
1,147
1,059
1,116
8.5
9.5
36.0
42.0
18.1
15.5
2.6
2.3
15.4
16.0
1.1
1.0
ITD Cementation
Neutral
252
290
1,323
1,455
12.4
12.4
23.2
27.7
10.9
9.1
0.7
0.7
6.8
7.6
0.7
0.6
Jyothy Laboratories
Neutral
174
2,811
1,228
1,443
9.0
10.9
3.9
6.4
44.8
27.3
4.4
4.1
10.1
15.6
2.8
2.3
MCX
Reduce
62.5
MRF
Buy
Page Industries
Accumulate
Relaxo Footwears
1,519
1,440
7,746
553
624
65.3
66.3
72.0
24.3
21.1
6.7
5.8
27.5
27.4
11.0
9.3
10,070
12,884
4,271
11,804
12,727
10.4
7.8
7.0
1.5
1.3
21.3
19.4
0.5
0.4
3,350
3,602
3,737
836
1,023
20.2
20.6
105.6
133.4
31.7
25.1
16.1
11.4
59.3
53.2
4.5
3.7
Buy
792
933
951
1,019
1,208
11.0
12.5
47.0
66.7
16.9
11.9
4.2
3.1
28.2
30.1
1.1
0.9
Sintex Industries
Buy
59
79
1,763
4,751
5,189
16.3
16.6
13.6
15.8
4.3
3.7
0.6
0.5
12.9
13.2
0.7
0.6
Buy
295
366
277
1,043
1,149
12.3
12.9
65.7
73.3
4.5
4.0
0.9
0.7
21.0
19.6
0.5
0.5
www.angelbroking.com
Market Outlook
November 23, 2012
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
( )
Price ( )
( cr )
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
P/BV(x)
FY13E
FY14E
RoE(%)
EV/Sales(x)
FY13E
FY14E
FY13E
FY14E
FY13E
FY14E
zOthers
S. Kumars Nationwide
Neutral
13
385
7,134
7,985
19.7
19.4
12.2
14.1
1.1
0.9
0.1
0.1
11.3
11.5
0.6
0.6
SpiceJet
Buy
36
43
1,765
5,720
6,599
5.3
6.8
3.6
5.4
10.1
6.8
14.6
4.6
0.4
0.4
TAJ GVK
Buy
73
108
457
300
319
35.8
36.2
7.9
9.1
9.2
8.0
1.2
1.1
13.9
14.4
1.8
1.6
Buy
308
384
474
750
803
18.6
18.4
65.4
69.1
4.7
4.5
0.7
0.6
16.5
15.3
0.2
0.2
TVS Srichakra
Buy
282
335
216
1,476
1,643
7.0
8.2
32.6
55.9
8.7
5.1
1.4
1.2
16.8
24.8
0.4
0.3
United Spirits
Neutral
1,829
23,924
10,289
11,421
12.8
12.8
26.0
45.3
70.4
40.4
3.2
3.0
5.8
7.6
2.7
2.4
Vesuvius India
Neutral
344
699
560
611
16.1
17.0
24.7
28.8
14.0
12.0
2.1
1.8
15.8
16.2
1.1
1.0
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on November 22, 2012
www.angelbroking.com
Market Outlook
November 23, 2012
www.angelbroking.com