ESTIMATE of The EXPENSE Necessary To Be Incurred For Improvements To Bandarawela - Uvahighlands - Ettampitiya Road (0.0-0.5 KM)

FUNDS FROM : Ministry
REGION : Badulla
DIVISION : Bandarawela
ELECTORATE : Bandarawela
ESTIMATE of the EXPENSE necessary to be incurred for Improvements to Bandarawela - Uvahighlands - Ettampitiya Road (0.0-0.5 km)
SPECIFICATION
QUANTITIES
This estimate provides for all labour, materials & transport

charges necessary to be incurred for the Improvements to
Bandarawela-Uvahighlands-Ettampitiya Road (0.0- 0.5 km).
The existing carriageway is to be widened to 7.4m width,
angle drains/built-up drains, retaining wall and foot walks
where necessary are to be constructed and the existing base
is to be strengthened with ABC overlay (225mm minimum)
and the surface is to be finished with asphalt concrete
overlay (50mm minimum thickness).
01 Item
02 Item
03 Item
04 Item
05 Item
06 Item
07 Item
08 Item
Length of road section : 0.5 km
09 Item
Existing CW width: 6.8 m

Existing PF width: 10.4 m
Proposed CW width: 7.4 m
Proposed width of hard shoulder :3m @ LHS, 2m @ RHS
Proposed PF width: 13.2 m
Transport Distances:
10 Item
11 Item
12 Item
13 Item
14 Item
Aggregates - 25 km
Asphalt Concrete - 10 km
Gravel - 15 km
Rubble - 25 km
Preliminaries and Genaral as per Bill No. 1

Site Clearing as per Bill No. 2.1
Road Pavement as per Bill No. 2.2
Construction of Built up Drains as per Bill No. 2.3
Construction of Foot walk as per Bill No. 2.4
Construction of Concrete Retaining Wall as per Bill No. 2.5
Traffic sign boards & Road marking as per Bill No. 2.6
Day works as per Bill No. 3
Sub Total
Allow for Profit & OH for the Contractor (20%)
Total BOQ amount
Add for contingencies (~10%)
Allow for RDA over heads (4%)
Allow for shifting of services
Allow for NBT (2/98)
Allow for VAT (12%)
Total amount
Sand - 85 km
Bitumen - 215 km
ITEMS
Prepared by:
Checked by:
-----------------------------K.G.M.P Rupasinghe
Engineer, CE's Office, Bandarawela
-----------------------------T.K.M Galappaththi
Chief Engineer (Bandarawela) - RDA
Checked & Prepared by:
Recommended and forwarded by:
-----------------------------D.M Karunatillaka
Engineer, PD's Office (Uva), Bandarawela
-----------------------------D.M Dayaratna
Provincial Director (Uva) - RDA
139931074.xls.ms_office
RATES
Sum
Sum
Sum
Sum
Sum
Sum
Sum
Sum
Sum
Sum
Sum
Sum
Sum
Sum
AMOUNT
(RS.)
TOTAL (RS.)
837,500.00
117,212.67
17,058,507.29
3,879,440.86
1,476,778.37
1,337,701.04
268,999.66
249,428.00
25,225,567.89
5,045,113.58
30,270,681.47 30,270,681.47
3,027,241.27
1,210,827.26
500,000.00
714,464.29
4,286,785.71
9,739,318.53
40,010,000.00 40,010,000.00
-----------------------------Director General
Road Development Authority.
Date:-
-----------------------------Chairman
Road Development Authority.
Date:-
Estimate
Bill of Quantites for the Improvements to Bandarawela - Uvahighlands - Ettampitiya Road (0.0-0.5 km)
(Based on HSR for 2011)

Item
No.
Work componants
HSR ref. Qty
Unit
Rate (Rs)
Amount
Rate for the Item

Rate (Rs) Unit
Bill No. 02: Road Works

2.1: Site Clearing
2.1.1 Clearing & grubbing
Backhoe Loader (JCB)
Unskilled (U/SK)
BO-115
BO -004
0.0021
0.0104
day
day
16,948.80
628.96
35.31
6.55
41.86
sq.m
140.30
82.85
71.25
140.30
82.85
71.25
294.40
cu.m
60.90
sq.m
23.53
sq.m
2.2: Road Pavement

2.2.1 Road Pavement excavation for base failure corrections and edge widening
E1-027
1.000
cu.m
Excavation
Loading
E1-028
1.000
cu.m
Transport
T1-006
1.000
cu.m
2.2.2 Trimming, levelling etc
2.2.3 Scarrifying
EW1-009
1.000
sq.m
60.90
60.90
B0-003
0.0008
day
673.36
0.55
B0-111
0.0027
day
8,387.36
22.98
2.2.4 Dense Graded aggregate base (37.5 mm) as base failure section and carriageway widening (150mm thk)
ABC
M1-013
1.420
cu.m
3,147.30 4,469.17
Transport 25 km
T1-007A 35.500 cu.m/km
21.70
770.35 5,239.52
Graded 37.5 mm aggreegate base course for overlayer, hard shoulder and camber corrections (150-225 mm thk 2.2.5
compacted volume) including lightly scarifying the existing pavement
ABC
M1-012A
1.42
cu.m
2,676.85 3,801.13
Tansport 25 km
T1-007A
35.50 cu.m/km
21.70
770.35 4,571.48
2.2.6 Prime coat with emulsion (CSS-1) at the rate of 1.0/ltr./sq.m including blinding with sand 250 m/m.
S1-022
1.000
sq.m
83.75
83.75
Prime coat
T1-013
0.004
Nos.
11.00
0.05
Loading of barrels of bitumen
T1-014
0.004
Nos.
4.70
0.02
Unloading of barrels of bitumen
Emulsion transport 215 km
T1-048
2.150 100 lt/km
2.80
6.02
89.84
2.2.7 Tack coat using emulsion (CSS-1) at the rate of 0.50 lts/m.
Tack coat
S1-015
1.00
sq.m
41.60
41.60
T1-013
0.002
Nos.
11.00
0.02
Loading of barrels of bitumen
T1-014
0.002
Nos.
4.70
0.01
Unloading of barrels of bitumen
Emulsion transport 215 km
T1-048
1.08 100 lt/km
2.80
3.01
44.64
2.2.8 Asphalt concrete 50mm thick surfacing course material (19 mm, dense) as wearing course (type 1)
1.00
Asphalt
B0-361A
m.t
6,741.00 6,741.00
Transport -25 km
25.00 m.t/km
15.35
T1-009
383.75
Spread & compacted
1.00
S1-034
m.t
982.70
982.70 8,107.45
cu.m
cu.m
sq.m
sq.m
m.t
2.3: Construction of Built up Drains

2.3.1
2.3.2
2.3.3
2.3.4
2.3.5
E1-014
Exacavation in unsuitable soil
EW1-009
Trimming, Levelling etc
Form work to built-up drains (smooth finish)ST1-112
Fabricate & lay tor steel bars as reinforcement.
ST1-055
Cement concrete Class B, 1:3:6(37.5mm)
Concrete 1:3:6(37.5mm)
ST1-041
Transport agg 25 km
T1-007A
Transport of Sand 85 km
T1-007A
1.00
1.000
0.08
1.00
cu.m
sq.m
sq.m
kg
1.00
cu.m
25.00 cu.m/km
41.40 cu.m/km
Page 2 of 18
624.85
60.90
499.25
150.80
7,238.25
21.70
21.70
624.85
624.85
60.90
60.90
41.60
41.60
150.80 ########
7,238.25
542.50
898.38
8,679.13
cu.m
sq.m
sq.m
mt
cu.m
Rates
Item
Rate for the Item
Work componants
HSR ref. Qty
Unit
Rate (Rs) Amount
No.
Rate (Rs) Unit
2.3.6 Cement Concrete Gr 25 (19mm)
Concrete Gr. 25 (19mm)
ST1-048
1.00
cu.m
9,488.40 9,488.40
Transport agg 25 km
T1-007A
22.50 cu.m/km
21.70
488.25
T1-007A
41.40 cu.m/km
21.70
898.38 10,875.03 cu.m
2.3.7 Casting and placing precast concrete slabs as per the drawings [single mesh, grade 25 (19 mm)]
Cover slabs
ST1-048
0.05
cu.m
9,488.40
474.42
Transport of agg 25 km
T1-007A
1.04 cu.m/km
21.70
22.57
T1-007A
2.33 cu.m/km
21.70
50.56
Curing
ST1-053
2.52 sq.m/day
20.25
51.03
Form work
ST1-065
0.48
sq.m
757.05
363.38
R/F
ST1-055
6.73
kg
150.80 1,014.88
Tractor & Trailer
B0-117
0.02
day
4,180.50
83.61
Labour
B0-004
0.20
day
628.96
125.79
2,186.25
cost per sqm
6,072.91 sqm
2.3.8 Casting and placing precast concrete slabs as per the drawings [double mesh, grade 25 (19 mm)]
Cover slabs
ST1-048
0.05
cu.m
9,488.40
474.42
Transport of agg 20 km
T1-007A
1.04 cu.m/km
21.70
22.57
T1-007A
2.33 cu.m/km
21.70
50.56
Curing
ST1-053
2.52 sq.m/day
20.25
51.03
Form work
ST1-065
0.48
sq.m
757.05
363.38
R/F
ST1-055
9.64
kg
150.80 1,453.71
Tractor & Trailer
B0-117
0.02
day
4,180.50
83.61
Labour
B0-004
0.20
day
628.96
125.792
2,625.08
cost per sqm
7,291.88 sqm
2.4: Construction of Foot walk
2.4.1 Backfilling using borrow material compaction in position (Type I)
Approved soil Type I for embankment
BO-202
1.350 cu.m
Spreading & compaction
EW1-003A 1.350
cu.m
Transport 15 km
T1-007A 20.250 cu.m/km
2.4.2 Laying of precast concrete paving slab
Lay paving slab
ST1-104
1.00
sq.m
paving slab
BO-449
1.00
nos
Transport sand 85 km
T1-007A
0.55 cu.m/km
Transport of precast slab 85 km
T1-046
85.00 sq.m/km
2.4.3 Fixing of kerbs
Lay road kerbs
ST1-101
1.00
l.m
Road kerbs
BO-448
1.12
nos
Transport 85 km
T1-043
94.45 l.m/km
Transport sand 85 km
T1-007A
3.31 cu.m/km
Transport agg 25 km
T1-007A
1.46 cu.m/km
129.30
171.30
21.70
174.56
231.26
439.43
845.24
cu.m
746.75
359.90
21.70
2.95
746.75
359.90
11.94
250.75
1,369.34
sqm
1,090.50
520.00
1.05
21.70
21.70
1,090.50
582.40
99.17
71.83
31.68
1,875.58
l.m
624.85
624.85
cu.m
2.5: Construction of Concrete Retaining Wall

2.5.1 Excavation in unsuitable soil
E1-014
2.5.2 Backfilling with available soil
Spreading & compaction
EW1-007
2.5.3 Form work smooth finish for walls
ST1-065
2.5.4 Form work rough finish for foundation
ST1-064
2.5.5 Fabricate & lay tor steel bars as reinforcement.
ST1-055
2.5.6 Cement concrete Class B, 1:3:6 (37.5mm) as screed
Concrete 1:3:6
ST1-041
Transport agg 25 km
T1-007A
T1-007A
1.00
cu.m
624.85
1.35
1.000
1.000
1.00
cu.m
sq.m
sq.m
kg
318.35
1,256.55
554.80
150.80
429.77
429.77
1,256.55 1,256.55
554.80
554.80
150.80 ########
cu.m
sq.m
sq.m
mt
7,238.25
21.70
21.70
7,238.25
542.50
1,106.70
cu.m
1.00
cu.m
25.00 cu.m/km
51.00 cu.m/km
Page 3 of 18
8,887.45
Rates
Item
Work componants
No.
2.5.7 Cement concrete Gr. 25 (20mm) for wall
Concrete Gr. 25 (20 mm)
Transport agg 25 km
2.5.8 Clay puddled & laid behind head wall.
2.5.9 Weep holes
HSR ref. Qty
ST1-048
T1-007A
T1-007A
ST1-012
ST1-017
Unit
1.00
cu.m
22.50 cu.m/km
41.40 cu.m/km
0.300
cu.m
1.00
l.m
Rate (Rs)
9,488.40
21.70
21.70
840.80
342.55
Amount
Rate for the Item

Rate (Rs) Unit
9,488.40
488.25
898.38 10,875.03
252.24
252.24
342.55
342.55
cu.m
sq.m
l.m
1,694.95
542.50
2,237.45
cu.m
1,651.93
416.00
434.00
2,501.93
cu.m
734.96
sq.m
985.16
sq.m
3,710.89
nos
4,140.34
nos
2.5.10 Supplying and packing 50-200mm dry stone lining behind head walls.
Agg. Backfill
ST1-113
1.000
cu.m
1,694.95
Transport of material 25 km
T1-007A 25.000 cu.m/km
21.70
2.5.11 Supplying and packing 3" thick 37.5mm aggregate as filter layer behind masonry walls.
37.5mm in filter
B0-310
1
cu.m
1651.93
Packing 37.5mm
ST1-011
1
cu.m
416
Transport all 20km
T1-007A
20 cu.m/km
21.7
2.6: Traffic sign boards & road marking
Road marking continous/broken line in
2.6.1 edges and center , 100 mm width using
thermoplastic paint (white).
Thermo plastic white
Glass beads
2.6.2 Marking standed predestrian crrosing
Thermo plastic yellow
Glass beads
2.6.3 Traffic sing boards fixing
Transport of aggregate 25 km
Transport of sand 85 km
GI pipe 50 mm
M.S bolts & nuts
Painting using anti corrosive
Angle iron
Plate area
Printerd stricker
2.6.4 Traffic sing boards fixing
Transport of aggregate 25 km
Transport of sand 85 km
GI pipe 50 mm
M.S bolts & nuts
Painting using anti corrosive
Angle iron
Plate area
Printerd stricker
RS1-015
1.000
BO-800
BO-802
RS1-016
BO-801
BO-802
RS-001
T1-007A
T1-007A
BO-434
BO-432
ST1-092
BO-641
BO-640
allow
RS-001
T1-007A
T1-007A
BO-434
BO-432
ST1-092
BO-641
BO-640
allow
3.571
0.250
1.000
3.571
0.250
1.000
0.675
1.377
3.000
0.150
0.069
0.500
0.360
kg/sq.m
kg/sq.m
l.m
kg/sq.m
kg/sq.m
no
cu.m/km
cu.m/km
l.m
kg
sqm
l.m
sq.m
1.000
no
0.675 cu.m/km
1.377 cu.m/km
2.000
l.m
0.200
kg
0.090
sqm
1.000
l.m
0.744
sq.m
Page 4 of 18
183.50
183.50
138.00
234.40
433.70
138.00
234.40
654.90
21.70
21.70
642.50
108.45
328.35
447.20
614.70
600.00
654.90
21.70
21.70
642.50
108.45
328.35
447.20
614.70
1,200.00
492.86
58.60
433.70
492.86
58.60
654.90
14.65
29.88
1,927.50
16.27
22.80
223.60
221.29
600.00
654.90
14.65
29.88
1,285.00
21.69
29.69
447.20
457.34
1,200.00
Rates
Quantity sheet for the Improvements to Bandarawela-Uvahighland-Ettampitiya Road (0.0-0.5 km)

Item
No.
Description
Unit
Times
Length
Width
Height
Qty
2.1: Site Clearing

2.1.1 Clearing & Grubbing
0.5 km
sqm
2
500
2.8
500
2.8
500
2.8
500
2.8
0.150
420.00
500
12.4
0.225
1,395.00
139.50
500
12.4
6,200.00
620.00
500
12.4
6,200.00
620.00
500
12.4
2,800.00
2.2: Road Pavement

2.2.1 Road Pavement excavation for base failure
corrections and edge widening
2.2.2
2.2.3
2.2.4
2.2.5
2.2.6
2.2.7
Edge widening
0.5 km
Trimming, levelling and compaction of
exposed ground/subgrade to 100% standard
density.
Edge widening
0.5 km
Dense Graded aggregate base (37.5 mm) for
base failures and carriageway widening (150
mm thk)
Edge widening
0.5 km
Dense Graded aggregate base (37.5 mm) for
overlay, hard shoulder and camber
corrections(150-225 mm thk)
Overlay
0.5 km
add 10% for curve widening & access..
Prime coat with emulsion (CSS-1) at the rate
of 1.0/ltr /sq.m including blinding with sand
250 sq.m /cu.m on the sub base
0.5 km
ABC over lay
Tack coat using emulsion ( CSS-I) at the rate
of 0.5 lts/sqm
0.5 km
ABC over lay
Asphalt concrete 50mm thick surfacing
course material (19 mm, dense) as wearing
course (type 1)
0.5 km
ABC over lay
cum
0.150
420.00
sqm
2,800.00
cum
cum
sqm
sqm
m.t
2.35
Page 5 of 18
0.050
728.50
72.85
Quantities
Item
No.
Description
Unit
Times
Length
Width
Height
Qty
2.3 Construction of Built up Drains

2.3.1 Exacavation for structures in unsuitable soil
0.5 km
2.3.2 Trimming, Levelling etc
Angle drains
0.5 km
Form work to built-up drains (smooth
2.3.3
finished).
0.5 km
cum
Fabricate & lay tor steel bars as

reinforcement.
0.5 km
Y 10
10
0.7
0.800
320.00
7.00
4
4
2
500
2
1
10
10
11
2501
5
51
500
2.15
10
0.85
0.1
0.8
0.600
0.600
0.150
0.25
0.15
1,200.00
0.24
0.24
5.00
1.50
ton
Angle drains
2.3.5 Cement Concrete Class B, 1:3:6 (37.5 mm)
0.5 km
2.3.6 Cement Concrete Class B, 1:2:4 (19 mm)
0.5 km
0.80
sqm
Angle drains
0.5 km
2.3.4
500
sqm
3.39
3.32
0.03
0.03
cum
500
0.80
0.075
30.00
500
500
0.8
0.6
0.150
0.100
60.00
60.00
cum
1
2
Angle drains
0.5 km
10
10
Casting and placing precast concrete slabs as

2.3.7 per the drawings [single mesh, grade 30 (19
mm)].
0.5 km
Casting and placing precast concrete slabs as
2.3.8 per the drawings [double mesh, grade 30 (19
mm)]
0.5 km
(0.15+0.1)/
2
0.25
0.1
0.6
0.75
0.25
sqm
300
0.45
0.80
108.00
140
0.45
0.80
50.40
350
1.5
350
1.5
350
sqm

Backfilling using borrow material compaction
cum
in position (Type I)
0.5 km
Laying of precast concrete paving slab
(450x450x50 mm in Gr 20 concrete) on foot
2.4.2
sq.m
walk including 40 mm thick 1:3 ct. mortar
bedding
0.5 km
Fixing of standard type road kerbs
(125x250x900 mm in Gr 25 concrete) and set
on 19 mm thick 1:3 ct. motar on 150 mm x
2.4.3
l.m
275 mm wide 1:2:4 (19 mm) concrete
foundation with average 157 mm x 150 mm
wide backing with same concrete.
0.5 km
2.4.1
Page 6 of 18
0.225
118.13
525.00
350.00
Quantities
Item
No.
Description
Unit
Times
Length
Width
Height
Qty

2.5.1 Excavation in unsuitable soil
Reinforced concrete retaining wall
0.5 km
cum
2.5.2 Backfilling with available soil

Reinforced concrete retaining wall
0.5 km
cum
2.5.3 Form work smooth finish
sqm
20
20
2.200
0.350
0.900
0.500
39.60
3.50
20
4.400
88.00
0.5 km
2
2
20
4.400
(0.15+0.4)/
4.4
2
176.00
2.42
2.5.4 Form work rough finish

2
2
0.5 km
2.5.5 Supplying & fixing of r/f (tor steel)
20
2.2
20
20
0.35
0.300
0.300
0.500
0.550
0.500
12.00
1.32
10.00
11.00
0.35
201.0
101.0
8.5
134.3
89.9
115.3
19.0
4
5.9
20
4
6.2
3.6
20
20
0.72
0.53
0.15
0.48
0.50
0.37
0.34
0.04
20
20
1.8
0.4
0.075
0.075
2.70
0.60
20
20
20
(0.15+0.4)/
2
2.2
0.35
4.4
0.3
0.3
24.20
13.20
2.10
20
0.6
12.00
0.3
16.67
15.00
20
0.7
2.60
36.40
20
0.075
1.40
2.10
mt
0.5 km
Y 12
Y 10
2.5.6 Cement Concrete Class B, 1:3:6 (37.5 mm)

0.5 km
2.5.7 Cement Concrete Class B, 1:1 1/2:3 (20 mm)
0.5 km
2.5.8 Clay puddled & laid behind wall.

0.5 km
Forming weep holes using P.V.C pipes of
2.5.9
internal dia. not less than 100 mm.
0.5 km
Supplying and packing 50-200mm dry stone
2.5.10
lining behind walls.
0.5 km
Supplying and packing 3" thick 37.5mm
2.5.11
aggregate filter layer behind masonry walls.
0.5 km
cum
sqm
l.m
3
cum
cum
Page 7 of 18
Quantities
Item
No.
Description
Unit
Times
Length
Width
Height
Qty
2.6: Traffic sign boards & road marking

Road marking continous/broken line in edges
2.6.1 and center , 100 mm width using
thermoplastic paint (white).
edge lines
center line
Marking standard pedestrian crossing using
2.6.2
thermoplastic pain (yellow)
sqm
2
500
500
0.1
0.1
100.00
50.00
2x6x6
2x2x18
2x7
2x2x3
2.00
0.50
3.50
0.20
0.50
0.20
0.60
0.50
72.00
7.20
29.40
1.20
sqm
2.6.3 Providing and Erecting Road Sign Boards
nos
Providing and Erecting Cevron Road Sign

2.6.4
Boards
nos
Page 8 of 18
8.00
5.00
Quantities
Road (0.0-0.5 km)
Total Qty
2,800.00
420.00
2,800.00
420.00
1,534.50
6,820.00
6,820.00
801.35
Page 9 of 18
Quantities
Total Qty
320.00
7.00
1,206.98
6.77
30.00
121.00
108.00
50.40
118.13
525.00
350.00
Page 10 of 18
Quantities
Total Qty
43.10
88.00
178.42
34.67
3.11
3.30
39.50
12.00
15.00
36.40
2.10
Page 11 of 18
Quantities
Total Qty
150.00
109.80
8.00
5.00
Page 12 of 18
Quantities
Bill of Quantites for the Improvements to Bandarawela - Uvahighlands - Ettampitiya Road (0.0-0.5 km)
Item
No.
Pay
Item
Description
Quantity
Unit
Rate (Rs.)
Amount
(Rs.)
Bill No. 01: Preliminaries and General

1.01
P(001) Allow for mobilization and demobilization
Item
Allow
LS
300,000.00
1.02
Item
Allow
PS
50,000.00
1.04
103 (1) Allow for barricading, lighting, watching,

traffic controlling and providing temporary
sign boards, etc.to comply with the
requirements of mortar traffic act.
117(1) Allow for initial survey for cross sectionional
117(2) detailing
Allow for settingout
Item
Allow
PS
25,000.00
1.05
119(1) Provide all necessary insurances
Item
Allow
LS
200,000.00
1.06
119(2) Provide all necessary bonds, securities
Item
Allow
LS
250,000.00
1.03
0.50
km.
25,000.00
Sub Total carried to Summary
12,500.00
837,500.00

2.1 Site Clearing
2.1.1
201 (1) Clearing & grubbing
2800.00 sq.m
41.86
117,212.67
117,212.67
2.2 Road Pavement

2.2.1
2.2.2
301(13) Road Pavement excavation for base failure

corrections and edge widening
304(3) Trimming, levelling and compaction of exposed
ground/subgrade to 100% standard density.
2.2.3
408(2) Scarifying existing road surface to 50mm depth.
2.2.4
405(1a) Dense Graded aggregate base (37.5 mm) (for

base failure section and carriageway widening
2.2.5
405(1b) Dense Graded aggregate base (37.5 mm) for

overlay, hard shoulder and camber corrections
(225 mm minimum thickness - compacted
volume)
501(5a) Prime coat with emulsion (CSS-1) at the rate of
1.0 ltr /sq.m including blinding with sand 250
sq.m /cu.m .
502 (2a) Tack coat using emulsion ( CSS-I) at the rate of
0.5 lts/sqm
506(2a) Asphalt concrete 50mm thick surfacing course
material (19 mm, dense) as wearing course
(type 1)
2.2.6
2.2.7
2.2.8
420.00 cu.m
294.40
123,648.00
2800.00 sq.m
60.90
170,520.00
3400.00 sq.m
23.53
80,000.84
420.00 cu.m
5,239.52 2,200,596.72
1540.00 cu.m
4,571.48 7,040,074.58
6820.00 sq.m
89.84
612,696.94
6820.00 sq.m
44.64
304,472.97
805.00
mt.
8,107.45 6,526,497.25
17,058,507.29
2.3 Construction of Built up Drains (length - 500m) & Angle Drain (length 10m)
2.3.1
302(5) Exacavation in unsiutable soil
2.3.2
304(3) Trimming, levelling and compaction of exposed

ground/subgrade to 100% standard density.
2.3.3
1008(1) Form work to built-up drains (smooth finish multiple use)
Page 13 of 18
320.00 cu.m
624.85
199,952.00
7.00 sq.m
60.90
426.30
1210.00 sq.m
41.60
50,341.04
BOQ
Item
No.
2.3.4
Pay
Description
Item
1002(1a) Fabricate & lay tor steel bars as reinforcement.
2.3.5
2.3.6
2.3.7
2.3.8
Quantity
Unit
Amount
(Rs.)
150,800.00 1,024,708.38
701 (2a) Cement concrete 1:3:6 (37.5mm) for screed
mt.
30.00 cu.m
701 (2c) Cement concrete Gr. 25 (19 mm) for drain

bottom and walls
121.00 cu.m
10,875.03 1,315,878.63
701 (6a) Casting and placing precast concrete slabs as

per the drawings [single mesh, grade 25 (19
mm)]
702 (6b) Casting and placing precast concrete slabs as
per the drawings [double mesh, grade 25 (19
mm)]
6.80
Rate (Rs.)
8,679.13
108.00 sq.m
6,072.91
51.00 sq.m
7,291.88
260,373.90
655,874.70
371,885.91
3,879,440.86

2.4.1
2.4.2
2.4.3
304(2b) Embankment construction using borrow

material compaction in position (Type I)
701(6) Laying of precast concrete paving slab
(450x450x50 mm in Gr 20 concrete) on foot
walk including 40 mm thick 1:3 ct. mortar
bedding
807 (1) Fixing of standard type road kerbs
(125x250x900 mm in G 25 concrete) and set on
20mm thick 1:3 ct. motar on 150 mm x 275 mm
wide 1:2:4 (19 mm) concrete foundation with
average 157 mm x 150 mm wide backing with
same concrete.
120.00 cu.m
845.24
101,423.97
525.00 sq.m
1,369.34
718,900.88
350.00
1,875.58
l.m
656,453.53
1,476,778.37

2.5.1
2.5.2
2.5.3
302 (5) Excavation in unsuitable soil

302 (8) Backfilling using available soil compacted in
position
1008 (1) Form work smooth finish for wall
2.5.5
1008 (2) Form work rough finish for foundation

1002 (1a) Fabricate & lay tor steel bars as reinforcement
2.5.6
701 (2a) Cement concrete 1:3:6 (37.5mm) as screed
2.5.7
701 (2b) Cement concrete Gr. 25 (19 mm) for wall
2.5.4
2.5.8
2.5.9
2.5.10
2.5.11
705(3) Clay puddled & laid behind head wall

706 (1) Forming weep holes using P.V.C pipes of
inernal dia. not less than 100 mm.
705(1) Supplying and packing 50-200mm dry stone
lining behind the wall.
705(2) Supplying and packing 3" thick 37.5mm
aggregate as filter layer behind masonry walls.
45.00 cu.m
624.85
28,118.25
90.00 cu.m
180.00 sq.m
429.77
38,679.53
1,256.55
226,179.00
mt.
4.00 cu.m
40.00 cu.m
150,800.00
475,716.69
8,887.45
35,549.80
10,875.03
435,001.20
12.00 sq.m
252.24
3,026.88
15.00
342.55
5,138.25
37.00 cu.m
2,237.45
82,785.65
3.00 cu.m
2,501.93
7,505.79
35.00 sq.m
3.15
l.m
1,337,701.04
2.6: Traffic sign boards & Road marking

2.6.1
2.6.3
810(1a) Road marking continous/broken line in edges

and center, 100 mm width using thermoplastic
paint (white).
810(1b) Marking standard pedestrian crossing using
thermoplastic paint (yellow).
Page 14 of 18
150.00 sq.m
734.96
110,243.57
110.00 sq.m
985.16
108,367.29
BOQ
Item
No.
2.6.4
2.6.5
Pay
Description
Quantity Unit
Item
811 (1a) Providing and Erecting Road Sign Boards using
1:3:6 (37.5 mm) Concrete (Single Post, Sign
8.00 nos
Area up to 0.5m2)
811 (3) Providing and Erecting Chevron Road Sign
5.00 nos
Boards
Rate (Rs.)
Amount
(Rs.)
3,710.89
29,687.08
4,140.34
20,701.72
268,999.66
Bill No. 03: Day Works

(ALL QUANTITIES ARE PROVISIONAL)
3.1: Labour
3.1.1
Un-skilled labour
10.00
day
628.96
6,289.60
3.1.2
Semi-skilled labour
10.00
day
673.36
6,733.60
3.1.3
Skilled labour
10.00
day
769.36
7,693.60
3.2: Equipment
3.2.1
Motor Grader (120-140 HP)
1.00
day
36,184.80
36,184.80
3.2.2
Tractor with Trailer
4.00
day
4,180.50
16,722.00
3.2.3
Vibrating Roller (1/2-1 Ton)
3.00
day
4,614.48
13,843.44
3.2.4
Smooth Roller (8-10 Ton)
2.00
day
8,387.36
16,774.72
3.2.5
Water Pump (4")
20.00
hrs
771.92
15,438.40
3.2.6
Tipper/Lorry (3T)
3.2.7
Backhoe Loader (2 WD)
150.00
km
34.78
5,217.00
1.50
day
16,948.80
25,423.20
3.3: Material
3.3.1
Cement ordinary
10.00 50 kg
676.35
6,763.50
3.3.2
Bitumen 60/70
10.00
ltr
85.00
850.00
3.3.3
Emulsion (CRS-1)
10.00
ltr
68.25
682.50
3.3.4
Emulsion (CSS-1)
10.00
ltr
71.65
716.50
3.3.5
Grade 250 reinforcement in bars
0.20
mt.
101,580.00
20,316.00
3.3.6
Grade 460 reinforcement in bars
0.30
mt.
101,930.00
30,579.00
3.3.7
19 mm aggregate for concrete
18,268.40
37.5 mm aggregate for concrete
8.00 cu.m
6.00 cu.m
2,283.55
3.3.8
1,651.93
9,911.58
3.3.9
Timber class II
40.70
162.80
73.00
730.00
4.00 cu.dm
3.3.10 Diesel
10.00
3.3.11 River Sand
ltr
8.00 cu.m
1,265.92
10,127.36
249,428.00
Prepared by:
Checked by:
-----------------------------K.G.M.P Rupasinghe
Engineer, CE's Office, Bandarawela
-----------------------------D.M Karunatillaka
Engineer, PD's Office (Uva), Bandarawela
Page 15 of 18
BOQ
Summary of Bill of Quantities

Improvements to Bandarawela-Uvahighland-Ettampitiya Road (0.0-0.5 km)
Description
Bill No
1
Preliminaries and Genaral
Amount
#REF!
117,212.67
0
3,879,440.86
1,476,778.37
1,337,701.04
Total BOQ Amount
17,058,507.29
268,999.66
20,716.80
129,603.56
99,107.64
#REF!
summary
249,428.00
summary
Annex A
1. Details of existing and proposed pavement.
Chainage
Existing Carriageway
width (m)
Existing Right Of Way

width(m)
Proposed Carriageway
width(m)
Proposed hard
shoulder width(m)
Proposed earth
shoulder width(m)
0+000 - 0+500 km
6.8
10.4
7.4
2-3 @ both side

(depends on site
conditions)
2. No Culverts within this road section.

3. Retaining wall is in front of the ground
4. Foot walk is in front of the bus stand
5. U drains are @ LHS and angle drains are @ RHS

ESTIMATE of The EXPENSE Necessary To Be Incurred For Improvements To Bandarawela - Uvahighlands - Ettampitiya Road (0.0-0.5 KM)

Transféré par

Informations du document

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

ESTIMATE of The EXPENSE Necessary To Be Incurred For Improvements To Bandarawela - Uvahighlands - Ettampitiya Road (0.0-0.5 KM)

Transféré par

Droits d'auteur :

Formats disponibles

FUNDS FROM : Ministry

This estimate provides for all labour, materials & transport

Length of road section : 0.5 km

Existing CW width: 6.8 m

Preliminaries and Genaral as per Bill No. 1

Checked & Prepared by:

Recommended and forwarded by:

(Based on HSR for 2011)

HSR ref. Qty

Rate for the Item

Bill No. 02: Road Works

2.2: Road Pavement

2.3: Construction of Built up Drains

2.5: Construction of Concrete Retaining Wall

HSR ref. Qty

Rate for the Item

Quantity sheet for the Improvements to Bandarawela-Uvahighland-Ettampitiya Road (0.0-0.5 km)

2.1: Site Clearing

2.2: Road Pavement

2.3 Construction of Built up Drains

Fabricate & lay tor steel bars as

Casting and placing precast concrete slabs as

2.4: Construction of Foot walk

2.5: Construction of Concrete Retaining Wall

2.5.2 Backfilling with available soil

2.5.3 Form work smooth finish

2.5.4 Form work rough finish

2.5.5 Supplying & fixing of r/f (tor steel)

2.5.6 Cement Concrete Class B, 1:3:6 (37.5 mm)

2.5.8 Clay puddled & laid behind wall.

2.6: Traffic sign boards & road marking

2.6.3 Providing and Erecting Road Sign Boards

Providing and Erecting Cevron Road Sign

Road (0.0-0.5 km)

Bill No. 01: Preliminaries and General

P(001) Allow for mobilization and demobilization

103 (1) Allow for barricading, lighting, watching,

119(1) Provide all necessary insurances

119(2) Provide all necessary bonds, securities

Sub Total carried to Summary

Bill No. 02: Road Works

201 (1) Clearing & grubbing

Sub Total carried to Summary

2.2 Road Pavement

301(13) Road Pavement excavation for base failure

408(2) Scarifying existing road surface to 50mm depth.

405(1a) Dense Graded aggregate base (37.5 mm) (for

405(1b) Dense Graded aggregate base (37.5 mm) for

Sub Total carried to Summary

302(5) Exacavation in unsiutable soil

304(3) Trimming, levelling and compaction of exposed

1008(1) Form work to built-up drains (smooth finish multiple use)

701 (2a) Cement concrete 1:3:6 (37.5mm) for screed

701 (2c) Cement concrete Gr. 25 (19 mm) for drain

701 (6a) Casting and placing precast concrete slabs as

Sub Total carried to Summary

2.4: Construction of Foot walk

304(2b) Embankment construction using borrow

2.5: Construction of Concrete Retaining Wall

302 (5) Excavation in unsuitable soil

1008 (2) Form work rough finish for foundation

701 (2a) Cement concrete 1:3:6 (37.5mm) as screed

701 (2b) Cement concrete Gr. 25 (19 mm) for wall