Académique Documents
Professionnel Documents
Culture Documents
TABLEOFCONTENT
y y Foreword TableofContent OUTLINES INLANDTRANSPORTPROJECT DevelopmentofPekanbaru CargoTerminal,Riau DevelopmentofKarya Jaya MultimodeTerminal,Palembang ,SouthSumatera Page i ii 1
1. 2.
5 9
RAILWAYSPROJECT 1. DevelopmentOfTumbang Samba Nanga Bulik Railway 2. DevelopmentOfPadang Monorail, WestSumatera 3. MaratuhupKalipapak,Balikpapan CoalRailwayTerminal,EastKalimantan 4. DevelopmentOfKudangan KumaiRailway 5.DevelopmentOfKualaKurun Palangkaraya Pulau Pisang KualaKapuas,Railway 6. JakartaMonorail 7. IntegratedTerminalofGedebage,Bandung 8. DevelopmentOfBangkuang Lupak Dalam Railway 9. Puruk Cahu Bangkuang Railways PORTPROJECT DevelopmentOfRembang Port DevelopmentOfMaloy InternationalPort ExpansionOfTelukSigintungPortInSeruyanDistrict,CentralKalimantan ExpansionofKumaiPortinKotaWaringin Barat Regency,CentralKalimantan DevelopmentofLupak Dalam Port,CentralKalimantan ExpansionOfAnjirKelampan AndAnjirSerapat, CentralKalimantan BOJONEGARAPORTDevelopmentPlan Pelaihari CoalTerminal,SouthKalimantan TourismPortOfTanah Ampo Profile2010 ShippingLaneDevelopmentOfBelawan Port TheDevelopmentPlanningOfBulkTerminalInKualaEnok Port PrivateSectorRoleInDevelopingLaneToSupportTheDevelopmentOfTanjung Perak Port AIRPORTPROJECT TheDevelopmentOfTjilik Riwut AirportPalangkaraya BusinessPlanOfKertajati AirportMajalengka Dewandaru Airport Karimunjawa DevelopmentOfBaliBaru Airport DevelopmentOfSingkawang Airport DevelopmentOfSouthBanten Airport DevelopmentOfSamarinda Baru Airport
13 17 21 27 31 35 39 43 47
53 57 61 65 69 73 77 86 90 99 114 125
1. 2. 3. 4. 5. 6. 7.
OUTLINES
GENERALBACKGROUND LEGALBACKGROUND PROJECTPROPOSAL INLAND RAILWAYS PORT AIRPORT
1
GENERALBACKGROUND
AccommodateNewTransportSectorLaw
1. LawNo.RI.23/2007onRailwaySection17,Article18 and23,31,LawRI23/2007 statesthat:Organizationofpublicrailwayinfrastructure intheformofimplementationofrailwaysand/or facilitiesisdonebytherailwayenterprise,either individuallyorthroughcollaboration. 2. LawRI17/2008onPort,Articleof90,91,92,and93 statesthat:businessactivitiesofportconsistofport servicesandserviceswhicharerelatedtotheport,are performedbytheportenterprise.
2
LEGALBACKGROUND
y y y y y
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofRiauProvince Jl.SudirmanNo.464,Pekanbaru,Riau
y Contact: 1.LocalPlanningDevelopmentBoardofRiauProvince 2.CentreStudiesforPartnershipandTransportationServices y Address 1. Jl.SudirmanNo.464,Pekanbaru,Riau 2. CiptaBuilding6Floor, Jl.MedanMerdekaBaratNo.8 Jakarta10110,Indonesia y Phone: 1.0761 33000 2.021 3517608
Pekanbaru,RiauProvince
PROJECTBACKGROUND
y PekanbaruCityisoneofthetradingnodesinRiauprovince.There are many cargoes come in and out of the city area every day. Loading unloading cargo activities is happen along the city that reduced the vehicle traffic speed and road capacity. The cargo terminal will be developed to centralize the loadingunloading activities,thereforetrafficproblemcanbereduced. y Cargo Terminal Development in Pekanbaru will improve the city imageandsupporttheeconomicdevelopment. y ThedevelopmentofcargoterminalinPayungSekakiwillreduced congestionthatbeingcausedbyloading/unloadingactivityand speedupfreightdistributionfromandintoPekanbaruCity.
7
NEEDSOFDEVELOPMENT
y Terminaldevelopmentforfreightloading unloadingin PayungSekaki,including: y BandarRayaPayungSekakiTerminaldevelopment:6,2ha y Cargoterminaldevelopment:7.2ha y GasStation:2ha
US$140.00 Million
8
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofSouthSumatra Jl.MerdekaNo.2Palembang,SouthSumatera
y Contact: 1.LocalPlanningDevelopmentBoardofSouthSumatra Province 2.CentreStudiesforPartnershipandTransportationServices y Address 1. Jl.MerdekaNo.2Palembang,SouthSumatera 2. CiptaBuilding6Floor, Jl. MedanMerdekaBaratNo.8 Jakarta 10110,Indonesia y Phone: 1.0711 311871 2.021 3517608
10
PROJECTLOCATION Palembang,SouthSumatera
PROJECTBACKGROUND
y Palembang,asSouthSumateraCapitalCityiscrossedbyMusiRiverthat
being utilized as transportation moda. The connection from river transport to land transport or rail transport is unavailable at this moment. The development of integrated multimode terminal in Karya Jaya will fulfill the unavailability connection to serve cargo and passenger movement, therefore transportation cost for mpobilization ofcargoesandpassengerscanbereduced. y The urban growth generates traffic from and into the city. Recently traffic is getting worse and caused congestion in particular time, especially in the morning and afternoon when crossing Musi River by thebridge. y The Integrated Multimode Terminal Development will connect the river, land and rail transport that improve the passenger and freight transporttobeeffectiveandefficient.
11
NEEDSOFDEVELOPMENT
IntegratedTerminalDevelopmentforland,river andrailtransportconnection,including:
y DevelopmentofKaryaJayaPassengerTerminal: y y y y y
FINANCING
US$134Million
12
13
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofCentralKalimantanProvince
y Contact:
PROJECTLOCATION
TumbangSamba RantauPulut Pangkut NangaBulik Kumai, CentralKalimantanProvince
PROJECTBACKGROUND
y The region has a large amount of natural resource such as coal, forestry and
plantationsbutitcannotbeexploitedbecauseoftransportationproblem.
y River transport is not reliable because of the tide of Seruyan river at seruyan
Regency.
transportation is the railway transportation from the mine to Kumai Port at west KotawaringinRegency. moreefficientatTumbangSamba NangaBulikinCentralKalimantanProvince. KalimantanProvince.
y To provide an alternative transportation facility beside river transportation that is y To decrease transportation cost of natural resources production in Central
15
NEEDSOFDEVELOPMENT
y Construction of railway track between Tumbang Samba NangaBulik(418kmlength) y Construction of support facilities in several points alongrailwaytrack.
FINANCING
US$1,858 Million
16
17
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofPadangCity
y Contact:
1.LocalPlanningDevelopmentBoardofPadangCity 2.CentreStudiesforPartnershipandTransportationServices
y Address
18
PROJECTLOCATION
PadangCity,WestSumatera
PROJECTBACKGROUND
y The provision of mono rail at Padang City intended to anticipate transport y
y y y y
demandofPadangNewCity,postearthquakeonSeptember30,2009. This transport system will be integrated to massbased public transport system. This transport is integrated transport start from Teluk Bayur Port, central business area, central government area, coastal resort, MinangkabauInternationalairport,andamongseveralcampusatPadang. Provision of mono rail and BRT are expected to solve problem of bad transportation system and to improve development of public transportationsystematPadang. The provision of public transport is very important. The implementation of publictransportsystemintendedtoanticipatedevelopmentplanofPadang NewCity,postearthquakeonSeptember30,2009. To provide public transportation which is safe, comfortable, cheap and efficient. The availability of clear time table will help passengers to manage their timeeffectively.
19
NEEDSOFDEVELOPMENT
y Theprovisionofpublictransportwithmonorailsystem. y Length: 31kmatPadangCity
FINANCING
US$465.00Million
20
21
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofEastKalimantan Jl. KesumaBangsaNo.1,Samarinda,EastKalimantan,INDONESIA .
Contact: 1.LocalPlanningDevelopmentBoardofEastKalimantan 2.CentreStudiesforPartnershipandTransportationServices Address 1. Jl. KesumaBangsaNo.1,Samarinda,EastKalimantan, INDONESIA 2. CiptaBuilding6Floor, Jl.MedanMerdekaBaratNo.8 Jakarta 10110, Indonesia Phone: 1.0541 207033 2.021 3517608 Fax: 0541 207033 021 3852671
22
PROJECTLOCATION
PROJECTBACKGROUND
TherailroadnetworkinKalimantanisapartofBIMPEAGA MultiModeTransportationSystem(MMTS)toconnectEast Kalimantan,WestKalimantan,CentralKalimantan,South Kalimantan,Sabah,SerawakandBruneiDarussalam.Export productsfromEastKalimantanlikescoalandwood transportedbymeansofcargobargesalongMahakamRiver duetothelimitedroadnetwork
23
NEEDSOFDEVELOPMENT
1. DesignofRailway:
y y y y y y y y y y y y
Railgauge1.435mm. Axleload25metricton. MinimumRadiusOfHorizontalCurve4.000M Maximumgradient3%. Minimumradiusofverticalcurve10.000M Weightofrail60or64kg/m(UITstandar) Tricknessofballast30cm Widthofrollingstockgauge3.29m Heightrollingstockgauge4.31m Widthofconstructiongauge4.0m Heightofconstructiongauge5.0m Distancebetweentwotracks4.00m
24
2.OperationPlanofRailwayLine
y Thetrainoperationplanwasstudiedforfhase1oftheprogramwith y y y y y y y y y
the127kmlongrailwaybetweenMuaratuhup Kalipapak. Calculationofnecessarydailytrainoperationforphase1: Designtransportvolumeperyear18,5milton/year. Operationdaysperyear330day Loadingcapacityofwagon70ton Numberofwagonpertrain80wagons CargoVolumepertrain5,600ton/train Numberofloaded10trains/day Operationspeed40km/h Cycleperday1roundtrip
25
y Requiredtrainsets10 y RequiredNumberofRollingStocksForPhase1:
y y
y y y y y y y
2unitforonetrain. y Shuntingdiesellocomotive4operation,1spare,5total(10002000hp diesel). BargeTransportandTransshipmentPlan formula=18.5Mt/yr 5,500tons/barge (0.7x365daysx24hrs/7.0hrs)= 3.8LoaThesizeofbargestobeusedforcoaltransportationisexpectedat 5,500DWTconsideringwaterdepthatKalipapakriversideterminalarea.The requirednumberofloadingsiteswasestimatedat4loadingsitesby followingdingSites Where,0.7forberthoccupancyrateincaseofmorethan3sites. BargeTransportandTransshipmentPlan DesignTransportVolume18.5mil.ton Bargesize5,500DWT LoaderCapacity1,000ton/hour LoadingTime7.0hour(1.5hforbargeshiftandotherlosstime). Loadingsite4berth(berthoccupancyrate=0.7
y Mainlinediesellocomotive20operation,2sparetotal22(3000Hpdiesel,
FINANCING
US$484.20Millions
26
27
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofCentralKalimantanProvince
y Contact:
PROJECTLOCATION
Kudangan Kujan Runtu RangitriverToKumaiPort, CentralKalimantanProvince
PROJECTBACKGROUND
y Lamandau Regency has a large amount of natural resources such as coal, y y y y
forestry and plantations, but it can not be exploited because of transpotations problems. RivertransportisnotreliablebecauseofthetideofArutriver. Similarly, land transport is not economical to be developed. The only ideal transportation is the railway from the mine to Kumai Port at West Kotawaringin Regency. To provide transportation facility that is more efficient than river transportation inKudangan KumaiincentralKalimantanProvince. To decrease transportation cost of natural resources production in Central KalimantanProvince.
29
NEEDSOFDEVELOPMENT
y ConstructionofrailwaytrackbetweenTumbangKudangan Kumai(195kmlength) y Construction of support facilities in several points along railwaytrack.
FINANCING
US$890 Million
30
31
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofCentralKalimantanProvince
y Contact:
PROJECTLOCATION
KualaKurun Palangkaraya PulangPisau KualaKapuas LupakDalam, CentralKalimantanProvince
PROJECTBACKGROUND
y The region has a large amount of natural resources such as coal, forestry and
plantations,butitcannotbeexploitedbecauseoftransportationproblems. GunungMasRegencyandPalangkarayamunicipal.
y River transport is not reliable because of the tide of Kahayan river flow area at y Similarly, land transport is not economical to be developed, the only ideal
transportation is the railway transportation from the mine to Lupak Dalam Port at KapuasRegency.
more efficient at Kuala Kurun Palangkaraya Pulang Pisau Kuala kapuas in CentralKalimantanProvince. KalimantanProvince.
33
NEEDSOFDEVELOPMENT
y Construction of railway track between Kuala Kurun KualaKapuas(390kmlength) y Construction of support facilities in several points along railwaytrack.
FINANCING
US$2,071 Million
34
JAKARTA MONORAIL
35
CONTRACTINGAGENCY
MinistryofTransportation Address: Jl. MedanMerdekaBaratNo.8 Jakarta10110, Indonesia.
y Contact:
1.LocalPlanningandDevelopmentofDKIJakartaProvince 2.CentreStudiesforPartnershipandTransportationServices y Address 1. Jl.BalaikotaBlokB3rdfloor,Jl.MedanMerdekaSelatan No.89 Jakarta10110,INDONESIA 2. CiptaBuilding6Floor, Jl. MedanMerdekaBaratNo.8 Jakarta10110, Indonesia
y Phone:
PROJECTLOCATION
DKIJAKARTAPROVINCE
PROJECTBACKGROUND
y Currently, the transportation in Jakarta as the capital of Indonesia is
facing serious traffic congestion problem In order to, decrease the problem, an alternative access transportation is required. The constraction of the Blue Line railway is also expected to reduce traffic volumeintheexistingroad. y Government of Jakarta has appointed PT. Jakarta Monorail and its consortium to develop monorail project. Some construction has been started,duetosomeproblemthat rose during construction,project was stopped. y Investor of Jakarta Monorail Project ask government support to make this project bankable, meanwhile government of Indonesia insist that government support only can be made available if selections of private sectorshallfollowPresidentregulationNo.67/2005
37
NEEDSOFDEVELOPMENT
Continuationoftheconstructionofthemonorailtrack, theconstructionofsupportfacilitiesofpassanger
FINANCING
US$475Millions
38
39
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofWestJava JL.TamanSariNo.76,BandungWestJavaIndonesia .
Contact: 1.LocalPlanningDevelopmentBoardofWestJava 2.CentreStudiesforPartnershipandTransportationServices Address 1. JL.TamanSariNo.76,BandungWestJavaIndonesia 2. CiptaBuilding6Floor, Jl. MedanMerdekaBaratNo.8 Jakarta 10110,Indonesia Phone: 1.022 2500950 2.021 3517608 Fax: 022 2500950 021 3852671
40
PROJECTLOCATION
Gedebage,Bandung,WestJava
PROJECTBACKGROUND
y Recently Bandung city face the transportation problems, especially the
heavy traffic in the main road. The citizen mobility of inside or outside Bandung contribute higher traffic generation. Lack of transportation facility and infrastructure in Bandung to accommodate the growth of traffic. y Bandung City has no integrated terminal as a supporting node for transportationmovementinsideandoutsideBandungCity; y Transportation development regulation will be directed to public private partnership scheme in order to improve the public and private participationinBandungcitytransportationservices.
41
NEEDSOFDEVELOPMENT
DevelopmentofRegionalBusTerminal (15Ha) DevelopmentofCommuterRailStation (15Ha) Providemultipurposelandapproximately30Ha in Gedebage District Bandung City
FINANCING
US$121.00Million
LandProcurement Construction :US$33.3Million :US$87.8Million
42
43
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofCentralKalimantanProvince
y Contact:
PROJECTLOCATION
Bangkuang(SouthBarito) LupakDalam,KapuasRegencyforapproximately175 CentralKalimantanProvince
PROJECTBACKGROUND
y Coal which is transported from the Barito will be forwarded to Lupak
DalamwithRailwaytransportationratherthanrivertransportation.
y Railwaytransportationwillbemuchmoreefficientwhencompared toriver
Province
45
NEEDSOFDEVELOPMENT
y Construction of railway track between Bangkuang LupakDalam(175kmlength) y Construction of support facilities in several points along railwaytrack.
FINANCING
US$1,112 Million
46
47
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofCentralKalimantan Jl.DiponegoroNo.60Palangkaraya, CentralKalimantanProvinceBuilding2nd Floor
y Contact
: 1.LocalPlanningDevelopmentBoardofCentralKalimantan 2.DirectorateofTrafficandTransportRailways : 1.Jl.DiponegoroNo.60Palangkaraya,CentralKalimantanProvinceBuilding2nd Floor 2.Jl.MedanMerdekaBaratNo.8,JakartaPusat,KaryaBuilding11th floor : 1. 05363221715 2.021 3506526 Fax: 1.05363229160 2.021 3506526
48
y Address
y Phone
PROJECTLOCATION CentralKalimantanProvince
(PurukCahuMuaraTewehBaritoUtara MontalatBaritoSelatanKaraukulaBangkuang)
49
PROJECTBACKGROUND
Projectcomponents Length DesignSpeed NumberofLane LaneofWidth OuterShoulderWidth InnerShoulderWidth MedianWidth RightofWay :185km : km/h : lanes :1,067 m : m : m : m : m(Minimum)
50
NEEDSOFDEVELOPMENT WorkPlan
Description PreQualification Meetingofdescription project Proposalhearing Proposalevaluation Negotiation Signingcontract Financialclosedabsolute Landproviding Construction Operation
51
2009 Q1 Q2 Q4 Q4
2010
2011
2012
Notes (prequalification)
Q1 Q2 Q2 Q1 Q4 Q1 Q4 Q1 Q4 Q1 Q4
FINANCING
US$ 700M
2009 Consultantfee Landproviding 2010 X% X% XX% X% 2011 2012 Notes
Constructions
XX %
Operation
x%
52
DEVELOPMENTOF REMBANGPORT
53
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofRembangRegency
y Contact:
1.LocalPlanningDevelopmentBoardofRembangRegency 2.CentreStudiesforPartnershipandTransportationServices
y Address
54
PROJECTLOCATION
Rembang,CentralJavaProvince
PROJECTBACKGROUND
y Northern of Central Java will be develop as an indutrial area that will need support transportation services as outlet and inlet for raw materials and production goods. Rembang port is one of alternative to support marine transportationservicestotheindustrialarea. y Rembang Port will provide transportation services for bulkorliquidrawmaterialforindsutries. y To provide transportation services for industries in Central Java as alternative mode of efficient transportation y The development of Rembang Port will increase capacity of mobilization of bulk and liquid cargo in east Semarang surroundingareaordertoeconomiesdevelopment.
55
NEEDSOFDEVELOPMENT
TheDevelopmentofNationalTertiaryPort 44.4 ha containof: 1.DryBulkarea5ha 2.GeneralCargoarea4.7ha 3.LiquidBulkarea2.5ha 4.Containerarea22.2ha Brakdownscopeofworksareasfollows: y Developmentofsupportingfacilities y Reclamationandrivermentconstruction y LandEscavation Developmentofdock/pierforDryBulk,GeneralCargo,LiquidBulk andContainerArea
FINANCING
US$346.75Million
56
57
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofEastKalimantanProvince
y Contact:
PROJECTLOCATION
MaloyinKutaiTimur, EastKalimantan
PROJECTBACKGROUND
y Geographically,Maloyhasaverystrategiclocation.Locatedin IndonesianArchipelagoSeaLineChannelII(ALKIII)whichissealinefor InternationalTradeandlocationforthenextCentreofWorldEconomic activities. y MaloyInternationalPortisdesignedtobeCPOPortinordertosupport CPOPlantationindustryanditsdownstreamindustry. DepthofSeaLine :5s/d11,5mLWS DepthofPortPond :26mLWS(maks) TotalLengthofHarbour :173meter
59
NEEDSOFDEVELOPMENT
y Harbouranddeck: 34ha(marine) y CPOyard&tank forliquids: 51ha y Cargo&containeryard :205ha. y Supportingfacilities:81ha y Bufferzone : 86,1ha y Mangroveandreef:450,9ha y Amountoftotalarea:874ha
FINANCING
US$484.20Million
60
61
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofCentralKalimantanProvince Jl. DiponegoroNo.60PalangkaRayaIndonesia
y Contact:
y Address
PROJECTLOCATION
CentralKalimantan
PROJECTBACKGROUND
y The Central area in Central Kalimantan and its surrounding have a large
resource in the form of coal, plantation and forestry, but can not be exploited due to constrained transportation problem to the outlet in Java Sea. If all access to Teluk Sigintung Port both road and railroad function properly then the capacity of this port should be increased in order to handlethenaturalresources. y The project of Teluk Sigintung Port is intended to improve the capacity of Teluk Sigintung Port which serves as the outlet or inlet to handle the naturalresourcesintheformofcoal,plantationandforestry. y The development of Kumai Port will increase the production capacity of mining,plantationandforestry
63
NEEDSOFDEVELOPMENT
ExpansionofJettyandbreakwater,includingdredging andexpansionofotherfacilitiestohandlepassengers andcargoes.
FINANCING
US$89Millions
64
65
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofCentralKalimantanProvince Jl. DiponegoroNo.60PalangkaRayaIndonesia
y Contact:
1.LocalPlanningDevelopmentBoardofCentralKalimantan 2.CentreStudiesforPartnershipandTransportationServices
y Address
PROJECTLOCATION
KotawaringinBaratRegency,CentralKalimantan
PROJECTBACKGROUND
y KumaiPortistheoutletorinletinwesternareaofCentralKalimantan.The
Kumai Port will serve the transportation of large amounts of natural resources in the form of mining, plantation, forestry and public passengers. The capacity of Kumai Port is still very low therefore the transport capacity of goods and passenger can not be increased. If the capacity of Kumai Port is increased, the exploitation of mining, plantation andforestrywillbeimproved.Itwillcreatemanyjobfieldsandreducethe povertyrate. y The project of Kumai port is intended to improve the capacity of Kumai PortwhichistheoutletorinletinwesternareaofCentralKalimantan. y The development of Kumai Port will increase the production capacity of mining,plantationandforestry
67
NEEDSOFDEVELOPMENT
ExpansionofJettyandbreakwater,includingdredging andexpansionofotherfacilitiestohandlepassengers andcargoes.
FINANCING
US$56.00Millions
68
69
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofCentralKalimantanProvince Jl. DiponegoroNo.60PalangkaRayaIndonesia
y Contact:
70
PROJECTLOCATION
CentralKalimantan
PROJECTBACKGROUND
y The Eastern area in Central Kalimantan has a large resource in the form of
coal, plantation and forestry, but can not be exploited due to constrained transportationproblemtotheoutletinJavaSea.Itisnecessarytohavethe integrated port in Lupak Dalam at the time the ApiBangkuang railway finished.Ifthisportisnotbedevelopedasitshouldbe,therailwaycannot functionoptimally. y The project of Lupak Dalam Port is intended to improve the capacity of Lupak Dalam Port which serves as the outlet or inlet to handle the resourcesintheformofcoal,plantationandforestry. y The development of Lupak Dalam Port will increase the production capacity of mining, plantation and forestry in order to achieve the ideal economiesofscale
71
NEEDSOFDEVELOPMENT
ExpansionofJettyandbreakwater,includingdredging andexpansionofotherfacilitiestohandlepassengers andcargoes
FINANCING
US$33.00Millions
72
73
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofCentralKalimantanProvince
y Contact:
1.LocalPlanningDevelopmentBoardofCentralKalimantanProvince 2.CentreStudiesforPartnershipandTransportationServices
y Address
PROJECTLOCATION
CentralKalimantanProvince
PROJECTBACKGROUND
y Anjir Kelampan in Pulang Pisau District and Anjir Serapat in Kapuas District is a traffic transportation of goods by river between Central Kalimantan Province and South Kalimantan Province. The condition of Anjir is impassable because of sedimentations, and dredging has not been done. The development of this project will reduce cost of transportation. All transportation pass through Anjir. This project is expected to decrease the pressure on the road thereforetheroadmaintenancecostwilldecrease. y The project of Anjir Kelampan in Pulang Pisau District and AnjirSerapatinKapuasDistrictareintendedtotransportthe natural resources particulatly in the form of plantation and forestry. y The trucks can pass through Anjir Kelampan and Serapat. Significantly,willdecreasetheloadoftrafficroadtosupport efficientroadservice.
75
NEEDSOFDEVELOPMENT
DredgingalongKelampanandSerampatcanal andconstructioninexistingfacilities
FINANCING
US$89.00Millions
76
CONTRACTINGAGENCY
MinistryofTransportation Address:Jl. MedanMerdekaBaratNo. 8 Jakarta10110,Indonesia
y Contact:
1. DirectorateGeneralofSeaTransportation 2. PT.PELINDOII(Persero),Jakarta
y Address
1.0213813269 2. 0214301080
78
79
80
THE PROJECT LOCATION IS AT SERANG REGENCY, PROVINCE OF BANTEN ThedistancebetweenCilegonTimur TollRoadGateandProjectLocation isabout15km Thedistancefromthenearest railwaytotheprojectlocationis about15km
81
BOJONEGORO PORT Lay out BOJONEGORO PORT Development Development Lay out
Development Plan
BOJONEGORO PORT Lay out BOJONEGORO PORT Development Development Lay out
AREA OFFERED BY PT. PELINDO II FOR REFINERY PLANT
AREAOFFERDBYPT.PELINDOII (PHASE-I, 300 HA)
LAND REALESE PLAN : 500 HA (AS PER LOCATION PERMIT) HAD BEEN REALESED BY PELINDO II : + 455,1 HA HPL = + 272,8 HA NON HPL = + 182,3 HA
(PHASE-II, 150 HA)
REMARKS
HAD BEEN RELEASED HAD NOT BEEN RELEASED 150 HA BORDER Plan for port facilities 500 HA BORDER Plan for refinery in industrial zone
83
85
86
CONTRACTINGAGENCY
MinistryofTransportation Jl. Medan MerdekaBaratNo.8 Jakarta10110, Indonesia.
Contact : 1.CentreStudiesforPartnershipandTransportationService 2.DirectorateofPortandDredging Address : 1.Jl.MedanMerdekaBaratNo8, JakartaPusat,Cipta Building 6th floor 2. Jl.MedanMerdekaBaratNo.8, JakartaPusat,KaryaBuilding15th floor Phone: 1.021 3517608 2.021 3505550 Fax: 1.021 3852671 2.021 3848963
87
PROJECTLOCATION
Pelaihari SouthKalimantan
PROJECTBACKGROUND
The basic goal of government in increasing participation is, as commonlyacknowledgedinmostofthecountries,toestablish a more competitive and financially sustainable system of ports. In the order to pursue this goal more effectively, it is necessary to select from among the four strategies (outsourcing, restructuring, full divesture, partial divesture). This section should be consistent not only with the basic goal of the government but also with its specific objectives for promotingtheroleoftheprivatesectorinportoperationsand investment.
88
NEEDSOFDEVELOPMENT
y ExpansionofStockYard y ExpansionofConveyor y ExpansionofShipLoader y ExpansionofOtherFacilitiessuchasAdministrativebuilding, Repairshop,ElectricalHouse,PumproomandWeighing device) y ExpansionofAccessRoad
FINANCING
y ProjectCost y VAT
:26,44milliondollar :26,44milliondollar
89
TOURISMPORTOFTANAHAMPO PROFILE2010
90
CONTRACTINGAGENCY
MinistryofTransportation Address: Jl.MedanMerdekaBaratNo.8 Jakarta10110, Indonesia
y Contact:
1. DirectorateofPortandDredging 2. LocalPlanningDevelopmentBoardofKarangasem
y Address:
Fax: 1.0213848963 2.
91
PROJECTLOCATION
92
AREAZONING
93
PROJECTBACKGROUND
1.GENERALCONDITION y CruiseshavecometotheKarangasemineraof
y y y y
2.ACCESSIBILITYASPECT
y PortlocationsareonInternationalcruiseline y ThedistancetotheCityofDenpasaris40kmin45 minutestraveltime y LocationDistancetoAirportis65km,in1.5hours traveltime y Itisclosetotourismobject:Candidasa,Tirta Gangga,UjungKarangasem,Tenganan,CaveLawah, andPuraBesakih
95
SPESIFICATIONOFTECHNICALPROJECT SEAASPECT
SeaArea:98.89hectares,minimumdepth:7.9m,Plan ofportlength:154mand12mwideseaarea:98.89 hectaresitconsistof: Portarea 2. Leanarea 3. Turningpool 4. Emergencyarea
1.
NEEDSOFDEVELOPMENT SPESIFICATIONOFTECHNICALPROJECT whicharedevelopedin1,5hectaresarea,are: 1. 1350m2 PassengersTerminalandcommercialarea. 2. TechnicalServiceUnit 3. Rescue 4. Immigration 5. ElectricityGenerator 6. Waterandfueltank 7. Parkingfacility 8. SecurityPost 9. Toilet
97
FINANCING
THESUPPORTINGFACILITY
NO. ACTIVITIES HAVE NOT RUN (FACILITIES) BUDGET US $ millions 6.92 3.21 2.12 3.59 0.15 16.00 SOURCE Private Private Private Private Private YEAR 2010 2010 2010 2010 2011
1 Art shoop and facilities 2 Resort and Related Facilities 3 Staf Housing and Facilities 4 Villa and It's Facilities 5 Licensing
98
SHIPPINGLANEDEVELOPMENT OFBELAWANPORT
99
CONTRACTINGAGENCY
PT.PELINDOI(Persero) Jl.KrakatauUjungNo.100,Medan,NorthSumatra
Contact : 1.PT.PELINDOI(Persero) 2.CentreStudiesforPartnershipandTransportationService Address : 1.Jl.KrakatauUjungNo.100,Medan,NorthSumatra. 2.Jl.MedanMerdekaBaratNo8, JakartaPusat,Cipta Building 6th floor Phone: 1.0616610220 2.021 3517608 Fax: 1.0616610906 2.021 3852671
100
PROJECTLOCATION
y Theportislocatedinthenorth
eastofSumatracoast.Itis about27kmfromMedan. y Itliesin03 47 00 North Latitude;98 42 00East Longitude. y ItisapartofMedanandDeli Serdanglocalgovernment. y TheportisunderPT. PELABUHANINDONESIAI
101
PROJECTBACKGROUND
102
THEDEVELOPMENTPLANNINGOFTHENORTHOFMEDAN CITY
103
DOMINANTCOMODITY(NONCONTAINER)
No. 1 2 3 4 5 6 7 8 9 10 11 Dominant Commodity Palm Oil Fuel Oil Cement (Bulk & Bags) Fertilizer (Bulk & Bags) Oilcake Iron Log Fodder Palm Seeds Rubber Etc Total 2001 3.917.213 2.433.619 1.439.942 925.260 644.570 222.285 137.883 113.597 189.502 120.095 1.981.887 12.125.853 2002 3.778.550 2.607.894 1.465.792 980.530 200.249 267.019 175.997 93.149 221.397 30.319 2.286.812 12.107.708 2003 4.137.699 2.869.726 1.551.135 1.117.379 456.528 275.709 212.157 211.656 208.054 87.005 1.617.170 12.744.218 2004 4.842.621 2.860.325 1.559.691 1.108..036 595.385 256.881 235.021 48.702 233.524 98.500 1.979.160 13.817.160 2005 4.348.176 3.327.211 1.828.460 1.190.732 689.333 326.913 167.942 122.561 243.592 83.456 2.164.726 14.493.102 2006 4.103.627 3.030.863 1.669.391 1.186.394 508.496 269.762 158.602 120.145 256.411 59.736 2.485.867 13.849.294 2007 3.922.600 2.455.056 459.885 675.262 1.224.053 416.739 101.228 190.145 214.977 28.558 1.111.787 10.800.290 2008 4.535.429 208.713 549.775 746.175 697.248 285.152 61.191 100.879 321.370 27.946 1.516.365 9.050.243
104
Teus
80,000 60,000 40,000 20,000 0 General Quay (Konv) DUKS Total 2003 6,200 0 6,200 2004 32,346 0 32,346 2005 97,848 0 97,848 2006 102,209 0 102,209 2007 82,824 0 82,824 2008 120,414 0 120,414
1 999
2000
2001
2002
2003
2004
2005
2006
2007
2008
221 ,253 233,354 236,801 274,031 281 ,1 06 303,866 320,539 352,524 1 37,566 1 70,347 1 89,754 245,756 238,943 255,904 376,21 6 384,727
268,293 31 2,781 358,81 9 403,701 426,555 51 9,787 520,049 559,770 696,755 737,251
106
2,047,820 2,364,945
PLANNINGANDDEVELOPMENT OFBELAWANPORT
y BelawanPortisTheMainandInternationalPort y Belawan Port has to Respond The Growth of Hinterland and The
ExistingofRegional
y The Upcoming Belawan Port is Accused to be National Port
TheTrendofTranshipmentPort.
108
PORTSHIPPINGLANE(EXISTING)
YEAR
THEPLANNINGOFALTERNATIVELANEDEVELOPMENT
111
CHARACTERISTICOFSHIPPINGLANE
Thelengthofshippinglaneis13,5 Kmthewidthis100m Thedepthis8,5mLWSs/d 9,5 m LWS Itisshapedby2380,2200,2050,and 1870 Ithasfacilityof Buoy1to Buoy11
New shipping lane
112
FINANCING
EstimatedamountoftotalcostsofBelawanportdredgingare: 1.Maintenance Dredgingvolumeis660,200m3 MaintenancecostsofBelawanPoolis16.51billionrupiahs/year 2.CapitalDredging PhaseI Dredgingvolumeis1,542,600m3 InvestmentCostofBelawanPoolPhaseIis69.42billionrupiahs PhaseII Dredgingvolumeis3,006,700m3 InvestmentCostofBelawanPoolPhaseIIis135.30billionrupiahs PhaseIII Dredgingvolumeis6,065,600m3 InvestmentCostofBelawanPoolStageIIIis272.95billion rupiahs 113
114
CONTRACTINGAGENCY
PT.PELINDOI Jl.KrakatauUjungNo.100,Medan,NorthSumatra
y Contact
1.PT.PELINDOI,Medan 2.LocalPlanningDevelopmentBoardofRiau
y Address
1. Jl.KrakatauUjungNo.100,Medan,NorthSumatra 2. Jl.GajahMadaNo.200,Pekanbaru
y Phone
1.0616610220 2.076136031
ag
aB
e to
The road access by local government The road condition is still a base course The width of the road is 15 m
Ke Kilo Lima Kecamatan Enok
LOCATION
y Itisstrategicbecausetheporthasaccesstoshipschannel ofSelatMalaka y There is a natural ships channel with 12 MLWS depth whichisexcellentcomperative y Thereisenoughareatodevelop y ItisinSouthofRiauwhichisborderingwithProvinsiJambi whichisrichinpalmplantation
117
BACKGROUND
1.THEOVERVIEWOFKUALAENOKPORT
y ThelocationisinestuaryofSapatDalamRiverandithasan accesstoSelatMalakathroughshipschannelinBerhala Straitwith12mLWSdepth. y Theshipthatcomesaroundtotheportisgettingupto 25.000DWTsothatithaspotencyasoutletandinletfor thehinterland.
118
2.TODAYsPORTFACILITIES
1. Concretequaythroughthelengthof80mandthe depthof10mLWSaverage 2. Pontonquayis1unitwiththesizeof6x4m. 3. ThewadescaleofPassengerTerminalis55m2 4. Shipschannelis10,9mile,thedepthis5,5 s.d 11m LWS,thewideis 600m 5. Theportland (thedevelopmentarea)is105Ha
119
3.INFRASTRUCTURESUPPORT
RIAUGOVERNMENTHASDEVELOPEDTHEACCESSTOKUALA ENOKPORTINCLUDING:
y SEIAKAR BAGANJAYA;ALONG65,75KM y BAGANJAYA KUALAENOK;ALONG71,1KM
34 KM KUALA CINAKU RENGAT RUMBAI JAYA 65.75 KM SEI AKAR BAGAN JAYA 40 KM ENOK TEMBILAHAN 31.1 KM KUALA ENOK
SIBERIDA
120
4.POTENTIALPRODUCT
The table of plantation area in Riau (thousand Ha)
No 1 2 3 Commodity rubber coconut palm 200 3 544 639 148 6 2004 543 550 1340 2005 528 547 1425 2006 514 552 1530 2007 533 552 1611
2003
2004
rubber
2005
coconut
2006
palm
2007
2005
palm
2006
2007
rubber
121
Batam
P. BINTAN
No. 1
Tanjungpinang
KABUPATEN KARIMUN
P. MENDOL
P.KUNDUR
2 3 4
PEKANBARU
Bangkinang KABUPATEN PELALAWAN KABUPATEN KAMPAR
P. LINGGA
Tembilahan
Rengat
Kuala Enok
KUALA ENOK
P. KIJANG
SENTRA PRODUKSI
KOMODITI
Kualatungkal
JAMBI
Bangko
BBM Kelapa Bulat Kopra CPO BBM CNO Kayu Log Kelapa Bulat Kopra Chipwood Moulding Karet Kayu Gergajian Arang Tempurung Gencar
122
Sungai Guntung Perigi Raja Kuala Gaung Tembilahan Pulau Kijang Pulau Palas Kuala Mandah Sapat Rengat
BUTON PORT
123
FINANCING
NO 1 2 3 4 JETTY PIPELINE RECLAMATIONTANK INVESTMENTTOTAL INVESTMENT VALUE 47,080,000,000 12,971,418,907 150,985,540,000 211,036,958,907
124
125
CONTRACTINGAGENCY
PT.PELINDOIII Jl.PerakTimurno.610Surabaya 60165
y Contact:
1.PT.PELINDOIII 2.LocalPlanningDevelopmentBoardofEastJava
y Address
Fax: 1.03132952075
126
PROJECTLOCATION
TheConditionofWestShippingLaneofTanjungPerak
No.1 3 5
ALUR PELAYARAN Lebar 100 m LWS 9,5 m
Area Anchorage
Java Island
Pipa Gas Lama
2 7
SWEBERCONQUEST
6 13
15 Area Anchorage
MADURA
Alpha DMB 88
127
PROJECTBACKGROUND
1.GENERALCONDITION WestShippinglaneofSurabayaisthemainaccesstothe Tanjung PerakandGresikport Existingconditions: TheLengthis25miles Thereisonlyonelane(onewayonly) Thewideofbuoy25islessthan100mwithadepthofonly 8.5LWS Thereare18buoys. ThereisKodecoGasPipe Theshipcallis27000shipperyear Themaximumwaveheightis1,5m Thespeedofwindisaverage12knotswhichisblowingfromthe westto theeastandchangingthedirectioninevery6hourswith maximumspeedof3knots
128
3.THELANECONDITIONWHICHIS INCREASINGLY SHALLOWANDNARROW,CAUSE: Theimpairedgrowthofshipandgoodsflow Theshipswithadraftof8,5mhadtowaitthewatertide Itcannotbepassedbytwowaytraffic Theshipaccidentsoftenoccurinthelaneandpool InhibitionofdeterminationstatusofTanjungPerakasthe WorldClassPort. Shipcostintheportishigher Goods price can be not competed because the transportationcostarenotachievedtheeconomicscale.
129
4.TECHNICALCONDITION Theconditionoftheshippinglane: Depth :14mLWS Width :200m(twolines) Theservedship :>50.000DWT(postpanamax) Theguaranteeofsafetyshipping TheDevelopmentoflanecapacity: 27.000unitsship/year 58.000unitsships/year (Therealizationof2008is30.800unitsshipsM/K) TheinitialStage: Depth :12mLWS Width :200m(twolines) Theservedship :<50.000DWT(Panamax)
130
5.THEGROWTHOFSHIPTRAFFICANDTHELANECAPACITY (JICA2007)
CHANNELCONDITION DEPTH(m)
1 2
WIDTH(m)
3
2030
6
2015
8
2030
9
10.5 12 14
27,000 48.400*
58,000
131
6.PROJECTIONOFSHIPCALLTHROUGHSHIPPING LANE
2008 15,399Units 67,008,460GT 2030 29,000Units 220,000,000GT (JICAPROJECTION)
INFORMATIONS:
84,6%=13,032Units@1,948GT/Unit 11,7%=1,808Units@12,990GT/Unit 3,5%=543Units@22,990GT/Unit 0,2%=16Units@40,750GT/Unit 52,3%=16,317Units@5,000GT/Unit 42,6%=13,073Units@15,000GT/Unit 3,6%=1,089Units@26,000GT/Unit 0,6%=189Units@50,000GT/Unit
132
NEEDSOFDEVELOPMENT
DESIGNOFDEVELOPMENTCRITERIA
y TheDepthis12mLWS;TheWidthis200m;Theslopeis1:5 y ShipDesign:
Generalcargo :40.000GT Draft : 11mLWS Containership :35.000GT Draft : 11mLWS y TheLengthofthelanewhichisdredged,is16km y Dredgingvolume:8.125.000m3 materials consistof: SandClay :6.952.000m3 BedRock :1.173.000m3
133
VOLUMEKERUK
ALTERNATIVEOFTHEDEVELOPMENTOF200M WIDTH
1.TheDepthof12mLWS
TRAILING SUCTION HOPPER DREDGER (THSD) CUTTER SUCTION DREDGER (CSD) VOLUME TOTAL 6,423,000 0 6,423,000 529,000 1,173,000 1,702,000 6,952,000 1,173,000 8,125,000
INFORMATION : outside lane volume based on data survey 1996 inside lane volume based on British Admiralty Sea Chart Source : DETEC
COSTESTIMATION
OPERASIO OPERASIONAL NAL TSHD CSD
2 3
SHIPWRECK REMOVAL
5
NAVIGATIO N TOOLS
6
TOTAL
8
8,524,000
3,477,000
2,514,000
3,000,000
550,000
18,065,000
134
TRAILING SUCTION HOPPER DREDGER (THSD) CUTTER SUCTION DREDGER (CSD) VOLUME TOTAL
14,910,000 0 14,910,000
Information : Outside lane volume based on survey data in the year of 1996 inside lane volume based on British Admiralty Sea Chart Source : DETEC
COSTESTIMATION
OPERASIONAL TSHD
2
OPERASIONAL CSD
3
SHIPWRECK REMOVAL
5
NAVIGATION TOOLS
6
TOTAL
8
20,519,000
7,398,000
3,441,000
3,000,000
550,000
34,908,000
135
FINANCING
1.THECONCEPTOFMANAGEMENTANDFINANCE ThisInvestorswhoisgivingthefinancetoallthework associatedwiththedevelopmentordredgingWestShipping laneofSurabaya. Whilethesynergisticparties(Provincial GovernmentofEastJavaandPelindoIII)onlyprovidesthe cost/capitalcooperationduringtheprojectimplementation (inayear)10billionrupiahs.Thoseare: Operationalcosts/office Rp.3.5billion Consultantcost Rp3.5billion Generalandpersonnelcosts Rp.3billion Returnoninvestmentthroughtherevenuelanefeewiththe conceptoftariffwhichisgroupedbytypeofshiporgoods andbyagreementoftheusersoftheserviceline.
136
2.BASICOFLANEFEEDETERMINATION Principally,Thebenefitsoflanefeedeterminationare: *TheentranceofBigPanamaxships *Thelanecanbepassedby2(two)directions 24hour *Thewaitingtimeattheportwillbelower *Costofshipsinportcanbeholddown *Safetyshippingismoresecure(Kodecopipe) *Itprovideseconomicmultipliereffect ItisdefinedbytheProvinceofEastJavaRegionalRegulation *Developmentandmanagementrightsandobligationsto maintaintheflowduringacertaintime(20years) *Magnitude&impositionoflaneFee *Contribution/RoyaltiestotheGovernment
137
3.BENEFITOFSHIPPINGLANEDEVELOPMENT
the acceleration of economic growth in East Java. The Imposition of Shipping costs as an example the transport costtoEurope/USreduceU.S.$20/Ton. Therearenodependenceonloworhighspringwatersoitcan be passedwithin24hours/daytoshipmorethan20,000GT. ImprovementoftrafficandcapacityflowoftheSurabayaWest shipping(2lines/200mwide). Improvementofsafetyandpressureofshipaccidents (attached).
Support
138
139
CONTRACTINGAGENCY
MinistryofTransportation Jl.MedanMerdekaBaratNo.8 Jakarta10110,Indonesia
y Contact:
1.021 3517608
2.021 3505006
140
PRPROJECTLOCATION
TJILIKRIWUTAIRPORT PALANGKARAYA
141
PROJECTBACKGROUND
1.FREQUENCYOFFLIGHT
142
2020 2030
5.508.156 8.392.985
Forecasting Passenger
Year Passenger estimation (people)
2020 2030
724.055 1.090.285
143
3.553
(existing Capacityis162.500passengerperyearitisnotenough)
11.609 15.332
11.726 15.485
Based on KM 20 Tahun 2005
Cargo Warehouse
Year Goods(kg)
795 1.007
Based on KM 29 Tahun 2005
144
NEEDSOFDEVELOPMENT
POTENTIALDEVELOPMENTTJILIKRIWUT PALANGKARAYAAIRPORT SomeareasthathavethepotentialtobedevelopedattheairportTjilikRiwut: Planestorage(hangar) PassengerTerminal CargoTerminal Utilizationoflandforoutdooractivities Landuseforindooractivities Forlanduseforhotel Landrecreationfacilities/attractions(e.gparks) Groundhandlingconcession ATMandMoneyChanger Passengerandcargoterminal(warehouse)is prioritytobedevelopedthanotherareas. Thisisbasedonprocessingofdatasurvey, passengerssurveyandgoodsmovementtrend
145
THEDEVELOPMENTOFCARGOWAREHOUSE
THEINCREASINGOFPNPBIS25%EVERY5((FIVE)YEAR
DiscountRate: NetPresentValue NPV(MillionRp) BenefitCostRatio BCR PaybackPeriod FinancialInternalRateofReturn FIRR(%) 5,0% 1.535 0,65 >20years 7,5% 1.954 0,53 >20years 0,12% 10,0% 2.238 0,44 >20years
THEINCREASINGOFPNPBIS50%EVERY5((FIVE)YEAR
DiscountRate: NetPresentValue NPV(MillionRp) BenefitCostRatio BCR PaybackPeriod FinancialInternalRateofReturn FIRR(%) 5,0% 157 0,97 >20years 7,5% 986 0,77 >20years 4,62% 10,0% 1.547 0,62 >20years
THEINCREASINGOFPNPBIS75%EVERY5((FIVE)YEAR
DiscountRate: NetPresentValue NPV(MillionRp) BenefitCostRatio BCR PaybackPeriod FinancialInternalRateofReturn FIRR(%) 5,0% 1.768 1,37 19years 7,5% 347 1,08 >20years 8,30% 10,0% 607 0,85 >20years
146
FinancialAspectFeasibilityofPartnershipProject
TjilikRiwutPalangkarayaAirport
THEDEVELOPMENTOFPASSENGERTERMINAL
THEINCREASINGOFPNPBIS50%EVERY5((FIVE)YEAR(WITHOUTANYCOMMERCIALAREA) DiscountRate : NetPresentValue NPV(MillionRp) BenefitCostRatio BCR PaybackPeriod FinancialInternalRateofReturn FIRR(%) 5,0% 318.034 2,22 10years 7,5% 208.518 1,94 11years 20,11% 10,0% 133.945 1,69 12years
THEINCREASINGOFPNPBIS50%EVERY5((FIVE)YEAR(WITHCOMMERCIALAREA) DiscountRate : NetPresentValue NPV(MillionRp) BenefitCostRatio BCR PaybackPeriod FinancialInternalRateofReturn FIRR(%) 5,0% 318.448 2,21 10years 7,5% 208.601 1,93 11years 20,03% 10,0% 133.812 1,68 12years
147
THEDEVELOPMENTOFPASSENGERTERMINALANDCARGO WAREHOUSE
THEINCREASINGOFPNPBIS25%EVERY5((FIVE)YEAR
DiscountRate : NetPresentValue NPV(JutaRp) BenefitCostRatio BCR PaybackPeriod FinancialInternalRateofReturn FIRR(%) 5,0% 135.800 1,55 13years 7,5% 79.455 1,37 15years 14,13% 10,0% 40.628 1,21 16years
THEINCREASINGOFPNPBIS50%EVERY5((FIVE)YEAR
DiscountRate : NetPresentValue NPV(JutaRp) BenefitCostRatio BCR PaybackPeriod FinancialInternalRateofReturn FIRR(%) 5,0% 318.291 2,19 10years 7,5% 207.615 1,91 12years 19,65% 10,0% 132.265 1,66 13years
THEINCREASINGOFPNPBIS75%EVERY5((FIVE)YEAR
DiscountRate : NetPresentValue NPV(JutaRp) BenefitCostRatio BCR PaybackPeriod FinancialInternalRateofReturn FIRR(%) 5,0% 572.941 2,94 10years 7,5% 384.037 2,55 10years 24,07% 10,0% 256.634 2,20 11years
148
INVESTMENTOFPARTNERSHIPPROJECT
TjilikRiwut PalangkarayaAirport *STEPI :US$8.53millions **STEPII:US$2.80millions
*STEPI
: The development of passenger terminal, and cargo warehouse the targetofconstructionimplementationisin2010 **TahapII : The development of passenger terminal and cargo warehouse , the targetofconstructionimplementationisin2020
Interestrateof10%
149
THEFINANCINGSCHEME
TjilikRiwutpalangkarayaAirport
PROJECTSTEPI(2010) Companyfund Loan :PT.________(Rp.45Milyar,year20092010) :BankLoan(StateoftheBank)(40billionrupiahinthe yearof20092010) Equityvs.Debt Companyfundsources :53and47 :PrivatefundfromPT.___
PROJECTSTEPII(2020) Companyfund Loan Equityvs.Debt Companyfundsources :PT.________(28Billionrupiahs,intheyearof2019 2020) :thereisnoBankLoan(StateoftheBank) :100and0 :PrivatefundfromPT.___
150
BUSINESSPLANOF KERTAJATIAIRPORTMAJALENGKA
151
CONTRACTINGAGENCY
MinistryofTransportation Address: Jl. MedanMerdekaBaratNo.8 Jakarta10110,Indonesia
y Contact:
1. CiptaBuilding6th Floor,Jl.MedanMerdekaBaratNo.8 Jakarta 10110 1. KaryaBuilding24th Floor, Jl.MedanMerdekaBaratNo.8 Jakarta 10110 2.Jl.H.JuandaIDagoNo.287,Bandung,WestJava
y Phone:
PROJECTLOCATION
153
PROJECTBACKGROUND AIRPORTUSERTARGETMARKET
y Commercialaircrafttakesoff)andlandsattheAirport; y AircraftthatmakestheAirportisasabase; y Passengeraircraftwholeftcomeandtransittransfer; y Domesticandinternationalflightstatus; y EmployeeswhoworkintheAirportandsurroundingAirport; y Visitors,thepersonwhodeliversandpicksupaircraft passenger; y CommunitiesaroundtheAirport y Localmerchants
154
POTENTIALAREA
EconomicPotential EconomicgrowthinWestJavaProvincein2007=6.52%andin2008is5.90%. Whileinthesecondquarteroftheyear2009,itincreases3.19% with comparingtosecondquarterof2008.(Sourceofdata:BPS WestJavain Figures) TourismPotential Naturetourism,agrotourism,watertourism,huntingtourism,nature adventuretourism. PotentialIndustry Hightechnology,aircraftcomponents,aircraftmaintenance,clothingand equipmentindustry,agroindustry,electronicequipment.
155
AIRPORTAREALANDUSE
BroadareaofKertajatiAirportwhichisprepared,are: 1.1800hectaresoftheKertajatiairport 2.1000acresofIndustrial 3.70hectaresofPopulationHousingRelocation Developmentoftheairportisexpectedtoprovideamultiplier effectonthesurroundingareaincludeKec.Kertajati,Kec.Jati TujuhandKec.Ligungwithareaofabout27,000ha.
156
ASUMPTIONOFESTIMATION
y THEREWASESTIMATIONOFECONOMICGROWTHOF7%7.5%/YEAR. y INVESTMENT ACTIVITY IN WEST JAVA IS EXPECTED INCREASING OF 20%
157
PASSENGERESTIMATION
Year Domestic % Internal % Amount %
CARGOESTIMATION
Year Base on existing growth BSH Domestic Internal Amount %
158
AIRCRAFTESTIMATION
Year Aircraft Movement Domestic Internal Amount
159
OPERATIONALFACILITIESOFAIRPORT
PUBLICSECTORDEVELOPMENT CIVILDEVELOPMENT 9 AircraftPavement 9 Sitepreparation 9 Road 9 Etc OPERASIONALBUUILDINGDEVELOPMENT 9 Tower 9 OperationBuilding 9 FireStation 9 PowerHouse 9 Etc AIRNAVIGATIONSYSTEMDEVELOPMENT 9 RadioAirNavigationSystem 9 ATCFacilities 9 AeronauticalCommunicationFac. 9 AirfieldLightingSyst 9 etc PRIVATESECTORDEVELOPMENT PASSENGERTERMINALDEVELOPMENT 9 PassengerTerm.Building 9 PasesengerTermCarPark 9 AccessRoadtoPassengerTerm 9 Etc CARGOTERMINALDEVELOPMENT 9 CargoTerminalBuilding 9 CargoTerminalPavement 9 Lighting 9 Landscaping 9 Etc ROADACCESSDEVELOPMENT FUELSUPPLYSYSTEM ETC
160
DEWANDARUAIRPORT KARIMUNJAWA
161
CONTRACTINGAGENCY
MinistryofTransportation Jl.MedanMerdekaBaratNo.8 Jakarta10110,Indonesia
y Contact:
1. CentreStudiesforPartnershipandTransportationServices 2.AirportDirectorate
y Address
1.021 3517608
2.021 3505006
PROJECTLOCATION
Karimunjawa,CentralJava
PROJECTBACKGROUND
Due to the increasing of passanger and cargo, which is already cope the maximum capacity of the airport, it needed development to increase the airport service by thedevelopingandwideringtheairport
163
NEEDOFDEVELOPMENT
Thedeveloping ofpassenger terminalandcargowarehouse
FINANCING
US$10Millions
164
165
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofBali
y Contact:
1. Jl.RayaKapt.CokardaAgungTresnarenonDenpasar 2.CiptaBuilding6Floor, Jl.MedanMerdekaBaratNo.8 Jakarta10110, Indonesia 3. KaryaBuilding24Floor, Jl.MedanMerdekaBaratNo.8 Jakarta 10110, Indonesia
y Phone:
PROJECTLOCATION
LetkolWisnuAirstripinNorthBaliBuleleng,NusaPenidaand JembranaBali
PROJECTBACKGROUND
The Bali Government wishes to development a new airport on the north coast of Bali to provide a fast and efficient method of transporting passenger from Denpasar and other Indonesian cities and to stimulate positivegrowthintourismnorthernBali. Toprovideanewdedicatedairlineservicetotakeadvantageof the market gap as described above, targeting both international tourists traveling to Bali via Denpasar and Domestic travelers visiting for business or leisure purpose. Buleleng airport will be build to accommodate for international flights, thereby allowing Bali to reach its full potential in receiving visitor and touristshouldthemarketdemandforsucharise. PotentialSupportfromContractingAgency/RelatedAgency TosetupfeasibilitystudyforselectedairportpotentialinBaliIsland
167
NEEDSOFDEVELOPMENT
y Runway3.200x45m; y Taxiways; y Apronandparkingareaswithassociatedlighting airportapproachaids; y Accessroad; y Cargofacilitiesandcargoapron,hangaretc .
FINANCING US$510Millions
168
DEVELOPMENTOF SINGKAWANGAIRPORT
169
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofSingkawang Jl.FirdausNo.1Pasiran,Singkawang,WestKalimantan
y Contact:
1. Jl.Firdausno.1Pasiran,Singkawang,WestKalimantan 2. CiptaBuilding6Floor, Jl.MedanMerdekaBaratNo.8 Jakarta10110, Indonesia 2. KaryaBuilding24Floor, Jl.MedanMerdekaBaratNo.8 Jakarta 10110, Indonesia
y Phone:
PROJECTBACKGROUND
In accordance with the new paradigm the government role and the era of regional implementation, so the government is as a regulator and facilitator of development implementation. Actually, private sector is the engine of growth in a building and also the concept of the Master Plan of Development Cooperation in the region "SINGBEBAS" (Singkawang, Bengkayang and Sambas) to explore the potency in every city which can attract the interest of the investors in its developmentefforts
171
NEEDSOFDEVELOPMENT
y 1400x30mrunways y Taxiways y Apron/navigationfacilities y Aviationsafety y Otheroperationalsupport
FINANCING
US$42millions
172
DEVELOPMENTOF SOUTHBANTENAIRPORT
173
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofBanten
y Contact:
1. Jl.AlunAlunSelatanNo.2RangkasBitung 2.CiptaBuilding6Floor, Jl.MedanMerdekaBaratNo.8 Jakarta10110, Indonesia 3. KaryaBuilding24Floor, Jl.MedanMerdekaBaratNo.8 Jakarta 10110, Indonesia
y Phone:
PROJECTLOCATION
SouthBanten PandeglangRegency PROJECTBACKGROUND
Banten Province is the younger province that is the result of West Javadevelopment.BantenProvinceestablishedbasedonLawNo.23 of2000. PositionofBantenProvinceverystrategic,becauseitisclosed toDKI Jakarta Province, so it becomes the supporting region of national capital. Banten Province also has natural resources which is potential to be developed. The transportation infrastructure is efficient, so the air transportationisjudgedtobestimulusofeconomicgrowth. Thetransportationinfrastructurecanalsodevelopregionalpotency.
175
NEEDSOFDEVELOPMENT
y Runway2.500x45m; y Apron; y Taxiway; y Terminalbuilding; y Commercialbuilding; y Technicalbuildingandsupportingoperationalofaviation.
FINANCING
US$85.00Millions
176
DEVELOPMENTOF SAMARINDABARUAIRPORT
177
CONTRACTINGAGENCY
LocalPlanningDevelopmentBoardofEachKalimantan
y Contact:
1. Jl.KusumaBangsaNo.2Samarinda 2.CiptaBuilding6Floor, Jl.MedanMerdekaBaratNo.8 Jakarta10110, Indonesia 3. KaryaBuilding24Floor, Jl.MedanMerdekaBaratNo.8 Jakarta 10110, Indonesia
y Phone:
PROJECTLOCATION
Samarinda,EachKalimantan
PROJECTBACKGROUND
Development target of Phase 1 : is planned to be landed by the aircraft likes B 737 with 12.000 m2 passenger terminal capacity to accommodate2millpassenger/year; The city development in aircraft radius approach is limited by regulationofaviationsafety. Temindung Airport is not efficient because of building density aroundaircraftradiusapproach.
179
NEEDSOFDEVELOPMENT
y Taxiway:2.100x45m; y Offcircuit; y AircraftParkArea; y PassengerTerminalwith2garbarata; y Controltower,navigationfacility,aviationsafetyandother supportingneedssuchastheentry.
FINANCING
US$99.5Millions
180