d WORLD

CRC-2, IInd Floor, M.G.Road, Sultanpur NEW DELHI-110048

Mob -09650001996, 09650001465

Email-info@diviana.in

10, February ,2012 Sr. No 1.00 2.00 3.00 4.00 Packages Civil / Interiors Furniture Electrical Lighting HVAC Values as per target prices (Rs.) 2,564,956 1,548,000 1,410,600 607,100

SUB TOTAL NOTE

1.00 2.00 3.00 4.00 5.00 6.00 7.00 'QRO'' stands for Quote Rate Only

6,130,656.32

The rate quoted above are without taxes and inclusive of TDS. This the tentative boq cost can very plus mines 20% depends on the actual area, any change in specification & design. All work to be carried out in as per established codes of practice keeping the best practices in mind. DISMANTLING AND DEMOLITION (Cost to include that of transporting the debris away from the site) this is not the final BILL and the amount it can have variations due to unavailablety of material, price high from the suppllier. this bill can't be termed as final also there can be veriations from drawing to the actual exicution area, the final bill can be raised after complition. HVAC, P.C.C, Flooring, Glass partition, Glass door (with fitting) work is under client scope. d WORLD

8.00

Authorised signatory

Sagar Ratna | Bill of Quantities - Civil & Interiors |Dharuhera | Ver 1.0

Sr No A

Name of Item Super Structure

Description of Item

Quantity

Unit

Rate per Unit

Amount

Remarks

115mm thick Brick Masonry

Providing & Constructing 115mm thick wall of Second Class Burnt Brick with conventional IS type bricks in 1:4 cement mortar inclusive of RCC tie member at every one meter height interval in 1:3:6 Cement Concrete with 2no. of 6mm diameter mild steel reinforcement & 2 no. of hoop iron strips 25mm x 1.6mm, painted with anticorrosive paint, properly bent and bonded at the end ,inclusive of shuttering, scaffolding, Raking of joints and proper curing etc. complete. Providing and doing brick masonry with brick of class designation 75 in super structure at all levels in cement mortar of 1 :4.(including demolation of window) Providing and laying in position of average 75 mm. thick P.C.C. of ratio 1:2:4 as under floor for the tiled flooring work. Including curing, levelling etc. Antitermite treatment: Providing and supplying/ injecting chemical emulsion for post-constructional anti termite treatment and creating a chemical barrier as per 1S6313 (part II ) - 1981 using chemicals like choloropuripos emulsifiable (IS - 8944 - 1978) 20 EC, mixed with water to achieve 1% concentration The emulsion shall be spread as per IS 6313 (PareII). Effectiveness of the treatment shall be guaranteed for 10 years. For purpose of measurement the carpet area shall be considered.

80.00

Sq. Mtr

750.00

60000.00

230 mm thick Brick Masonry

20.00

Cu Mtr

1500.00

30000.00 under client scope of work

P.C.C

0.00

Sq. Mtr

0.00

0.00

Antitermite treatment

270.00

Sq. Mtr

80.00

21600.00

Providing and laying 12mm thickness smooth cement plaster in C.M1:5 (one cement : five sand ) including double scaffolding on all RCC or masonry works to all heights & levels including providing grooves bands or mouldings in plaster as directed by the architect and Cement plaster curing, etc., complete as per the specification and Internal drawings. including making good the chases of electrical conduits, boxes, pipes and providing of wire mesh for all joints of R.C.C. and masonry, metal corner beads at all exposed corners and edges of doors and windows etc.( Min over lap of mesh 150 MM) Providing and lying the customers toilet within the premises of store as per detailed drawing, using all approved fixtures, flooring and water proofing included. The job including ceramic tile dado, cutting of tiles & making smooth edges wherever required for drain pipes and the joints are finished neatly with tile grout with matching pigments as per specification and design. The work shall include cost of materials, wastages, labour, all lead and lift at all levels, loading and unloading, transportation, curing etc. and all other incidental charges etc., complete and as directed by Engineer-in-charge.

200.00

Sq. Mtr

376.00

75200.00

Toilet

1.00

nos

150000

150000.00

Providing and lying the hand wash area within the premises of store as per detailed drawing, using all approved fixtures, flooring and water proofing included. The job including ceramic tile dado, cutting of tiles & making smooth edges wherever required for drain pipes 7 Hand wash area and the joints are finished neatly with tile grout with matching pigments as per specification and design. The work shall include cost of materials, wastages, labour, all lead and lift at all levels, loading and unloading, transportation, curing etc. and all other incidental charges etc., complete and as directed by Engineer-in-charge. B Flooring Providing and fixing in position 12"x18'' white ceramic tile at Kitchen area as per detail drawing. It shall be fixed with cement mortar of 1 :4, with hairline joints using cement grout. The job including cutting of tile & making smooth edges wherever required for drain pipes. the work shall include cost of materials, wastages, labour, all lead and lift at all levels, loading and unloading, transportation, curing etc. and all other incidental charges etc., complete and as directed by Engineer-in-charge. base rate of tile 55 rs/sqft make kajaria/nitco/orient.

1.00

nos

50000

50000.00

Wall tile Dado

87.00

Sq. Mtr

1076.00

93612.00

C Gypsum False Ceiling

False Ceiling Providing and fixing in position Wooden False made in 19 mm tk board clad with 3 mm tk veneer, finish with polish, false ceiling supported by 2''x2'' sal wood frame 600 mm C/C. quantity can be vary as per design

307.00

Sq. Mtr

861.00

264327.00

Page 2 of 8

Sr No

Name of Item

Description of Item

Quantity

Unit

Rate per Unit

Amount

Remarks quantity can be vary as per design

Providing and fixing in positionwooden False roundup with19 mm tk. board, finish with 3 mm tk. Veneer wooden ceiling supported by 50x50 mm sal wood frame. As per detail drawing. Partition & Panelling Providing and fixing in position of Typical Partition as per details in drawings. Base frame shall be of 2"x2" section of hardwood (sal wood) members at 2'0" c/c (maximum) both ways & 12 mm. thick ply shall be lined on it Ply finish with 3 mm tk. veneer of approved shade as per drawings. The job shall include doing on straight wall, insteps, in taper shape, in slope, curvature, bands and profiles, ledges, fins, ceiling feature, pergola beams, arches, making of coves etc. as per drg.

45.00

sqmt

5500.00

247500.00

Partition Wall

34.00

Sq Mtr

8611.00

292774.00

Low height Partition Wall

Providing and fixing in position of Typical Partition as per details in drawings. Base frame shall be of 2"x2" section of hardwood (sal wood) members at 2'0" c/c (maximum) both ways & 12 mm. thick ply shall be lined on it Ply finish with 3 mm tk. veneer of approved shade as per drawings. The job shall include doing on straight wall, insteps, in taper shape, in slope, curvature, bands and profiles, ledges, fins, ceiling feature, pergola beams, arches, making of coves etc. as per drg.

7.80

Sq Mtr

8611.00

67165.80

Glass partition

Providing and fixing 12 mmtk. Toughned glass partition with all nesessory Ozone hardware and fittings.

0.00

Sq Mtr

0.00

0.00

under client scope of work

E Double Leaf glaze door size 5'x8'

Doors Providing and fixing 12mm toughened glass door of size 5'x 8' double shutter and necessary fixtures and fittings with Ozone make floor spring and Patch fitting with approved glass door handle etc.complete. As per design and detailed drawing.

0.00

Set

0.00

0.00

under client scope of work

Door frame - Constructed from 60 mm x 75 mm Hard wood / Marandi sections secured to masonry, R.C.C. Single Leaf Door members with M.S. hold fasts on vertical members With Wooden including making rebate as per shutter thickness. Frame size 7'x3'Shutter - Shutter made from 38mm thk. Block Board door 0" (for kitchen) finish with approved shade laminate/ veneer including edges as per drawing. Door frame - Constructed from 60 mm x 75 mm Hard wood / Marandi sections secured to masonry, R.C.C. members with M.S. hold fasts on vertical members including making rebate as per shutter thickness. Shutter - Shutter made from 38mm thk. Block Board door finish with approved shade laminate including edges as per drawing. Finishes/wall treatment Providing & applying wall punning up to 12mm thick layer of super fine Plaster of Paris applied on specified area over existing plastered surface on walls and columns, to be finished smooth. Surface to be prepared by hacking, sand papering and applying coat of cement slurry if required including all incidentals, making grooves, patties, sills etc. complete and as directed by engineer in charge. The finish surface should be smooth, cover up all the patch work done by electrical agencies so as to avoid unevenness and ready to take on paint.

1.00

Set

25000.00

25000.00

Single Leaf Door With Wooden Frame size 7'x2'6" (for wash room)

1.00

Set

15000.00

15000.00

POP Punning

140.00

Sq Mtr.

270.00

37800.00

Providing & applying on all exposed surfaces of walls, columns etc., Oikios texture paint on wall of app make as Texture Paint on per the manufacturer's specifications with a brush & walls roller, after levelling the surface to a smooth finish with the help of putties, etc. and having a base coat of approved primer before applying three coats of paint. Providing & applying on ceiling surfaces Plastic emulsion paint/Lustre paint of approved make as per the Painting - Plastic manufacturer's specifications with a brush & roller, after Paint on ceiling levelling the surface to a smooth finish with the help of putties, etc. and having a base coat of approved primer before applying three coats of paint. coloumn treatment coloumn treatment as per drawing or approved by the architect. wall treatment as per drawing or approved by the wall treatment architect. Misc work Paintings P/F Painting as per design. Menu panel chick blinds Kitchen plumbing P/F back lit menu panel as per detail drawing/design. P/F chick blinds as per design. P/F Kitchen plumbing work as per drawing.

0.00

Sq Mtr.

0.00

0.00

295.00

Sq Mtr.

270.00

79650.00

quantity can be vary as per the design

4 5 1 2 3 4

40.00 58.00 4.00 4.18 31.12 1.00

Sq Mtr. Sq Mtr. nos Sq Mtr. Sq Mtr. lumsum

8611.00 8611.00 10000.00 10764.00 1300.00 80000.00

344440.00 499438.00 40000.00 44993.52 40456.00 80000.00

Page 3 of 8

Sr No 5

Name of Item mosquito tube P/F Mosquito tube.

Description of Item

Quantity 1.00

Unit nos

Rate per Unit 6000.00

Amount 6000.00

Remarks

total of civil & interior work Authorised signatory

2564956.32 d WORLD

Page 4 of 8

Sagar Ratana | Bill of Quantities - Furniture |Dharuhera | Ver 1.0

Sr No Name of Item Description of Item Carpentry Work Providing and fixing squre dinning table S.S base make as per detailed drawing. Cost to include all hardware, fasteners, and rubber / PVC leveller etc. complete in all respect as per detailed drawing. Providing and fixing in dinning table with S.S base as per detailed drawing. Cost to include all hardware, fasteners, and rubber / PVC leveller etc. complete in all respect as per detailed drawing. Providing and fixing dinning table with S.S base as per detailed drawing. Cost to include all hardware, fasteners, and rubber / PVC leveller etc. complete in all respect as per detailed drawing. Quantity Unit Rate per Unit Amount Remarks

Squre table 3'0"x3'-0" 1 Centre table 3'9''x2'-3" (sitting -g , b & c) Centre table 2'6"x2'-3" (sitting-f) 3

4.00

Nos.

12000.00

48000.00

21.00

Nos.

12000.00

252000.00

Nos.

10000.00

30000.00

Providing and fixing dinning table with S.S base as Centre per detailed drawing. Cost to include all hardware, table 2'fasteners, and rubber / PVC leveller etc. complete 6"x2'-6" in all respect as per detailed drawing. (sitting-d) 4 Centre table 7'0"x2'-3" (sitting-e) 5 Centre table 5'6"x2'-3" (sitting-e) 6 Providing and fixing dinning table with S.S base as Centre per detailed drawing. Cost to include all hardware, table 2'fasteners, and rubber / PVC leveller etc. complete 3"x2'-3" in all respect as per detailed drawing. (sitting-b) 7 Service counter 4'x2'-0" 8 9 Chairs Providing chair as per design/drawing or approved by the architect. Providing and fixing in service counter as per detailed drawing. Cost to include all hardware, fasteners, and rubber / PVC leveller etc. complete in all respect as per detailed drawing. Providing and fixing dinning table with S.S base as per detailed drawing. Cost to include all hardware, fasteners, and rubber / PVC leveller etc. complete in all respect as per detailed drawing. Providing and fixing dinning table with S.S base as per detailed drawing. Cost to include all hardware, fasteners, and rubber / PVC leveller etc. complete in all respect as per detailed drawing.

Nos.

10000.00

30000.00

Nos.

20000.00

20000.00

Nos.

18000.00

18000.00

Nos.

12000.00

48000.00

1.00

Nos.

20000.00

20000.00

41.00

Nos.

5000.00

205000.00

Puffy for sitting-b & c Stool for sitting-d & e 10 sofa

Providing puffy as per approved by the architect.

design/drawing

or

36.00

Nos.

7000.00

252000.00

Providing stool as per design/drawing or approved by the architect. Providing 3 seater sofa as per drawing or approved by the architect.

18.00 9.00

Nos. Nos.

10000.00 18000.00

180000.00 162000.00

11

3 seater Designer Providing 3 seater sofa as per drawing or sofa approved by the architect. (sitting-b) 1 seater Designer Providing 1 seater sofa as per drawing or sofa approved by the architect. (sitting-b) Kitchhen shelf service counter

4.00

Nos.

21000.00

84000.00

2.00

Nos.

12000.00

24000.00

12

Kitchen shelf service counter.

1.00 total of furniture work

Nos.

175000.00

175000.00 1548000.00 d WORLD

13

Authorised signatory

Sagar Ratna| Bill of Quantities - Electrical | Dharuhera | Ver 1.0

Sr No A Name of Item Description of Item Supply & Installation P/F All Switches & sockets with wiring for light point raw power point data networking telephone speaker and t-5 light fixtures (Excluding main cable, ac wire and liight fixtures) P/F Hanging lights fixtures as per design. P/F 2X26 Watt CFL lights make Ankur. Quantity Unit Rate per Unit Amount Remarks

Electrical Wiring

2900.00

sqft

290.00

841000.00

2 3

Hanging lights 2x26 Watt CFL lights

35.00 160.00

nos nos

6000.00 1400.00

210000.00 224000.00

AC wiring

P/L AC wire. (HVAC work is under client scope of work)

500.00

rmt

150.00

75000.00

cost can be vary as per actual measurm ent.

5 6

speaker Sprinkler

P/F Speaker with wiring as per design make telome. P/F Sprinkler with M.s pipe as per design & drawing. Total

4.00 18.00

nos nos

7500.00 1700.00

30000.00 30600.00 1410600.00 d WORLD

Authorised signatory

Page 7 of 8

Sagar Ratna| Bill of Quantities -HVACl | Dharuhera | Ver 1.0

Sr No A 1 Name of Item Description of Item Supply & Installation Ducting with P/F 22/24 gauge duct lining with insullation as per insullation design. Aluminium P/F Aluminium grill as grill per design. P/F M.S damper as Damper per design. Canvas P/F Canvas connection connection . Total Authorised signatory 2000.00 sqft 250.00 500000.00 Quantity Unit Rate per Unit Amount Remarks

2 3 4

100.00 18.00 3.00

rft nos nos

900.00 700.00 1500.00

90000.00 12600.00 4500.00 607100.00 d WORLD