Rate analysis

F. Y.- 069/070
without 15% overhead

Items
1. EARTHWORK
Excavation of soft clay & silty soils
including disposal upto 10m lead
and 1.5m lift
Item No.
per
1
cu.m.
Earthwork in excav. : soft soil

Descript.
Unskilled
Equipment
3%of labour
Total

Unit
m.d.

Quantity
0.70

U.Rate
330.00

Amount
231.00
6.93
237.93

Filling by stones in the foundation and floor

levelling including haulage distance
upto 30m
Item No.
per
1
cu.m.
Filling - stone

Unskilled
Block stone
Bond stone
Total

m.d.
cu.m.
cu.m.

1.50
1.00
0.20

330.00
1,200.00
1,200.00

495.00
1,200.00
240.00
1,935.00

Rubble masonry work including supply

of hard stone blocks preparing in mud
mortar and haulage distance upto 30m
Item No.
per
1
cu.m.
Stone work in c.m. - 1:6

skilled
unskilled
Soil
bl.stone
bond st.
Total

m.d.
m.d.
cu.m
cu.m
cu.m

1.00
2.25
0.420
1.00
0.10

465.00
330.00
170.00
1,200.00
1,200.00

465.00
742.50
71.40
1,200.00
120.00
2,598.90

Chimney (bhatta) brick masonry works

along with supplying bricks making
soil mortar and construction
of brick wall including haulage distance
upto 30m
Item No.
per
1
cu.m.
Brick work in c.m. - 1:6

skilled
unskilled
Brick
soil
Add.unkill
Equipmen.
Total

m.d.
m.d.
nos.
cu.m
m.d.
3%

1.00
1.70
560.00
0.42
0.20

Concreting of foundation, floor

(cement concrete) including supply
of materials and haulage distance upto
30 m
a) P.C.C.(1:3:6) with crushed agg.
Agg_1 =40 mm
Agg_2 =20 mm
Item No.
per
1
cu.m.
P.C.C. - 1:3:6 Crushed

skilled
unskilled
cement
Agg_1
Agg_2
sand
Total

m.d.
m.d.
m.t.
cu.m.
cu.m.
cu.m.

1.00
4.00
0.22
0.65
0.24
0.47

465.00
330.00
13,240.00
1,450.00
1,450.00
1,400.00

465.00
1,320.00
2,912.80
942.50
348.00
658.00
6,646.30

Concreting works of super structure

deck slabs, beams including supply
of materials and haulage distance upto
30 m a) P.C.C. 1:1.5:3
(IN RCC)
Agg_2 =20 mm
Agg_3 =10 mm
Item No.
per
5.3
1
cu.m.

skilled
unskilled
cement
Agg_2
Agg_3
sand
Total

m.d.
m.d.
m.t.
cu.m.
cu.m.
cu.m.

0.80
7.00
0.40
0.57
0.29
0.425

465.00
330.00
13,240.00
1,450.00
1,450.00
1,400.00

372.00
2,310.00
5,296.00
826.50
420.50
595.00
9,577.50

465.00
330.00
7.50
170.00
330.00

465.00
561.00
4,200.00
71.40
66.00
1.98
5,365.38

PPC for RCC (1:1.5:3)

Cutting, bending, placing in position as
shown in the drawing & binding by GI
wire of reinforcement steel bar for RCC
works incl. haulage dist. upto 30m
Item No.
per
1
m.t.
Iron rod for RCC

m.d.
m.d.
m.t.
kg

12.00
12.00
1.05
10.00

465.00
330.00
80,800.00
93.86

5,580.00
3,960.00
84,840.00
938.60
95,318.60
95.32

Making plywood form including supply

and selection of materials fixing, nailing
according to drawings, placing separators, dismantling forms and hauling
upto 30 m distance ( .75x.526/6)
Item No.
per
100
sq.m.
Plywood Form work for slab

skilled
m.d.
unskilled
m.d.
19 mm Plywood
sqm
Local wood
cum
Iron pipe(MNB 50-m)
no
killa
kg
Total
per
sqm

17.200
25.70
16.500
0.23200
4.40
25.00

465.00
330.00
623.00
44,000.00
1,449.00
99.00

7,998.00
8,481.00
10,279.50
10,208.00
6,375.60
2,475.00
45,817.10
458.17

Making and fixing seasoned sissau wood

chaukhat
Door size= 900*2100mm
size of wood = 100*75mm
Item No.
per
1
cu.m.
Sissau wood work - chaukhat

skilled
unskilled
wood
holdfast
killa
Sub-Total

m.d.
m.d.
cu.m
nos.
"

34.00
3.40
1.100
92.00
184.00

465.00
330.00
44,000.00
16.00
5.00

15,810.00
1,122.00
48,400.00
1,472.00
920.00
67,724.00

skilled
unskilled
wood
100mm kabja

m.d.
m.d.
cu.m
no.

7.00
0.70
0.0346
3.00

465.00
330.00
44,000.00
26.00

3,255.00
231.00
1,522.40
78.00

6mm waterproof ply

Sq.m

2.325

451.00

1,048.57

4mm commercial ply

Sq.m

2.325

193.00

448.72

Mortice lock
150mm cheskine
nails
Sub-Total
Total

no.
nos.
L.S.

1.00
2.00

525.00
59.00

525.00
118.00
50.00
7,276.69
3,241.28

465.00
330.00
13,240.00
1,400.00

6,975.00
6,600.00
7,123.12
2,044.00
22,742.12

(38mm frame) Installation of 6mm thick

waterproof wood on one side and 4mm
commercial plywood on the other side and
fitting the shutter in the frame.

Item No.
2.245
Sissau frame - shutters

per
sq.m.

skilled
unskilled
iron rod
bind.wire
Total
per

kg

sq.m.

12.5 mm thick cement sand plastering

works (for ceilings)
a) Cement sand ratio - 1:4
Item No.
per
100
sq.m.
1/2" cement plaster in ceilling- 1:4

skilled
unkilled
cement
sand
Sub-Total
Total

m.d.
m.d.
m.t.
cu.m

12.5 mm thick cement sand plastering

works (excluding ceilings)
a) Cement sand ratio - 1:4
Item No.
per
100
sq.m.
1/2" cement plaster in c.m. - 1:4

skilled
unkilled
cement
sand
Sub-Total
total

m.d.
m.d.
m.t.
cu.m

15.00
20.00
0.538
1.46

227.42

sq.m.
12.00
16.00
0.538
1.46
sq.m.

465.00
330.00
13,240.00
1,400.00

5,580.00
5,280.00
7,123.12
2,044.00
20,027.12

200.27

38mm thick cement concrete (1:2:4) screeding

Item No.

per
10

sq.m.

Cement punning
3mm thick cement punning in cement
Item No.

per
10

sq.m.

Cement punning

Applying two coats of washable distemper

of Asian paints

Item No.

per
100

sq.m.

Applying three coats of chhopra polish in

door shutter

Item No.

per
100

sq.m.

Applying two coats of synthetic enamel

paints of Asian paint

Item No.

per
100

sq.m.

26 gause C.G.I. sheet roofing works

with supply of materials all complete

Item No.
7.1
10
CGI sheet roofing - 26 #

per
sq.m.

skilled
unkilled
cement
sand
12mm agregate
Sub-Total
total

m.d.
m.d.
m.t.
Cu.m
Cu.m

1.25
2.00
0.13
0.18
0.36

465.00
330.00
13,240.00
1,400.00
1,450.00

581.25
660.00
1,721.20
252.00
522.00
3,736.45
373.65

skilled
unkilled
cement
Sub-Total
Contract Rate(1.15)

m.d.
m.d.
m.t.

1.00
1.00
0.0532

465.00
330.00
13,240.00

465.00
330.00
704.36
1,499.36
149.94

465.00
330.00
225.00
139.00

5,580.00
2,640.00
1,822.50
2,224.00

skilled
unskilled
aster
readymade colour
Sub-Total

m.d
m.d
ltr
ltr

12
8
8.1
16

12,266.50

Total

122.67

skilled
unskilled
chhopra
spirit
Sub-Total

m.d
m.d
ltr
ltr

10
5
2
10

465.00
330.00
770.00
99.00

4,650.00
1,650.00
1,540.00
990.00

8,830.00

Total

88.30

skilled
unskilled
aster
readymade colour
Sub-Total

m.d
m.d
ltr
ltr

12
8
8.1
16

465.00
330.00
225.00
421.00

5,580.00
2,640.00
1,822.50
6,736.00

16,778.50

Total

167.79

skilled
unkilled
CGIsheet
nutbolt
J-hook
bit.washer
Sub-Total

m.d.
m.d.
sq.m.
nos.
nos.
nos.
per

1.10
1.25
12.00
30.00
25.00
55.00
sq.m.

465.00
330.00
403.26
23.00
11.00
3.00

511.50
412.50
4839.12
690.00
275.00
165.00
6893.12
689.31