Vous êtes sur la page 1sur 8

38

1
4
7
10
13
16
19
22
25
28
31
34

2
5
8
11
14
17
20
23
26
29
32
35

3
6
9
12
15
18
21
24
27
30
33
36
37

Options
Insurance Policy
Average

Option
1
2
3
4
5
6

38
63%
#REF!

VaR
24
12
8
6
5
4

Coverage
24
24
24
24
24
24

Probability
63.16%
63.16%
63.16%
63.16%
63.16%
63.16%

Return
35
17
11
8
6
5

Net
12
6
4
3
2
2

Simulation
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Bin Range
38
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37

Count
5
6
3
5
6
7
5
2
5
6
4
5
3
2
5
5
2
1
2
4
2
4
3
6
7
7
1
4
4
4
3
2
2
3
4
3
2
6

Probability
3.3%
4.0%
2.0%
3.3%
4.0%
4.7%
3.3%
1.3%
3.3%
4.0%
2.7%
3.3%
2.0%
1.3%
3.3%
3.3%
1.3%
0.7%
1.3%
2.7%
1.3%
2.7%
2.0%
4.0%
4.7%
4.7%
0.7%
2.7%
2.7%
2.7%
2.0%
1.3%
1.3%
2.0%
2.7%
2.0%
1.3%
4.0%

150

100%

5.0%
4.0%
3.0%
2.0%
1.0%
0.0%
1

10

11

12

13

14

15

16

17

18

19

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

Number
14
37
4
4
6
38
5
5
6
8
9
18
19
20
24
29
1
27
8
23
12
6
17
30
19
25
38
12
35
28
15
38
25
36
24
1
10
24
21
38
3
37
3
21
15
31

Single
12

Two
#REF!

Three
4

Four
#REF!

Five

Six

28
36
23
33
16
27
9
4
6
19
5
37
6
2
5
34
29
2
3
1
32
26
14
9
22
3
19
15
23
5
23
13
1
25
18
2
34
27
9
33
11
24
21
20
11
10
5

38
15
29
14
24
10
25
28
32
8
12
30
8
11
22
4
4
11
11
14
29
9
37
34
15
13
7
25
21
27
22
25
35
28
5
37
23
35
30
33
16
24
7
31
9
1
24

1
34
10
25
23
8
37
3
4
14

Vous aimerez peut-être aussi