Académique Documents
Professionnel Documents
Culture Documents
Taluk
:Krishnagiri
District :Krishnagiri
Sl.no Description of work
1 Clearing scrub jungle
0 - 10m
10m- 20m
DETAILED ESTIMATE
FORMATION OF TANK BUND
S.F.No
No
Length Breadth
Depth
Flush escape
1x1
10.00
(7.80+10.20) /2
Quantity
90.00
20m- 30m
1x1
10.00 (10.20+11.60) /2
109.00
30m- 40m
1x1
10.00 (11.60+13.60) /2
126.00
40m- 50
1x1
10.00 (13.60+14.60) /2
141.00
50m- 60m
1x1
10.00 (14.60+16.00) /2
153.00
60m- 70m
1x1
10.00 (16.00+16.70) /2
163.50
70m- 80m
1x1
10.00 (16.70+17.60) /2
171.50
80m- 90m
1x1
10.00
(17.6+17.90) /2
177.50
90m- 100m
1x1
10.00 (17.90+17.60) /2
177.50
100m- 110m
1x1
10.00 (17.60+16.70) /2
171.50
110m- 120m
1x1
10.00 (16.70+15.90) /2
163.00
120m- 130m
1x1
10.00 (15.90+13.40) /2
146.50
130m- 140m
1x1
10.00
(13.40+9.80) /2
116.00
140m- 150m
1x1
10.00
(9.80+4.60) /2
72.00
50.00
30.00
1500.00
3478 sq.m
0 - 10m
10m- 20m
Flush escape
1x1
10.00
(7.80+10.20) /2
0.30
27.00
20m- 30m
1x1
10.00 (10.20+11.60) /2
0.30
32.70
30m- 40m
1x1
10.00 (11.60+13.60) /2
0.30
37.80
40m- 50
1x1
10.00 (13.60+14.60) /2
0.30
42.30
50m- 60m
1x1
10.00 (14.60+16.00) /2
0.30
45.90
60m- 70m
1x1
10.00 (16.00+16.70) /2
0.30
49.05
70m- 80m
1x1
10.00 (16.70+17.60) /2
0.30
51.45
80m- 90m
1x1
10.00
(17.6+17.90) /2
0.30
53.25
90m- 100m
1x1
10.00 (17.90+17.60) /2
0.30
53.25
100m- 110m
1x1
10.00 (17.60+16.70) /2
0.30
51.45
110m- 120m
1x1
10.00 (16.70+15.90) /2
0.30
48.90
120m- 130m
1x1
10.00 (15.90+13.40) /2
0.30
43.95
130m- 140m
1x1
10.00
(13.40+9.80) /2
0.30
34.80
140m- 150m
1x1
10.00
(9.80+4.60) /2
0.30
21.60
Total
593.40 cum
3 Earthwork excavating and depositing on bank within initial lead of 10m and initial lift of 2m in hard
stiff clay,stiff black cotton,hard red earth,shales,murram,gravel,stoney earth and earth mixed with
1x1
140.00 (2.0+1.4) /2
0.30
71.40
U/S
26.5m - 136m
1x1
109.50 (2.0+1.4) /2
0.30
55.84
D/S I
15.5m - 142m
1x1
126.50 (2.0+1.4) /2
0.30
64.51
59m - 118m
1x1
59.00 (2.0+1.4) /2
0.30
30.09
II
Total
221.84 cum
0 - 10m
10m- 20m
Flush escape
1x1
10.00 (7.80+14.15) /2
109.75
20m- 30m
1x1
10.00 (14.15+19.20) /2
166.75
30m- 40m
1x1
10.00 (19.20+26.20) /2
227.25
40m- 50
1x1
10.00 (26.20+30.13) /2
281.90
50m- 60m
1x1
10.00 (30.13+36.80) /2
334.65
60m- 70m
1x1
10.00 (36.80+40.50) /2
386.50
70m- 80m
1x1
10.00 (40.50+43.61) /2
420.55
80m- 90m
1x1
10.00 (43.61+45.27) /2
444.40
90m- 100m
1x1
10.00 (45.27+43.61) /2
444.40
100m- 110m
1x1
10.00 (43.61+41.77) /2
426.90
110m- 120m
1x1
10.00 (41.77+37.35) /2
395.60
120m- 130m
1x1
10.00 (37.35+26.02) /2
316.85
130m- 140m
1x1
10.00 (26.02+13.09) /2
195.55
140m- 150m
1x1
10.00 (13.09+2.70) /2
78.95
593.40
504.52
5327.92 cum
No
Length Breadth
Depth
Quantity
I Lead
1x1
1000.00 cum
1000.00 cum
II Lead
1x1
800.00 cum
800.00 cum
I Lift
1x1
1250.00 cum
1250.00
Earthwork excavating and depositing on bank within initial lead of 10m and initial lift of 2m in hard
stiff clay,stiff black cotton,hard red earth,shales,murram,gravel,stoney earth and earth mixed with
small size boulders as per SS 20B for rivetment
Toe of rivetment
1x1
8 Rough stone dry packing for rivetments
Toe of rivetment
1x1
Bund rivetment
1x1
Village : Marasamuthram
Taluk
:Krishnagiri
District :Krishnagiri
Sl.no Description of work
1 Clearing scrub jungle
0 - 10m
cum
10.00
0.45
10.00
10.00
0.45
7.00
0.45
0.23
2.02
16.10
18.12 cum
DETAILED ESTIMATE
FORMATION OF TANK BUND
S.F.No
No
Length Breadth
Depth
Quantity
1x1
10.00
(5.20+9.40) /2
73.00
10m- 20m
1x1
10.00
(9.40+12.90) /2
111.50
20m- 30m
1x1
10.00 (12.90+15.00) /2
139.50
30m- 40m
1x1
10.00 (15.00+16.40) /2
157.00
40m- 50
1x1
10.00 (16.40+17.10) /2
167.50
50m- 60m
1x1
10.00 (17.10+17.70) /2
174.00
60m- 70m
1x1
10.00 (17.70+17.90) /2
178.00
70m- 80m
1x1
10.00 (17.90+17.60) /2
177.50
80m- 90m
1x1
10.00 (17.60+17.10) /2
173.50
90m- 100m
1x1
10.00 (17.10+15.80) /2
164.50
100m- 110m
1x1
10.00 (15.80+14.10) /2
149.50
110m- 120m
1x1
10.00
(14.10+7.60) /2
108.50
120m- 130m
Flush
escape
50.00
30.00
1500.00
Total
3274.00sq.m
0 - 10m
1x1
10.00
(5.20+9.40) /2
0.30
21.90
10m- 20m
1x1
10.00
(9.40+12.90) /2
0.30
33.45
20m- 30m
1x1
10.00 (12.90+15.00) /2
0.30
41.85
30m- 40m
1x1
10.00 (15.00+16.40) /2
0.30
47.10
40m- 50
1x1
10.00 (16.40+17.10) /2
0.30
50.25
50m- 60m
1x1
10.00 (17.10+17.70) /2
0.30
52.20
60m- 70m
1x1
10.00 (17.70+17.90) /2
0.30
53.40
70m- 80m
1x1
10.00 (17.90+17.60) /2
0.30
53.25
80m- 90m
1x1
10.00 (17.60+17.10) /2
0.30
52.05
90m- 100m
1x1
10.00 (17.10+15.80) /2
0.30
49.35
100m- 110m
1x1
10.00 (15.80+14.10) /2
0.30
44.85
110m- 120m
1x1
10.00
(14.10+7.60) /2
0.30
32.55
Flush
escape
120m- 130m
Total
532.20cum
3 Earthwork excavating and depositing on bank within initial lead of 10m and initial lift of 2m in hard
stiff clay,stiff black cotton,hard red earth,shales,murram,gravel,stoney earth and earth mixed with
small size boulders as per SS 20B for key trench
Central 0m - 120m
1x1
120.00 (2.0+1.4) /2
0.30
61.20
U/S
16m - 114m
1x1
98.00 (2.0+1.4) /2
0.30
49.98
D/S I
9m - 118m
1x1
109.00 (2.0+1.4) /2
0.30
55.59
37.5m - 100m
1x1
62.50 (2.0+1.4) /2
0.30
31.87
II
Total
198.64cum
0 - 10m
1x1
10.00
(3.21+12.00) /2
10m- 20m
1x1
10.00 (12.00+23.59) /2
76.05
177.95
20m- 30m
1x1
10.00 (23.59+32.45) /2
280.20
30m- 40m
1x1
10.00 (32.45+39) /2
357.25
40m- 50
1x1
10.00 (39.00+43.20) /2
411.00
50m- 60m
1x1
10.00 (43.20+45.50) /2
443.50
60m- 70m
1x1
10.00 (45.50+46.50) /2
460.00
70m- 80m
1x1
10.00 (46.5+45.10) /2
458.00
80m- 90m
1x1
10.00 (45.10+43.06) /2
440.80
90m- 100m
1x1
10.00 (43.06+36.65) /2
398.55
100m- 110m
1x1
10.00 (36.65+29.47) /2
330.60
110m- 120m
1x1
10.00 (29.47+7.78) /2
186.25
120m- 130m
Top soil removal quamtity
Flush escape
1 x 1 as per sl.no 2 quantity
532.20
475.09
5027.44cum
No
Length Breadth
Depth
Quantity
I Lead
1x1
2000.00 cum
2000.00 cum
II Lead
1x1
1500.00 cum
1500.00 cum
I Lift
1x1
1250.00 cum
1250.00
Earthwork excavating and depositing on bank within initial lead of 10m and initial lift of 2m in hard
stiff clay,stiff black cotton,hard red earth,shales,murram,gravel,stoney earth and earth mixed with
small size boulders as per SS 20B for rivetment
Toe of rivetment
1x1
8 Rough stone dry packing for rivetments
Toe of rivetment
1x1
Bund rivetment
1x1
15.00
0.45
0.45 3.03cum
15.00
15.00
0.45
7.00
0.45
0.23
cum
3.03
24.15
27.18 cum
DETAILED ESTIMATE
FORMATION OF TANK BUND
Village : Marasamuthram
S.F.No
Taluk
:Krishnagiri
District :Krishnagiri
Sl.no Description of work
No
Length Breadth
Depth
1 Clearing scrub jungle
0 - 10m
Flush escape
10m- 20m
1x1
10.00
(7.60+10.10) /2
Quantity
88.50
20m- 30m
1x1
10.00 (10.10+11.60) /2
108.50
30m- 40m
1x1
10.00 (11.60+13.60) /2
126.00
40m- 50
1x1
10.00 (13.60+15.70) /2
146.50
50m- 60m
1x1
10.00
(15.7+15.80) /2
157.50
60m- 70m
1x1
10.00 (15.80+16.70) /2
162.50
70m- 80m
1x1
10.00 (16.70+17.90) /2
173.00
80m- 90m
1x1
10.00 (17.90+17.50) /2
177.00
90m- 100m
1x1
10.00 (17.50+16.30) /2
169.00
100m- 110m
1x1
10.00 (16.30+15.90) /2
161.00
110m- 120m
1x1
10.00 (15.90+13.40) /2
146.50
120m- 130m
1x1
10.00
(13.40+9.80) /2
116.00
130m- 140m
1x1
10.00
(9.80+4.60) /2
72.00
50.00
30.00
1500.00
3304.00cum
No
Length Breadth
Depth
Quantity
2 Earthwork excavating and depositing on bank within initial lead of 10m and initial lift of 2m in hard
stiff clay,stiff black cotton,hard red earth,shales,murram,gravel,stoney earth and earth mixed with
small size boulders as per SS 20B for top soil removal
0 - 10m
10m- 20m
Flush escape
1x1
10.00
(7.60+10.10) /2
0.30
26.55
20m- 30m
1x1
10.00 (10.10+11.60) /2
0.30
32.55
30m- 40m
1x1
10.00 (11.60+13.60) /2
0.30
37.80
40m- 50
1x1
10.00 (13.60+15.70) /2
0.30
43.95
50m- 60m
1x1
10.00
(15.7+15.80) /2
0.30
47.25
60m- 70m
1x1
10.00 (15.80+16.70) /2
0.30
48.75
70m- 80m
1x1
10.00 (16.70+17.90) /2
0.30
51.90
80m- 90m
1x1
10.00 (17.90+17.50) /2
0.30
53.10
90m- 100m
1x1
10.00 (17.50+16.30) /2
0.30
50.70
100m- 110m
1x1
10.00 (16.30+15.90) /2
0.30
48.30
110m- 120m
1x1
10.00 (15.90+13.40) /2
0.30
43.95
120m- 130m
1x1
10.00
(13.40+9.80) /2
0.30
34.80
130m- 140m
1x1
10.00
(9.80+4.60) /2
0.30
21.60
Total
541.20 cum
3 Earthwork excavating and depositing on bank within initial lead of 10m and initial lift of 2m in hard
stiff clay,stiff black cotton,hard red earth,shales,murram,gravel,stoney earth and earth mixed with
small size boulders as per SS 20B for key trench
1x1
130.00 (2.0+1.4) /2
0.30
66.30
U/S
27.5m - 126m
1x1
98.50 (2.0+1.4) /2
0.30
50.23
D/S I
16m - 132m
1x1
116.00 (2.0+1.4) /2
0.30
59.16
II
62m - 108m
1x1
46.00 (2.0+1.4) /2
0.30
23.46
Total
199.15 cum
0 - 10m
10m- 20m
20m- 30m
30m- 40m
40m- 50
50m- 60m
60m- 70m
70m- 80m
80m- 90m
90m- 100m
100m- 110m
110m- 120m
120m- 130m
130m- 140m
Top soil removal quamtity
Add 10% for watering and
consolidation
Flush escape
10.00 (7.80+14.13) /2
10.00 (14.13+19.00) /2
10.00 (19.00+26.00) /2
10.00 (26.00+31.96) /2
10.00 (31.96+35.65) /2
10.00 (35.65+40.02) /2
10.00 (40.02+45.27) /2
10.00 (45.27+43.87) /2
10.00 (43.87+40.42) /2
10.00 (40.42+37.35) /2
10.00 (37.35+26.27) /2
10.00 (26.27+13.10) /2
10.00 (13.10+2.20) /2
as per sl.no 2 quantity
109.65
165.65
225.00
289.80
338.05
378.35
426.45
445.70
421.45
388.85
318.10
196.85
76.50
541.20
1 x 1 (3780.4+541.20+199.15) X 10%
452.07
1x1
1x1
1x1
1x1
1x1
1x1
1x1
1x1
1x1
1x1
1x1
1x1
1x1
1x1
Total
6
7
4773.67 cum
No
Length Breadth
Depth
Quantity
I Lead
1x1
2000.00 cum
2000.00
II Lead
1x1
1200.00 cum
1200.00
Extra lift over initial lift
I Lift
1x1
1500.00 cum
1500.00
Earthwork excavating and depositing on bank within initial lead of 10m and initial lift of 2m in hard
stiff clay,stiff black cotton,hard red earth,shales,murram,gravel,stoney earth and earth mixed with
small size boulders as per SS 20B for rivetment
Toe of rivetment
cum
cum
cum
1x1
25.00
0.45
25.00
25.00
0.45
7.00
0.45
0.23
5.06
40.25
45.31 cum
Per
1.30 1 sq.m
Amount
4521.40
25.00 1cum
14835.00
25.00 1cum
5546.00
31.85 1cum
169694.25
3.10 1cum
3100.00
6.20 1cum
4960.00
2.60 1cum
2210.00
25.00 1cum
50.50
1000.00 I Lead
cum
800.00 II Lead
cum
6
Extra lift over initial lift
850.00 I Lift
cum
7
2.02
cum
8
9
18.12
cum
L.S
451.38 1cum
8179.00
103.85
Total
213200.00
Per
Amount
1.30 1 sq.m
4256.20
25.00 1cum
13305.00
25.00 1cum
4966.00
31.85 1cum
160123.96
3.10 1cum
6200.00
6.20 1cum
9300.00
cum
6
3.03
cum
27.18
cum
L.S
2.60 1cum
2600.00
25.00 1cum
75.75
451.38 1cum
12268.50
104.59
Total
213200.00
Per
Amount
1.30 1 sq.m
4295.20
25.00 1cum
13530.00
25.00 1cum
4978.75
31.85 1cum
152041.38
2000.00 I Lead
cum
1200.00 II Lead
cum
6
Extra lift over initial lift
1500.00 I Lift
cum
7
5.06
cum
45.31
cum
L.S
3.10 1cum
6200.00
6.20 1cum
7440.00
2.60 1cum
3900.00
25.00 1cum
126.50
451.38 1cum
20452.02
236.15
213200.00
FORM -P.W.A. XX
M.A.C. (P.W.A) XX
MONTH: ____________________________
Reference to Agreement
K VOUCHER No.____________
__________________________
rk: ________________________
Supply: ____________________
MEMORANDUM OF PAYMENT
Total
Value of
work done
Rs. ______________
Deduct
previous
payment
Rs ______________.
Balance
Rs.______________
Deduct Formers contribution
Rs.______________
at 10 %
Balance Rs.______________
Deduct
Income
Tax at
%
Rs. __________
Deduct
Surcharge
on
Incometax
at
% Rs. __________
Rs.______________
Rs.__________
Rs.______________
Passed for Rs. ______
(Rupees ______________________________________
in which Rs. _______________ (Rupees ______________________________________
to Contractor Balance Rs. ______________ (Rupees __________________________
towards transfer of Incometax and Surcharge on Incometax.
EST.NO:RKVY(Pulses farm pond): 04/2012-2013 /EE / AED / krishnagiri; Dt:23.01.2013; Rs:80,000/AGREEMENT .NO: 04/2012-2013; Date:28.01.2013 ; Rs:80000/Work order.No:A/3634/2009;Date:02.02.2010/EE/AED/ERODE
I-Account of work done or supplies made
Quantity
executed (or
supplied) up to
Unit
date as per
Measurement
book)
Rate
Rs
1
*Since perious
bill(Total for
each sub head)
Up to date
.P
4
Rs
5
Amount
.P
Rs
6
Remarks
Quantity
executed (or
supplied) up to Item of works or supplies (Grouped under 'SubUnit
date as per
heads' or 'Sub-Works or Estimate)
Measurement
book)
.P
7
Rate
Rs
4
.P
Brought Forward.
M3
240.00
36.40
20966.40
2.30
552.00
54.20
35439.75
16572.73
M3
989.87
13.80
13660.21
4219.63
M3
4.00
For inlet & outlet 600mm dia RCC pipes 2.50m length
including loading, unloading & transporting to worksite.
*Since perious
bill(Total for
each sub head)
Up to date
Rs
5
.P
79760.00
79760.00
49826.00
Rs
6
Remarks
.P
7
29934.00
(F)
29934.00
3000.00
12000.00
12000.00
Carried over
82618.36
32792.36
Limitted to
79760.00
29934.00
*If the outlay on the work is recorded by sub-heads,the total for each sub-head should be shown in column (5) and against this total there
should be entry in column (6) also.
The signature is necessary only when the officer who prepares the bill is not the officer who authories the payment in such cases two
signatures are essential
MEMORANDUM OF PAYMENT
FORM -P.W.A. XX
M.A.C. (P.W.A) XX
RS
RS
Balance
RS
RS
RS
Rs.
MONTH: _MARCH2013___________________________
(Rupees ______________________________________
Received Rs
..
Reference to Agreement:04/12-13;Date:24.01.2013
M.BOOK NO:2405 OF PAGE5
Date _____________________
Witness