BILL SUMMARY - HOUSE AT MAHARAGAMA

BOQ SUBMITTED BY THE CONTRACTOR

Item No

Description

Qty

Unit

Rate

1535
1

sqft
per set

60.00
50.00
53,000.00
33,000.00
900.00
42,500.00

Amount

Bill (Work Done by the Contractor)

Qty

Rate

Amount

1.1
1.2
1.3
1.4
1.5
1.6

Allow for a sum for Termite tretement ****

Allow for Genaral Scaffoldings
****
Erectiom of contractors site office ***
Allow for water supply on construction
****
For security (for a period of month )
****
For temporary electricity for constrution
****

2
2.1
2.2
2.3
2.4

EXCAVATION AND EARTH WORK

Clear and level site including rmoving growth of (6")
Dry earth filling
Excavation for column footings
Excavation foundation trenches>1'-0" (External walls)

1
1660
565
424

item
Cuft
Cuft
Cuft

35,000.00
40.00
40.00
40.00

35,000.00
66,400.00
22,600.00
16,960.00

1.00
2,241.00
1,368.00
300.43

35,000.00
40.00
40.00
40.00

35,000.00
89,640.00
54,720.00
12,017.20

2.5

Excavation foundation trenches>1'-0" (Internal walls)

424

Cuft

40.00

16,960.00

145.29

40.00

5,811.60

31

WORKS TO BE DONE BY THE CONTRACTOR

Qty

Rate

Amount

60.00
50.00
53,000.00
33,000.00
900.00
42,500.00
-

3
3.1
3.2
3.3
3.3
3.4
3.5
3.8
3.9
3.1
3.11
3.12
3.12
3.1.1
3.1.2

Concrete Works
2" lean concrete in foundation
Concrete ,grade 25 in plinth beam
in columns base
In columns up to ground level
in first floor beams
in first floor slab( 4" tk)
in water tank beams
in water tank slab
in stair case
In columns up to first floor level
In columns up to roof floor level
4x6 columns
In columns up to first floor water tank level
7 ' 0'' above - slab
7 ' 0'' above - Beams

882.5
282.5
17.66
17.66
159.9
353.2
35.32
52.98
77
20.64
52.98
35.32
36.32

Sqft
Cuft
Cuft
Cuft
Cuft
Sqft
Cuft
Sqft
Cuft
Cuft
Cuft
Cuft
Cuft
Cuft
Cuft

75.00
380.00
380.00
380.00
437.00
510.00
528.00
617.00
480.00
380.00
410.00
411.00
451.00
452.00
453.00

66,187.50
107,350.00
6,710.80
6,710.80
69,876.30
180,132.00
18,648.96
32,688.66
36,960.00
7,843.20
21,721.80
15,929.32
16,416.64
-

Sqft
Sqft
Sqft
Sqft
Sqft
Sqft
Sqft
Sqft
Sqft
Sqft
Sqft

120.00
75.00
120.00
127.00
115.00

129,168.00
16,140.00
5,400.00
82,016.60
86,687.00
16,209.28
14,326.88
25,760.00
50,805.90
-

For plinth beam in ground floor (9x9)

for column bases
columns up to tie beam level
for first floor beams
First floor slab
7 ' 0'' above - slab
7 ' 0'' above - Beams
form work for water tank beams
water tank floor slab
for staircase
column up to first floor slab

280.62
190.00
112.05
25.31
151.46
365.32
5.01
40.99
77.00
76.78
66.38
11.22
3.84
28.80
30.20

75.00
380.00
380.00
380.00
437.00
510.00
528.00
617.00
480.00
380.00
410.00
380.00
451.00
437.00
437.00

21,046.50
72,200.00
42,579.00
9,618.94
66,190.11
186,313.44
2,643.33
25,290.83
36,960.00
29,176.88
27,213.75
4,263.60
1,731.84
12,585.60
13,197.40

506.67
112.05
45.00
170.58
1,003.34
70.40
70.10
41.70
100.00
177.00
545.00

120.00
75.00
120.00
127.00
115.00
115.00
127.00
152.00
133.10
160.00
135.00

60,800.40
8,403.75
5,400.00
21,663.66
115,383.97
8,096.00
8,902.70
6,338.40
13,310.00
28,320.00
73,575.00
-

FORM WORK
3.14
3.15
3.16
3.17
3.18
3.19
3.2
3.21
3.22
3.23
3.24
3.25

1076.4
215.2
45
645.8
753.8

106.64
107.64
161
376.34

152.00
133.10
160.00
135.00

450.00
273.60

40.00
40.00

18,000.00
10,944.00

BILL SUMMARY - HOUSE AT MAHARAGAMA

BOQ SUBMITTED BY THE CONTRACTOR

Item No
3.26
3.27

Description
column up to water tank floor slab
For column up to Ground floor

Qty

Unit

161.4
107.64

Sqft
Sqft

Rate
160.00
135.00

REINFORCEMENT
3.28

Amount

Qty

25,824.00
14,531.40
-

118.00

535
180

Kg
Kg

175.00
175.00

3.29

In column bases

275

Kg

175.00

3.3

in columns up to
12y
10y
6y
Binding wire
First floor beams
16y
12y
10y
6y

42.6
15
20

Kg
Kg
Kg
Kg

175.00
175.00
175.00

93,625.00
31,500.00
48,125.00
7,455.00
2,625.00
3,500.00

275
200
65
90

Kg
Kg
Kg
Kg

192.00
192.00
192.00
192.00

52,800.00
38,400.00
12,480.00
17,280.00

850

Kg

192.00

163,200.00

60
25

Kg
Kg
Kg

205.00
205.00

12,300.00
5,125.00
-

Kg

205.00

70
53
110

Kg
Kg

175.00
175.00

550
53
110

Kg
Kg

175.00
175.00

53
110
55

Kg
Kg
Kg

175.00
175.00
175.00

110
50

Kg
Kg

175.00
175.00

ground floor level

3.32

In first floor slab

3.35

In water tank beams

12y
R6
Binding wire

3.4

In water tank slab

3.36

in stair case
12y
10y

3.37

3.38

3.39

columnsIn
12y
6y

Rate
160.00
135.00

in plinth beam
12y
R6

3.31

Bill (Work Done by the Contractor)

up to first floor

In columns up to roof slab

12y
10y
R6
In columns up to water tank slab
12y
R6

Amount
18,880.00
-

368.00
139.00

175.00
175.00

111.00

175.00

65.00
17.70
30.00

175.00
175.00
175.00
175.00

246.00
245.00
888.00
91.00

192.00
192.00
192.00
192.00
192.00

64,400.00
24,325.00
19,425.00
11,375.00
3,097.50
5,250.00
47,232.00
47,040.00
170,496.00
17,472.00
-

43.00
100.20
2.00

205.00
205.00
205.00

8,815.00
20,541.00
410.00

86.20

205.00

17,671.00

9,275.00
19,250.00

90.00
93.50

175.00
175.00

15,750.00
16,362.50

9,275.00
19,250.00

186.34
75.91

175.00
175.00

32,609.50
13,284.25

173.70

175.00
175.00
175.00

9,275.00
19,250.00
9,625.00
19,250.00
8,750.00

58.00

175.00
175.00

30,397.50
10,150.00
-

WORKS TO BE DONE BY THE CONTRACTOR

Qty

Rate

Amount

BILL SUMMARY - HOUSE AT MAHARAGAMA

BOQ SUBMITTED BY THE CONTRACTOR

Item No
3.4

3.4

Description

Qty

Unit

Rate

7 ' 0'' above - slab

16y
12y
10y
R6

kg
kg
kg
kg

7 ' 0'' above - Beams

kg

117.00

1539.1
699.6
107.64

Sqft
Sqft
Sqft

559.5

Sqft

5.00
75.00
175.00
145.00

slab

RUBBLE AND BRICK WORK

5.1
5.2
5.3
5.4
5.5
5.6
5.7

RRM work for external foundation

RRM work for internal foundation
In one brick wall in ground floor
In half brick wall in ground floor
In one brick wall first floor wall
In one brick wall 7 ' 0'' above - wall
In half brick wall first floor internalwall
CARPENTER AND JOINERY
Steel framed double sash grill gate

6.1

6.2

6.3
6.4

7.2
7.3

192.00
192.00
192.00
192.00
192.00

193.75
172.2
1937.5
430.56
1291
807.3
484.38

Cuft
Cuft
Sqft
Sqft
Sqft
Sqft
Sqft

220.00
220.00
250.00
195.00
285.00
285.00
285.00

42,625.00
37,884.00
484,375.00
83,959.20
367,935.00
230,080.50
138,048.30

38,000.00

38,000.00

Roller shutter door 12'x10' -

D1 3''.6" timber framed double sash side hung flush panal

timber door with fixed timber plank on top door size 4'.9'.6"

69,600.00

2"x4" timber framed single sash side hung plywood door

1
15,950.00
painted & finished door size 3'.0"x7'.0 D2
Quantity error as per the tender drawings
2"x4" timber framed single sash side hung plywood door
1
15,950.00
painted & finished door size 3'.0"x7'.0
Quantity error as per the tender drawings
METAL WORK
Type D4,size2'-9"x7'-0"Aluminium framed single sashed side
Aluminium louvered door
Type DW1 ,size 9'.3"x8'-0"Aluminium framed three sashed
glazed fixed Aluminium louvered window
Type DW2, size13'-3"x8''-0"Aluminium framed five sashed
glazed fixed Aluminium louvered window

Qty

Rate

Amount

7,372.80
6,470.40
11,520.00
1,800.96
-

180.00

145.00

829.57
591.00
824.76
439.54
1,451.40
648.78
250.70

220.00
220.00
250.00
195.00
285.00
285.00
195.00

26,100.00
-

182,505.40
130,020.00
206,190.00
85,710.30
413,649.00
184,902.30
48,886.50

1.00

38,000.00

38,000.00

1.00

120,000.00

120,000.00

69,600.00

1.00

69,600.00

69,600.00

15,950.00

5.00

15,950.00

79,750.00

15,950.00

3.00

15,950.00

47,850.00

(client should be supplied )

Amount

WORKS TO BE DONE BY THE CONTRACTOR

7,695.50
52,470.00
18,837.00
81,127.50
-

6.5
7.1

Rate

Laying 1000 gage polithene

D.P.C& cement rendering
waterproofing at water tank slab
waterproofing at bathroom

Qty

38.40
33.70
60.00
9.38

WATERPROOFING
4.1
4.2
4.3
4.4
4.5

Amount

Bill (Work Done by the Contractor)

nr

17,325.00

17,325.00

nr

61,050.00

61,050.00

72.25

1,548.00

111,843.00

nr

61,050.00

61,050.00

72.25

1,548.00

111,843.00

BILL SUMMARY - HOUSE AT MAHARAGAMA

BOQ SUBMITTED BY THE CONTRACTOR

Item No

Description

Qty

7.4

Type DW3, size9'-"x4'-0"Aluminium framed six sashed glazed

fixed & sliding Aluminium louvered window

Unit

Rate

nr

29,700.00

Amount

Bill (Work Done by the Contractor)

Qty

Rate

59,400.00

WORKS TO BE DONE BY THE CONTRACTOR

Amount
-

W1 - 9'-3"x6'-0"
7.8
7.9
7.1

7.11

Type W3 size 2'-0"x5'-0"Aluminium framed two sashed

glazed sliding window with fixed louvered on side
Type W4, size 4'-0"x6'-0"Aluminium framed two sashed
glazed sliding window with fixed louverd on side
Type W5 size 2'-0"x2'-0"Aluminium framed sindgle sashed
top hung glazed openable window
Type W6, size 2'-9"x6'-0"Aluminium framed sindgle sashed
top hung glazed openable window with fixed glass on top

7-11 A W8 14'-0"x4'-0" Aluminium framed window

3'.0"high approved type and quality steel hand rail for in

stair case All completed as per detail given by the Architect
.from ground floor to first floor

7.1

Polishing celing (exposed rafter ceiling)

8.2
8.3

70.00

1,548.00

108,360.00

55.50

1,548.00

85,914.00

16,500.00

20.00

1,548.00

30,960.00

19,800.00

59,400.00

24.00

1,548.00

37,152.00

4,100.00

4,100.00

16.00

1,548.00

24,768.00

16,912.00

16,912.00

16.50

1,548.00

25,542.00

57,400.00

57,400.00

31.50

1,548.00

48,762.00

30.00

1,548.00

46,440.00

1.00

55,000.00

55,000.00

55,000.00

55,000.00

this item already coverd in Extrawork bill- Final finishing for the timber ceiling roof - Front)

Plastering 5/8" thick cement and sand 1:5 and finish semi
rough to all external walls including revals ground floor
Plastering 5/8" thick cement and sand 1:5 and finish semi
rough to all external walls including revals first floor
Plastering 5/8" thick cement and sand 1:5 and finish semi
rough to all external walls including revals Second floor

1937

Sqft

75.00

145,275.00

1018

75.00

76,350.00

50.90

75.00

3,817.50

1453

Sqft

75.00

108,975.00

1223.89

75.00

91,791.75

61.19

75.00

4,589.59

Sqft

75.00

421

85.00

35,785.00

21.05

85.00

1,789.25

8.4
8.5
8.6
8.9
8.9

Plastering 5/8" thick cement

to all internal walls including
Plastering 5/8" thick cement
to all internal walls including
Plastering 5/8" thick cement
to all internal walls including
Plastering 5/8" thick cement
to all columns
Plastering 5/8" thick cement
to all columns

and sand 1:5 and

revals ground floor
and sand 1:5 and
revals first floor
and sand 1:5 and
revals second floor
and 1:5 and finish

finish smooth
finish smooth
finish smooth
semi rough

and 1:5 and finish semi rough

2798

Sqft

75.00

209,850.00

1995.78

75.00

149,683.50

99.79

75.00

7,484.18

2475.7

Sqft

85.00

210,434.50

2023.84

85.00

172,026.40

101.19

85.00

8,601.32

Sqft

85.00

539.5

85.00

45,857.50

26.98

85.00

2,292.88

807

Sqft

120.00

96,840.00

13

75.00

975.00

0.65

75.00

48.75

807

Sqft

120.00

96,840.00

9.16

85.00

778.60

0.46

85.00

38.93

Sutable Tile should be supplyed by client

Amount

8,250.00

FLOOR,WALL & CEILING FINISHING

8.1

Rate

W8 - 12'-0"x2'-6"

7.12

Qty

BILL SUMMARY - HOUSE AT MAHARAGAMA

BOQ SUBMITTED BY THE CONTRACTOR

Item No

8.1

8.11

8.12
8.15
8.16
8.17
8.18
8.19
8.2
8.21
8.22
8.23

Description

Qty

12"x12" Tile with 1/2" t.k cement and sand1:3 beded and
269
pointed with coloured grout to match in ground floor parking
area (without tiles )
12"x12" tile with 1/2" t.k cement and sand1:3 beded and
86.1
pointed with coloured grout to match in ground floor varandah
area(without tiles )
12"x12" Tile with 1/2" t.k cement and sand1:3 beded and
107.64
pointed with coloured grout to match in ground floor service
passege area(without tiles )
16""x 16" Tile in first foor Familiy living area(without tiles )
376
16""x 16" Tile in first foor passage area(without tiles )
43
12"x12" Tile in ground floor bathroom(without tiles )
48.4
12"x12" Tile in first floor bathroom(without tiles )
75.3
12"x12" Tile in ground floor servant's bathroom(without tiles )
37.6
16""x 16" Tile in ground foor kitchen and pantry(without tiles ) 139.9
2'-0"x 2'-0" Tile in ground floor dining area(without tiles )
182.9
2'-0"x 2'-0" Tile in ground floor living area(without tiles )
204.5
16""x 16" Tile in ground floor varandah area(without tiles )
107.64

Unit

Rate

In
In
In
In
In
In
In
In
In
In

parking area ground floor

bed room area ground floor
bath room area ground floor
servants toilet area ground floor
dining area ground floor
living area ground floor
varandah area ground floor
bath room area at first floor
family living area at first floor
passege area first floor

269.1
161
48.7
37.6
182.9
204.5
204.5
37.6
161.46
43

8.38
8.39
8.4
8.41
8.42
8.43
8.44
8.45
8.46

Rate

Amount

130.00

34,970.00

Sqft

130.00

11,193.00

Sqft

130.00

13,993.20

Sqft
Sqft
Sqft
Sqft
Sqft
Sqft
Sqft
Sqft
Sqft

130.00
130.00
130.00
130.00
130.00
130.00
130.00
130.00
130.00

48,880.00
5,590.00
6,292.00
9,789.00
4,888.00
18,187.00
23,777.00
26,585.00
13,993.20
18,298.80
10,948.00
3,311.60
2,556.80
12,437.20
13,906.00
16,871.25
3,102.00
13,320.45
3,547.50

sqft
sqft
sqft
sqft
sqft
sqft
sqft
sqft
sqft
sqft

68.00
68.00
68.00
68.00
68.00
68.00
82.50
82.50
82.50
82.50

ITEMS DELETED AND RATE TO BE FINALIZED FOR THE SKIM COAT FINISH
FOR SOFFIT 1 SQ.FT = 57.00

Timber framed cement fibre celing finish

8.35
8.36
8.37

Qty

Sqft

Cement plaster wall painted celing finish

8.25
8.26
8.27
8.28
8.29
8.3
8.31
8.32
8.33
8.34

Amount

Bill (Work Done by the Contractor)

in kitchen and pantry area at ground floor

in master bedroom at first floor
in bathroom at first floor
Pocilane tile skirting
In bed room area ground floor
in kitchen and pantry area at ground floor
In dining area ground floor
In living area ground floor
in master bedroom at first floor
In family living area at first floor
In passege area first floor
In roof terace area
Hevy duty porcilane tile in staircase

139.9
269.1
37.6

sqft
sqft
sqft

150.6
145.3
175.2
236.8
193.7
226.4
96.8
3.1
376.4

Lft
Lft
Lft
Lft
Lft
Lft
Lft
Lft
sqft

ITEMS DELETED AND COST FOR THE SAME INCLUDED WITHING

THE CONSTRUCTION OF THE ROOF COST

WORKS TO BE DONE BY THE CONTRACTOR

Qty

1,819.00

Rate

130.00

Amount

236,470.00

BILL SUMMARY - HOUSE AT MAHARAGAMA

BOQ SUBMITTED BY THE CONTRACTOR

Item No
8.47

Description
Prepairing

the sofit of stair case with cement plastered finish

Qty

Unit
0

Rate

sqft

waterproofing two coats of shelcoat as a under coat of

external walls and one filler coat with two coats of
weathersheld paint

Qty

Rate

PAINTING AND DECORATING

9.1

Amount

Bill (Work Done by the Contractor)

Qty

Rate

Amount

Amount

WORKS TO BE DONE BY THE CONTRACTOR

4305

Sqft

4000

Sqft

57.00

228,000.00

4,560.00

57.00

259,920.00

850

Sqft

45.00

38,250.00

2,685.00

45.00

120,825.00

16
2
2
2
20
4
2
3
5
2
1
1
1

4,343.00
8,910.00
3,960.00
2,310.00
2,090.00
2,090.00
3,300.00
2,090.00
2,090.00
2,090.00
4,510.00
8,910.00
2,640.00

69,488.00
17,820.00
7,920.00
4,620.00
41,800.00
8,360.00
6,600.00
6,270.00
10,450.00
4,180.00
4,510.00
8,910.00
2,640.00

14
2

4,345.00
8,900.00

1
9
2

3,960.00
2,090.00
2,090.00

8
3
2
2

2,090.00
2,090.00
2,090.00
8,900.00

60,830.00
17,800.00
3,960.00
18,810.00
4,180.00
16,720.00
6,270.00
4,180.00
17,800.00

Internal surfaces of all floors from ground floor up to the first

floor level to be treated with one coat of primer and 2-3
9.2

(Specc. Changed. Internal areas

including walls and soffits- as per the
standerds)
coats of emultion

Interior sofit of all floors from ground floor up to the roof

terace level to be treated with one coat of primer and 2-3
9.3

(Specc. Changed. External

areas- as per the standerds)
coats of emultion paint

ELECTRICAL ITEMS (ground floor)

10.1
10.2
10.3
10.4
10.5
10.6
10.7
10.8
10.9
10.1
10.11
10.12
10.13

13A socket outlet

15A socket outlet
TV socket outlet
two way switches
sofit mounted light
celing mounted light
chandallier light
wall bracket light
Recessed light
Pendant light
Bell Push
A/C unite point
Ceiling fan

16
2
2
2
20
4
2
3
11
2
1
1
1

nr
nr
nr
nr
nr
nr
nr
nr
nr
nr
nr
nr
nr

4,343.00
8,910.00
3,960.00
2,310.00
2,090.00
2,090.00
3,300.00
2,090.00
2,090.00
2,090.00
4,510.00
8,910.00
2,640.00

69,488.00
17,820.00
7,920.00
4,620.00
41,800.00
8,360.00
6,600.00
6,270.00
22,990.00
4,180.00
4,510.00
8,910.00
2,640.00

14
2
2
1
9
2
2
8
3
2
2

nr
nr
nr
nr
nr
nr
nr
nr
nr
nr
nr

4,345.00
8,900.00
3,960.00
3,960.00
2,090.00
2,090.00
3,300.00
2,090.00
2,090.00
2,090.00
8,900.00

60,830.00
17,800.00
7,920.00
3,960.00
18,810.00
4,180.00
6,600.00
16,720.00
6,270.00
4,180.00
17,800.00

ELECTRICAL ITEMS (first floor)

1
2
3
4
5
6
7
8
9
10
11

13A socket outlet

15A socket outlet
Teliphone socket outlet
TV socket outlet
sofit mounted light
celing mounted light
chandallier light
wall bracket light
Recessed light
Pendant light
A/C unite point

BILL SUMMARY - HOUSE AT MAHARAGAMA

BOQ SUBMITTED BY THE CONTRACTOR

Item No
12
13
14
15

Description
Ceiling fan
two way switches point
wall bracket lamp
Recessed light

11.1

Roof area angle celling with civilin sheets using cempas wood
to be used for rafters

11.2

Construction of Timber ceiling roof - Front

12
12.1
12.2
12.3
12.4
12.5

Qty

Unit
3
0
0

1400

nr
nr
nr

Sqft

Rate

Amount

2,640.00
2,090.00
2,090.00

7,920.00
-

575.00

805,000.00

Sqft

Bill (Work Done by the Contractor)

Qty

Rate

Amount
-

797.4

575.00

458,505.00

806

575.00

463,450.00

WORKS TO BE DONE BY THE CONTRACTOR

Qty

Rate

Amount

2,640.00

5,280.00
-

1.00
1.00
1.00
1.00
3.00

82,000.00
15,500.00
25,000.00
258,000.00
6,500.00

82,000.00
15,500.00
25,000.00
258,000.00
19,500.00

PLUMBING WORKS
Pipe works and installation of sanitary fittings and accessories
Cost for Water tank and Water Connection (1000L)
Roof gutters and Down pipes Installation
Construction of Sockage pit and septic tank
Construction of manholes
Total Amount

NO COST ALLOCATION FOR

CONTRACTOR'S ESTIMATE

6,551,253.54
Total amount incorrect with Arithmetic errors

4,467,607.56

2,492,103.39

BILL SUMMARY - HOUSE AT MAHARAGAMA

SCHEDULE OF EXTRA WORK

Item

Description

Unit

Qty

Rate

Amount

1
2

9"x9" lintols in Ground floor

For 4.5"x6" lintols

Cuft
Cuft

13.961
4.328

380.00
380.00

5,305.28
1,644.45

3
4

Form Work for 9' lintols

Form Work for 4 1/2" lintols

Sqft
Sqft

49.425
23

120.00
120.00

5,931.00
2,760.00

R/F For lintols

12Y
R6

Kg
Kg

48.3181538
10.2751329

175.00
175.00

6
7
8

G25 Concrete For 9"x9" lintols

G25 Concrete For 4/2"x15" lintols
G25 Concrete For 4/2"x6" lintols

Cuft
Cuft
Cuft

32.681875
6.224925
3.78

380.00
380.00
380.00

Form work
for 9' lintols
for 4 1/2" lintols
4/2"x15" lintols

Sqft
Sqft

109.235
15.1875

120.00
120.00

R/F For lintols

12Y
R6

Kg
Kg

38
76.4

175.00
175.00

11

beam plaster at roller gate

Sqft

117.5

85.00

12

reveels of ground floor openings

floor openings

Sqft

90

80.00

13

concrete work at roller gate

Cuft

59.3

280.00

kg
kg
kg
kg

54.2
20.7
30.5
8.7

175.00
175.00
175.00
175.00

kg

18
4.5

175.00
175.00

10

and first

8,455.68
1,798.15
12,419.11
2,365.47
1,436.40
13,108.20
1,822.50
6,650.00
13,370.00
9,987.50
-

14

Dry earth filling (transported soil from out side)

Cube

30

15

Filling quarry dust and ramming column pits

Cube

16.5

7,823.00

16

ground floor reveels

first floor reveels
over 10'-0" floor reveels
ground floor Column plaster
first floor Column plaster

Sqft
Sqft
Sqft
Sqft
Sqft

198
92.21
37.5
13
9.16

95.00
95.00
95.00
95.00
95.00

7,200.00
16,604.00
9,485.00
3,622.50
5,337.50
1,522.50
3,150.00
787.50
120,000.00
129,079.50
18,810.00
8,759.95
3,562.50
1,235.00
870.20

17

Final finishing for the timber ceiling roof - Front

Sqft

806

250.00

201,500.00

R/F For roller gate

10Y
12Y
16Y
R6
small columns
12Y
R6

Total Extra Work Amount

4000

618,579.88

GRAND SUMMARY - HOUSE AT MAHARAGAMA

Item

Description

PRELIMINARIES

EXCAVATION AND EARTH WORK

CONCRETE WORKS

Works already Done

Works to be Done

Total Project Cost

Amount

Amount

Amount

197,188.80

28,944.00

1,523,352.51

1,523,352.51

WATERPROOFING

RUBBLE AND BRICK WORK

CARPENTER AND JOINERY

355,200.00

355,200.00

METAL WORK ( revised it in to timber works)

686,584.00

686,584.00

645,877.39

1,219,125.14

349,398.00

349,398.00

FLOOR,WALL & CEILING FINISHING

10

ELECTRICAL WORKS

11

ROOF

12

PLUMBING WORKS

226,132.80

26,100.00

1,251,863.50

573,247.75
921,955.00

SUB - TOTAL

4,467,607.56

EXTRA WORKS

618,579.88

A+B

GRAND TOTAL

5,086,187.44

26,100.00
1,251,863.50

921,955.00
400,000.00

400,000.00

2,492,103.39

6,959,710.95
618,579.88

2,492,103.39

7,578,290.83