EXHIBIT 6

SUMMARY OF ALL
FIXED COMPONENT COSTS

DIST
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21

SITE NAME
Albert Lea
Alma
Amherst
Aren Dahl
Bear Valley
Cummingsville
Dresbach
Elba
Elkton
Faribault
Hader
Hayfield
Houston
Lake City
Lonsdale
New Haven
Oakland Woods
Oakwood
Owatonna
Red Wing
Reno
Rochester
Salem Corners
Summit
Viola
Warsaw
Washiota
Wilson
Winona
Wykoff
30

COUNTY
Freeborn
Wisconsin
Fillmore
Winona
Wabasha
Olmsted
Winona
Winona
Mower
Rice
Goodhue
Dodge
Houston
Wabasha
Rice
Olmsted
Freeborn
Wabasha
Steele
Goodhue
Houston
Olmsted
Olmsted
Steele
Olmsted
Rice
Dodge
Winona
Winona
Fillmore
TOWERS
$348,000
$85,000
$348,000
$348,000
$348,000
$348,000
$270,000
$348,000
$348,000
$348,000
$0
$248,000
$348,000
$85,000
$348,000
$348,000
$255,000
$348,000
$53,000
$85,000
$348,000
$0
$348,000
$348,000
$0
$348,000
$348,000
$53,000
$348,000
$348,000
$7,746,000

800MHz
$156,900
$202,700
$156,900
$194,510
$194,510
$218,230
$156,900
$194,510
$156,900
$580,570
$194,510
$156,900
$156,900
$115,600
$194,510
$218,230
$156,900
$194,510
$156,900
$115,600
$156,900
$265,650
$218,230
$156,900
$625,600
$194,510
$156,900
$194,510
$580,570
$156,900
$6,579,860
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$4,014,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$4,420,000

INTEROP/CONTROL

SUMMARY OF ALL FIXED COMPONENTS

MICROWAVE
$87,100
$174,200
$174,200
$87,100
$174,200
$174,200
$261,300
$435,500
$174,200
$348,400
$261,300
$174,200
$261,300
$87,100
$87,100
$87,100
$261,300
$261,300
$261,300
$87,100
$87,100
$87,100
$174,200
$174,200
$338,000
$87,100
$174,200
$261,300
$87,100
$174,200
$5,564,000

TOTAL
$606,000
$475,900
$693,100
$643,610
$730,710
$754,430
$702,200
$992,010
$693,100
$1,290,970
$469,810
$593,100
$780,200
$301,700
$643,610
$667,330
$687,200
$817,810
$485,200
$301,700
$606,000
$4,366,750
$754,430
$693,100
$977,600
$643,610
$693,100
$522,810
$1,029,670
$693,100
$24,309,860

Exhibit 6

DIST
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22
22

SITE NAME
Biscay
Comfrey
Evan
Fairmont
Gaylord
Gibbon
Guckeen
Janesville
Kilkenny
LeSuer
Mankato
New Richland
New Ulm
North Mankato
Sherburn
St James
Sterling Center
Walters
18

COUNTY
McLeod
Watonwan
Brown
Martin
Sibley
Sibley
Faribault
Waseca
LeSueur
LeSueur
Blue Earth
Waseca
Brown
Blue Earth
Martin
Watonwan
Blue Earth
Faribault
$0
$348,000
$348,000
$348,000
$0
$348,000
$348,000
$0
$348,000
$348,000
$0
$348,000
$0
$348,000
$348,000
$348,000
$348,000
$348,000
$4,524,000

TOWERS

800MHz
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$2,824,200
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$252,000

INTEROP/CONTROL

SUMMARY OF ALL FIXED COMPONENTS

MICROWAVE
$90,000
$150,000
$150,000
$300,000
$690,000
$150,000
$450,000
$240,000
$150,000
$150,000
$300,000
$90,000
$300,000
$300,000
$300,000
$150,000
$600,000
$300,000
$4,860,000

TOTAL
$260,900
$668,900
$668,900
$818,900
$860,900
$668,900
$968,900
$410,900
$668,900
$668,900
$470,900
$608,900
$470,900
$818,900
$818,900
$668,900
$1,118,900
$818,900
$12,460,200

Exhibit 6

DIST
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23
23

SITE NAME
Blue Mound
Brewster
Buffalo Ridge
Chandler
Granite Falls
Hanely Falls
Hector
Ivanhoe
Lake Benton
Lakefield
Madison
Marshall
Morton
Oshkosh
Pipestone
Rushmore
Russell
Sacred Heart
Slayton
Wabasso
Walnut Grove
Watson
Windom
Woods
24

COUNTY
Rock
Nobles
Pipestone
Murray
Chippewa
Yellow Medicin
Renville
Lincoln
Lincoln
Jackson
Lac Qui Parle
Lyon
Renville
Yellow Medicin
Pipestone
Nobles
Lyon
Renville
Murray
Redwood
Redwood
Chippewa
Cottonwood
Chippewa
TOWERS
$348,000
$348,000
$348,000
$75,000
$0
$348,000
$348,000
$348,000
$348,000
$348,000
$0
$0
$0
$348,000
$348,000
$348,000
$53,000
$348,000
$52,000
$348,000
$348,000
$348,000
$53,000
$348,000
$5,801,000

800MHz
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$3,765,600
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$336,000

INTEROP/CONTROL

SUMMARY OF ALL FIXED COMPONENTS

MICROWAVE
$150,000
$300,000
$300,000
$300,000
$300,000
$300,000
$90,000
$150,000
$150,000
$90,000
$150,000
$300,000
$240,000
$150,000
$150,000
$450,000
$300,000
$150,000
$450,000
$150,000
$150,000
$150,000
$390,000
$475,000
$5,785,000

TOTAL
$668,900
$818,900
$818,900
$545,900
$470,900
$818,900
$608,900
$668,900
$668,900
$608,900
$320,900
$470,900
$410,900
$668,900
$668,900
$968,900
$523,900
$668,900
$672,900
$668,900
$668,900
$668,900
$613,900
$993,900
$15,687,600

Exhibit 6

DIST
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26

SITE NAME
Benson
Big Stone
Browns Valley
Elk River
Enfield
Gilman
Glenwood
Hancock
Herman
Kimball
Litchfield
Long Prairie
Louriston
Morris
New London
New Munich
Richmond
Sauk Rapids
St Cloud
St. Stephen
Wheaton
Willmar
22

COUNTY
Swift
So. Dakota
Traverse
Sherburne
Wright
Benton
Pope
Swift
Grant
Sterns
Meeker
Todd
Chippewa
Stevens
Kandiyohi
Sterns
Sterns
Sterns
Sterns
Benton
Traverse
Kandiyohi
$0
$348,000
$270,000
$348,000
$0
$7,000
$85,000
$348,000
$348,000
$0
$348,000
$0
$348,000
$85,000
$348,000
$348,000
$348,000
$348,000
$0
$348,000
$348,000
$85,000
$4,708,000

TOWERS

800MHz
$156,900
$156,900
$156,900
$156,900
$218,230
$156,900
$156,900
$156,900
$156,900
$625,600
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$3,981,830
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$308,000

INTEROP/CONTROL

SUMMARY OF ALL FIXED COMPONENTS

MICROWAVE
$191,670
$191,670
$191,670
$95,840
$191,670
$95,840
$191,670
$191,670
$191,670
$383,340
$191,670
$95,840
$191,670
$95,840
$287,500
$287,500
$287,500
$287,500
$203,600
$95,840
$191,670
$287,500
$4,420,340

TOTAL
$362,570
$710,570
$632,570
$614,740
$423,900
$273,740
$447,570
$710,570
$710,570
$1,022,940
$710,570
$266,740
$710,570
$351,740
$806,400
$806,400
$806,400
$806,400
$374,500
$614,740
$710,570
$543,400
$13,418,170

Exhibit 6

DIST
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27

SITE NAME
Argus
Arrowhead
Askov
Beaver Bay
Beaver Crossing
Bogus Lake
Brimson
Cascade River
Duluth Ant Farm
Duluth DOT
Duxbury
Eska
Finland
Grand Portage
Hovland
Isabella
Kroschel
Lake Isabella
Lake One
Larsmount
Lutzen
Maple Hill
Mahtowa
Moose Lake Lookout
Mt. Weber
Nickerson
Palisade Head
Palmers
Pine City
Pine Mountain
Rickey Lake
Sawbill
Shaw
Silver Cliff
Slate Lake
St Croix St Park
Sullivan Lake
Tofte
Trush Lake
39

COUNTY
St Louis
St Louis
Pine
Cook
Lake
Cook
St Louis
Cook
St Louis
St Louis
Pine
Carlton
Lake
Cook
Cook
Cook
Pine
Lake
Lake
Lake
Cook
Cook
Carlton
Carlton
Cook
Pine
Lake
St Louis
Pine
Cook
Cook
Cook
St Louis
Lake
Lake
Pine
St Louis
Cook
Cook
$0
$0
$0
$0
$348,000
$348,000
$348,000
$348,000
$0
$0
$348,000
$348,000
$348,000
$0
$0
$348,000
$348,000
$348,000
$348,000
$348,000
$0
$0
$0
$0
$348,000
$348,000
$0
$348,000
$0
$348,000
$348,000
$348,000
$0
$0
$348,000
$348,000
$348,000
$348,000
$348,000
$8,004,000

TOWERS

800MHz
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$0
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$5,962,200
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$4,014,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$4,546,000

INTEROP/CONTROL

SUMMARY OF ALL FIXED COMPONENTS

MICROWAVE
$450,000
$90,000
$300,000
$150,000
$150,000
$240,000
$150,000
$150,000
$240,000
$90,000
$150,000
$150,000
$150,000
$90,000
$180,000
$300,000
$300,000
$90,000
$90,000
$150,000
$150,000
$150,000
$300,000
$300,000
$150,000
$150,000
$150,000
$150,000
$315,000
$150,000
$150,000
$150,000
$240,000
$150,000
$240,000
$150,000
$150,000
$150,000
$150,000
$7,155,000

TOTAL
$620,900
$260,900
$470,900
$320,900
$668,900
$758,900
$668,900
$668,900
$4,410,900
$104,000
$668,900
$668,900
$668,900
$260,900
$350,900
$818,900
$818,900
$608,900
$608,900
$668,900
$320,900
$320,900
$470,900
$470,900
$668,900
$668,900
$320,900
$668,900
$485,900
$668,900
$668,900
$668,900
$410,900
$320,900
$758,900
$668,900
$668,900
$668,900
$668,900
$25,667,200

Exhibit 6

DIST

SITE NAME

COUNTY
TOWERS

800MHz
INTEROP/CONTROL

SUMMARY OF ALL FIXED COMPONENTS

MICROWAVE

TOTAL

Exhibit 6

DIST
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28

SITE NAME
Arthyde
Bakus
Ball Bluff Lookout
Ball Club
Baxter
Borden Lake
Brainerd DOT
Cass Lake
Cuba Hill Lookout
Emily
Frederal Dam
Freedhem
Glen
Lawler
Leader
Lincoln
Little Falls
Little Thunder Lake
Logan
Longville
Mantrap
Mora
Nevis
Onamia
Princeton
Quadna
Royalton
Sandy Lake
Swaanburg
Woodland
30

COUNTY
Aitkin
Cass
Aitkin
Cass
Crow Wing
Crow Wing
Crow Wing
Hubbard
Cass
Crow Wing
Cass
Morrison
Aitkin
Aitkin
Cass
Morrison
Morrison
Cass
Aitkin
Cass
Hubbard
Kanabec
Hubbard
Mille Lacs
Mille Lacs
Aitkin
Morrison
Beltrami
Cass
Kanabec
TOWERS
$348,000
$348,000
$100,000
$298,000
$0
$0
$0
$0
$100,000
$0
$348,000
$0
$348,000
$298,000
$0
$0
$348,000
$348,000
$348,000
$298,000
$0
$348,000
$348,000
$348,000
$348,000
$0
$348,000
$348,000
$348,000
$0
$5,966,000

800MHz
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$4,707,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$420,000

INTEROP/CONTROL

SUMMARY OF ALL FIXED COMPONENTS

MICROWAVE
$150,000
$150,000
$90,000
$300,000
$480,000
$300,000
$90,000
$150,000
$300,000
$90,000
$150,000
$90,000
$90,000
$240,000
$150,000
$450,000
$150,000
$240,000
$90,000
$240,000
$270,000
$90,000
$150,000
$450,000
$30,000
$300,000
$150,000
$150,000
$90,000
$240,000
$5,910,000

TOTAL
$668,900
$668,900
$360,900
$768,900
$650,900
$470,900
$260,900
$320,900
$570,900
$260,900
$668,900
$260,900
$608,900
$708,900
$320,900
$620,900
$668,900
$758,900
$608,900
$708,900
$440,900
$608,900
$668,900
$968,900
$548,900
$470,900
$668,900
$668,900
$608,900
$410,900
$17,003,000

Exhibit 6

DIST
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29
29

SITE NAME
Ada
Barnsville
Detroit Lakes
Eagle Lake
Erhard
Everdell
Felton
Fergus Falls
Flat Lake Lookout
Luce
Hawley
Henning
Hoffman
Juggler Lake
Lake Carlos
Mahnomen
Sebeka
Twin Valley
Wadena
Wolf Lake
20

COUNTY
Norman
Clay
Becker
Otter Tail
Otter Tail
Wilkin
Clay
Otter Tail
Becker
Otter Tail
Clay
Otter Tail
Douglas
Becker
Douglas
Mahnomen
Wadena
Norman
Wadena
Becker
TOWERS
$348,000
$348,000
$0
$270,000
$0
$348,000
$348,000
$0
$348,000
$100,000
$0
$348,000
$85,000
$0
$348,000
$348,000
$348,000
$348,000
$348,000
$0
$4,283,000

800MHz
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$3,138,000
$14,000
$14,000
$4,014,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$4,280,000

INTEROP/CONTROL

SUMMARY OF ALL FIXED COMPONENTS

MICROWAVE
$300,000
$300,000
$240,000
$300,000
$300,000
$90,000
$450,000
$375,000
$90,000
$150,000
$450,000
$150,000
$600,000
$150,000
$150,000
$150,000
$150,000
$150,000
$150,000
$300,000
$4,995,000

TOTAL
$818,900
$818,900
$4,410,900
$740,900
$470,900
$608,900
$968,900
$545,900
$608,900
$420,900
$620,900
$668,900
$855,900
$320,900
$668,900
$668,900
$668,900
$668,900
$668,900
$470,900
$16,696,000

Exhibit 6

DIST
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31

SITE NAME
Bass Lake Lookout
Big Falls
Big Thunder Peak
Deer River
Dixon Lookout
Elephant Lake
Ely
Fairland
Ft Lookout Tower
Gheen
Goodland
Grand Rapids
Hoyt Lakes
Idington
Itasca County
Itasca County NE
Johnson Landing
Kabetogma
Lavell
Little Fork
Medowlands
Mizpah
Nashwauk
Northome
Picket Lake
Side Lake St Park
Tower
Virginia DOT
Virginia/Mid
29

COUNTY
Itasca
Koochiching
Itasca
Itasca
Itasca
St Louis
St Louis
Koochiching
Koochiching
St Louis
Itasca
Itasca
St Louis
St Louis
Itasca
Itasca
Koochiching
St Louis
St Louis
Koochiching
St Louis
Koochiching
Itasca
Koochiching
St Louis
St Louis
St Louis
St Louis
St Louis
TOWERS
$348,000
$348,000
$348,000
$255,000
$348,000
$0
$170,000
$348,000
$348,000
$0
$348,000
$0
$348,000
$0
$348,000
$348,000
$348,000
$348,000
$348,000
$270,000
$348,000
$348,000
$85,000
$85,000
$348,000
$270,000
$348,000
$0
$0
$7,051,000

800MHz
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$0
$156,900
$4,393,200
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$4,014,000
$4,406,000

INTEROP/CONTROL

SUMMARY OF ALL FIXED COMPONENTS

MICROWAVE
$150,000
$150,000
$150,000
$450,000
$90,000
$240,000
$240,000
$90,000
$90,000
$150,000
$240,000
$90,000
$90,000
$600,000
$450,000
$90,000
$300,000
$150,000
$150,000
$150,000
$90,000
$150,000
$30,000
$390,000
$90,000
$375,000
$240,000
$150,000
$375,000
$6,000,000

TOTAL
$668,900
$668,900
$668,900
$875,900
$608,900
$410,900
$580,900
$608,900
$608,900
$320,900
$758,900
$260,900
$608,900
$770,900
$968,900
$608,900
$818,900
$668,900
$668,900
$590,900
$608,900
$668,900
$285,900
$645,900
$608,900
$815,900
$758,900
$164,000
$4,545,900
$21,850,200

Exhibit 6

DIST
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32
32

Project Total

RF & MW Engineer

SITE NAME
Alida
Angus
Bagley
Baudette
Bemidji Fire Tower
Berner
Crookston
Fox
Greenbush
Grygla
Hallock
High Landing
Hines
Lake Bronson
Mentor
Middle River
Muligan Lake
Old Mill State Pk
Red Lake
Ridge Lookout
Roosevelt
Sucker Creek
Thief River Falls
Trail
Washkish

237

25

Statewide

COUNTY
Clearwater
Polk
Clearwater
Lake of Woods
Beltrami
Clearwater
Polk
Roseau
Roseau
Beltrami
Kitson
Pennington
Beltrami
Kitson
Polk
Marshall
Lake of Woods
Marshall
Beltrami
Beltrami
Lake of Woods
Beltrami
Pennington
Polk
Beltrami

$39,274,390

$53,388,000

$12,000,000

800MHz
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$156,900
$3,922,500

TOWERS
$348,000
$0
$0
$348,000
$85,000
$348,000
$0
$348,000
$348,000
$348,000
$348,000
$348,000
$0
$0
$348,000
$0
$348,000
$348,000
$348,000
$348,000
$0
$348,000
$0
$0
$348,000
$5,305,000
$19,318,000

$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$14,000
$350,000

INTEROP/CONTROL

SUMMARY OF ALL FIXED COMPONENTS

$14,000,000

$50,889,340

MICROWAVE
$390,000
$490,000
$300,000
$150,000
$600,000
$90,000
$490,000
$150,000
$150,000
$240,000
$90,000
$450,000
$240,000
$240,000
$150,000
$90,000
$150,000
$150,000
$90,000
$90,000
$240,000
$90,000
$390,000
$540,000
$150,000
$6,200,000

$188,869,730

$26,000,000

$162,869,730

TOTAL
$908,900
$660,900
$470,900
$668,900
$855,900
$608,900
$660,900
$668,900
$668,900
$758,900
$608,900
$968,900
$410,900
$410,900
$668,900
$260,900
$668,900
$668,900
$608,900
$608,900
$410,900
$608,900
$560,900
$710,900
$668,900
$15,777,500

Exhibit 6