CONVEYANCE CHARGES

PAGE NO : 1 of 20

SPECIFICATION REPORT Name of the Work : Providing CC Internal Roads & Side Drains at Malagudem habitation of Tekulagudem GP in Singareni Mandal in Khammam district Estimate cost:
The Work has been administratively approved Vide Proc. No. Khammam under the MGNREGS for the year 2011-12

4.20

Lakhs

of the District Collector,

The estimate is prepared as per the Guidelines of MGNREGS Works on basis of CSOR 2011-12 and RSSR with the following provisions. 1 Forming embankment with carted earth of 6.0 km lead and excavated soil from drain for correcting undulations and grade of the existing surface Laying of Granular Sub Base with gravel and sand mix / WBM with Gr II crushed material wherever required. Providing CC Road, 2.50 m wide and 0.125 m thick, with M20 grade concrete and granular Shoulders, 1.00 m wide and 0.10 m thick, on both sides. Providing of Side Drain with CC in M15 grade in the village portion where needed

2 3

The estimate is prepared with the SOR 2011-12 and RSSR. The work shall be carried out as per APSS/MORD specifications.

Assistant Engineer TWS: Sudimalla

Deputy Executive Engineer TWSD: Sudimalla

Executive Engineer TW Division, Bhadrachalam

Rural Development Department NREGS - AP Input Data Sheet for the work Providing Internal Roads with CC Drains in SC ST Colonies Name of the Work : Providing CC Internal Roads & Side Drains at Malagudem habitation of Tekulagudem GP in Singareni Mandal in Khammam district
Note : 1. The Estimate should be prepared habitation wise 2. The entire length of the road shall be covered in one estimate 3. Wherever gravel thickness is partly existing, provide gravel of 100 mm loose thickness. 4. The Specification of MS name boards has to be in detail in data sheet 5. The detailed estimate, data sheet and lead statement prepared manually outside the computer should be tied to the computer generated estimate. General Information : DCC (Departmental Computer Center) Name of the Mandal Name of the Gram Panchayat Name of the Habitation 1 Road connecting: From To 2 Total lenth of the proposed road (m) 3 Total drain length proposed (m) 4 No of locations for 600 mm dia hume pipes 5 Population being served by this road 6 Name of Habitations covered by this road 7 Number of Habitation Covered by this road D) Quarries and Leads S. Name of the material No 1 2 3 4 5 6 7 8 9 Sand for filling Sand for Mortor Aggregate 20 to 10 mm HBG Metal 19-22mm HBG Metal 40-45mm HBG Metal 60-63mm HBG Metal 225 mm Rough stone of OTG variety 225 mm Rough stone of HBG variety RCC NP3 Pipes Name of the quarry Anishettipally Anishettipally Khammam Khammam Khammam Khammam Local Local Khammam Local At site Khammam Lead in Kms 36.00 36.00 39.00 39.00 39.00 39.00 10.00 10.00 39.00 10.00 0.00 0.00 Tekulagudem Tekulagudem 0.00 200.00 2 83 Tekulagudem 1 Bhadrachalam Singareni Tekulagudem Tekulagudem

10 Gravel 11 Cement 12 Steel

ABSTRACT ESTIMATE
Sl. Task Name Unit No. 3 4 1 1 CCRW01.Engaging Unskilled Labour for earth work excavation in ordinary soils at site with initial lead & initial lift and breaking clods and sectioning for formation of Cum embankment (RSSR) 2 Compaction of newly formed embankment in layers upto OMC to meet requirement of tables 300.1 and 300.2 as per technical specification (clause 301.5) including conveyance of water using 8 to 10T Power Road Roller Cum and skilled labour charges . (CSSR) 3 Forming embankment with approved material obtained from borrowpits with a lead 6000 meters useful from outside road boundary by mechanical means upto SDR with all leads and lifts, including pre-watering of soil at borrow area, removal of top soil, excavation and conveyance of soils and depositing the soil on the embankment, spreading, breaking clods, sectioning, Cum grading and consilodation with vibratory roller at OMC to 4 CCRW02. Engaging Unskilled Labour for for filling foundations with sand but excluding conveyance of sand Cum (RSSR) 5 CCRW03. Cost and conveyance of sand for filling including all charges but excluding labour charges for Cum filling (CSSR) 6 CCRW04.Providing plain cement concrete M15 using 20mm to 12mm Graded HBG crushed Metal with 250 Kgs of cement per 1cum of concrete, including C/c of all materials, curing ,labour charges etc., complete as per drawings & tech. specifications Clause 802, 803, 1202 & 1203 as per clause 800 & 1200 (1) of MORD and guidelines For side drains Cum 7 CCRW05.RCC M- 20 Nominal mix using 20mm to 12mm Graded size crushed hard granite metal including C/C of all materials, taxes ,operational, incidental and labour charges such as machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work for slab over drain 8 CCRW06.Supplying, fitting and placing HYSD bar reinforcement in slab over drain complete and technical specifications including fabrication charges Qty. 5 Rate 6 Amount 7

153.00

102.81

15730.00

77.00

18.86

1453.00

0.00

137.00

0.00 252.00

18.00

14.00

18.00

581.57

10468.00

75.00

3528.79

264660.00

Cum

6.00

4795.92

28776.00

kg

360.00

48.31

17391.00

9 CCRW07.Supply and collection of well graded granular material (i.e. 66% of gravel having stone aggregate of 9.5 mm to 4.75 mm size, and 34% of sand of size less than 2.6mm) with CBR not <15% and plasticity index <6% in soaked condition including labour charges and stacking to Departmental gauge for pre measurements as per MoRD standards for Sub Base. (CSSR) Cu.m 10 CCRW08.Engaging Unskilled Labour for spreading the collected well graded granular material and sectioning for Sub Base, blindage & Shoulders.(RSSR)

0.00

318.15

0.00

Cu.m

0.00

14.70

0.00

11 CCRW09.Compaction of collected well graded granular soil to OMC using 8-10T Power Road Roller to achieve CBR value not <15% and plasticity index <6% with required waterings and keeping the rolled surface wet for a period of 15 days as per MoRD standards for Base(192 mm loose to 150 mm compacted) and for Shoulders (125 loose to 100mm compacted) (CSSR) Cu.m

0.00

93.64

0.00

12 CCRW10.Supply and collection of mixer of stone aggregates having 50% of 60-63mm HBG metal , 46% of 4045mm HBG metal and 4% of 19-22mm HBG metal including cost ,conveyance, loading, unloading and stacking to departmental gauge for pre measurements for WBM Grade-II surfaceas per MORD standards( 100mm Loose thick)(CSSR) Cu.m 13 CCRW11.Spreading the collected mixer of stone aggregates in uniform thicknesses and good gravel for blindage, hand packing and rolling with 8-10T Power Road Roller in stages to proper grade and camber with required waterings and keeping the rolled surface wet for a period of 15 days including brooming.(100mm loose to 75mm compacted) (CSSR) Cu.m 14 CCRW12.Construction of un-reinforced, dowel jointed at expansion and construction joint only, PCC pavement thickness as per design over a prepared sub base using M20 grade, coarse and fine aggregates confirming to IS 383including all labour charges etc. complete(CSSR) Cu.m 15 CCRW13.Providing Mastic Pads of size .6mX1.2 M of 12.7mm thick as per CSSR Sq.m

0.00

1306.52

0.00

0.00

326.09

0.00

0.00 0.00 0.00 0.00

4660.54 461.00 340.00 180.00

0.00 0.00 0.00 0.00 6000.00 22500.00 378.00 367608.00

Amount(Rs.)

16 CCRW14.Supply and fixing of KM stones including painting and required lettering each 17 CCRW15.Supply and fixing of HM stones including painting each and required lettering 18 CCRW16.Supply and fixing of MS name board of size 2feet.6inch x4feet including painting and required each lettering 19 Supply and delivery of RCC NP3 pipes of 0.60m dia including necessary collars and conveyance charges m (CSSR) 20 Laying and fixing of RCC NP3 pipes of 0.45 / 0.60 / 0.90m dia including labour charges(CSSR) m

1.00

6000.00

10.00 10.00

2250.00 37.82

Other Provisions (OP) :

S. No Task Name with Task Code 1 CCRW17. OP04 Seigniorage charges of gravel 2 CCRW18 .OP02.Seignorage charges on quantity of metal 3 CCRW19. OP03.Seignorage charges on quantity of sand 4 CCRW21. OP01 VAT @ 5% 5 CCRW22. OP06 Q.C. charges @ 0.50% 6 CCRW23. Provision for price escalation cement and steel Units Cum Cum Cum Rs. Rs. Qty 0.00 65.40 60.30 367608.00 367608.00 367608.00 Rate 22.00 50.00 40.00 5% 0.50% 5%

0.00 3270.00 2412.00 18380.00 1838.00 18380.00 44280.00 8112.00

Sub Total
7 Add L.S. U/F Items

Grand Total Rs:

420000.00

Assistant Engineer TWS: Sudimalla

Deputy Executive Engineer TWSD: Sudimalla

Executive Engineer TW Division, Bhadrachalam

Detailed and Abstract Estimate Name of the Work : Providing CC Internal Roads & Side Drains at Malagudem habitation of Tekulagudem GP in Singareni Mandal in Khammam district
Sl. No. Measurments Length Thicknes Width (m) (m) s(m) 3 1 2 4 5 6 1 CCRW01.Engaging Unskilled Labour for earth work excavation in ordinary soils at site with initial lead & initial lift and breaking clods and sectioning for formation of embankment (RSSR) - For Foundation Description of Item Nos. For side drain 1x 1 200.00 0.90 Say 2 RT15-Compaction of newly formed embankment in layers upto OMC to meet requirement of tables 300.1 and 300.2 as per technical specification (clause 301.5) including conveyance of water using 8 to 10T Power Road Roller and skilled labour charges . (CSSR) for side earth of drain excavation @ 50% Say 3 CCRW02. Engaging Unskilled Labour for for filling foundations with sand but excluding conveyance of sand (RSSR) For side drain 1x 1 200.00 0.90 Say 4 CCRW03. Cost and conveyance of sand for filling including all charges but excluding labour charges for filling (CSSR) For side drain 1x 1 200.00 0.90 Say 5 CCRW04. Providing plain cement concrete M15 using 20mm to 12mm Graded HBG crushed Metal with 250 Kgs of cement per 1cum of concrete, including C/c of all materials, curing ,labour charges etc., complete as per drawings & tech. specifications Clause 802, 803, 1202 & 1203 as per clause 800 & 1200 (1) of MORD and guidelines For side drains for bottom for side walls - road side for side walls - house side 1x 1x 1x 1 1 1 200.00
2 2

Qty. 7

Rate 8

Per 9

Amount 10

0.85

153.00 153.00 153.00 102.81 Cum 15730.00

76.50 76.50 77.00 18.86 Cum 1453.00

0.10

18.00 18.00 18.00 14.00 Cum 252.00

0.10

18.00 18.00 18.00 581.57 Cum 10468.00

0.90

0.15 0.60 0.60

27.00 27.00 21.00 75.00

200.00 (0.20+0.25)/ 200.00 (0.15+0.20)/

Say 6 CCRW05.RCC M- 20 Nominal mix using 20mm to 12mm Graded size crushed hard granite metal including C/C of all materials, taxes ,operational, incidental and labour charges such as machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work for slab over drain 2x 20 2.00 0.75 0.10

75.00 3528.79 Cum

264660.00

6.00

6.00 Say 6.00 4795.92 Cum 28776.00

7 CCRW06.Supplying, fitting and placing HYSD bar reinforcement in slab over drain complete and technical specifications including fabrication charges For Side Drain 1x 1 360.00 Say 8 CCRW Supply and delivery of RCC NP3 pipes of 0.60m dia including necessary collars and conveyance charges (CSSR) 2x 2 2.50 Say 9 CCRW Laying and fixing of RCC NP3 pipes of 0.45 / 0.60 / 0.90m dia including labour charges(CSSR) 2x 2 2.50 Say 10 CCRW16.Supply and fixing of MS name board of size 2feet.6inch x4feet including painting and required lettering 1x 1 1.00 1.00 6000.00 each 6000.00 10.00 10.00 10.00 37.82 m 378.00 10.00 10.00 10.00 2250.00 m 22500.00 360.00 360.00 360.00 48.31 Kgs 17391.00

Total Rs:

367608.00

Assistant Engineer TWS: Sudimalla

Deputy Executive Engineer TWSD: Sudimalla

Executive Engineer TW Division, Bhadrachalam

DATA SHEET (2011-12) Name of the Work : Providing CC Internal Roads & Side Drains at Malagudem habitation of Tekulagudem GP in Singareni Mandal in Khammam district
Sl. No. 1 1 Task Name 3 CCRW01.Engaging Unskilled Labour for earth work excavation in ordinary soils at site with initial lead & initial lift and breaking clods and sectioning for formation of embankment (RSSR) Rate as per RSSR (MREGS) Add 75% extra for foundation Cum Cum 1.00 0.75 58.75 58.75 58.75 44.06 Unit 4 Qty. 5 Rate 6 Amount 7

102.81
CCRW02.Engaging unskilled labour for Filling foundation with sand but excluding conveyance of sand (RSSR) Add for Refilling charges Cum 1.00 14.00 14.00

14.00
CCRW03.Cost and conveyance of sand for filling including all charges but excluding labour charges for filling.(CSSR) Sand for filling Cum 1.20 484.64 581.57

581.57
CCRW04.Providing plain cement concrete M15 using 20mm to 12mm Graded HBG crushed Metal with 250 Kgs of cement per 1cum of concrete, including C/c of all materials, curing ,labour charges etc., complete as per drawings & tech. specifications Clause 802, 803, 1202 & 1203 as per clause 800 & 1200 (1) of MORD and guidelines For side drains (a) Material Cement Coarse sand 20 mm aggregate 12 mm aggregate (b) Labour Mason (1st Class) Mazdoor (Unskilled) (c) Machinery Concrete mixer 0.4/0.28 cum capacity (d) Formwork @ 10% on cost of material, labour and machinery (a+b+c) hour 0.400 345.00 138.00 3207.99 10% 3207.99 320.80 day day 0.100 1.390 356.25 268.75 35.63 373.56 T cum cum cum 0.250 0.480 0.480 0.320 5300.00 559.64 1411.98 1216.98 1325.00 268.63 677.75 389.43

3528.79
CCRW05.RCC M- 20 Nominal mix using 20mm to 12mm Graded size crushed hard granite metal including C/C of all materials, taxes ,operational, incidental and labour charges such as machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work for slab over drain (a) Material Cement t 0.330 5300.00 1749.00

Coarse sand 20 mm aggregate 12 mm aggregate (b) Labour Mason (1st Class) Mazdoor (Unskilled) (c) Machinery Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA

cum cum cum day day hour hour

0.45 0.54 0.36 0.10 1.39 0.40 0.40

559.64 1411.98 1216.98 356.25 268.75 345.00 620.00

251.84 762.47 438.11 35.63 373.56 138.00 248.00

3996.60 d) Formwork @ 20% on cost of material, labour and machinery (a+b+c) 20% 3996.60 799.32

4795.92
CCRW06.Supplying, fitting and placing HYSD bar reinforcement in slab over drain complete and technical specifications including fabrication charges (a) Material HYSD bars including 5 per cent overlaps and wastage Binding wire (b) Labour for cutting, bending, shifting to site, tying, and placing in position Blacksmith / Rod binder Mazdoor (Unskilled) T kg 1.050 8.000 42500.00 55.00 44625.00 440.00

day day

3.000 8.440

325.00 268.75 Rate per MT Rate per Kg

975.00 2268.25 48308.25

48.31

CCRW07.Supply and collection of well graded granular material (i.e. 66% of gravel having stone aggregate of 9.5 mm to 4.75 mm size, and 34% of sand of size less than 2.6mm) with CBR not <15% and plasticity index <6% in soaked condition including labour charges and stacking to Departmental gauge for pre measurements as per MoRD standards for Sub Base. (CSSR) Taking outpur = 300 Cum Material Well graded granular Sub-base material as per table 9.50 mm to 4.75mm @ 66% (Gravel) 2.36 mm below @ 34% (2.36 mm sand)

Cum Cum

255.00 129.12 129.00 484.64 Rate Per 300 Cum Rate Per 1 Cum

32925.60 62518.56 95444.16

318.15

CCRW08.Engaging Unskilled Labour for spreading the collected well graded granular material and sectioning for Sub Base, blindage & Shoulders.(RSSR) Labour Mazdoor (Unskilled) (RRSR) Cum

1.00

14.70

14.70

14.70

CCRW09.Compaction of collected well graded granular soil to OMC using 8-10T Power Road Roller to achieve CBR value not <15% and plasticity index <6% with required waterings and keeping the rolled surface wet for a period of 15 days as per MoRD standards for Base(192 mm loose to 150 mm compacted) and for Shoulders (125 loose to 100mm compacted) (CSSR) Taking outpur = 300 Cum Machinery Three wheel 80-100KN Static roller Water Tanker 6KL Capacity

Hour Cum

30.00 844.40 8.00 345.00 Rate Per 300 Cum Rate Per 1 Cum

25332.00 2760.00 28092.00

93.64

CCRW10.Supply and collection of mixer of stone aggregates having 50% of 60-63mm HBG metal , 46% of 40-45mm HBG metal and 4% of 19-22mm HBG metal including cost ,conveyance, 10 loading, unloading and stacking to departmental gauge for pre measurements for WBM Grade-II surfaceas per MORD standards( 100mm Loose thick)(CSSR) By Manual Means Taking outpur = 360 Cum Cost of Materials Cost of 60 - 63mm HBG Metal (50% 529.20) Cost of 40 - 45mm HBG Metal (46% 529.20) Cost of 19 - 22mm HBG Metal (4% 529.20) Binding Materail (Gravel) @0.06Cum per 10Sqm

Cum Cum Cum Cum

264.60 727.85 243.43 990.68 21.17 1553.18 28.80 129.12 Rate Per 360 Cum Rate Per 1 Cum

192589.11 241162.00 32877.61 3718.66 470347.37

1306.52

CCRW11.Spreading the collected mixer of stone aggregates in uniform thicknesses and good gravel for blindage, hand packing and rolling with 8-10T Power Road Roller in stages to proper grade 11 and camber with required waterings and keeping the rolled surface wet for a period of 15 days including brooming.(100mm loose to 75mm compacted) (CSSR) By Manual Means Taking outpur = 360 Cum a) Labour Mate Mazdoor (skilled) Mazdoor (Unskilled) b)
Three wheel 80-100 KN Static roller at 10cum per hour

Day Day Day Hour Hour

10.08 2.00 250.00

325.00 325.00 268.75

3276.00 650.00 67187.50 37998.00 8280.00 117391.50

Eater tanker 6KL Capacity

45.00 844.40 24.00 345.00 Rate Per 360 Cum Rate Per 1 Cum

326.09

CCRW12.Construction of un-reinforced, dowel jointed at expansion and construction joint only, PCC pavement thickness as per design 12 over a prepared sub base using M20 grade, coarse and fine aggregates confirming to IS 383including all labour charges etc. complete(CSSR) Unit = cum Taking output = 75 cum (172.50 t) (100 x 3.75 x 0.200) a) Labour Mate Mason (1st class) day day 5.00 356.25 1781.25

Mason (2nd class) Mazdoor (Unskilled) Mazdoor (Skilled) Surveyor Mazdoor (Semi-Skilled) Blacksmith for cutting of dowel bars including removal of burrs, fabrications & fixing of dowel bars. b) Machinery Concrete mixer 0.28 / 0.4 cum capacity (6 mixers) with weigh batcher and suitable capacity calibrated water tank Needle vibrator 40mm (petrol) Screed vibrator Plate vibrator Concrete joint cutting machine for initial & final cuts Water tanker 6 kl capacity Air Compressor (1 hour initial + 1 hour final) c) Material Crushed stone coarse aggregates, grading will be as per Clause 1501.2.4.1 (Table 1500.1) of specifications @ 0.90 cum/cum of concrete (25 mm & 12.5 mm blending) Sand as per IS:383 and conforming to Clause 1500.2.4.2 @ 0.45 cum/cum of concrete Cement @ 310 kg/cum of concrete Polythene sheet 125 micron Mild steel dowel bar 25 mm dia of grade S 240. 500 mm long 20 Nos. at culvert/bridge slab and at construction joint including 5 per cent wastage. (4 x 20 x 0.500) + 5 per cent wastage = 42 m @ 2.80 kg per m = 117.6 kg. Bitumen primer @ 200 ml per joint for 23 joints Bituminous sealant 800 ml per joint for 23 joints Jute rope 12 mm dia including 5 per cent wastage Debonding strips 3.75 m (length) x 10 mm (width) x 5 mm (thick) cutout of rubber filler board or similar material including 5 per cent wastage Polythene sheathing, covering 2/3rd dowel bars (20x23) and tight fit including 5 per cent wastage Plasticizer 0.5 per cent by weight of cement (M.180, P.336) Curing compound (if used) @ 0.33 litre per sqm Water for curing Joint filler board 20 mm thick as per IS:1838 (4 x 3.75 x 0.200 = 3 sqm) (a+b+c) d) Formwork @ 3% of (a+b+c)

day day day day day day

5.00 150.00 6.00 2.00 6.00 1.00

325.00 268.75 325.00 500.00 268.75 325.00

1625.00 40312.50 1950.00 1000.00 1612.50 325.00 0.00

hour hour hour hour hour hour hour

36.00 9.00 9.00 9.00 4.00 5.00 2.00

345.00 120.40 40.00 40.00 345.00 370.00

12420.00 1083.60 360.00 360.00 1725.00 740.00

cum cum t sqm

67.50 33.75 26.25 412.50

1304.48 559.64 5300.00 25.00

88052.06 18887.85 139125.00 10312.50

t t litre m m No. litre litre kl sqm

0.118 0.005 19.00 90.00 90.00 483.00 122.00 131.25 18.00 3.00

40500.00 37784.74 55.00 10.00 10.00 1.00 54.00 0.00 70.00 520.00

4762.80 188.92 1045.00 900.00 900.00 483.00 6588.00 0.00 1260.00 1560.00 339359.99

3%

339359.99 Rate per Cum

10180.80 349540.79

Rate per 75 Cum

4660.54

13

CCRW13.Providing Mastic Pads of size 0.60mX1.20m of 12.70mm thick as per CSSR Rate as per SSR Page No. 84 S.No. 896 Sqm 1.00 461.00 461.00 461.00 CCRW14.Supply and fixing of KM stones including painting and required lettering

14

Nos 15 CCRW15.Supply and fixing of HM stones including painting and required lettering Nos 16 CCRW16.Supply and fixing of MS name board of size 2feet.6inch x4feet including painting and required lettering Nos RT10-Engaging USL for earth work excavation in ordinary soils AT 17 QUARRY for Carting Earth and Loading into tractors with initial lead for formation of embankment - (RSSR) RT13-Conveyance of Carted Earth including unloading and 18 stacking to Departmental gauge for pre-measurements with lead upto 500 mtrs. (CSSR) RT14-Engaging USL for spreading of stable carted earth and 19 sectioning to required camber (RSSR)

1.00

340.00

340.00

1.00

180.00

180.00

1.00

6000.00

6000.00

71.08
71.08

30.00
30.00

14.70 14.70

RT15-Compaction of newly formed embankment in layers upto OMC to meet requirement of tables 300.1 and 300.2 as per 20 technical specification (clause 301.5) including conveyance of water using 8 to 10T Power Road Roller and skilled labour charges . (CSSR) Taking out 100 Cum Labour MATE Mazdoor 0.02Nos 0.50Nos 260.00/1No 215.00/1No

17.51

Add Area allowance 25% Water Tanker 6 Km, 2 Hours 345.00/1Hour Road Roller 8-10 Tons 1.25 H, 844.40/1H Each Cum Rs 21 PC10 Supply and delivery of RCC NP3 pipes of 0.60m dia including necessary collars and conveyance charges (CSSR) Rmt Nos Rmt 7.50 2 7.50 1983.00 353.00 172.40

5.20 107.50 28.17 690.00 1055.50 1886.37

18.86

Cost of NP3 class pipes Cost of Collars Conveyance charges Rate for 7.5 Rmt Rate for 1 Rmt PC12 /13/14 Laying and fixing of RCC NP3 pipes of 0.45 m dia 22 including labour charges(CSSR) 0.45 mt dia Rate as per CSSR Deduct 20% 23 PC12 /13/14 Laying and fixing of RCC NP3 pipes of 0.60 m dia including labour charges(CSSR) 0.60 mt dia Rate as per CSSR Deduct 20%

14872.50 706.00 1293.00 16871.50

2250.00

Rm

37.82 -7.56 30.26

Rm

47.28 -9.46

37.82

Forming embankment with approved material obtained from borrowpits with a lead 6000 meters useful from outside road boundary by mechanical means upto SDR with all leads and Cha lifts, including pre-watering of soil at borrow area, removal of top soil, excavation and pterconveyance of soils and depositing the soil on the embankment, spreading, breaking clods, 4 sectioning, grading and consilodation with vibratory roller at OMC to meet the requirement of Page297& table 300-2 of MoRT&H and table 300.1 and 300.2, of MORD including all hire and operational 298 charges of T&P and seigniorage charges, as per MoRT&H specification 305 (4th revision) 301.5 of MORD complete for finished item of work. (Payment will be made based on level for finished item of work). Unit = cum Taking output = 10cum a) Labour Mate Mazdoor (Unskilled) b) Machinery Hydraulic Excavator 0.9 cum bucket capacity @ 60 cum per hour Tipper 5.5 cum with 10 t capacity (L=actual lead) Dozer D-50 for spreading @ 200 cum per hour Mortor grader for grading @ 200 cum per hour Water tanker 6 kl capacity Vibratory Roller 80 - 100 kN @ 100 cum per hour hour tkm hour hour hour hour 0.167 96.000 0.050 0.100 0.400 0.100 1808.50 4.35 1081.19 2600.00 345.00 1704.60 day day 0.104 245.00 25.48 0.00 302.02 417.60 54.06 260.00 138.00 170.46 1367.62 Rate per cum = (a+b+c+d)/10 Rate per cum Say 136.76

137.00

Assistant Enginner TWS: Sudimalla

Deputy Executive Engineer TWSD: Sudimalla

Executive Engineer TW Division, Bhadrachalam

LEAD CHART Name of the Work : Providing CC Internal Roads & Side Drains at Malagudem habitation of Tekulagudem GP in Singareni Mandal in Khammam district AS PER SCHEDULE OF RATES FOR BUILDINGS / IRRIGATION FOR THE YEAR 2011 - 2012 25% Machine Deduct Blasting Crushing from Charges Charges conveyan @ 25% ce 7 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 0.00 67.00 0.00 0.00 0.00 8 0.00 0.00 122.83 205.33 235.33 170.25 137.83 105.33 62.83 0.00 0.00 0.00 0.00 0.00 9 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Initial rate excluding stacking Allowance

Sl. No.

Description

Source of Material

Lead in Km

Conveyan ce Charges

Total

Unit per

Remarks

1 1 2 3 4 5 6 7 8 9 10

2 60 to 63mm IRC and MORTH HBG metal 50 to 55 mm -do40 to 45mm -do- M/C

3 Gudem Gudem Gudem Gudem Gudem Gudem Gudem Gudem Gudem Gudem Local Local Local Local

4 39 39 39 39 39 39 39 39 39 39 10 10 39 10

5 306.55 306.55 306.55 306.55 306.55 306.55 306.55 306.55 306.55 306.55 76.62 76.62 306.55 76.62

6 351.30 381.30 491.30 821.30 941.30 681.00 551.30 421.30 251.30 227.30 101.30 127.30 41.80 52.50

10 727.85 757.85 990.68 1403.18 1553.18 1227.80 1065.68 903.18 690.68 533.85 244.92 203.92 348.35 129.12

11 Per Cum Per Cum Per Cum Per Cum Per Cum Per Cum Per Cum Per Cum Per Cum Per Cum Per Cum Per Cum Per Cum Per Cum

12

25 to 27 mm -do- M/C 19 to 22mm -do- M/C 12 to 14mm -do- M/C 9.5 to 11.20mm -do- M/C 5 to 7mm -do- M/C 2.36 to 5mm -do- M/C

2.36mm and below size (HGB Stone Chips) SS Revetment work 300mm 11 OTG SS Revetment work 300mm 12 HBG 13 Quarry rubbish 14 Gravel

FOR CC drain /Pavement/CD WORKS

15 40mm SS-5 HBG M/C metal Gudem 39 306.55 491.30 70.00 122.83 -8.70 981.98 Per Cum

16 25mm -do17 20mm -do18 12mm -do19 10mm -do20 6 mm -do 21 Sand for Mortor 22 Sand for Filling 23 HYSD Steel (Fe 415) 24 6mm Mild Steel 25 Cement 26 RCC Hume pipe 900mm dia 27 RCC Hume pipe 600mm dia

Gudem Gudem Gudem Gudem Gudem Local Vagu Local Vagu At site At site At site Mancherial Mancherial

39 39 39 39 39 36 36 0 0 0 39 39

306.55 306.55 306.55 306.55 306.55 285.64 285.64

819.30 835.30 679.30 551.30 419.30 279.50 204.50 42500.00 40500.00 5300.00

70.00 70.00 70.00 70.00 70.00

204.83 208.83 169.83 137.83 104.83

-8.70 -8.70 -8.70 -8.70 -8.70 -5.50 -5.50

1391.98 1411.98 1216.98 1056.98 891.98 559.64 484.64 42500.00 40500.00 5300.00 4397.50 2331.50

Per Cum Per Cum Per Cum Per Cum Per Cum Per Cum Per Cum Per MT Per MT Per MT Per Rmt Per Rmt

348.50 348.50

4049.00 1983.00

Note :- Rates of CEMENT and STEEL for the Month of September 2011 1 2 3 CERTIFICATES:Certified that the above leads are true and correct to the best of my knowledge Certified that the quarry requries blasting for RR, CRS, 6mm, 10mm, 12mm, 20mm & 40mm Metal Certified that the 40mm, 20mm, 12mm, 10mm, 6mm Metal requires Machine Crushing GRADED METAL OF 20mm for Concrete Work Mason 1st Class Mason 2nd Class 285 260 GRADED METAL for Granolithic Work 0.25 0.25 71.25 65.00 356.25 325.00

Man Mazdoor Woman Mazdoor Surveyor

215 215 400

0.25 0.25 0.25

53.75 53.75 100.00

268.75 268.75 500.00

Assistant Engineer TWS: Sudimalla

Deputy Executive Engineer TWSD: Sudimalla

Executive Engineer TW Division, Bhadrachalam

Pipes 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 117.300 117.300 117.300 117.300 117.300 124.100 130.900 137.700 144.500 151.300 158.100 164.900 171.700 178.500 185.300 192.100 198.900 205.700 212.500 219.300 226.100 232.900 239.700 246.500 253.300 260.100 266.900 273.700 280.500 287.300 294.100 300.900 307.700 314.500 321.300 328.100 334.900 341.700 348.500 355.300 362.100 368.900 375.700 382.500 389.300 396.100 402.900 409.700 416.500 423.300 430.100 436.900 443.700

54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108

450.500 457.300 464.100 470.900 477.700 484.500 491.300 498.100 504.900 511.700 518.500 525.300 532.100 538.900 545.700 552.500 559.300 566.100 572.900 579.700 586.500 593.300 600.100 606.900 613.700 620.500 627.300 634.100 640.900 647.700 654.500 661.300 668.100 674.900 681.700 688.500 695.300 702.100 708.900 715.700 722.500 729.300 736.100 742.900 749.700 756.500 763.300 770.100 776.900 783.700 790.500 797.300 804.100 810.900 817.700

109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163

824.500 831.300 838.100 844.900 851.700 858.500 865.300 872.100 878.900 885.700 892.500 899.300 906.100 912.900 919.700 926.500 933.300 940.100 946.900 953.700 960.500 967.300 974.100 980.900 987.700 994.500 1001.300 1008.100 1014.900 1021.700 1028.500 1035.300 1042.100 1048.900 1055.700 1062.500 1069.300 1076.100 1082.900 1089.700 1096.500 1103.300 1110.100 1116.900 1123.700 1130.500 1137.300 1144.100 1150.900 1157.700 1164.500 1171.300 1178.100 1184.900 1191.700

164 165 166 167 168 169 170

1198.500 1205.300 1212.100 1218.900 1225.700 1232.500 1239.300