Vous êtes sur la page 1sur 2

New

Price EecYve July 2012

INVESTMENT OPTIONS 2012


Option 1
Lot Code

NF040
NF041
NF042
NF043
NF044
NF045
NF046
NF047
NF048
NF049
NF050
NF059
NF060
NF061
NF062
NF063
NF064
NF066
NF067
NF068
NF069
NF070
NF071
NF072
NF073
NF074
NF075
NF076
NF077
NF097
NF098
NF099
NF100
NF101
NF102
NF103
NF104
NF105
NF106
NF107
NF108
NF117
NF118
NF119
NF120
NF121
NF122
NF123+124
NF125+126
NF127+128
NF129+130
NF131
NF132
NF136
NF137
NF139
NF140
NF141
NF142
NF143

Lot Size Model

120
120
120
115
124
120
120
120
120
120
119
70
70
70
70
70
70
128
70
70
71
128
128
135
169
152
115
70
70
50
50
50
50
50
50

Jade
Jade
Jade
Jade
Jade
Jade
Jade
Jade
Jade
Jade
Jade
Celadon
Celadon
Celadon
Celadon
Celadon
Celadon
Jade
Celadon
Celadon
Celadon
Jade
Jade
Jade
Jade
Jade
Jade
Celadon
Celadon
Midori
Midori
Midori
Midori
Midori
Midori

50
61
152
120
70
70
73
94
161
134
76
75
105
103
101
100
70
86
70
70
126
70
70
70
70

Midori
Midori
Jade
Jade
Celadon
Celadon
Celadon
Celadon
Jade
Jade
Celadon
Celadon
Zeleny
Zeleny
Zeleny
Zeleny
Celadon
Celadon
Celadon
Celadon
Jade
Celadon
Celadon
Celadon
Celadon

Option 2

Total
Spot Cash (5% 18 Months Zero
Investment VAT-
discount)
Interest
inclusive

4,466,709
4,466,709
4,466,709
4,651,342
4,750,436
4,453,538
4,453,538
4,453,538
4,466,709
4,466,709
4,694,371
3,105,819
3,105,819
3,105,819
3,105,819
3,113,895
3,113,895
4,806,271
3,166,127
3,166,127
3,328,179
4,835,803
4,806,271
4,919,554
5,483,010
5,141,276
4,638,076
3,166,127
3,166,127
2,271,824
2,271,824
2,271,824
2,271,824
2,271,824
2,271,824
2,271,824
2,416,829
5,158,811
4,680,759
3,166,127
3,166,127
3,147,349
3,459,744
5,266,903
4,874,564
3,250,799
3,236,687
4,410,000
4,381,776
4,353,552
4,339,440
3,105,819
3,347,153
3,552,432
3,577,072
4,792,889
3,166,127
3,166,127
3,166,127
3,166,127

Option 1
4,213,373
4,213,373
4,213,373
4,388,775
4,482,915
4,200,861
4,200,861
4,200,861
4,213,373
4,213,373
4,429,653
2,920,529
2,920,529
2,920,529
2,920,529
2,928,200
2,928,200
4,535,957
2,977,820
2,977,820
3,131,770
4,564,013
4,535,957
4,643,577
5,178,859
4,854,212
4,376,172
2,977,820
2,977,820
2,128,233
2,128,233
2,128,233
2,128,233
2,128,233
2,128,233
2,128,233
2,265,988
4,870,870
4,416,721
2,977,820
2,977,820
2,959,982
3,256,757
4,973,558
4,600,836
3,058,259
3,044,852
4,189,500
4,162,687
4,135,874
4,122,468
2,920,529
3,149,795
3,344,811
3,368,219
4,523,244
2,977,820
2,977,820
2,977,820
2,977,820

Option 2
246,484
246,484
246,484
256,741
262,246
245,752
245,752
245,752
246,484
246,484
259,132
170,879
170,879
170,879
170,879
171,327
171,327
265,348
174,229
174,229
183,232
266,989
265,348
271,642
302,945
283,960
256,004
174,229
174,229
124,546
124,546
124,546
124,546
124,546
124,546
124,546
132,602
284,934
258,376
174,229
174,229
173,186
190,541
290,939
269,142
178,933
178,149
245,000
243,432
241,864
241,080
170,879
184,286
195,691
197,060
264,605
174,229
174,229
174,229
174,229

Option 3
Option 4
Option 5
Remarks
In-house Financing
Bank Financing
10%
40% Over
50% Over
20%
80% Loan
60% Pag-ibig
Outright
6Months @ zero 5 Years Downpayment payable up to
30 years
int
@ 15% int (payable in 12
20 years
@10.5% int
months)
(10.5% p.a.)

416,671
416,671
416,671
435,134
445,044
415,354
415,354
415,354
416,671
416,671
439,437
280,582
280,582
280,582
280,582
281,389
281,389
450,627
286,613
286,613
302,818
453,580
450,627
461,955
518,301
484,128
433,808
286,613
286,613
197,182
197,182
197,182
197,182
197,182
197,182
197,182
211,683
485,881
438,076
286,613
286,613
284,735
315,974
496,690
457,456
295,080
293,669
441,000
438,178
435,355
433,944
280,582
304,715
325,243
327,707
449,289
286,613
286,613
286,613
286,613

Option 3
297,781
297,781
297,781
310,089
316,696
296,903
296,903
296,903
297,781
297,781
312,958
207,055
207,055
207,055
207,055
207,593
207,593
320,418
211,075
211,075
221,879
322,387
320,418
327,970
365,534
342,752
309,205
211,075
211,075
151,455
151,455
151,455
151,455
151,455
151,455
151,455
161,122
343,921
312,051
211,075
211,075
209,823
230,650
351,127
324,971
216,720
215,779
294,000
292,118
290,237
289,296
207,055
223,144
236,829
238,471
319,526
211,075
211,075
211,075
211,075

Option 4
53,131
53,131
53,131
55,328
56,506
52,975
52,975
52,975
53,131
53,131
55,839
36,944
36,944
36,944
36,944
37,040
37,040
57,170
37,661
37,661
39,589
57,522
57,170
58,518
65,220
61,155
55,170
37,661
37,661
27,023
27,023
27,023
27,023
27,023
27,023
27,023
28,748
61,364
55,677
37,661
37,661
37,438
41,154
62,650
57,983
38,668
38,500
52,457
52,121
51,785
51,617
36,944
39,814
42,256
42,549
57,011
37,661
37,661
37,661
37,661

71,945
71,945
71,945
75,022
76,674
71,726
71,726
71,726
71,945
71,945
75,740
49,264
49,264
49,264
49,264
49,398
49,398
77,605
50,269
50,269
52,970
78,097
77,605
79,493
88,883
83,188
74,801
50,269
50,269
35,364
35,364
35,364
35,364
35,364
35,364
35,364
37,780
83,480
75,513
50,269
50,269
49,956
55,162
85,282
78,743
51,680
51,445
71,000
70,530
70,059
69,824
49,264
53,286
56,707
57,118
77,381
50,269
50,269
50,269
50,269

35,676
35,676
35,676
37,150
37,942
35,571
35,571
35,571
35,676
35,676
37,494
24,806
24,806
24,806
24,806
24,871
24,871
38,388
25,288
25,288
26,582
38,624
38,388
39,293
43,793
41,064
37,044
25,288
25,288
18,145
18,145
18,145
18,145
18,145
18,145
18,145
19,303
41,204
37,385
25,288
25,288
25,138
27,633
42,067
38,933
25,964
25,852
35,223
34,997
34,772
34,659
24,806
26,734
28,373
28,570
38,281
25,288
25,288
25,288
25,288

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,469
12,469
12,469
12,469
12,469
12,469
12,469
13,265
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Page 1 of 2

New Price EecYve July 2012

INVESTMENT OPTIONS 2012


Option 1
Lot Code

Lot Size Model

Option 2

Total
Spot Cash (5% 18 Months Zero
Investment VAT-
discount)
Interest
inclusive

Option 1
Option 2
NF144
136
Jade
5,707,069
5,391,715 315,393
NF151
127
Jade
4,792,312
4,522,697 264,573
NF152
70
Celadon 3,166,127
2,977,820 174,229
NF153
70
Celadon 3,166,127
2,977,820 174,229
NF157
129
Jade
4,835,111
4,563,355 266,951
NF163
127
Jade
4,806,963
4,536,615 265,387
NF172
50
Midori 2,233,702
2,092,016 122,428
NF178
81
Celadon 3,276,783
3,082,944 180,377
NF179
70
Celadon 3,105,819
2,920,529 170,879
NF180
50
Midori 2,233,702
2,092,016 122,428
NF181
50
Midori 2,233,702
2,092,016 122,428
NF182
50
Midori 2,233,702
2,092,016 122,428
NF183
50
Midori 2,233,702
2,092,016 122,428
NF184
50
Midori 2,233,702
2,092,016 122,428
NF191
50
Midori 2,865,013
2,691,762 157,501
NF192
50
Midori 2,865,013
2,691,762 157,501
NF201
50
Midori 2,134,579
1,997,850 116,921
NF202
50
Midori 2,134,579
1,997,850 116,921
NF205
50
Midori 2,134,579
1,997,850 116,921
NF206
50
Midori 2,134,579
1,997,850 116,921
NF212
79
Celadon 3,221,220
3,030,159 177,290
NF222+223
100
Zeleny 4,268,320
4,024,904 235,462
NF224+225
100
Zeleny 4,268,320
4,024,904 235,462
NF226+227
103
Zeleny 4,310,196
4,064,686 237,789
Reservation Deposit is Php30,000 and is deductible from the first payment.
Please make checks payable to COLOURFIELD LAND DEVEOPMENT CORP.
Prices are subject to change without prior notice.
Prices are exclusive of Miscellaneous Fees e.g. Transfer Tax etc.
Version date :

8/16/12

Option 3
Option 4
Option 5
Remarks
In-house Financing
Bank Financing
10%
40% Over
50% Over
20%
80% Loan
60% Pag-ibig
Outright
6Months @ zero 5 Years Downpayment payable up to
30 years
int
@ 15% int (payable in 12
20 years
@10.5% int
months)
(10.5% p.a.)

540,707
449,231
286,613
286,613
453,511
450,696
193,370
297,678
280,582
193,370
193,370
193,370
193,370
193,370
256,501
256,501
183,458
183,458
183,458
183,458
292,122
396,832
396,832
401,020

Option 3
380,471
319,487
211,075
211,075
322,341
320,464
148,913
218,452
207,055
148,913
148,913
148,913
148,913
148,913
191,001
191,001
142,305
142,305
142,305
142,305
214,748
284,555
284,555
287,346

Option 4
67,885
57,004
37,661
37,661
57,513
57,179
26,570
38,977
36,944
26,570
26,570
26,570
26,570
26,570
34,079
34,079
25,391
25,391
25,391
25,391
38,316
50,772
50,772
51,270

92,618
77,372
50,269
50,269
78,085
77,616
34,728
52,113
49,264
34,728
34,728
34,728
34,728
34,728
45,250
45,250
33,076
33,076
33,076
33,076
51,187
68,639
68,639
69,337
Legend:
Single Detached
Single Attached
Duplex
Town House

45,583
38,276
25,288
25,288
38,618
38,393
17,841
26,172
24,806
17,841
17,841
17,841
17,841
17,841
22,883
22,883
17,049
17,049
17,049
17,049
25,728
34,091
34,091
34,426

0
0
0
0
0
0
12,260
0
0
12,260
12,260
12,260
12,260
12,260
15,724
15,724
11,716
11,716
11,716
11,716
0
0
0
0

: Jade
: Zeleny
: Celadon
: Midori

Page 2 of 2

Vous aimerez peut-être aussi