Académique Documents
Professionnel Documents
Culture Documents
Unit
Qty
a)Excavation (0 - 1.5 m)
In all kinds of Soil
m3
1000
In Hard Rock
m3
RO
m3
500
In Hard Rock
Backfilling & compacting in layer of 300 mm soil.
m3
m3
RO
1000
200
0
b)Excavation (1.5-3.0 m)
2
3
m3
200
m3
100
m3
200
m3
10
m3
10
m2
1000
m2
50
m2
50
MT
30
MT
10
PVC Water stopper (150/230 mm wide 6mm thick dumb bell shaped PVC Water
stop with out centre bulb of approved mark
RM
11
12
M3
50
20
M3
20
M3
20
m2
400
m2
400
15
16
600
13
14
m2
10
Quantity
Unit
Rate
250
350
120
50
5000
7000
7500
8000
9500
23500
350
650
750
7500
8500
Amount
Previous Present
Previous Present
Total
Total
1200
0
1200
1200
0
1200
0
0
0
0
0
0
0
0
0
0
0
0
750
0
750
750
0
750
0
0
0
0
0
0
1120 201.168 1321.168 1522.336 24140.16 25662.5
250
0
250
250
0
250
5100
0
5100
5100
0
5100
7200
69.331 7269.331 7338.662
485317 492655.7
7510
9.844 7519.844 7529.688
73830 81359.69
8010
0
8010
8010
0
8010
9505
0
9505
9505
0
9505
23510
0.99 23510.99 23511.98
23265 46776.98
1350 360.116 1710.116 2070.232 126040.6 128110.8
700
58.583 758.583 817.166 38078.95 38896.12
800
0
800
800
0
800
7530
6.616 7536.616 7543.232
49620 57163.23
8501
0.48 8501.48 8501.96
4080 12581.96
100
400
6500
9000
9500
270
250
200
450
6520
9020
9520
670
650
300
164.984
0
0
0
0
151.106
0
614.984
6520
9020
9520
670
801.106
300
779.968
6520
9020
9520
670
952.212
300
300
350
650
650
650
650
100
275
260
18
375
360
618
0
0
0
375
360
618
375
360
618
0
0
0
375
360
618
100
65993.6 66773.57
0
6520
0
9020
0
9520
0
670
37776.5 38728.71
0
300
Sr.
No
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
Unit
Qty
Quantity
Unit
Rate
Amount
m2
600
45
645
645
645
645
m2
rm
m2
250
50
100
450
475
700
700
525
800
0
0
0
700
525
800
700
525
800
0
0
0
700
525
800
m2
300
90
390 181.590
571.59
753.18
m2
50
750
800
800
800
800
m2
RO
750
m3
m3
kg
m3
Rmt
M2
M2
M2
M3
M3
No.
100
10
200
RO
300
100
50
1000
20
100
10
2800
950
40
2000
250
300
350
100
9500
4500
1000
2900
960
240
0
550
400
400
1100
9520
4600
1010
0
0
0
0
0
0
0
0
0
0
0
2900
960
240
0
550
400
400
1100
9520
4600
1010
2900
960
240
0
550
400
400
1100
9520
4600
1010
0
0
0
0
0
0
0
0
0
0
0
2900
960
240
0
550
400
400
1100
9520
4600
1010
hole
Sqm
No.
1000
100
50
300
150
50
1300
250
100
0
0
0
1300
250
100
1300
250
100
0
0
0
1300
250
100
No.
200
30
230
108
338
446
3240
947724.9
3686
1089940
Total
ADD VAT @5% ON 67% OF RS. 1046895
ADD S. TAX@12% ON 33% OF RS. 1046895
ADD E. CESS @2% ON S.TAX
ADD S. CESS @ 1% ON S TAX
31,748.78
37,529.91
750.60
375.30
70,404.59
1,018,129.50
DEDUCTION
5% ON PBG
10% ON COMPLETION
TDS@ 2%
NET PAYABLE AMOUNT
47,386.25
94,772.49
20,362.59
162,521.33
855,608.17
16343.1 17096.28