Académique Documents
Professionnel Documents
Culture Documents
N
5.1.3 Acero sobrecimiento
FIERRO ELEMENTO
N DE
VECES
3/8"
1/4"
3/8"
1/4"
3/8"
1/4"
3/8"
1/4"
3/8"
1/4"
3/8"
1/4"
3/8"
1/4"
3/8"
1/4"
3/8"
1/4"
3/8"
1/4"
3/8"
1/4"
3/8"
1/4"
3/8"
1/4"
0.25
0.40
0.58
0.89
1.02
1.56
2.26
4.04
1/4"
8mm
3/8"
12mm
1/2"
5/8"
3/4"
1"
CANT.
LONG.
LONG.
TOTAL
11.15
133.80
17
1.10
168.30
11.15
178.40
12
17
1.10
224.40
11.15
133.80
17
1.10
168.30
11.15
133.80
17
1.10
168.30
11.15
133.80
17
1.10
168.30
11.15
133.80
17
1.10
168.30
7.45
29.80
17
1.10
37.40
11.15
133.80
17
1.10
168.30
4.25
17.00
17
1.10
18.70
11.15
44.60
17
1.10
56.10
7.45
29.80
17
1.10
37.40
14.35
229.60
16
17
1.10
299.20
14
14.35
803.60
56
17
1.10
1047.20
1/2"
110
4.40
484.00
3/8"
120
2.50
300.00
174.00
3/8"
110
1.00
110.00
63.80
1/2"
12
32.50
390.00
3/8"
32.50
260.00
150.80
3/8"
32.50
227.50
131.95
3/8"
32.50
65.00
37.70
1/2"
420
4.40
1848.00
3/8"
460
2.50
1150.00
DESCRIPCION
TOTAL KG.
77.60
42.08
103.47
56.10
77.60
42.08
77.60
42.08
77.60
42.08
77.60
42.08
17.28
9.35
77.60
42.08
9.86
4.68
25.87
14.03
17.28
9.35
133.17
74.80
466.09
261.80
2113.32
493.68
397.80
1884.96
667.00
3/8"
420
1.00
420.00
1/2"
12
122.00
1464.00
243.60
3/8"
122.00
976.00
566.08
3/8"
122.00
854.00
495.32
3/8"
122.00
244.00
141.52
1/2"
12
4.80
230.40
3/8"
12
25
1.10
330.00
1/2"
4.80
115.20
3/8"
25
1.10
165.00
1/2"
10
4.80
192.00
3/8"
10
25
1.10
275.00
1/2"
12
4.80
230.40
3/8"
12
25
1.10
330.00
1/2"
12
4.80
230.40
3/8"
12
25
1.10
330.00
1/2"
12
4.80
230.40
3/8"
12
25
1.10
330.00
1/2"
12
4.80
230.40
3/8"
12
25
1.10
330.00
1/2"
4.80
57.60
3/8"
25
1.10
82.50
1/2"
12
4.80
230.40
3/8"
12
25
1.10
330.00
1/2"
4.80
172.80
3/8"
25
1.10
247.50
1/2"
20
4.80
384.00
3/8"
20
25
1.10
550.00
1/2"
70
4.80
1344.00
3/8"
70
25
1.10
1925.00
1/2"
12
2.40
115.20
3/8"
12
1.40
151.20
1/2"
52
2.40
499.20
3/8"
52
1.40
655.20
380.02
3/8"
11.15
133.80
77.60
1/4"
19
0.65
111.15
3/8"
11.15
178.40
1/4"
12
19
0.65
148.20
3/8"
11.15
133.80
1493.28
7635.64
5.3.3 Acero en Columna
235.01
191.40
117.50
95.70
195.84
159.50
235.01
191.40
235.01
191.40
235.01
191.40
235.01
191.40
58.75
47.85
235.01
191.40
176.26
143.55
391.68
319.00
1370.88
1116.50
117.50
87.70
509.18
8630.45
5.4.3 Acero en vigas
27.79
103.47
37.05
77.60
1/4"
19
0.65
111.15
3/8"
11.15
133.80
1/4"
19
0.65
111.15
3/8"
11.15
133.80
1/4"
19
0.65
111.15
3/8"
11.15
133.80
1/4"
19
0.65
111.15
3/8"
7.45
29.80
1/4"
19
0.65
24.70
3/8"
11.15
133.80
1/4"
19
0.65
111.15
3/8"
4.25
17.00
1/4"
19
0.65
12.35
3/8"
11.15
44.60
1/4"
19
0.65
37.05
3/8"
7.45
29.80
1/4"
19
0.65
24.70
3/8"
14.35
229.60
1/4"
16
19
0.65
197.60
3/8"
14
14.35
803.60
1/4"
56
19
0.65
691.60
3/8"
10.25
123.00
1/4"
19
0.65
111.15
3/8"
13
10.25
533.00
1/4"
39
19
0.65
481.65
27.79
77.60
27.79
77.60
27.79
77.60
27.79
17.28
6.18
77.60
27.79
9.86
3.09
25.87
9.26
17.28
6.18
133.17
49.40
466.09
172.90
71.34
27.79
309.14
120.41
2439.91
ADICIONAL N 8
PARTIDA N
DESCRIPCION
DIMENCIONES
N DE
VECES
197.30
PARCIAL
TOTAL
UND
197.30
ml
197.30
631.30
631.30
ml
631.30
631.30
631.30
ml
631.30
1 tramo
30.00
0.60
1.20
21.60
2 tramo
13.70
0.60
1.20
9.86
3 tramo
26.30
0.60
1.20
18.94
4 tramo
30.00
0.60
1.20
21.60
5 tramo
30.10
0.60
1.20
21.67
6 tramo
30.15
0.60
1.20
21.71
7 tramo
30.15
0.60
1.20
21.71
8 tramo
6.90
0.60
1.20
4.97
9 tramo
30.00
0.60
1.20
21.60
10 tramo
19.00
0.60
1.20
13.68
11 tramo
52.80
0.60
1.20
38.02
12 tramo
187.20
0.60
1.20
134.78
13 tramo
30.00
2.00
1.20
72.00
14 tramo
115.00
2.00
1.20
276.00
m3
698.14
3.2 Excavacion masiva
13 tramo
30.00
2.00
2.00
120.00
14 tramo
115.00
2.00
2.00
460.00
1 tramo
30.00
0.45
0.20
2.70
2 tramo
13.70
0.45
0.20
1.23
3 tramo
26.30
0.45
0.20
2.37
4 tramo
30.00
0.45
0.20
2.70
5 tramo
30.10
0.45
0.20
2.71
6 tramo
30.15
0.45
0.20
2.71
7 tramo
30.15
0.45
0.20
2.71
8 tramo
6.90
0.45
0.20
0.62
9 tramo
30.00
0.45
0.20
2.70
10 tramo
19.00
0.45
0.20
1.71
11 tramo
52.80
0.45
0.20
4.75
12 tramo
187.20
0.45
0.20
16.85
13 tramo
30.00
1.80
1.00
54.00
14 tramo
115.00
1.80
1.00
207.00
1 tramo
30.00
0.60
1.20
21.60
2 tramo
13.70
0.60
1.20
9.86
3 tramo
26.30
0.60
1.20
18.94
4 tramo
30.00
0.60
1.20
21.60
5 tramo
30.10
0.60
1.20
21.67
6 tramo
30.15
0.60
1.20
21.71
7 tramo
30.15
0.60
1.20
21.71
8 tramo
6.90
0.60
1.20
4.97
9 tramo
30.00
0.60
1.20
21.60
10 tramo
19.00
0.60
1.20
13.68
11 tramo
52.80
0.60
1.20
38.02
12 tramo
187.20
0.60
1.20
134.78
13 tramo
30.00
2.00
1.20
72.00
14 tramo
115.00
2.00
1.20
276.00
1 tramo
30.00
0.45
13.50
2 tramo
13.70
0.45
6.17
3 tramo
26.30
0.45
11.84
4 tramo
30.00
0.45
13.50
580.00
3.3 Relleno con material propio
m3
304.77
3.4 Acarreo interno
m3
872.67
3.5 Compactacion sub rasante
m2
5 tramo
30.10
0.45
13.55
6 tramo
30.15
0.45
13.57
7 tramo
30.15
0.45
13.57
8 tramo
6.90
0.45
3.11
9 tramo
30.00
0.45
13.50
10 tramo
19.00
0.45
8.55
11 tramo
52.80
0.45
23.76
12 tramo
187.20
0.45
84.24
13 tramo
30.00
1.80
54.00
14 tramo
115.00
1.80
207.00
479.84
30.00
2.00
0.80
48.00
14 tramo
115.00
2.00
0.80
184.00
1 tramo
30.00
0.60
1.00
18.00
2 tramo
13.70
0.60
1.00
8.22
3 tramo
26.30
0.60
1.00
15.78
4 tramo
30.00
0.60
1.00
18.00
5 tramo
30.10
0.60
1.00
18.06
6 tramo
30.15
0.60
1.00
18.09
7 tramo
30.15
0.60
1.00
18.09
8 tramo
6.90
0.60
1.00
4.14
9 tramo
30.00
0.60
1.00
18.00
10 tramo
19.00
0.60
1.00
11.40
11 tramo
52.80
0.60
1.00
31.68
12 tramo
187.20
0.60
1.00
112.32
m3
232.00
4.2 Cimientos
m3
291.78
5.0 Concreto armado
5.1.0 Sobrecimientos f'c= 210 Kg/cm2
5.1.1 Concreto sobrecimientos
1 tramo
30.00
0.15
0.40
1.80
2 tramo
13.70
0.15
0.40
0.82
3 tramo
26.30
0.15
0.40
1.58
4 tramo
30.00
0.15
0.40
1.80
5 tramo
30.10
0.15
0.40
1.81
6 tramo
30.15
0.15
0.40
1.81
7 tramo
30.15
0.15
0.40
1.81
8 tramo
6.90
0.15
0.40
0.41
9 tramo
30.00
0.15
0.40
1.80
10 tramo
19.00
0.15
0.40
1.14
11 tramo
52.80
0.15
0.40
3.17
12 tramo
187.20
0.15
0.40
11.23
1 tramo
30.00
0.40
24.00
1 tramo
0.15
0.40
0.18
2 tramo
13.70
0.40
10.96
2 tramo
0.15
0.40
0.12
3 tramo
26.30
0.40
21.04
3 tramo
0.15
0.40
0.12
4 tramo
30.00
0.40
24.00
4 tramo
0.15
0.40
0.18
5 tramo
30.10
0.40
24.08
5 tramo
0.15
0.40
0.18
6 tramo
30.15
0.40
24.12
6 tramo
0.15
0.40
0.18
7 tramo
30.15
0.40
24.12
7 tramo
0.15
0.40
0.18
8 tramo
6.90
0.40
5.52
8 tramo
0.15
0.40
0.12
9 tramo
30.00
0.40
24.00
9 tramo
0.15
0.40
0.24
10 tramo
19.00
0.40
15.20
10 tramo
0.15
0.40
0.18
11 tramo
52.80
0.40
42.24
m3
29.18
5.1.2 Encofrado sobrecimientos
m2
11 tramo
0.15
0.40
0.30
12 tramo
187.20
0.40
149.76
12 tramo
15
0.15
0.40
0.90
391.92
30.00
2.40
13 tramo (base)
30.00
0.40
144.00
24.00
14 tramo
115.00
2.40
552.00
14 tramo (base)
115.00
0.40
92.00
644.00
30.00
0.20
2.40
14.40
13 tramo (base)
30.00
2.00
0.40
24.00
14 tramo
115.00
0.20
2.40
55.20
14 tramo (base)
115.00
2.00
0.40
92.00
185.60
5.3.0 Columnas
5.3.1 Concreto Columnas
1 tramo
12
0.40
0.15
2.60
1.87
2 tramo
0.40
0.15
2.60
0.94
3 tramo
10
0.40
0.15
2.60
1.56
4 tramo
12
0.40
0.15
2.60
1.87
5 tramo
12
0.40
0.15
2.60
1.87
6 tramo
12
0.40
0.15
2.60
1.87
7 tramo
12
0.40
0.15
2.60
1.87
8 tramo
0.40
0.15
2.60
0.47
9 tramo
12
0.40
0.15
2.60
1.87
10 tramo
0.40
0.15
2.60
1.40
11 tramo
20
0.40
0.15
2.60
3.12
12 tramo
70
0.40
0.15
2.60
10.92
13 tramo
12
0.40
0.15
1.40
1.01
14 tramo
52
0.40
0.15
1.40
4.37
1 tramo
12
0.80
2.60
24.96
1 tramo
0.15
2.60
1.17
2 tramo
0.80
2.60
12.48
2 tramo
0.15
2.60
0.78
3 tramo
10
0.80
2.60
20.80
3 tramo
0.15
2.60
0.78
4 tramo
12
0.80
2.60
24.96
4 tramo
0.15
2.60
1.17
5 tramo
12
0.80
2.60
24.96
5 tramo
0.15
2.60
1.17
6 tramo
12
0.80
2.60
24.96
6 tramo
0.15
2.60
1.17
7 tramo
12
0.80
2.60
24.96
7 tramo
0.15
2.60
1.17
8 tramo
0.80
2.60
6.24
8 tramo
0.15
2.60
0.78
9 tramo
12
0.80
2.60
24.96
9 tramo
0.15
2.60
1.56
10 tramo
0.80
2.60
18.72
10 tramo
0.15
2.60
1.17
11 tramo
20
0.80
2.60
41.60
11 tramo
0.15
2.60
1.95
12 tramo
70
0.80
2.60
145.60
12 tramo
15
0.15
2.60
5.85
13 tramo
12
0.80
1.40
13.44
13 tramo
0.15
1.40
0.84
14 tramo
52
0.80
1.40
58.24
14 tramo
13
0.15
1.40
2.73
m3
35.02
5.3.2 Encofrado de columnas
m2
489.17
5.4.0 Vigas
5.4.1 Concreto Vigas
1 tramo
30.00
0.15
0.20
0.90
2 tramo
13.70
0.15
0.20
0.41
m3
3 tramo
26.30
0.15
0.20
0.79
4 tramo
30.00
0.15
0.20
0.90
5 tramo
30.10
0.15
0.20
0.90
6 tramo
30.15
0.15
0.20
0.90
7 tramo
30.15
0.15
0.20
0.90
8 tramo
6.90
0.15
0.20
0.21
9 tramo
30.00
0.15
0.20
0.90
10 tramo
19.00
0.15
0.20
0.57
11 tramo
52.80
0.15
0.20
1.58
12 tramo
187.20
0.15
0.20
5.62
13 tramo
30.00
0.15
0.20
0.90
14 tramo
115.00
0.15
0.20
3.45
1 tramo
30.00
0.20
18.00
1 tramo
0.15
0.20
0.03
2 tramo
13.70
0.20
5.48
2 tramo
0.15
0.20
0.06
3 tramo
26.30
0.20
10.52
3 tramo
0.15
0.20
0.06
4 tramo
30.00
0.20
12.00
4 tramo
0.15
0.20
0.09
5 tramo
30.10
0.20
12.04
5 tramo
0.15
0.20
0.09
6 tramo
30.15
0.20
12.06
6 tramo
0.15
0.20
0.09
7 tramo
30.15
0.20
12.06
7 tramo
0.15
0.20
0.09
8 tramo
6.90
0.20
2.76
8 tramo
0.15
0.20
0.06
9 tramo
30.00
0.20
12.00
9 tramo
0.15
0.20
0.12
10 tramo
19.00
0.20
7.60
10 tramo
0.15
0.20
0.09
11 tramo
52.80
0.20
21.12
11 tramo
0.15
0.20
0.15
12 tramo
187.20
0.20
74.88
12 tramo
15
0.15
0.20
0.45
13 tramo
30.00
0.20
12.00
13 tramo
0.15
0.20
0.12
14 tramo
115.00
0.20
46.00
14 tramo
13
0.15
0.20
0.39
18.94
5.4.2 Encofrado en vigas
m2
260.41
6.0 Albaileria
6.1 Muros de ladrillo 18H de soga
1 tramo
25.20
2.60
65.52
2 tramo
11.30
2.60
29.38
3 tramo
22.30
2.60
57.98
4 tramo
25.20
2.60
65.52
5 tramo
25.30
2.60
65.78
6 tramo
25.35
2.60
65.91
7 tramo
25.35
2.60
65.91
8 tramo
5.70
2.60
14.82
9 tramo
25.20
2.60
65.52
10 tramo
15.40
2.60
40.04
11 tramo
44.80
2.60
116.48
12 tramo
159.20
2.60
413.92
13 tramo
25.20
1.40
35.28
14 tramo
94.20
1.40
131.88
m2
1233.94
7.0 Revoques y enlucidos
7.1 Tarrajeo de muros interiores
1 tramo
30.00
3.20
96.00
2 tramo
13.70
3.20
43.84
3 tramo
26.30
3.20
84.16
4 tramo
30.00
3.20
96.00
5 tramo
30.10
3.20
96.32
6 tramo
30.15
3.20
96.48
m2
7 tramo
30.15
3.20
96.48
8 tramo
6.90
3.20
22.08
9 tramo
30.00
3.20
96.00
10 tramo
19.00
3.20
60.80
11 tramo
52.80
3.20
168.96
12 tramo
187.20
3.20
599.04
13 tramo
30.00
4.00
120.00
14 tramo
115.00
4.00
460.00
1 tramo
30.00
3.20
96.00
2 tramo
13.70
3.20
43.84
3 tramo
26.30
3.20
84.16
4 tramo
30.00
3.20
96.00
5 tramo
30.10
3.20
96.32
6 tramo
30.15
3.20
96.48
7 tramo
30.15
3.20
96.48
8 tramo
6.90
3.20
22.08
9 tramo
30.00
3.20
96.00
10 tramo
19.00
3.20
60.80
11 tramo
52.80
3.20
168.96
12 tramo
187.20
3.20
599.04
13 tramo
30.00
4.00
120.00
14 tramo
115.00
4.00
460.00
1 tramo
30.00
30.00
1 tramo
3.20
3.20
2 tramo
13.70
13.70
3 tramo
26.30
26.30
4 tramo
30.00
30.00
5 tramo
30.10
30.10
6 tramo
30.15
30.15
7 tramo
30.15
30.15
8 tramo
6.90
6.90
9 tramo
30.00
30.00
10 tramo
19.00
19.00
11 tramo
52.80
52.80
12 tramo
187.20
187.20
13 tramo
30.00
60.00
14 tramo
115.00
230.00
631.30
1262.60
2136.16
7.2 Tarrajeo de muros exteriores
m2
2136.16
7.3 Vestidura de derrames
ml
779.50
7.4 Tarrajeo de cemento pulido
ml
1262.60
7.5 Bruas
1 tramo
30.00
60.00
1 tramo
3.20
12.80
2 tramo
13.70
27.40
2 tramo
3.20
12.80
3 tramo
26.30
52.60
3 tramo
3.20
19.20
4 tramo
30.00
60.00
4 tramo
3.20
19.20
5 tramo
30.10
60.20
5 tramo
3.20
19.20
6 tramo
30.15
60.30
6 tramo
3.20
19.20
7 tramo
30.15
60.30
7 tramo
3.20
19.20
8 tramo
6.90
13.80
8 tramo
3.20
6.40
9 tramo
30.00
60.00
9 tramo
3.20
25.60
10 tramo
19.00
38.00
10 tramo
3.20
19.20
11 tramo
52.80
105.60
11 tramo
3.20
19.20
12 tramo
187.20
374.40
ml
12 tramo
28
3.20
89.60
13 tramo
30.00
60.00
13 tramo
3.20
12.80
14 tramo
115.00
230.00
14 tramo
13
3.20
41.60
1598.60
8.0 Juntas
8.1 Juntas de construccion
1 tramo
4.20
8.40
2 tramo
4.20
8.40
3 tramo
4.20
12.60
4 tramo
4.20
12.60
5 tramo
4.20
12.60
6 tramo
4.20
12.60
7 tramo
4.20
12.60
8 tramo
4.20
4.20
9 tramo
4.20
16.80
10 tramo
4.20
12.60
11 tramo
4.20
12.60
12 tramo
14
4.20
58.80
13 tramo
4.70
18.80
14 tramo
13
4.70
61.10
ml
264.70
9.0 Pintura
9.1 Pintura con empastado en muros
486.30
3.20
3112.32
145.00
4.00
1160.00
m2
4272.32
10.0 Pastelero
10.1 Teja plana sobre muro
631.30
631.30
ml
631.30
11.0 Varios
11.1 Nivelado de tierra alrededor de muros
1 tramo
30.00
7.00
210.00
2 tramo
13.70
7.00
95.90
3 tramo
26.30
7.00
184.10
4 tramo
30.00
7.00
210.00
5 tramo
30.10
7.00
210.70
6 tramo
30.15
7.00
211.05
7 tramo
30.15
7.00
211.05
8 tramo
6.90
7.00
48.30
9 tramo
30.00
7.00
210.00
10 tramo
19.00
7.00
133.00
11 tramo
52.80
7.00
369.60
12 tramo
187.20
7.00
1310.40
13 tramo
30.00
7.00
210.00
14 tramo
115.00
7.00
805.00
13 tramo
30.00
1.00
30.00
14 tramo
115.00
1.00
115.00
m2
4419.10
11.2 Pintado con Alquitran
m2
145.00
ADICIONAL N 8
CONSTRUCCION DE LA AMPLIACION DE CERCO PERIMETRICO
FECHA
MODIFICACION
OBRA
LUGAR
: ICA
SUB CONTRATISTA
RESIDENTE
SUPERVISION
ITEM
DESCRIPCION
UND.
METRADO
COSTO
UNITARIO
SUB
TOTAL
ml
197.30
86.61
17,088.15
1.0
Obras Provisionales
1.1
2.0
Trabajos preliminares
2.1
ml
631.30
19.54
12,335.60
2.2
Eliminacin de raices
ml
631.30
15.36
9,696.77
3.0
Movimiento de tierras
3.1
m3
698.14
30.71
21,439.76
3.2
Excavacion masiva
m3
580.00
8.86
5,138.80
3.3
m3
304.77
27.16
8,277.47
3.4
Acarreo interno
m3
872.67
21.50
18,762.41
3.5
m2
479.84
6.32
3,032.56
4.0
Concreto simple
4.1
Falsa Zapata
m3
232.00
68.64
15,924.48
4.2
Cimientos
m3
291.78
49.30
14,384.75
5.0
Concreto armado
29.18
46.97
1,370.49
TOTAL
17,088.15
22,032.37
56,650.99
30309.234
5.1.0
5.1.1
Concreto sobrecimientos
m3
5.1.2
Encofrado de sobrecimientos
m2
391.92
43.39
17,005.41
5.1.3
kg
2113.32
2.19
4,628.17
5.2.0
Muro de Contencion
5.2.1
m3
185.60
105.34
19,551.10
5.2.2
m2
644.00
35.49
22,855.56
5.2.3
kg
7635.64
2.19
16,722.05
5.3.0
Columnas
5.3.1
Concreto columnas
m3
35.02
139.78
4,894.54
5.3.2
Encofrado columnas
m2
489.17
38.57
18,867.29
5.3.3
kg
8630.45
2.19
18,900.68
5.4.0
Vigas
5.4.1
Concreto vigas
m3
18.94
84.67
1,603.57
5.4.2
Encofrado vigas
m2
260.41
51.81
13,491.84
5.4.3
kg
2439.91
2.19
5,343.41
m2
1233.94
20.65
25,480.86
23,004.07
59,128.71
42,662.50
20438.82
6.0
Albaileria
6.1
7.0
Revoques y enlucidos
7.1
m2
2136.16
14.02
29,948.96
7.2
m2
2136.16
18.48
39,476.24
7.3
Vestidura de derrames
ml
779.50
9.90
7,717.05
7.4
ml
1262.60
18.48
23,332.85
7.5
Bruas
ml
1598.60
5.81
9,287.87
8.0
Juntas
8.1
Juntas de construccion
ml
264.70
6.90
1,826.43
9.0
Pintura
9.1
m2
4272.32
13.07
55,839.22
10.0
Pastelero
10.1
ml
631.30
9.63
6,079.42
11.0
Varios
11.1
m2
4419.10
6.89
30,447.60
11.2
m2
145.00
8.93
1,294.85
25,480.86
109,762.96
1,826.43
55,839.22
6,079.42
31,742.45
COSTO DIRECTO
S/.
502,046.19
GASTOS GENERALES
2%
S/.
10,040.92
UTILIDAD
10%
S/.
50,204.62
S/.
562,291.73
S/.
101,212.51
S/.
663,504.24
SUB TOTAL
IGV
TOTAL
18%