media

desv. Est.
i

10000
2000
10%

No

Z
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44

0.363
2.291
-1.198
0.549
0.165
0.515
-1.731
0.574
1.677
-1.102

Flujo de efectivo Neto No aleatorio

Annual
entre 0y1
10,726.00
0.8058
14,582.00
0.7854
7,604.00
0.4333
11,098.00
0.9445
10,330.00
0.7618
11,030.00
0.2894
6,538.00
0.7734
11,148.00
0.3351
13,354.00
0.1316
7,796.00
0.6293
0.6311
0.0994
0.4548
0.1512
0.7498
0.397
0.7332
0.4345
0.3226
0.8589
0.988
0.4606
0.8196
0.4616
0.0796
0.4597
0.4278
0.3947
0.0393
0.0961
0.5383
0.8594
0.8498
0.6018
0.2299
0.1098
0.8521
0.4076
0.2458
0.9316
0.1419
0.5019
0.5594
0.197

7.1979
9.0033
3.4018
8.2158
6.7359
4.2514
4.9096
4.5847
4.4665
4.6738

45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94

0.9991
0.0329
0.1348
0.7945
0.8016
0.7174
0.4404
0.3412
0.6726
0.6013
0.2763
0.0704
0.8616
0.9353
0.4988
0.6482
0.3503
0.163
0.3103
0.1089
0.1133
0.7683
0.7985
0.2616
0.299
0.9604
0.2707
0.1606
0.9995
0.31
0.534
0.5232
0.9347
0.8116
0.6561
0.333
0.8641
0.4225
0.7908
0.7653
0.1714
0.064
0.6467
0.9768
0.6423
0.5743
0.858
0.0106
0.8288
0.4113

95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144

0.0128
0.4647
0.797
0.0179
0.2624
0.5842
0.4279
0.1898
0.0157
0.7431
0.8154
0.9303
0.3129
0.2377
0.7267
0.0149
0.917
0.8206
0.4355
0.1187
0.9825
0.4225
0.4862
0.6176
0.683
0.9952
0.724
0.781
0.9227
0.7103
0.4873
0.0264
0.3686
0.2406
0.039
0.4483
0.8051
0.4421
0.9663
0.1709
0.9518
0.0337
0.0971
0.1732
0.876
0.82
0.0909
0.6101
0.2565
0.8795

145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194

0.7951
0.7779
0.9054
0.0949
0.3159
0.8635
0.7051
0.6183
0.3816
0.2758
0.7938
0.0872
0.5303
0.2729
0.9107
0.6038
0.4092
0.0098
0.7172
0.8372
0.3969
0.149
0.8716
0.2962
0.4454
0.4837
0.7437
0.6298
0.4082
0.722
0.7028
0.246
0.5237
0.7554
0.2324
0.393
0.351
0.3195
0.4008
0.622
0.2486
0.0265
0.7293
0.9924
0.4082
0.732
0.3999
0.0559
0.1885
0.2461

195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244

0.6416
0.7735
0.0091
0.9067
0.0641
0.6482
0.6698
0.4964
0.0793
0.8177
0.878
0.8394
0.7784
0.4559
0.4479
0.8654
0.8943
0.0499
0.0231
0.5102
0.622
0.045
0.753
0.3884
0.1582
0.0553
0.5024
0.9112
0.2358
0.8722
0.5371
0.9623
0.7045
0.9912
0.802
0.5182
0.6797
0.2669
0.3598
0.6936
0.3723
0.0769
0.1444
0.198
0.911
0.8081
0.6912
0.173
0.9643
0.7371

245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294

0.8002
0.4815
0.1302
0.719
0.0101
0.7277
0.5263
0.7003
0.6028
0.7349
0.8732
0.7592
0.721
0.0106
0.6167
0.6421
0.2667
0.7266
0.7052
0.8344
0.5924
0.2765
0.7653
0.0215
0.0917
0.5586
0.6038
0.945
0.3256
0.4153
0.5744
0.4158
0.3134
0.8802
0.4175
0.5898
0.278
0.5
0.7454
0.3646
0.822
0.9114
0.1908
0.925
0.7032
0.0938
0.188
0.6325
0.2231
0.2451

295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344

0.7125
0.7116
0.3535
0.2634
0.9216
0.9899
0.1007
0.2527
0.148
0.8985
0.8147
0.9807
0.9891
0.5813
0.9122
0.7842
0.3638
0.7236
0.1737
0.534
0.5399
0.5176
0.2588
0.0768
0.3199
0.2099
0.6684
0.157
0.2061
0.107
0.2685
0.9154
0.8799
0.3159
0.7462
0.2951
0.5986
0.6301
0.6174
0.5638
0.3243
0.7175
0.6162
0.6588
0.6707
0.076
0.2406
0.7872
0.4333
0.3324

345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394

0.7731
0.9851
0.4839
0.4365
0.4068
0.2079
0.9688
0.6442
0.7318
0.287
0.1174
0.5401
0.1493
0.0583
0.3064
0.4862
0.6234
0.3501
0.8517
0.5862
0.4742
0.5034
0.5803
0.0959
0.566
0.7527
0.8514
0.6571
0.8316
0.3927
0.0717
0.6744
0.9313
0.2518
0.1437
0.2853
0.8696
0.1032
0.6665
0.9455
0.1919
0.6863
0.8108
0.839
0.9476
0.9991
0.4359
0.1536
0.6772
0.2878

395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444

0.0281
0.7429
0.3936
0.5307
0.4873
0.6814
0.0225
0.4604
0.6594
0.029
0.4214
0.1529
0.4556
0.3223
0.4603
0.0794
0.3387
0.8063
0.9362
0.2957
0.6996
0.1749
0.8531
0.5182
0.1453
0.9153
0.4107
0.0379
0.4334
0.0017
0.39
0.3692
0.7883
0.9896
0.5268
0.607
0.7671
0.6801
0.2327
0.6769
0.8274
0.4289
0.2125
0.7888
0.5417
0.1875
0.408
0.3345
0.8592
0.5797

445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494

0.025
0.6377
0.1485
0.3481
0.2081
0.1331
0.6759
0.3825
0.6646
0.5797
0.8011
0.4326
0.4717
0.8619
0.1195
0.2593
0.0933
0.8556
0.4686
0.9062
0.4737
0.7728
0.9305
0.7296
0.8991
0.0237
0.7601
0.3774
0.4812
0.912
0.5105
0.7039
0.4813
0.0552
0.8403
0.4784
0.6562
0.0194
0.6066
0.1896
0.1178
0.6927
0.286
0.3224
0.408
0.7769
0.9812
0.7149
0.4909
0.6422

495
496
497
498
499
500

0.1122
0.0067
0.3309
0.0519
0.1416
0.4694

7.0000
9.0000
3.0000
8.0000
7.0000
4.0000
5.0000
5.0000
4.0000
5.0000

VP
A((1+i)^n-1)/(i(1+i)^n)
obtener histograma , por excel o minitab

Numero

Valor de Z
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45

0.363
1.037
1.435
0.444
-1.486
0.251
0.484
-0.828
0.101
0.448
-0.481
0.735
0.661
0.165
1.28
1.168
0.436
0.735
0.142
2.317
0.067
0.577
0.797
0.878
0.104
0.338
0.272
0.081
0.598
2.549
0.45
2.231
0.572
0.311
0.295
0.537
0.803
0.215
0.585
0.38
0.766
0.883
1.249
1.626
1.121

Flujo de
Efectivo
Neto Anual
10,726.00
12,074.00
12,870.00
10,888.00
7,028.00
10,502.00
10,968.00
8,344.00
10,202.00
10,896.00
9,038.00
11,470.00
11,322.00
10,330.00
12,560.00
12,336.00
10,872.00
11,470.00
10,284.00
14,634.00
10,134.00
11,154.00
11,594.00
11,756.00
10,208.00
10,676.00
10,544.00
10,162.00
11,196.00
15,098.00
10,900.00
14,462.00
11,144.00
10,622.00
10,590.00
11,074.00
11,606.00
10,430.00
11,170.00
10,760.00
11,532.00
11,766.00
12,498.00
13,252.00
12,242.00

Numero
Aleatorio
0.4485
0.5413
0.9162
0.5673
0.6911
0.0008
0.3133
0.0749
0.4875
0.7152
0.2804
0.0027
0.5741
0.1023
0.0983
0.9008
0.1101
0.7175
0.2011
0.3085
0.1397
0.2065
0.4772
0.9504
0.9078
0.142
0.5538
0.9524
0.6006
0.5047
0.7658
0.1895
0.1684
0.4654
0.0477
0.1597
0.2457
0.2224
0.3186
0.279
0.7637
0.3959
0.5953
0.8497
0.1116

Vida
del
Proyecto
5.054
6.2848
8.9322
5.8478
4.6606
2.2558
4.3638
1.6214
5.026
6.7392
3.2014
2.7512
6.1056
2.7788
3.8698
8.5728
3.0966
7.04
3.3486
6.168
2.9052
3.816
5.6602
8.5804
7.5508
3.19
5.5948
7.7954
6.2016
7.5772
7.0448
5.368
3.5824
5.1034
2.5812
3.4952
4.2772
3.5494
4.4966
4.054
7.3482
5.2584
6.8208
8.7242
3.7906

Vida
del
Proyecto
5.0
6.0
9.0
6.0
5.0
2.0
4.0
2.0
5.0
7.0
3.0
3.0
6.0
3.0
4.0
9.0
3.0
7.0
3.0
6.0
3.0
4.0
6.0
9.0
8.0
3.0
6.0
8.0
6.0
8.0
7.0
5.0
4.0
5.0
3.0
3.0
4.0
4.0
4.0
4.0
7.0
5.0
7.0
9.0
4.0

46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95

0.167
0.459
0.263
0.675
0.374
2.262
0.466
0.443
-0.309
0.011
0.118
0.828
0.723
1.795
-1.4
1.354
0.385
-0.598
-0.941
0.071
0.749
-0.135
1.364
-0.381
-0.769
-0.882
0.599
-0.768
0.248
-0.839
-0.346
0.437
1.095
0.482
0.391
-0.252
-0.528
-0.656
0.55
-0.441
0.564
2.856
0.573
1.746
0.884
0.487
0.532
0.818
0.179
-0.932

10,334.00
10,918.00
10,526.00
11,350.00
10,748.00
14,524.00
10,932.00
10,886.00
9,382.00
10,022.00
10,236.00
11,656.00
11,446.00
13,590.00
7,200.00
12,708.00
10,770.00
8,804.00
8,118.00
10,142.00
11,498.00
9,730.00
12,728.00
9,238.00
8,462.00
8,236.00
11,198.00
8,464.00
10,496.00
8,322.00
9,308.00
10,874.00
12,190.00
10,964.00
10,782.00
9,496.00
8,944.00
8,688.00
11,100.00
9,118.00
11,128.00
15,712.00
11,146.00
13,492.00
11,768.00
10,974.00
11,064.00
11,636.00
10,358.00
8,136.00

0.9916
0.4386
0.3358
0.5643
0.9712
0.7106
0.5719
0.6507
0.6239
0.9758
0.4629
0.8267
0.1211
0.5353
0.6851
0.1111
0.2735
0.0823
0.7474
0.3995
0.4499
0.9529
0.5434
0.682
0.1184
0.7153
0.3572
0.0053
0.5706
0.833
0.6473
0.5942
0.8817
0.543
0.6289
0.0766
0.9607
0.3923
0.8049
0.6858
0.1105
0.2736
0.6325
0.033
0.586
0.5457
0.2342
0.843
0.3957
0.007

8.1166
5.0906
4.2778
6.0608
8.2012
8.5256
5.8974
6.3472
5.4344
7.8658
4.8954
7.7882
3.4496
7.0068
4.7106
4.0206
4.026
1.8958
5.5434
4.468
5.4484
7.5824
6.6244
5.711
1.9414
5.4098
4.7422
1.2638
5.6716
6.159
5.5378
6.0022
8.3852
5.74
6.1644
2.2076
7.2362
3.6978
7.3794
5.6738
3.227
6.4976
6.368
3.944
6.4
5.7612
3.9372
7.876
4.5532
1.11

8.0
5.0
4.0
6.0
8.0
9.0
6.0
6.0
5.0
8.0
5.0
8.0
3.0
7.0
5.0
4.0
4.0
2.0
6.0
4.0
5.0
8.0
7.0
6.0
2.0
5.0
5.0
1.0
6.0
6.0
6.0
6.0
8.0
6.0
6.0
2.0
7.0
4.0
7.0
6.0
3.0
6.0
6.0
4.0
6.0
6.0
4.0
8.0
5.0
1.0

96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145

1.188
-0.895
0.495
1.2
-1.467
-1.34
-0.311
-0.923
0.799
-1.417
-1.556
1.817
1.037
1.113
1.202
-0.216
-0.326
-1.012
0.894
-0.435
-0.373
0.586
1.799
0.118
-0.033
-0.125
2.676
-1.057
0.803
-0.931
0.661
1.468
-1.701
0.333
-0.158
-1.373
-0.59
1.563
-1.165
2.99
-0.945
0.613
-0.312
1.583
-0.285
0.215
-1.209
-1.049
2.885
-0.396

12,376.00
8,210.00
10,990.00
12,400.00
7,066.00
7,320.00
9,378.00
8,154.00
11,598.00
7,166.00
6,888.00
13,634.00
12,074.00
12,226.00
12,404.00
9,568.00
9,348.00
7,976.00
11,788.00
9,130.00
9,254.00
11,172.00
13,598.00
10,236.00
9,934.00
9,750.00
15,352.00
7,886.00
11,606.00
8,138.00
11,322.00
12,936.00
6,598.00
10,666.00
9,684.00
7,254.00
8,820.00
13,126.00
7,670.00
15,980.00
8,110.00
11,226.00
9,376.00
13,166.00
9,430.00
10,430.00
7,582.00
7,902.00
15,770.00
9,208.00

0.3776
0.9564
0.5972
0.7526
0.7353
0.969
0.5231
0.9044
0.5632
0.8183
0.9802
0.738
0.5554
0.9294
0.5795
0.0965
0.5277
0.3033
0.6232
0.1691
0.5079
0.2706
0.0555
0.9643
0.5704
0.0354
0.3723
0.3195
0.6524
0.3469
0.3155
0.3576
0.3337
0.0004
0.1944
0.9813
0.6167
0.9691
0.1785
0.2426
0.4305
0.1268
0.046
0.6133
0.6082
0.7441
0.7338
0.6507
0.1035
0.4052

5.4536
6.8434
6.0782
7.7156
4.9448
6.474
4.8276
6.5034
6.1782
5.4928
6.3252
8.245
6.3694
8.6894
6.679
2.363
4.8402
2.8078
6.6332
2.5796
4.6744
4.2096
4.132
7.9038
5.3894
2.0874
6.9098
2.86
6.7174
3.1504
4.554
5.6136
2.3012
2.3354
3.0084
6.5148
5.1102
9.3776
1.906
6.4456
3.638
3.3738
1.964
7.2628
5.3642
6.6796
5.1938
4.8552
5.506
4.0352

5.0
7.0
6.0
8.0
5.0
6.0
5.0
7.0
6.0
5.0
6.0
8.0
6.0
9.0
7.0
2.0
5.0
3.0
7.0
3.0
5.0
4.0
4.0
8.0
5.0
2.0
7.0
3.0
7.0
3.0
5.0
6.0
2.0
2.0
3.0
7.0
5.0
9.0
2.0
6.0
4.0
3.0
2.0
7.0
5.0
7.0
5.0
5.0
6.0
4.0

146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195

1.049
0.314
0.122
-1.423
1.415
0.783
-1.086
0.555
0.8
2.004
-0.04
0.841
-0.177
0.141
1.213
0.916
-1.783
-1.432
-1.396
-0.25
0.931
-1.03
-0.588
0.131
0.971
0.15
0.233
-0.85
-0.234
0.685
-1.783
1.12
0.52
-0.914
0.911
0.228
0.236
1.846
-1.859
-1.963
-0.283
0.105
-1.665
-0.405
2.109
2.422
-2.692
0.117
-0.251
-0.887

12,098.00
10,628.00
10,244.00
7,154.00
12,830.00
11,566.00
7,828.00
11,110.00
11,600.00
14,008.00
9,920.00
11,682.00
9,646.00
10,282.00
12,426.00
11,832.00
6,434.00
7,136.00
7,208.00
9,500.00
11,862.00
7,940.00
8,824.00
10,262.00
11,942.00
10,300.00
10,466.00
8,300.00
9,532.00
11,370.00
6,434.00
12,240.00
11,040.00
8,172.00
11,822.00
10,456.00
10,472.00
13,692.00
6,282.00
6,074.00
9,434.00
10,210.00
6,670.00
9,190.00
14,218.00
14,844.00
4,616.00
10,234.00
9,498.00
8,226.00

0.5987
0.2252
0.78
0.4396
0.8314
0.312
0.4688
0.5477
0.4018
0.0604
0.8747
0.7804
0.7122
0.3542
0.2195
0.4659
0.2127
0.2129
0.4573
0.0428
0.6797
0.2041
0.3001
0.7395
0.7187
0.1242
0.2209
0.4362
0.8365
0.649
0.9057
0.4258
0.6777
0.8781
0.3964
0.9944
0.995
0.3653
0.5183
0.6671
0.1163
0.1453
0.3158
0.5345
0.4132
0.8722
0.4695
0.5225
0.8046
0.7807

6.6412
3.6652
6.802
3.2146
8.4034
4.655
3.7268
5.8412
5.2108
4.3664
7.2082
7.5234
6.0962
4.2662
4.53
5.7114
1.4932
1.8454
3.3478
2.0068
7.0092
2.1946
3.2126
6.568
7.2832
2.8952
3.5584
3.7672
6.785
6.579
5.6512
5.6748
6.5862
6.3546
5.2894
8.1944
8.206
6.0378
3.2508
4.0396
2.4148
2.9768
2.2298
4.802
6.5882
9.6552
2.125
5.252
6.5766
5.7972

7.0
4.0
7.0
3.0
8.0
5.0
4.0
6.0
5.0
4.0
7.0
8.0
6.0
4.0
5.0
6.0
1.0
2.0
3.0
2.0
7.0
2.0
3.0
7.0
7.0
3.0
4.0
4.0
7.0
7.0
6.0
6.0
7.0
6.0
5.0
8.0
8.0
6.0
3.0
4.0
2.0
3.0
2.0
5.0
7.0
10.0
2.0
5.0
7.0
6.0

196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245

-1.212
0.67
0.666
-0.511
-1.56
0.382
1.257
-0.825
-0.857
1.783
1.623
-1.196
0.707
0.152
-0.663
0.222
-0.912
-0.955
1.434
-1.039
1.348
1.077
-1.75
-0.124
1.928
-0.185
-1.346
0.12
0.669
1.692
-0.975
0.062
-1.05
-1.298
-0.486
-0.155
-0.39
-0.351
2.72
-0.028
0.367
0.323
0.021
-0.201
-0.136
0.514
0.768
0.019
-0.839
0.009

7,576.00
11,340.00
11,332.00
8,978.00
6,880.00
10,764.00
12,514.00
8,350.00
8,286.00
13,566.00
13,246.00
7,608.00
11,414.00
10,304.00
8,674.00
10,444.00
8,176.00
8,090.00
12,868.00
7,922.00
12,696.00
12,154.00
6,500.00
9,752.00
13,856.00
9,630.00
7,308.00
10,240.00
11,338.00
13,384.00
8,050.00
10,124.00
7,900.00
7,404.00
9,028.00
9,690.00
9,220.00
9,298.00
15,440.00
9,944.00
10,734.00
10,646.00
10,042.00
9,598.00
9,728.00
11,028.00
11,536.00
10,038.00
8,322.00
10,018.00

0.6243
0.7262
0.7557
0.1483
0.1602
0.2053
0.0542
0.5046
0.2989
0.0165
0.7467
0.9774
0.1947
0.1411
0.9318
0.7302
0.0368
0.0209
0.0945
0.5256
0.504
0.3129
0.4797
0.5757
0.3746
0.9744
0.5257
0.3316
0.4131
0.3636
0.1793
0.5049
0.3051
0.0198
0.8898
0.8569
0.8641
0.8057
0.8519
0.4925
0.8441
0.9333
0.6584
0.2698
0.1518
0.0923
0.1013
0.8125
0.5593
0.1199

4.5338
7.0272
7.2002
2.3788
1.4012
3.6138
3.5822
4.2026
2.9364
3.882
8.1032
6.6684
3.8752
2.9986
6.9278
6.6032
1.3088
1.1704
4.001
4.1146
6.372
4.9544
3.1282
5.3302
6.1756
7.6614
3.8082
4.1096
5.1476
5.8736
2.1008
5.0914
2.7806
0.8208
6.8528
6.9864
6.7946
6.4832
9.8314
4.927
7.4316
7.9228
5.9714
3.4178
2.7748
3.0678
3.3758
6.894
4.5168
2.7284

5.0
7.0
7.0
2.0
1.0
4.0
4.0
4.0
3.0
4.0
8.0
7.0
4.0
3.0
7.0
7.0
1.0
1.0
4.0
4.0
6.0
5.0
3.0
5.0
6.0
8.0
4.0
4.0
5.0
6.0
2.0
5.0
3.0
1.0
7.0
7.0
7.0
6.0
10.0
5.0
7.0
8.0
6.0
3.0
3.0
3.0
3.0
7.0
5.0
3.0

246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295

0.475
-0.569
0.63
0.022
-0.191
-2.161
0.002
0.436
-1.238
-0.412
-0.297
1.063
-0.782
2.179
0.312
0.814
1.182
0.764
-0.713
-0.061
-1.265
-1.698
-0.371
0.58
-1.093
0.839
0.167
-1.069
1.393
0.633
-0.521
-0.22
-0.332
0.058
-1.069
-0.157
0.678
-0.149
2.037
1.258
1.745
-0.896
0.11
0.114
1.33
-0.041
0.52
-1.837
1.238
-0.991

10,950.00
8,862.00
11,260.00
10,044.00
9,618.00
5,678.00
10,004.00
10,872.00
7,524.00
9,176.00
9,406.00
12,126.00
8,436.00
14,358.00
10,624.00
11,628.00
12,364.00
11,528.00
8,574.00
9,878.00
7,470.00
6,604.00
9,258.00
11,160.00
7,814.00
11,678.00
10,334.00
7,862.00
12,786.00
11,266.00
8,958.00
9,560.00
9,336.00
10,116.00
7,862.00
9,686.00
11,356.00
9,702.00
14,074.00
12,516.00
13,490.00
8,208.00
10,220.00
10,228.00
12,660.00
9,918.00
11,040.00
6,326.00
12,476.00
8,018.00

0.7136
0.9324
0.9899
0.3079
0.4559
0.7641
0.2445
0.1056
0.6769
0.148
0.1897
0.7724
0.5448
0.8648
0.3389
0.5062
0.4566
0.9212
0.8862
0.1331
0.7147
0.656
0.1539
0.763
0.9392
0.7473
0.8138
0.3126
0.8654
0.206
0.2042
0.9319
0.756
0.5551
0.706
0.1863
0.69
0.249
0.1312
0.725
0.3469
0.9606
0.7393
0.9511
0.7383
0.425
0.8208
0.7962
0.508
0.0046

6.7566
7.0254
8.5694
3.8694
4.5444
4.4236
3.469
3.0696
4.8234
2.476
2.8412
7.6974
4.4868
9.3678
4.3454
5.8512
5.9216
8.2912
6.6042
2.7376
5.0232
4.238
2.5524
7.158
6.5422
7.3228
7.0498
2.8066
8.5854
3.869
2.7042
7.3714
6.204
5.3886
5.167
2.9608
6.818
3.345
4.8242
7.608
5.8264
6.8676
6.5458
7.8206
7.7598
4.509
7.4448
4.9402
6.286
1.0366

7.0
7.0
9.0
4.0
5.0
4.0
3.0
3.0
5.0
2.0
3.0
8.0
4.0
9.0
4.0
6.0
6.0
8.0
7.0
3.0
5.0
4.0
3.0
7.0
7.0
7.0
7.0
3.0
9.0
4.0
3.0
7.0
6.0
5.0
5.0
3.0
7.0
3.0
5.0
8.0
6.0
7.0
7.0
8.0
8.0
5.0
7.0
5.0
6.0
1.0

296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345

-1.486
-0.691
1.247
-0.619
-0.358
0.579
-0.401
0.361
-0.302
0.605
-0.581
-0.636
-0.626
0.728
-0.896
-0.827
1.109
0.323
0.466
0.657
0.368
0.573
0.546
-0.19
0.015
-0.178
-1.962
-1.11
-1.346
0.13
0.705
-0.602
-1.59
0.866
1.233
-2.009
-0.394
-2.311
0.507
-0.592
-1.482
0.413
0.816
-0.253
0.962
-1.997
-1.68
1.215
-1.51
0.366

7,028.00
8,618.00
12,494.00
8,762.00
9,284.00
11,158.00
9,198.00
10,722.00
9,396.00
11,210.00
8,838.00
8,728.00
8,748.00
11,456.00
8,208.00
8,346.00
12,218.00
10,646.00
10,932.00
11,314.00
10,736.00
11,146.00
11,092.00
9,620.00
10,030.00
9,644.00
6,076.00
7,780.00
7,308.00
10,260.00
11,410.00
8,796.00
6,820.00
11,732.00
12,466.00
5,982.00
9,212.00
5,378.00
11,014.00
8,816.00
7,036.00
10,826.00
11,632.00
9,494.00
11,924.00
6,006.00
6,640.00
12,430.00
6,980.00
10,732.00

0.6283
0.4365
0.9302
0.455
0.6332
0.5291
0.3623
0.2964
0.0215
0.4094
0.4571
0.2051
0.5289
0.1422
0.9095
0.0072
0.3762
0.0392
0.5031
0.4394
0.5526
0.6542
0.9343
0.1774
0.2544
0.7084
0.1062
0.9084
0.433
0.1145
0.455
0.9466
0.1514
0.9865
0.8344
0.4346
0.7173
0.917
0.9707
0.0391
0.0214
0.0806
0.9355
0.607
0.1866
0.5657
0.8252
0.8577
0.1954
0.6488

4.2838
3.928
8.8282
4.111
5.4412
5.7536
3.7728
4.1394
1.827
5.0614
4.1616
2.5946
4.5474
3.5812
6.561
1.2162
5.3662
2.5582
5.4846
5.2934
5.6836
6.4982
8.1518
2.8744
3.5414
6.0724
0.6752
6.3404
3.252
2.817
5.435
7.0776
1.3184
8.785
8.2394
2.5986
5.9098
5.191
8.3312
1.6426
0.6464
2.8966
8.429
5.389
4.0816
3.3972
5.2712
8.3612
1.6624
6.2588

4.0
4.0
9.0
4.0
5.0
6.0
4.0
4.0
2.0
5.0
4.0
3.0
5.0
4.0
7.0
1.0
5.0
3.0
5.0
5.0
6.0
6.0
8.0
3.0
4.0
6.0
1.0
6.0
3.0
3.0
5.0
7.0
1.0
9.0
8.0
3.0
6.0
5.0
8.0
2.0
1.0
3.0
8.0
5.0
4.0
3.0
5.0
8.0
2.0
6.0

346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395

-0.663
-1.001
0.53
1.405
0.084
0.036
0.307
0.161
-1.394
-0.084
0.139
-0.634
0.548
0.242
0.272
0.405
-0.924
-0.032
-0.523
-0.293
1.062
0.423
-0.818
0.385
0.188
0.162
1.226
0.966
0.251
1.182
0.854
0.339
-0.798
0.929
-1.055
1.188
-1.127
1.034
0.814
0.539
1.425
-1.389
0.039
1.734
-1.18
0.192
0.36
1.147
0.451
0.36

8,674.00
7,998.00
11,060.00
12,810.00
10,168.00
10,072.00
10,614.00
10,322.00
7,212.00
9,832.00
10,278.00
8,732.00
11,096.00
10,484.00
10,544.00
10,810.00
8,152.00
9,936.00
8,954.00
9,414.00
12,124.00
10,846.00
8,364.00
10,770.00
10,376.00
10,324.00
12,452.00
11,932.00
10,502.00
12,364.00
11,708.00
10,678.00
8,404.00
11,858.00
7,890.00
12,376.00
7,746.00
12,068.00
11,628.00
11,078.00
12,850.00
7,222.00
10,078.00
13,468.00
7,640.00
10,384.00
10,720.00
12,294.00
10,902.00
10,720.00

0.3699
0.9814
0.1273
0.2167
0.873
0.2813
0.1917
0.587
0.6924
0.674
0.8245
0.5269
0.1713
0.6301
0.3482
0.7792
0.3264
0.9106
0.8548
0.5879
0.3207
0.3607
0.8414
0.3782
0.5062
0.8714
0.7731
0.3129
0.1516
0.2853
0.0911
0.0994
0.4848
0.6672
0.45
0.6917
0.25
0.2541
0.0029
0.1636
0.9173
0.4705
0.1184
0.2931
0.8009
0.3156
0.5716
0.6851
0.056
0.2331

3.5564
6.8874
3.2938
4.7052
7.322
3.7238
3.4572
5.683
4.7604
5.96
7.086
4.5274
3.5758
6.0226
4.3612
7.0802
3.0344
7.4316
6.6058
5.2344
4.9862
4.5872
6.2304
4.6542
5.2252
7.3904
7.8646
4.8434
3.1606
4.8938
3.4006
2.9354
4.1108
6.9322
3.645
7.3382
2.373
4.5586
2.8314
3.5206
8.9288
3.434
2.7494
5.4926
5.6254
4.0856
5.7896
7.2576
2.787
3.7586

4.0
7.0
3.0
5.0
7.0
4.0
3.0
6.0
5.0
6.0
7.0
5.0
4.0
6.0
4.0
7.0
3.0
7.0
7.0
5.0
5.0
5.0
6.0
5.0
5.0
7.0
8.0
5.0
3.0
5.0
3.0
3.0
4.0
7.0
4.0
7.0
2.0
5.0
3.0
4.0
9.0
3.0
3.0
5.0
6.0
4.0
6.0
7.0
3.0
4.0

396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445

-0.905
-0.473
0.171
0.393
-0.255
-0.174
0.326
0.944
0.637
-0.489
-1.043
-1.18
-0.432
0.628
-0.246
0.548
-0.064
0.074
0.512
-0.365
-2.315
1.85
0.208
1.751
-1.966
-0.24
0.44
-1.034
-1.367
-0.004
0.17
-0.57
-1.339
0.744
0.021
-0.465
-1.164
-0.634
1.289
0.704
0.971
0.235
-0.028
-0.653
-0.096
-0.843
-0.712
0.552
-0.066
-0.04

8,190.00
9,054.00
10,342.00
10,786.00
9,490.00
9,652.00
10,652.00
11,888.00
11,274.00
9,022.00
7,914.00
7,640.00
9,136.00
11,256.00
9,508.00
11,096.00
9,872.00
10,148.00
11,024.00
9,270.00
5,370.00
13,700.00
10,416.00
13,502.00
6,068.00
9,520.00
10,880.00
7,932.00
7,266.00
9,992.00
10,340.00
8,860.00
7,322.00
11,488.00
10,042.00
9,070.00
7,672.00
8,732.00
12,578.00
11,408.00
11,942.00
10,470.00
9,944.00
8,694.00
9,808.00
8,314.00
8,576.00
11,104.00
9,868.00
9,920.00

0.1678
0.4593
0.6991
0.5783
0.4988
0.246
0.1815
0.2081
0.8702
0.1272
0.9194
0.3684
0.652
0.391
0.3272
0.4585
0.5417
0.3868
0.0869
0.3512
0.3455
0.8234
0.5785
0.7754
0.5896
0.7149
0.687
0.712
0.1794
0.7959
0.6153
0.9874
0.283
0.8982
0.5258
0.4836
0.0602
0.7257
0.7011
0.6829
0.5828
0.9061
0.8768
0.7835
0.9311
0.2201
0.5087
0.0971
0.3139
0.0503

2.1018
4.2828
6.3656
5.8628
4.7378
3.302
3.415
4.1926
7.8582
2.2742
6.4734
3.0304
5.48
4.974
3.7172
5.299
5.1862
4.3948
3.0334
3.7422
1.758
8.7904
5.679
8.4034
3.5716
6.0494
6.562
5.238
1.7094
6.7714
5.8618
7.3544
2.359
8.1332
5.1758
4.4366
1.1972
5.7202
7.4956
6.8014
6.4678
7.6716
7.2328
6.048
7.4906
2.4776
4.3402
3.1346
3.8174
2.2618

2.0
4.0
6.0
6.0
5.0
3.0
3.0
4.0
8.0
2.0
6.0
3.0
5.0
5.0
4.0
5.0
5.0
4.0
3.0
4.0
2.0
9.0
6.0
8.0
4.0
6.0
7.0
5.0
2.0
7.0
6.0
7.0
2.0
8.0
5.0
4.0
1.0
6.0
7.0
7.0
6.0
8.0
7.0
6.0
7.0
2.0
4.0
3.0
4.0
2.0

446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495

0.195
2.479
0.858
0.202
0.848
0.043
-0.059
-0.625
0.617
-0.663
0.504
-0.906
1.101
0.905
1.308
-0.343
0.844
-0.566
-0.388
0.534
-0.391
-0.227
0.682
-0.899
-1.668
-0.315
0.28
-0.912
-0.894
0.081
0.75
-0.462
1.412
-0.238
-0.794
0.429
-1.409
-2.511
0.422
-0.706
0.288
-0.086
0.598
0.963
0.235
0.072
-0.286
0.47
-1.127
0.132

10,390.00
14,958.00
11,716.00
10,404.00
11,696.00
10,086.00
9,882.00
8,750.00
11,234.00
8,674.00
11,008.00
8,188.00
12,202.00
11,810.00
12,616.00
9,314.00
11,688.00
8,868.00
9,224.00
11,068.00
9,218.00
9,546.00
11,364.00
8,202.00
6,664.00
9,370.00
10,560.00
8,176.00
8,212.00
10,162.00
11,500.00
9,076.00
12,824.00
9,524.00
8,412.00
10,858.00
7,182.00
4,978.00
10,844.00
8,588.00
10,576.00
9,828.00
11,196.00
11,926.00
10,470.00
10,144.00
9,428.00
10,940.00
7,746.00
10,264.00

0.8307
0.0062
0.3906
0.1247
0.0292
0.5695
0.5366
0.6926
0.3505
0.9793
0.1928
0.5299
0.5507
0.6168
0.1528
0.8444
0.9494
0.8556
0.1404
0.1458
0.0987
0.192
0.2718
0.3257
0.1914
0.8876
0.2273
0.115
0.7899
0.1503
0.5892
0.98
0.2731
0.7235
0.3826
0.4827
0.7964
0.4725
0.2053
0.1001
0.2873
0.0326
0.1159
0.7479
0.8027
0.0656
0.1329
0.8359
0.9435
0.2104

7.1792
4.5162
5.2016
2.9502
3.0232
5.46
5.1606
5.5306
4.72
7.2128
3.6608
4.2734
6.4052
6.6058
4.2248
6.7234
8.5404
6.5676
2.4544
3.4088
2.2012
2.925
4.3128
3.0552
1.4804
7.0106
3.6438
1.778
5.8454
2.9828
6.2852
7.418
5.0506
6.103
3.5016
5.3252
5.3694
2.324
3.6538
1.8946
4.0118
2.1096
3.2934
7.4504
7.0512
2.4656
2.5114
7.4854
6.534
3.3944

7.0
5.0
5.0
3.0
3.0
5.0
5.0
6.0
5.0
7.0
4.0
4.0
6.0
7.0
4.0
7.0
9.0
7.0
2.0
3.0
2.0
3.0
4.0
3.0
1.0
7.0
4.0
2.0
6.0
3.0
6.0
7.0
5.0
6.0
4.0
5.0
5.0
2.0
4.0
2.0
4.0
2.0
3.0
7.0
7.0
2.0
3.0
7.0
7.0
3.0

496
497
498
499
500

0.076
0.071
0.004
1.47
-0.32

10,152.00
10,142.00
10,008.00
12,940.00
9,360.00

0.4547
0.5241
0.8654
0.8149
0.9582

4.8042
5.2156
7.1964
8.3594
7.4292

5.0
5.0
7.0
8.0
7.0

Media
Desviacin Estndar
Tasa de Inters
VP

$100,000
$90,000

10000
2000
10%
A((1+i)^n-1)/(i(1+i)^n)

Varianza
3.918921844

$80,000
$70,000
$60,000
$50,000

Series1

$40,000
$30,000
$20,000
$10,000
$0
1
24
47
70
93
116
139
162
185
208
231
254
277
300
323
346
369
392
415
438
461
484

Valor
Presente
$40,660
$52,585
$74,119
$47,420
$26,642
$18,227
$34,767
$14,481
$38,674
$53,046
$22,476
$28,524
$49,310
$25,689
$39,814
$71,043
$27,037
$55,841
$25,575
$63,735
$25,202
$35,357
$50,495
$67,703
$54,459
$26,550
$45,922
$54,214
$48,761
$80,547
$53,066
$54,822
$35,325
$40,266
$26,336
$27,539
$36,789
$33,062
$35,407
$34,108
$56,143
$44,602
$60,845
$76,319
$38,805

Ejemplo de simulacion de montecarlo en la evaluacion de un proyecto de inversion

El flujo de efectivo neto de un proyecto se estima sigue una distribucion de probabilidad normal con una
media de 10 000 y una desviacion estandar de 2 000, la vida del proyecto es una variable uniformemente
distribuida con media de 0.0005 del flujo neto de efectivo anual y un intervalo (deferencia entre el valr
maximo y minimode la vida de un proyecto) de 6 periodos.}
determinar lal media y la desviacion estandar del valor presente neto auna tasa de 10%

$55,131
$41,388
$33,366
$49,432
$57,340
$83,644
$47,612
$47,411
$35,565
$53,467
$38,802
$62,184
$28,465
$66,162
$27,294
$40,283
$34,139
$15,280
$35,356
$32,149
$43,586
$51,909
$61,965
$40,234
$14,686
$31,221
$42,449
$7,695
$45,713
$36,244
$40,539
$47,359
$65,033
$47,751
$46,958
$16,481
$43,543
$27,540
$54,039
$39,711
$27,674
$68,430
$48,544
$42,768
$51,253
$47,795
$35,071
$62,077
$39,265
$7,396

$46,915
$39,970
$47,864
$66,153
$26,786
$31,881
$35,550
$39,697
$50,512
$27,165
$29,999
$72,736
$52,585
$70,410
$60,388
$16,606
$35,436
$19,835
$57,389
$22,705
$35,080
$35,414
$43,104
$54,608
$37,658
$16,921
$74,740
$19,611
$56,503
$20,238
$42,919
$56,340
$11,451
$18,511
$24,083
$35,316
$33,435
$75,593
$13,312
$69,597
$25,708
$27,917
$16,272
$64,098
$35,747
$50,778
$28,742
$29,955
$68,682
$29,188

$58,898
$33,689
$49,872
$17,791
$68,447
$43,844
$24,814
$48,387
$43,973
$44,403
$48,295
$62,323
$42,011
$32,593
$47,104
$51,531
$5,849
$12,385
$17,925
$16,488
$57,749
$13,780
$21,944
$49,960
$58,139
$25,615
$33,176
$26,310
$46,406
$55,354
$28,022
$53,308
$53,747
$35,591
$44,815
$55,782
$55,867
$59,632
$15,622
$19,254
$16,373
$25,391
$11,576
$34,837
$69,219
$91,210
$8,011
$38,795
$46,240
$35,826

$28,719
$55,208
$55,169
$15,582
$6,255
$34,120
$39,668
$26,468
$20,606
$43,002
$70,666
$37,039
$36,181
$25,625
$42,229
$50,846
$7,433
$7,355
$40,790
$25,112
$55,294
$46,073
$16,165
$36,968
$60,346
$51,375
$23,165
$32,459
$42,980
$58,291
$13,971
$38,378
$19,646
$6,731
$43,952
$47,175
$44,887
$40,495
$94,872
$37,696
$52,258
$56,796
$43,736
$23,869
$24,192
$27,425
$28,688
$48,869
$31,547
$24,913

$53,309
$43,144
$64,847
$31,838
$36,460
$17,998
$24,878
$27,037
$28,522
$15,925
$23,391
$64,691
$26,741
$82,688
$33,677
$50,643
$53,848
$61,501
$41,742
$24,565
$28,317
$20,934
$23,023
$54,332
$38,042
$56,853
$50,310
$19,552
$73,635
$35,712
$22,277
$46,542
$40,661
$38,348
$29,803
$24,088
$55,286
$24,127
$53,352
$66,772
$58,752
$39,960
$49,755
$54,566
$67,540
$37,597
$53,747
$23,981
$54,336
$7,289

$22,278
$27,318
$71,953
$27,774
$35,194
$48,596
$29,156
$33,987
$16,307
$42,495
$28,015
$21,705
$33,162
$36,314
$39,960
$7,587
$46,316
$26,475
$41,441
$42,889
$46,758
$48,544
$59,175
$23,924
$31,794
$42,002
$5,524
$33,884
$18,174
$25,515
$43,253
$42,823
$6,200
$67,565
$66,505
$14,876
$40,121
$20,387
$58,759
$15,300
$6,396
$26,923
$62,056
$35,990
$37,797
$14,936
$25,171
$66,313
$12,114
$46,741

$27,495
$38,938
$27,505
$48,560
$49,502
$31,927
$26,395
$44,955
$27,339
$42,821
$50,038
$33,101
$35,173
$45,661
$33,423
$52,628
$20,273
$48,373
$43,592
$35,686
$45,959
$41,115
$36,427
$40,827
$39,333
$50,262
$66,431
$45,232
$26,117
$46,869
$29,116
$26,555
$26,640
$57,730
$25,010
$60,252
$13,443
$45,747
$28,917
$35,116
$74,003
$17,960
$25,062
$51,054
$33,274
$32,916
$46,688
$59,852
$27,112
$33,981

$14,214
$28,700
$45,042
$46,976
$35,975
$24,003
$26,490
$37,683
$60,146
$15,658
$34,468
$19,000
$34,633
$42,669
$30,139
$42,063
$37,423
$32,168
$27,415
$29,385
$9,320
$78,899
$45,364
$72,032
$19,235
$41,462
$52,968
$30,069
$12,610
$48,645
$45,033
$43,134
$12,708
$61,288
$38,067
$28,751
$6,975
$38,030
$61,235
$55,539
$52,011
$55,857
$48,412
$37,865
$47,749
$14,429
$27,185
$27,614
$31,280
$17,217

$50,583
$56,703
$44,413
$25,873
$29,086
$38,234
$37,461
$38,109
$42,586
$42,229
$34,894
$25,955
$53,143
$57,496
$39,991
$45,344
$67,311
$43,173
$16,009
$27,524
$15,998
$23,739
$36,022
$20,397
$6,058
$45,617
$33,474
$14,190
$35,765
$25,271
$50,085
$44,186
$48,613
$41,480
$26,665
$41,160
$27,225
$8,640
$34,374
$14,905
$33,524
$17,057
$27,843
$58,061
$50,972
$17,605
$23,446
$53,261
$37,711
$25,525

$38,484
$38,446
$48,723
$69,034
$45,568

Series1

Media
Desviacin Estndar
$38,855
16511.78

proyecto de inversion

stribucion de probabilidad normal con una

el proyecto es una variable uniformemente
al y un intervalo (deferencia entre el valr

te neto auna tasa de 10%

Numero

Valor de Z

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45

0.363
1.037
1.435
0.444
-1.486
0.251
0.484
-0.828
0.101
0.448
-0.481
0.735
0.661
0.165
1.28
1.168
0.436
0.735
0.142
2.317
0.067
0.577
0.797
0.878
0.104
0.338
0.272
0.081
0.598
2.549
0.45
2.231
0.572
0.311
0.295
0.537
0.803
0.215
0.585
0.38
0.766
0.883
1.249
1.626
1.121

Inversin
Inicial
-101,815
-105,185
-107,175
-102,220
-92,570
-101,255
-102,420
-95,860
-100,505
-102,240
-97,595
-103,675
-103,305
-100,825
-106,400
-105,840
-102,180
-103,675
-100,710
-111,585
-100,335
-102,885
-103,985
-104,390
-100,520
-101,690
-101,360
-100,405
-102,990
-112,745
-102,250
-111,155
-102,860
-101,555
-101,475
-102,685
-104,015
-101,075
-102,925
-101,900
-103,830
-104,415
-106,245
-108,130
-105,605

Flujo de
Efectivo
Neto Anual
20000
20000
14000
16000
16000
14000
14000
16000
16000
16000
16000
14000
14000
20000
14000
14000
14000
16000
20000
14000
16000
20000
16000
20000
16000
16000
14000
20000
16000
16000
16000
20000
14000
16000
20000
16000
16000
20000
16000
16000
14000
16000
14000
16000
16000

Numero
Aleatorio
0.896
0.8981
0.1178
0.7939
0.5064
0.1054
0.0443
0.6361
0.6488
0.6815
0.6416
0.3056
0.1676
0.9253
0.043
0.396
0.2043
0.4792
0.9496
0.0158
0.5394
0.8936
0.7307
0.8429
0.6547
0.446
0.0804
0.958
0.7194
0.7217
0.5052
0.9486
0.0137
0.6151
0.9386
0.5773
0.7376
0.8151
0.4005
0.5386
0.3683
0.4496
0.0333
0.7326
0.6078

Vida
del
Proyecto
5
15
8
7
12
5
12
14
13
13
10
4
16
14
4
9
10
6
13
14
11
16
15
16
11
14
6
5
15
5
6
4
4
15
15
13
12
9
5
12
11
16
13
8
15

46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95

0.167
0.459
0.263
0.675
0.374
2.262
0.466
0.443
-0.309
0.011
0.118
0.828
0.723
1.795
-1.4
1.354
0.385
-0.598
-0.941
0.071
0.749
-0.135
1.364
-0.381
-0.769
-0.882
0.599
-0.768
0.248
-0.839
-0.346
0.437
1.095
0.482
0.391
-0.252
-0.528
-0.656
0.55
-0.441
0.564
2.856
0.573
1.746
0.884
0.487
0.532
0.818
0.179
-0.932

-100,835
-102,295
-101,315
-103,375
-101,870
-111,310
-102,330
-102,215
-98,455
-100,055
-100,590
-104,140
-103,615
-108,975
-93,000
-106,770
-101,925
-97,010
-95,295
-100,355
-103,745
-99,325
-106,820
-98,095
-96,155
-95,590
-102,995
-96,160
-101,240
-95,805
-98,270
-102,185
-105,475
-102,410
-101,955
-98,740
-97,360
-96,720
-102,750
-97,795
-102,820
-114,280
-102,865
-108,730
-104,420
-102,435
-102,660
-104,090
-100,895
-95,340

14000
16000
14000
16000
16000
16000
14000
16000
14000
14000
16000
16000
14000
14000
20000
16000
16000
16000
20000
14000
14000
16000
20000
16000
20000
16000
16000
16000
20000
16000
14000
14000
16000
14000
14000
16000
14000
16000
16000
20000
16000
20000
20000
16000
14000
14000
16000
14000
16000
16000

0.394
0.5986
0.122
0.4146
0.5074
0.4188
0.0839
0.5228
0.1124
0.2942
0.749
0.7141
0.0994
0.1868
0.8974
0.7285
0.4542
0.7157
0.9065
0.0494
0.3564
0.4011
0.8953
0.443
0.9027
0.6021
0.6794
0.5236
0.906
0.6265
0.3144
0.114
0.402
0.3098
0.2781
0.4575
0.2708
0.4153
0.4364
0.8234
0.7853
0.8528
0.8977
0.4841
0.1368
0.1769
0.5061
0.16
0.5025
0.543

10
10
12
13
6
4
14
14
8
15
15
15
6
11
7
13
9
16
12
8
6
11
15
7
16
11
8
9
16
7
9
5
9
12
7
6
4
14
9
12
9
5
12
8
15
12
13
15
13
12

96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145

1.188
-0.895
0.495
1.2
-1.467
-1.34
-0.311
-0.923
0.799
-1.417
-1.556
1.817
1.037
1.113
1.202
-0.216
-0.326
-1.012
0.894
-0.435
-0.373
0.586
1.799
0.118
-0.033
-0.125
2.676
-1.057
0.803
-0.931
0.661
1.468
-1.701
0.333
-0.158
-1.373
-0.59
1.563
-1.165
2.99
-0.945
0.613
-0.312
1.583
-0.285
0.215
-1.209
-1.049
2.885
-0.396

-105,940
-95,525
-102,475
-106,000
-92,665
-93,300
-98,445
-95,385
-103,995
-92,915
-92,220
-109,085
-105,185
-105,565
-106,010
-98,920
-98,370
-94,940
-104,470
-97,825
-98,135
-102,930
-108,995
-100,590
-99,835
-99,375
-113,380
-94,715
-104,015
-95,345
-103,305
-107,340
-91,495
-101,665
-99,210
-93,135
-97,050
-107,815
-94,175
-114,950
-95,275
-103,065
-98,440
-107,915
-98,575
-101,075
-93,955
-94,755
-114,425
-98,020

14000
20000
14000
16000
14000
16000
20000
16000
16000
16000
14000
20000
14000
16000
20000
20000
14000
20000
14000
14000
20000
14000
16000
20000
14000
20000
16000
16000
20000
20000
16000
16000
16000
16000
20000
16000
20000
14000
16000
14000
16000
14000
20000
14000
14000
16000
14000
14000
20000
20000

0.0546
0.9269
0.3203
0.683
0.0466
0.5361
0.8775
0.41
0.6763
0.5043
0.3057
0.8984
0.2268
0.4299
0.8294
0.9864
0.3242
0.8175
0.0699
0.0938
0.973
0.0972
0.7557
0.9973
0.1976
0.8843
0.7542
0.7245
0.9336
0.8748
0.5748
0.7816
0.6283
0.708
0.906
0.5246
0.8585
0.3723
0.5987
0.1024
0.6163
0.195
0.9417
0.1838
0.2021
0.6965
0.3378
0.2716
0.8655
0.8112

8
6
7
13
12
4
13
8
7
9
11
8
15
9
4
11
5
14
12
10
5
4
11
15
14
15
14
14
6
6
11
13
12
11
13
14
13
8
13
4
13
7
14
8
6
11
5
4
16
4

146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195

1.049
0.314
0.122
-1.423
1.415
0.783
-1.086
0.555
0.8
2.004
-0.04
0.841
-0.177
0.141
1.213
0.916
-1.783
-1.432
-1.396
-0.25
0.931
-1.03
-0.588
0.131
0.971
0.15
0.233
-0.85
-0.234
0.685
-1.783
1.12
0.52
-0.914
0.911
0.228
0.236
1.846
-1.859
-1.963
-0.283
0.105
-1.665
-0.405
2.109
2.422
-2.692
0.117
-0.251
-0.887

-105,245
-101,570
-100,610
-92,885
-107,075
-103,915
-94,570
-102,775
-104,000
-110,020
-99,800
-104,205
-99,115
-100,705
-106,065
-104,580
-91,085
-92,840
-93,020
-98,750
-104,655
-94,850
-97,060
-100,655
-104,855
-100,750
-101,165
-95,750
-98,830
-103,425
-91,085
-105,600
-102,600
-95,430
-104,555
-101,140
-101,180
-109,230
-90,705
-90,185
-98,585
-100,525
-91,675
-97,975
-110,545
-112,110
-86,540
-100,585
-98,745
-95,565

16000
16000
16000
14000
16000
14000
16000
20000
20000
16000
14000
20000
14000
16000
16000
14000
20000
14000
16000
16000
20000
16000
14000
14000
20000
20000
16000
20000
14000
14000
14000
20000
14000
20000
16000
16000
20000
14000
16000
16000
14000
20000
16000
14000
14000
14000
14000
14000
14000
16000

0.5753
0.5384
0.6095
0.2276
0.413
0.0093
0.5181
0.926
0.9857
0.4509
0.0295
0.8158
0.0483
0.7021
0.6845
0.1778
0.8821
0.3154
0.4548
0.4944
0.8105
0.4535
0.2004
0.0723
0.9445
0.93
0.4605
0.9821
0.0586
0.2843
0.2888
0.8927
0.2706
0.8295
0.6818
0.7643
0.9474
0.0761
0.6865
0.6001
0.0711
0.949
0.7992
0.2239
0.041
0.3046
0.1845
0.111
0.1876
0.7017

4
11
11
16
10
12
5
9
10
8
5
5
7
5
13
7
4
10
10
9
13
7
14
10
12
7
5
13
4
12
16
12
5
10
11
5
9
16
12
16
6
6
7
13
5
12
6
7
6
5

196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245

-1.212
0.67
0.666
-0.511
-1.56
0.382
1.257
-0.825
-0.857
1.783
1.623
-1.196
0.707
0.152
-0.663
0.222
-0.912
-0.955
1.434
-1.039
1.348
1.077
-1.75
-0.124
1.928
-0.185
-1.346
0.12
0.669
1.692
-0.975
0.062
-1.05
-1.298
-0.486
-0.155
-0.39
-0.351
2.72
-0.028
0.367
0.323
0.021
-0.201
-0.136
0.514
0.768
0.019
-0.839
0.009

-93,940
-103,350
-103,330
-97,445
-92,200
-101,910
-106,285
-95,875
-95,715
-108,915
-108,115
-94,020
-103,535
-100,760
-96,685
-101,110
-95,440
-95,225
-107,170
-94,805
-106,740
-105,385
-91,250
-99,380
-109,640
-99,075
-93,270
-100,600
-103,345
-108,460
-95,125
-100,310
-94,750
-93,510
-97,570
-99,225
-98,050
-98,245
-113,600
-99,860
-101,835
-101,615
-100,105
-98,995
-99,320
-102,570
-103,840
-100,095
-95,805
-100,045

20000
16000
16000
20000
16000
14000
20000
14000
14000
14000
14000
20000
14000
16000
16000
14000
20000
14000
14000
20000
14000
14000
14000
20000
20000
14000
16000
14000
16000
14000
20000
14000
20000
16000
14000
16000
20000
20000
16000
16000
16000
14000
20000
14000
14000
20000
20000
14000
14000
20000

0.9477
0.7845
0.7433
0.898
0.6181
0.3482
0.9043
0.095
0.1571
0.2913
0.1253
0.8145
0.3188
0.7809
0.5848
0.306
0.9484
0.239
0.0192
0.9449
0.0526
0.3488
0.106
0.881
0.8077
0.3102
0.6831
0.1941
0.6745
0.0066
0.9521
0.2256
0.8054
0.7935
0.0782
0.4367
0.996
0.8859
0.7005
0.4482
0.5016
0.3026
0.8951
0.3504
0.0997
0.8182
0.9888
0.137
0.3183
0.8787

16
6
12
7
16
4
8
16
14
6
16
13
12
11
5
4
8
16
7
8
15
14
16
11
13
10
6
4
13
11
4
6
12
7
5
12
15
16
12
5
11
16
14
15
11
11
8
16
6
4

246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295

0.475
-0.569
0.63
0.022
-0.191
-2.161
0.002
0.436
-1.238
-0.412
-0.297
1.063
-0.782
2.179
0.312
0.814
1.182
0.764
-0.713
-0.061
-1.265
-1.698
-0.371
0.58
-1.093
0.839
0.167
-1.069
1.393
0.633
-0.521
-0.22
-0.332
0.058
-1.069
-0.157
0.678
-0.149
2.037
1.258
1.745
-0.896
0.11
0.114
1.33
-0.041
0.52
-1.837
1.238
-0.991

-102,375
-97,155
-103,150
-100,110
-99,045
-89,195
-100,010
-102,180
-93,810
-97,940
-98,515
-105,315
-96,090
-110,895
-101,560
-104,070
-105,910
-103,820
-96,435
-99,695
-93,675
-91,510
-98,145
-102,900
-94,535
-104,195
-100,835
-94,655
-106,965
-103,165
-97,395
-98,900
-98,340
-100,290
-94,655
-99,215
-103,390
-99,255
-110,185
-106,290
-108,725
-95,520
-100,550
-100,570
-106,650
-99,795
-102,600
-90,815
-106,190
-95,045

16000
14000
16000
16000
14000
20000
14000
16000
14000
16000
20000
16000
14000
16000
14000
14000
14000
14000
14000
16000
16000
14000
14000
16000
20000
16000
16000
16000
20000
14000
16000
16000
20000
20000
16000
14000
20000
16000
14000
16000
14000
20000
20000
16000
16000
16000
16000
14000
20000
16000

0.6231
0.3927
0.628
0.6332
0.3141
0.8951
0.2428
0.6353
0.0529
0.6344
0.8177
0.5357
0.0226
0.5517
0.2922
0.3445
0.0414
0.0384
0.3144
0.4978
0.4731
0.2725
0.0321
0.6343
0.9213
0.6833
0.7474
0.527
0.9602
0.1958
0.5186
0.4797
0.9874
0.8023
0.7265
0.1368
0.9252
0.4849
0.3869
0.4251
0.011
0.9895
0.9473
0.6348
0.549
0.5484
0.777
0.2386
0.9547
0.6628

7
10
10
15
16
4
16
5
4
15
16
15
12
6
10
6
9
16
9
8
12
6
14
12
16
12
4
10
13
13
12
4
5
16
11
13
10
15
6
5
6
8
6
4
9
7
15
15
15
7

296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345

-1.486
-0.691
1.247
-0.619
-0.358
0.579
-0.401
0.361
-0.302
0.605
-0.581
-0.636
-0.626
0.728
-0.896
-0.827
1.109
0.323
0.466
0.657
0.368
0.573
0.546
-0.19
0.015
-0.178
-1.962
-1.11
-1.346
0.13
0.705
-0.602
-1.59
0.866
1.233
-2.009
-0.394
-2.311
0.507
-0.592
-1.482
0.413
0.816
-0.253
0.962
-1.997
-1.68
1.215
-1.51
0.366

-92,570
-96,545
-106,235
-96,905
-98,210
-102,895
-97,995
-101,805
-98,490
-103,025
-97,095
-96,820
-96,870
-103,640
-95,520
-95,865
-105,545
-101,615
-102,330
-103,285
-101,840
-102,865
-102,730
-99,050
-100,075
-99,110
-90,190
-94,450
-93,270
-100,650
-103,525
-96,990
-92,050
-104,330
-106,165
-89,955
-98,030
-88,445
-102,535
-97,040
-92,590
-102,065
-104,080
-98,735
-104,810
-90,015
-91,600
-106,075
-92,450
-101,830

14000
14000
16000
16000
14000
16000
16000
14000
14000
16000
14000
16000
14000
14000
16000
14000
16000
20000
16000
16000
16000
14000
14000
16000
20000
14000
16000
14000
16000
16000
14000
20000
20000
20000
16000
20000
16000
14000
16000
16000
14000
14000
16000
16000
16000
20000
14000
14000
14000
14000

0.2464
0.1183
0.5788
0.4439
0.2262
0.7975
0.7064
0.3088
0.3172
0.4248
0.2587
0.4005
0.1981
0.0447
0.6644
0.3098
0.7407
0.9663
0.6164
0.5077
0.4043
0.0038
0.3386
0.4454
0.9996
0.2665
0.6619
0.1836
0.7866
0.5396
0.1389
0.9494
0.865
0.9314
0.415
0.9589
0.7646
0.2604
0.4097
0.7134
0.2007
0.0006
0.6376
0.6014
0.7239
0.8093
0.3138
0.3114
0.0157
0.3189

11
15
10
7
11
14
13
13
11
12
13
5
14
11
13
13
14
5
6
5
11
13
12
4
5
8
12
16
15
7
11
6
10
5
16
11
14
6
13
15
12
5
6
11
15
16
5
11
4
16

346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395

-0.663
-1.001
0.53
1.405
0.084
0.036
0.307
0.161
-1.394
-0.084
0.139
-0.634
0.548
0.242
0.272
0.405
-0.924
-0.032
-0.523
-0.293
1.062
0.423
-0.818
0.385
0.188
0.162
1.226
0.966
0.251
1.182
0.854
0.339
-0.798
0.929
-1.055
1.188
-1.127
1.034
0.814
0.539
1.425
-1.389
0.039
1.734
-1.18
0.192
0.36
1.147
0.451
0.36

-96,685
-94,995
-102,650
-107,025
-100,420
-100,180
-101,535
-100,805
-93,030
-99,580
-100,695
-96,830
-102,740
-101,210
-101,360
-102,025
-95,380
-99,840
-97,385
-98,535
-105,310
-102,115
-95,910
-101,925
-100,940
-100,810
-106,130
-104,830
-101,255
-105,910
-104,270
-101,695
-96,010
-104,645
-94,725
-105,940
-94,365
-105,170
-104,070
-102,695
-107,125
-93,055
-100,195
-108,670
-94,100
-100,960
-101,800
-105,735
-102,255
-101,800

20000
14000
16000
20000
16000
14000
16000
14000
14000
14000
20000
14000
14000
14000
14000
14000
14000
14000
16000
16000
20000
20000
16000
14000
14000
20000
16000
16000
16000
20000
14000
20000
14000
14000
16000
14000
14000
20000
14000
16000
20000
14000
14000
14000
16000
16000
16000
16000
14000
14000

0.9698
0.3462
0.6068
0.9653
0.5019
0.2948
0.5866
0.144
0.1584
0.2654
0.817
0.0543
0.069
0.0031
0.3711
0.1637
0.1568
0.3384
0.6162
0.7683
0.8692
0.977
0.6287
0.0771
0.3585
0.8429
0.4497
0.7585
0.615
0.8801
0.0466
0.924
0.1694
0.1272
0.5977
0.045
0.1459
0.8259
0.1125
0.6076
0.9838
0.1411
0.3853
0.0826
0.522
0.6256
0.5537
0.6735
0.0819
0.2126

8
15
12
9
4
10
4
5
6
4
4
10
14
7
6
9
4
13
15
6
16
5
7
13
14
6
10
8
11
7
5
8
8
7
5
12
6
4
13
11
15
12
8
13
8
16
5
11
11
14

396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445

-0.905
-0.473
0.171
0.393
-0.255
-0.174
0.326
0.944
0.637
-0.489
-1.043
-1.18
-0.432
0.628
-0.246
0.548
-0.064
0.074
0.512
-0.365
-2.315
1.85
0.208
1.751
-1.966
-0.24
0.44
-1.034
-1.367
-0.004
0.17
-0.57
-1.339
0.744
0.021
-0.465
-1.164
-0.634
1.289
0.704
0.971
0.235
-0.028
-0.653
-0.096
-0.843
-0.712
0.552
-0.066
-0.04

-95,475
-97,635
-100,855
-101,965
-98,725
-99,130
-101,630
-104,720
-103,185
-97,555
-94,785
-94,100
-97,840
-103,140
-98,770
-102,740
-99,680
-100,370
-102,560
-98,175
-88,425
-109,250
-101,040
-108,755
-90,170
-98,800
-102,200
-94,830
-93,165
-99,980
-100,850
-97,150
-93,305
-103,720
-100,105
-97,675
-94,180
-96,830
-106,445
-103,520
-104,855
-101,175
-99,860
-96,735
-99,520
-95,785
-96,440
-102,760
-99,670
-99,800

20000
20000
16000
14000
16000
20000
20000
16000
14000
16000
20000
20000
16000
16000
14000
16000
16000
16000
16000
20000
14000
16000
20000
16000
14000
16000
20000
14000
14000
16000
14000
14000
14000
16000
16000
14000
16000
20000
14000
14000
16000
14000
16000
20000
16000
16000
16000
16000
16000
14000

0.8659
0.8152
0.7542
0.1943
0.7266
0.8116
0.9709
0.5019
0.1255
0.4872
0.8974
0.98
0.7582
0.6997
0.292
0.4965
0.4642
0.6912
0.5765
0.9649
0.1336
0.4976
0.8487
0.668
0.1421
0.7914
0.9377
0.3091
0.031
0.6761
0.0648
0.0227
0.3042
0.5488
0.4185
0.394
0.739
0.8563
0.3697
0.2769
0.418
0.1298
0.6551
0.9254
0.7902
0.6036
0.5365
0.4302
0.622
0.1952

5
5
5
10
16
7
9
9
10
14
15
11
6
4
15
6
11
15
14
9
11
8
8
14
7
13
4
7
9
9
13
6
5
11
11
7
6
4
7
10
12
14
8
6
4
9
5
16
12
6

446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495

0.195
2.479
0.858
0.202
0.848
0.043
-0.059
-0.625
0.617
-0.663
0.504
-0.906
1.101
0.905
1.308
-0.343
0.844
-0.566
-0.388
0.534
-0.391
-0.227
0.682
-0.899
-1.668
-0.315
0.28
-0.912
-0.894
0.081
0.75
-0.462
1.412
-0.238
-0.794
0.429
-1.409
-2.511
0.422
-0.706
0.288
-0.086
0.598
0.963
0.235
0.072
-0.286
0.47
-1.127
0.132

-100,975
-112,395
-104,290
-101,010
-104,240
-100,215
-99,705
-96,875
-103,085
-96,685
-102,520
-95,470
-105,505
-104,525
-106,540
-98,285
-104,220
-97,170
-98,060
-102,670
-98,045
-98,865
-103,410
-95,505
-91,660
-98,425
-101,400
-95,440
-95,530
-100,405
-103,750
-97,690
-107,060
-98,810
-96,030
-102,145
-92,955
-87,445
-102,110
-96,470
-101,440
-99,570
-102,990
-104,815
-101,175
-100,360
-98,570
-102,350
-94,365
-100,660

14000
16000
14000
20000
14000
14000
14000
14000
14000
14000
14000
14000
14000
16000
14000
14000
20000
16000
14000
14000
14000
14000
16000
16000
20000
14000
16000
16000
16000
16000
14000
14000
20000
14000
16000
16000
14000
16000
16000
16000
14000
16000
14000
14000
14000
16000
16000
16000
16000
14000

0.3712
0.6817
0.2304
0.8777
0.3915
0.0704
0.1847
0.117
0.1503
0.1864
0.3838
0.2155
0.1939
0.5793
0.1889
0.1883
0.9339
0.7508
0.237
0.2008
0.0832
0.3778
0.7546
0.7722
0.9104
0.3261
0.5871
0.4523
0.4048
0.6586
0.167
0.3306
0.898
0.2201
0.4803
0.6817
0.3259
0.7955
0.6679
0.4159
0.3387
0.6085
0.1376
0.2412
0.3161
0.5495
0.7403
0.4138
0.6648
0.1117

7
13
14
16
5
15
15
10
13
11
10
10
8
14
13
10
15
7
10
16
10
16
8
8
4
13
6
5
12
16
15
15
13
13
14
6
16
6
15
16
14
13
12
15
5
14
13
9
16
9

496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545

0.076
0.071
0.004
1.47
-0.32
0.304
2.291
-1.198
0.549
0.165
0.515
-1.731
0.574
1.677
-1.102
-1.276
-0.318
-1.377
2.334
-1.136
0.414
-0.494
1.048
0.347
0.637
2.176
-1.185
0.972
1.21
2.647
0.398
0.846
0.654
0.522
-1.288
1.372
0.854
-0.148
-1.148
0.348
0.284
-1.016
1.603
-0.19
-0.722
-1.218
-0.799
-1.257
-0.337
0.642

-100,380
-100,355
-100,020
-107,350
-98,400
-101,520
-111,455
-94,010
-102,745
-100,825
-102,575
-91,345
-102,870
-108,385
-94,490
-93,620
-98,410
-93,115
-111,670
-94,320
-102,070
-97,530
-105,240
-101,735
-103,185
-110,880
-94,075
-104,860
-106,050
-113,235
-101,990
-104,230
-103,270
-102,610
-93,560
-106,860
-104,270
-99,260
-94,260
-101,740
-101,420
-94,920
-108,015
-99,050
-96,390
-93,910
-96,005
-93,715
-98,315
-103,210

20000
14000
16000
14000
14000
16000
16000
16000
16000
16000
16000
14000
16000
14000
14000
14000
14000
14000
16000
16000
14000
16000
16000
20000
16000
16000
14000
20000
16000
16000
14000
14000
14000
14000
20000
14000
16000
16000
16000
14000
14000
14000
14000
14000
16000
14000
14000
20000
16000
14000

0.983
0.022
0.6687
0.0248
0.2097
0.5352
0.5569
0.5302
0.5182
0.4144
0.7965
0.3903
0.4444
0.0003
0.0705
0.3757
0.317
0.1799
0.7416
0.7968
0.2238
0.6727
0.7016
0.8254
0.5223
0.6841
0.2143
0.9053
0.4043
0.6257
0.1069
0.3888
0.1407
0.0303
0.8258
0.3859
0.4229
0.6916
0.7017
0.0633
0.3893
0.3421
0.3061
0.2726
0.5635
0.3251
0.3866
0.8557
0.6954
0.3194

10
7
5
11
8
8
15
8
13
7
4
13
8
6
14
11
9
16
16
15
6
7
5
6
14
7
7
11
8
14
8
16
13
14
13
15
5
12
16
8
9
4
10
12
12
8
6
4
8
14

546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595

-0.011
0.364
0.037
2.816
0.563
0.393
-0.944
1.71
0.294
0.777
0.318
-0.699
-0.955
0.231
-0.539
1.769
-0.535
-1.144
-1.056
0.97
0.458
0.36
-0.952
1.479
0.925
-0.453
-1.664
0.495
-1.955
3.436
0.666
-1.237
0.759
-0.464
-0.107
-0.924
-1.604
2.682
-0.248
0.45
-0.928
-0.368
2.907
-0.619
-0.824
-1.057
1.607
0.913
0.635
-0.017

-99,945
-101,820
-100,185
-114,080
-102,815
-101,965
-95,280
-108,550
-101,470
-103,885
-101,590
-96,505
-95,225
-101,155
-97,305
-108,845
-97,325
-94,280
-94,720
-104,850
-102,290
-101,800
-95,240
-107,395
-104,625
-97,735
-91,680
-102,475
-90,225
-117,180
-103,330
-93,815
-103,795
-97,680
-99,465
-95,380
-91,980
-113,410
-98,760
-102,250
-95,360
-98,160
-114,535
-96,905
-95,880
-94,715
-108,035
-104,565
-103,175
-99,915

14000
20000
14000
16000
14000
16000
16000
14000
16000
16000
16000
20000
14000
14000
16000
20000
16000
16000
14000
14000
16000
16000
20000
20000
14000
14000
14000
14000
20000
14000
20000
14000
14000
16000
14000
14000
20000
16000
14000
16000
16000
20000
14000
16000
20000
16000
14000
20000
16000
20000

0.174
0.9618
0.3425
0.4542
0.3004
0.6332
0.6641
0.1723
0.5284
0.4393
0.5549
0.9593
0.2316
0.2456
0.7538
0.9614
0.7117
0.7349
0.3088
0.1654
0.7992
0.4984
0.8774
0.8862
0.3341
0.1973
0.361
0.2257
0.8335
0.2868
0.9774
0.083
0.3483
0.7126
0.0793
0.065
0.9161
0.4277
0.2181
0.4623
0.574
0.9916
0.1737
0.5198
0.9075
0.7201
0.1951
0.9903
0.4369
0.8647

14
6
4
15
16
14
15
11
14
6
16
12
15
4
9
10
14
5
14
13
9
10
10
15
6
8
9
16
6
8
15
10
10
12
4
13
11
14
16
8
15
15
13
4
11
8
13
8
7
10

596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645

1.307
-0.119
-0.566
-0.986
0.783
-0.35
1.391
-0.139
-0.636
-1.667
-1.132
-0.044
0.609
-0.632
0.131
1.911
0.185
2.813
0.719
2.247
2.416
0.344
1.688
-0.256
0.244
1.646
0.428
0.684
-0.328
1.217
-1.625
2.331
1.6
1.249
-0.402
0.723
0.382
-0.854
-1.318
0.847
-0.41
-0.111
-2.043
-1.614
-1.808
-1.04
-0.258
-1.531
1.103
1.151

-106,535
-99,405
-97,170
-95,070
-103,915
-98,250
-106,955
-99,305
-96,820
-91,665
-94,340
-99,780
-103,045
-96,840
-100,655
-109,555
-100,925
-114,065
-103,595
-111,235
-112,080
-101,720
-108,440
-98,720
-101,220
-108,230
-102,140
-103,420
-98,360
-106,085
-91,875
-111,655
-108,000
-106,245
-97,990
-103,615
-101,910
-95,730
-93,410
-104,235
-97,950
-99,445
-89,785
-91,930
-90,960
-94,800
-98,710
-92,345
-105,515
-105,755

16000
16000
16000
14000
14000
16000
14000
14000
14000
16000
14000
16000
14000
20000
14000
16000
16000
20000
16000
14000
14000
14000
20000
20000
16000
14000
14000
14000
20000
20000
16000
16000
14000
16000
20000
20000
14000
16000
20000
16000
14000
14000
14000
14000
14000
16000
16000
16000
14000
14000

0.7879
0.7657
0.4023
0.3068
0.1239
0.7721
0.197
0.3059
0.0067
0.7077
0.2576
0.5745
0.2379
0.991
0.3826
0.6235
0.5513
0.9914
0.4587
0.1471
0.3729
0.098
0.9199
0.8627
0.5161
0.2729
0.0681
0.2653
0.8803
0.9643
0.7215
0.7575
0.378
0.7283
0.9264
0.8958
0.3463
0.4568
0.8483
0.6512
0.2298
0.3773
0.3611
0.346
0.1624
0.7041
0.5669
0.5293
0.2192
0.1979

8
16
11
6
4
4
13
11
13
11
11
5
7
6
9
5
4
4
14
11
9
5
6
16
8
6
6
11
6
8
8
10
15
15
4
5
11
6
12
8
4
4
14
6
9
7
5
6
14
16

646
647
648
649
650
651
652
653
654
655
656
657
658
659
660
661
662
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
690
691
692
693
694
695

-0.936
-0.926
0.752
0.419
-1.07
0.481
-0.615
1.043
-1.221
-0.974
-0.629
1.672
0.465
1.934
0.619
0.676
0.733
0.428
-0.433
-1.173
-1.077
-0.21
-0.29
0.372
-1.126
-1.168
-0.3
-0.49
1.09
-1.676
1.036
-0.797
-0.434
0.558
0.01
-0.6
0.331
0.554
0.118
-1.291
-0.504
-1.053
1.951
0.07
1.826
-1.099
0.653
-1.322
0.545
-0.355

-95,320
-95,370
-103,760
-102,095
-94,650
-102,405
-96,925
-105,215
-93,895
-95,130
-96,855
-108,360
-102,325
-109,670
-103,095
-103,380
-103,665
-102,140
-97,835
-94,135
-94,615
-98,950
-98,550
-101,860
-94,370
-94,160
-98,500
-97,550
-105,450
-91,620
-105,180
-96,015
-97,830
-102,790
-100,050
-97,000
-101,655
-102,770
-100,590
-93,545
-97,480
-94,735
-109,755
-100,350
-109,130
-94,505
-103,265
-93,390
-102,725
-98,225

14000
14000
14000
16000
14000
14000
20000
16000
16000
20000
14000
16000
16000
20000
16000
16000
20000
14000
16000
14000
20000
14000
16000
16000
16000
14000
16000
16000
14000
20000
16000
16000
16000
16000
14000
16000
16000
14000
16000
16000
16000
16000
16000
14000
14000
14000
14000
14000
14000
20000

0.2826
0.2087
0.2558
0.5292
0.1115
0.2128
0.8411
0.6888
0.6151
0.8682
0.1274
0.5728
0.7723
0.8014
0.6459
0.4363
0.9501
0.2785
0.5125
0.0662
0.8345
0.3452
0.4567
0.746
0.74
0.3646
0.4381
0.6395
0.234
0.8523
0.4317
0.7065
0.7519
0.4756
0.2203
0.7301
0.7126
0.1894
0.6791
0.7631
0.6476
0.5772
0.562
0.3124
0.0378
0.1917
0.3268
0.0172
0.0015
0.8419

11
12
11
12
4
10
6
12
5
14
7
4
5
8
10
15
5
9
8
15
5
14
16
12
14
6
15
11
15
5
9
13
7
6
9
15
14
14
14
10
5
8
7
4
6
13
13
7
4
11

696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
718
719
720
721
722
723
724
725
726
727
728
729
730
731
732
733
734
735
736
737
738
739
740
741
742
743
744
745

0.734
0.931
0.404
-0.074
0.379
0.043
0.71
1.35
-0.981
-0.454
1.359
1.604
0.141
-0.358
1.357
-0.478
-1.074
-0.216
-0.705
1.073
0.264
-0.576
-1.178
0.382
-0.1544
0.967
2.083
1.225
0.794
-0.67
-1.483
1.137
0.549
0.811
0.28
-0.612
-0.694
-0.156
0.299
0.748
-2.001
-0.646
-0.347
-0.46
0.126
0.724
1.176
0.503
-0.388
0.192

-103,670
-104,655
-102,020
-99,630
-101,895
-100,215
-103,550
-106,750
-95,095
-97,730
-106,795
-108,020
-100,705
-98,210
-106,785
-97,610
-94,630
-98,920
-96,475
-105,365
-101,320
-97,120
-94,110
-101,910
-99,228
-104,835
-110,415
-106,125
-103,970
-96,650
-92,585
-105,685
-102,745
-104,055
-101,400
-96,940
-96,530
-99,220
-101,495
-103,740
-89,995
-96,770
-98,265
-97,700
-100,630
-103,620
-105,880
-102,515
-98,060
-100,960

14000
14000
14000
20000
16000
16000
20000
16000
16000
16000
20000
16000
14000
16000
20000
16000
14000
16000
16000
14000
14000
14000
14000
16000
14000
16000
16000
20000
20000
14000
14000
20000
20000
16000
20000
16000
16000
16000
14000
20000
16000
16000
14000
16000
14000
20000
14000
16000
16000
20000

0.2441
0.2208
0.2492
0.9074
0.7315
0.7897
0.9506
0.4825
0.5938
0.7412
0.9002
0.674
0.1659
0.5021
0.8702
0.5281
0.156
0.7644
0.7954
0.0431
0.0113
0.0281
0.0394
0.4616
0.0399
0.4358
0.5641
0.9056
0.9297
0.0059
0.047
0.9324
0.8744
0.6307
0.9075
0.6509
0.4998
0.4498
0.1119
0.871
0.6432
0.73
0.0886
0.6578
0.2536
0.9025
0.0928
0.6864
0.4292
0.9602

6
9
12
4
7
4
12
4
4
4
12
16
4
12
4
15
14
12
15
11
4
7
7
15
8
10
10
11
14
9
15
14
12
16
11
6
7
10
8
11
16
11
16
4
13
14
12
16
12
10

746
747
748
749
750
751
752
753
754
755
756
757
758
759
760
761
762
763
764
765
766
767
768
769
770
771
772
773
774
775
776
777
778
779
780
781
782
783
784
785
786
787
788
789
790
791
792
793
794
795

0.798
0.907
0.69
0.135
1.231
-0.828
0.026
-0.366
1.014
-1.915
1.299
-0.342
-0.455
-0.72
-0.788
-0.329
1.189
-0.758
0.986
-0.659
1.736
-1.154
0.353
-0.094
-0.468
-1.769
0.755
0.98
-0.937
-0.459
0.577
0.572
0.295
0.832
0.401
-1.334
0.034
-0.684
1.067
1.416
1.124
0.895
-1.044
0.413
-1.318
-0.745
-0.958
-0.563
1.593
-0.168

-103,990
-104,535
-103,450
-100,675
-106,155
-95,860
-100,130
-98,170
-105,070
-90,425
-106,495
-98,290
-97,725
-96,400
-96,060
-98,355
-105,945
-96,210
-104,930
-96,705
-108,680
-94,230
-101,765
-99,530
-97,660
-91,155
-103,775
-104,900
-95,315
-97,705
-102,885
-102,860
-101,475
-104,160
-102,005
-93,330
-100,170
-96,580
-105,335
-107,080
-105,620
-104,475
-94,780
-102,065
-93,410
-96,275
-95,210
-97,185
-107,965
-99,160

16000
16000
16000
20000
16000
16000
14000
14000
16000
14000
14000
16000
14000
14000
20000
14000
20000
16000
16000
16000
16000
14000
16000
14000
20000
16000
14000
14000
16000
16000
16000
16000
14000
14000
16000
20000
14000
16000
16000
14000
16000
20000
14000
14000
16000
20000
14000
16000
14000
16000

0.6162
0.4946
0.5395
0.8207
0.4905
0.4572
0.0338
0.2043
0.6361
0.088
0.1147
0.7392
0.3737
0.1339
0.9805
0.0088
0.986
0.6542
0.7977
0.7811
0.5291
0.2468
0.7727
0.3687
0.829
0.5871
0.2743
0.1651
0.6682
0.4264
0.5336
0.6967
0.0461
0.2691
0.7843
0.8869
0.1498
0.5927
0.5794
0.3861
0.6847
0.8578
0.0154
0.0255
0.6151
0.9961
0.2383
0.4637
0.0203
0.6395

14
6
4
6
16
4
15
6
6
16
6
14
14
6
6
8
13
13
15
8
16
5
9
7
13
7
14
5
10
11
16
15
16
12
6
8
10
5
8
8
12
9
11
9
9
11
10
15
8
11

796
797
798
799
800
801
802
803
804
805
806
807
808
809
810
811
812
813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
829
830
831
832
833
834
835
836
837
838
839
840
841
842
843
844
845

-0.108
-0.895
-1.138
-0.74
-0.322
0.819
-1.448
1.503
1.726
1.001
-1.727
0.187
-1.69
-0.025
2.963
-0.613
-1.803
0.83
-0.588
-1.202
-0.965
0.006
-0.383
-1.115
0.089
0.916
0.998
-1.103
-1.201
1.281
-0.048
2.026
0.397
-1.437
-1.236
0.167
1.019
1.075
-0.551
-0.713
-0.462
-1.067
0.575
0.022
0.612
1.436
0.379
-0.388
0.53
-0.904

-99,460
-95,525
-94,310
-96,300
-98,390
-104,095
-92,760
-107,515
-108,630
-105,005
-91,365
-100,935
-91,550
-99,875
-114,815
-96,935
-90,985
-104,150
-97,060
-93,990
-95,175
-100,030
-98,085
-94,425
-100,445
-104,580
-104,990
-94,485
-93,995
-106,405
-99,760
-110,130
-101,985
-92,815
-93,820
-100,835
-105,095
-105,375
-97,245
-96,435
-97,690
-94,665
-102,875
-100,110
-103,060
-107,180
-101,895
-98,060
-102,650
-95,480

16000
14000
20000
16000
16000
14000
20000
16000
14000
16000
16000
20000
20000
14000
16000
14000
20000
16000
20000
16000
14000
16000
16000
14000
14000
14000
14000
20000
14000
16000
14000
14000
16000
14000
14000
14000
14000
16000
20000
16000
16000
16000
16000
16000
16000
14000
20000
20000
14000
14000

0.5182
0.2114
0.9692
0.6047
0.7087
0.0713
0.8072
0.6946
0.0355
0.4097
0.4128
0.8919
0.8298
0.3967
0.4315
0.2487
0.9005
0.7368
0.8409
0.6182
0.1835
0.4955
0.5955
0.224
0.0324
0.3872
0.124
0.9631
0.083
0.5289
0.2499
0.056
0.7309
0.1466
0.105
0.328
0.3382
0.7333
0.8341
0.5851
0.5158
0.7062
0.4872
0.6691
0.6287
0.2814
0.8743
0.9498
0.3233
0.1036

15
14
11
10
7
11
16
10
7
14
6
15
7
13
13
4
5
4
12
12
15
12
12
13
4
11
10
4
14
13
9
11
8
10
11
6
12
11
6
5
12
7
4
16
15
8
13
13
16
13

846
847
848
849
850
851
852
853
854
855
856
857
858
859
860
861
862
863
864
865
866
867
868
869
870
871
872
873
874
875
876
877
878
879
880
881
882
883
884
885
886
887
888
889
890
891
892
893
894
895

0.499
-0.079
0.655
0.199
-0.756
-1.724
0.031
1.018
0.248
0.419
0.825
-0.048
0.443
-1.08
-0.978
-0.552
0.205
0.153
-0.932
-0.249
1.146
0.125
2.276
0.938
-1.586
-0.317
1.378
2.7
-1.145
-0.558
-0.058
-0.123
-2.075
0.509
0.812
-0.58
0.125
-0.294
1.245
0.97
-1.642
-1.245
0.169
-1.743
0.088
0.304
-0.564
-1.402
-0.105
-0.211

-102,495
-99,605
-103,275
-100,995
-96,220
-91,380
-100,155
-105,090
-101,240
-102,095
-104,125
-99,760
-102,215
-94,600
-95,110
-97,240
-101,025
-100,765
-95,340
-98,755
-105,730
-100,625
-111,380
-104,690
-92,070
-98,415
-106,890
-113,500
-94,275
-97,210
-99,710
-99,385
-89,625
-102,545
-104,060
-97,100
-100,625
-98,530
-106,225
-104,850
-91,790
-93,775
-100,845
-91,285
-100,440
-101,520
-97,180
-92,990
-99,475
-98,945

14000
20000
16000
14000
16000
14000
16000
20000
20000
20000
14000
16000
20000
16000
14000
16000
14000
16000
14000
20000
14000
16000
16000
14000
16000
20000
16000
20000
16000
20000
14000
14000
14000
16000
14000
16000
14000
14000
14000
20000
16000
16000
14000
14000
14000
16000
16000
16000
20000
20000

0.1568
0.9204
0.4664
0.0574
0.6022
0.3711
0.773
0.9398
0.9456
0.9185
0.2674
0.6471
0.8151
0.5672
0.201
0.6331
0.0746
0.59
0.3697
0.9278
0.3346
0.5761
0.4803
0.2161
0.7566
0.8616
0.4903
0.8234
0.4817
0.8669
0.3156
0.2913
0.0156
0.459
0.1986
0.5734
0.282
0.2039
0.166
0.8427
0.7919
0.7651
0.057
0.1431
0.0553
0.476
0.5992
0.4589
0.9254
0.8632

7
6
16
13
10
10
7
5
8
15
8
6
7
6
9
6
16
8
4
4
5
7
10
15
5
14
6
8
5
9
13
11
11
15
15
7
8
6
5
14
5
16
11
7
13
9
16
14
5
16

896
897
898
899
900
901
902
903
904
905
906
907
908
909
910
911
912
913
914
915
916
917
918
919
920
921
922
923
924
925
926
927
928
929
930
931
932
933
934
935
936
937
938
939
940
941
942
943
944
945

0.409
-1.957
-1.521
-0.754
0.162
-0.14
-0.108
-0.421
1.169
-0.117
1.063
0.137
1.431
0.949
1.023
-2.055
0.131
-0.221
1.589
-0.642
0.661
-0.127
0.935
1.41
1.694
-0.442
1.158
-0.672
0.079
0.89
-1.254
-1.384
-1.474
0.552
-1.506
0.387
0.584
0.783
-0.358
0.681
0.821
0.967
1.698
0.35
0.763
-1.908
-0.456
1.13
0.557
0.697

-102,045
-90,215
-92,395
-96,230
-100,810
-99,300
-99,460
-97,895
-105,845
-99,415
-105,315
-100,685
-107,155
-104,745
-105,115
-89,725
-100,655
-98,895
-107,945
-96,790
-103,305
-99,365
-104,675
-107,050
-108,470
-97,790
-105,790
-96,640
-100,395
-104,450
-93,730
-93,080
-92,630
-102,760
-92,470
-101,935
-102,920
-103,915
-98,210
-103,405
-104,105
-104,835
-108,490
-101,750
-103,815
-90,460
-97,720
-105,650
-102,785
-103,485

14000
16000
16000
14000
16000
20000
14000
16000
16000
14000
16000
16000
20000
14000
16000
16000
14000
14000
20000
14000
14000
16000
20000
16000
20000
16000
16000
20000
20000
16000
16000
16000
14000
14000
16000
20000
20000
20000
16000
16000
16000
16000
14000
14000
14000
16000
14000
16000
14000
16000

0.0147
0.539
0.4296
0.0687
0.6604
0.8147
0.2021
0.6105
0.6183
0.3668
0.4244
0.5632
0.8156
0.1508
0.7075
0.5596
0.1597
0.0216
0.8639
0.3415
0.1256
0.7309
0.9557
0.7927
0.9346
0.5506
0.6219
0.815
0.8555
0.5036
0.5518
0.6269
0.0212
0.3556
0.5324
0.9386
0.8897
0.9609
0.6411
0.5542
0.7215
0.592
0.1082
0.28
0.08
0.7536
0.0522
0.5784
0.0408
0.6034

8
11
4
8
7
9
4
16
11
16
12
12
10
6
9
13
8
4
10
13
8
12
5
7
11
6
7
9
9
16
14
8
13
6
8
14
16
13
12
13
6
16
14
8
5
9
10
13
11
9

946
947
948
949
950
951
952
953
954
955
956
957
958
959
960
961
962
963
964
965
966
967
968
969
970
971
972
973
974
975
976
977
978
979
980
981
982
983
984
985
986
987
988
989
990
991
992
993
994
995

1.44
-0.412
-0.04
-0.457
-0.127
0.866
0.871
0.377
-1.098
-0.751
-2.485
1.481
0.684
-0.903
-0.458
1.509
1.685
0.524
0.796
3.095
-0.276
-0.35
-0.112
-1.392
-1.235
0.892
-1.317
0.327
0.207
-0.221
-1.387
1.36
-0.539
-0.12
-0.591
0.539
-0.125
1.392
2.401
-0.838
1.6
-0.971
-0.841
-0.18
-0.176
-0.293
-0.712
0.307
1.617
-1.554

-107,200
-97,940
-99,800
-97,715
-99,365
-104,330
-104,355
-101,885
-94,510
-96,245
-87,575
-107,405
-103,420
-95,485
-97,710
-107,545
-108,425
-102,620
-103,980
-115,475
-98,620
-98,250
-99,440
-93,040
-93,825
-104,460
-93,415
-101,635
-101,035
-98,895
-93,065
-106,800
-97,305
-99,400
-97,045
-102,695
-99,375
-106,960
-112,005
-95,810
-108,000
-95,145
-95,795
-99,100
-99,120
-98,535
-96,440
-101,535
-108,085
-92,230

16000
14000
16000
16000
14000
20000
14000
14000
16000
16000
14000
16000
14000
14000
16000
20000
14000
16000
20000
16000
16000
16000
16000
20000
16000
20000
16000
14000
16000
14000
14000
14000
14000
14000
16000
14000
14000
14000
16000
14000
14000
16000
14000
20000
16000
20000
20000
16000
16000
20000

0.5002
0.3614
0.7604
0.7786
0.181
0.9086
0.3959
0.3488
0.4827
0.5686
0.3262
0.5639
0.1034
0.1409
0.6656
0.9036
0.059
0.6646
0.8262
0.6996
0.4976
0.6854
0.429
0.9062
0.5859
0.9146
0.7695
0.2543
0.5967
0.2104
0.3139
0.3711
0.0811
0.0696
0.4707
0.3965
0.3995
0.3166
0.6974
0.1193
0.0246
0.6719
0.2734
0.9021
0.6413
0.9682
0.9526
0.7979
0.5095
0.8596

5
16
11
16
6
12
13
5
9
4
15
11
11
15
12
13
14
14
6
6
10
5
16
16
5
10
7
8
11
4
12
16
6
5
7
12
14
12
9
8
11
11
9
16
8
16
13
4
16
15

996
997
998
999
1000

0.772
1.257
1.683
-0.944
-0.532

-103,860
-106,285
-108,415
-95,280
-97,340

16000
14000
14000
14000
14000

0.4105
0.3316
0.0852
0.267
0.0961

14
5
5
8
15

Valor
Presente
-19,790
49,331
-27,821
-19,194
19,635
-41,975
-3,842
24,640
16,045
14,310
4,574
-52,467
8,403
49,142
-55,192
-20,973
-12,301
-28,346
44,254
-5,818
7,091
55,765
20,106
54,260
6,906
18,810
-34,742
-18,380
21,101
-45,883
-26,921
-40,928
-51,652
22,536
53,041
13,865
8,190
18,346
-36,063
10,305
-9,394
22,941
-3,901
-18,106
18,486

Tasa
Interna de
Retorno
-0.60%
17.29%
0.99%
2.34%
13.50%
-11.17%
8.58%
14.04%
12.46%
12.11%
10.17%
-20.78%
11.00%
11.34%
19.03%
0.73%
13.14%
-11.00%
18.64%
17.14%
7.63%
20.95%
20.80%
9.33%
2.50%
0.38%
14.36%
14.81%
1.08%
10.23%
15.82%
3.41%
0.56%
18.98%
5.66%
10.93%
1.59%
9.13%
0.88%
11.64%
19.93%
16.24%
4.17%
1.80%
20.01%

Media
Desviacion Estandar
Valor de Rescate
Tasa

100000
5000
10000
10%

-10,956
-126
-2,737
13,175
-26,541
-53,762
3,437
18,285
-19,101
8,824
23,501
19,951
-36,997
-14,539
9,500
9,780
-5,540
30,346
44,165
-21,001
-37,127
8,101
47,696
-15,069
62,495
11,836
-12,971
225
57,410
-12,779
-13,403
-42,905
-9,090
-3,832
-28,666
-23,411
-46,152
23,780
-6,365
41,665
-6,435
-32,255
36,595
-18,706
4,459
-3,857
13,890
4,789
15,655
16,865

4.56%
8.09%
2.03%
12.60%
12.59%
16.48%
21.17%
9.67%
10.77%
15.97%
17.49%
8.96%
14.28%
20.33%
9.23%
13.61%
3.62%
0.97%
16.33%
8.66%
7.74%
21.38%
12.26%
6.01%
9.61%
7.02%
21.70%
0.96%
21.43%
3.53%
6.70%
19.18%
7.37%
5.90%
7.08%
2.11%
5.83%
1.65%
6.34%
5.93%
3.48%
7.48%
10.44%
13.32%
22.29%
5.88%
8.24%
16.45%
0.07%
8.61%

-26,586
-2,775
-29,186
10,550
5,913
-35,752
46,519
-5,361
-20,969
3,470
2,216
2,279
3,694
-9,180
-35,783
34,486
-39,090
55,027
-5,892
-7,946
-16,110
-51,722
-1,569
53,926
5,932
55,141
7,120
25,785
-11,265
-2,595
4,121
9,210
20,710
5,761
45,754
27,365
47,914
-28,461
22,375
-63,742
21,275
-29,776
51,527
-28,561
-31,957
6,351
-34,675
-43,547
44,225
-27,793

22.10%
20.08%
10.22%
13.97%
7.11%
11.73%
7.72%
15.06%
16.81%
9.87%
6.02%
17.94%
2.95%
2.19%
1.37%
16.96%
2.08%
0.70%
5.30%
21.04%
11.88%
17.61%
6.06%
15.12%
17.90%
6.99%
14.69%
20.61%
2.32%
19.41%
9.93%
15.71%
16.28%
17.97%
1.16%
16.17%
13.59%
21.14%
1.17%
10.25%
3.98%
20.43%
0.39%
4.77%
15.42%
18.78%
16.74%
15.16%
2.54%
10.89%

-47,697
5,856
6,816
18,823
-4,906
-5,337
-27,708
16,646
22,747
-19,996
-40,520
-22,180
-25,826
-33,843
10,485
-31,291
-20,858
-2,961
9,149
-2,365
40,309
-11,824
8,707
-10,776
34,605
1,750
-34,303
49,214
-47,622
-4,847
20,623
33,860
-43,320
31,317
2,871
-34,278
18,241
2,478
21,500
37,171
-31,967
-7,775
-8,649
4,369
-51,265
-13,532
-19,922
-27,296
-32,127
-28,703

3.89%
22.09%
1.87%
16.80%
12.65%
6.80%
0.34%
4.12%
3.63%
8.81%
3.22%
15.68%
6.92%
19.82%
18.54%
8.18%
9.83%
16.42%
15.18%
14.80%
14.97%
13.05%
9.10%
14.34%
19.24%
9.85%
6.98%
11.15%
3.71%
4.89%
20.63%
6.24%
9.94%
14.97%
1.27%
11.34%
3.33%
15.04%
21.68%
9.42%
5.27%
10.04%
11.52%
14.37%
10.33%
22.16%
7.36%
6.56%
2.23%
5.91%

64,710
-28,021
8,875
5,055
35,156
-50,702
5,079
15,833
10,052
-42,297
3,593
50,944
-4,957
6,666
-29,823
-49,902
15,924
16,483
-33,881
16,559
2,139
382
20,458
34,026
35,324
-9,196
-17,941
-49,392
13,205
-14,024
-24,898
-33,692
44,710
-10,484
-38,290
12,980
56,466
60,405
-1,395
-32,998
5,591
10,093
49,862
9,884
-4,884
30,836
7,524
11,613
-29,187
-29,818

7.70%
16.38%
13.37%
16.39%
8.01%
6.15%
12.71%
0.53%
6.17%
12.63%
6.01%
14.62%
21.87%
18.05%
6.09%
2.39%
14.19%
3.83%
6.15%
10.85%
8.32%
19.56%
9.41%
11.12%
6.55%
7.77%
14.82%
2.79%
2.49%
11.89%
16.46%
18.98%
9.03%
17.58%
10.35%
13.95%
12.59%
19.54%
3.91%
7.56%
1.03%
8.55%
9.45%
6.77%
4.98%
5.94%
21.57%
18.98%
6.49%
21.91%

-19,349
-7,276
-981
23,981
12,663
-18,968
11,698
-35,318
-42,602
26,151
60,135
18,776
2,488
-35,566
-11,681
-37,452
-21,043
7,888
-11,568
-9,671
18,530
-24,892
7,622
9,305
64,115
8,010
-43,287
7,514
37,999
-821
14,810
-41,352
-16,315
58,360
12,771
3,129
23,357
24,836
-43,567
-39,428
-42,107
15,844
-7,800
-43,022
-10,265
-16,769
21,491
18,064
48,326
-12,019

2.34%
22.38%
18.65%
18.73%
0.09%
21.22%
21.57%
0.75%
13.76%
4.86%
3.14%
17.20%
22.01%
17.30%
17.86%
17.84%
20.50%
16.16%
3.79%
0.56%
7.78%
21.61%
7.59%
7.92%
0.12%
17.94%
14.29%
7.74%
16.35%
20.92%
17.68%
15.73%
0.10%
12.08%
10.94%
10.87%
17.34%
13.63%
21.00%
17.52%
12.14%
17.56%
14.58%
19.50%
7.59%
13.87%
6.38%
18.44%
2.71%
15.62%

1,866
12,334
-4,066
-13,879
-3,774
17,605
18,555
539
-4,054
9,180
5,249
-29,958
8,897
-9,204
21,030
6,479
14,955
-19,590
-27,001
-36,423
5,586
-521
-4,152
-41,502
-18,050
-19,756
22,015
17,258
30,821
-17,624
-9,089
-4,240
34,697
-22,305
21,191
43,451
22,470
-21,827
14,015
27,051
5,988
-42,785
-28,751
8,691
19,281
68,635
-32,320
-11,639
-41,242
9,878

18.79%
9.89%
8.37%
11.24%
21.21%
20.63%
16.05%
12.66%
15.63%
8.81%
7.30%
6.65%
8.09%
5.06%
4.09%
14.12%
4.49%
0.78%
12.53%
13.81%
15.17%
15.38%
21.25%
0.16%
9.51%
7.46%
15.14%
7.18%
7.21%
18.47%
7.04%
1.11%
14.67%
21.60%
13.95%
20.57%
8.42%
1.21%
15.09%
7.95%
10.76%
15.69%
7.07%
22.09%
8.04%
20.85%
9.68%
2.60%
18.93%
1.44%

14,679
13,884
9,555
12,396
-42,872
-10,301
-43,987
-41,525
-26,412
-48,372
-30,468
-6,951
3,027
-27,921
-34,742
-17,158
-44,172
2,504
26,706
-23,206
53,340
-20,090
-12,884
419
4,827
-8,060
-3,961
-14,806
6,171
-3,410
-44,990
9,669
-16,656
-31,356
-27,863
-7,362
-27,747
-34,943
-1,726
4,731
47,391
5,523
-20,841
-6,326
-4,076
26,396
-34,938
1,691
-7,819
3,967

7.77%
10.69%
18.24%
4.24%
2.13%
7.54%
13.61%
17.95%
20.07%
21.73%
19.51%
3.33%
10.61%
8.17%
0.89%
3.79%
15.87%
3.33%
4.38%
19.49%
12.60%
22.02%
5.62%
18.34%
1.58%
0.45%
12.51%
8.52%
3.03%
12.47%
0.66%
20.68%
9.06%
1.37%
17.81%
19.23%
17.01%
16.20%
9.91%
4.05%
19.55%
17.48%
9.65%
0.39%
2.09%
10.04%
4.14%
6.76%
11.02%
8.98%

-13,450
-15,610
-33,993
-12,086
28,631
3,370
17,791
-8,335
-13,306
22,945
59,731
39,306
-22,511
-45,592
10,109
-27,411
7,746
23,721
17,940
21,246
6,011
-19,226
10,324
11,745
-16,881
17,750
-31,973
-21,541
-8,298
-3,595
1,494
-30,532
-34,025
3,706
7,321
-24,386
-18,851
-26,603
-33,156
-13,641
7,350
4,592
-9,836
-3,985
-41,972
600
-29,578
24,596
12,535
-33,182

18.66%
5.43%
7.70%
6.19%
6.48%
16.10%
7.17%
10.74%
0.29%
16.02%
15.14%
19.74%
20.86%
16.63%
19.78%
3.26%
4.90%
12.87%
18.88%
13.77%
14.34%
20.02%
0.08%
5.89%
19.12%
4.94%
16.01%
11.82%
16.97%
19.13%
20.67%
13.21%
19.20%
8.39%
20.57%
4.36%
1.26%
0.77%
10.20%
7.31%
22.10%
0.67%
2.27%
21.00%
11.83%
9.26%
15.37%
18.25%
19.37%
13.76%

-27,686
4,155
1,477
57,640
-44,960
8,664
9,174
-6,996
-741
-2,249
-12,641
-5,591
-26,151
15,975
-4,196
-8,406
50,296
-14,144
-8,181
9,038
-8,166
12,843
-13,386
-5,481
-21,433
3,919
-26,071
-28,578
16,675
26,951
5,129
11,189
37,904
3,534
24,470
-26,816
18,753
-12,116
21,981
30,886
4,327
16,980
-4,412
4,064
-41,895
20,140
17,980
-5,965
32,991
-15,793

1.08%
22.29%
9.67%
13.07%
16.51%
19.20%
15.36%
11.16%
6.25%
13.30%
13.56%
3.83%
16.38%
5.10%
8.15%
14.34%
7.77%
12.61%
1.43%
0.30%
15.91%
4.74%
12.49%
14.55%
17.05%
20.79%
7.08%
7.95%
2.58%
2.49%
8.41%
22.02%
19.01%
1.57%
9.27%
12.56%
2.50%
16.64%
1.44%
0.55%
8.83%
9.07%
1.14%
15.88%
5.18%
22.16%
2.19%
20.08%
8.97%
10.87%

26,367
-27,066
-33,158
-12,914
-19,046
-11,496
12,636
-3,986
13,805
-17,799
-45,027
10,999
-12,846
-41,767
11,277
816
-13,543
18,593
15,686
29,771
-35,452
-14,504
-38,378
-8,985
17,315
-27,854
-20,786
28,546
-16,026
7,265
-22,636
7,478
-926
3,157
51,404
2,019
-37,408
12,945
33,096
-22,386
-16,553
-43,712
-18,136
-472
15,815
-14,556
-29,387
-23,488
-8,291
2,557

13.55%
5.89%
1.48%
12.15%
7.90%
2.79%
4.71%
0.72%
0.53%
7.80%
16.76%
1.65%
10.87%
17.69%
7.55%
21.76%
22.16%
11.72%
15.95%
13.70%
8.70%
15.05%
4.34%
14.97%
10.27%
7.94%
21.08%
0.09%
2.62%
2.60%
5.72%
2.11%
13.74%
8.29%
16.12%
21.61%
21.89%
14.58%
17.40%
0.26%
13.38%
3.99%
4.85%
7.22%
5.57%
2.36%
5.70%
22.12%
10.31%
14.07%

5,822
-9,070
-48,977
10,011
8,893
18,535
28,811
-14,114
19,030
-28,556
25,766
42,955
13,654
-49,947
-920
17,902
23,175
-27,418
11,047
-2,506
-5,905
369
31,507
47,121
-38,007
-18,381
-6,813
9,233
2,525
-37,826
51,186
-3,936
-13,916
14,525
-48,257
6,964
41,426
7,090
12,948
-12,226
28,731
56,356
-12,191
-39,357
37,526
-4,691
-5,691
6,799
-20,149
26,832

20.71%
7.80%
13.01%
7.78%
19.88%
15.34%
6.68%
7.55%
13.35%
9.03%
11.32%
2.31%
16.56%
6.33%
18.11%
17.86%
14.87%
7.35%
16.89%
15.29%
8.70%
9.09%
19.46%
7.69%
14.31%
17.90%
9.29%
13.33%
11.91%
8.45%
12.44%
13.98%
21.88%
17.49%
9.47%
8.17%
17.33%
17.49%
16.76%
0.87%
18.61%
2.03%
7.20%
16.30%
10.92%
10.04%
21.08%
2.19%
10.47%
21.36%

-16,511
27,951
10,256
-28,452
-52,707
-40,702
-4,611
-4,869
5,524
15,761
96
-32,918
-29,756
-4,090
-15,788
-42,693
-43,377
-43,838
16,905
-16,799
-27,213
-42,440
-15,690
59,930
-11,196
-41,612
-35,522
-8,984
-5,610
5,279
-1,851
-9,486
879
17,846
-27,763
-21,590
-7,474
-20,401
46,050
-14,211
-46,742
-48,237
15,982
-25,312
-6,093
-11,774
-31,848
-17,016
252
5,953

9.13%
5.83%
9.83%
2.98%
5.67%
3.24%
7.94%
14.96%
8.51%
21.56%
0.69%
2.78%
19.11%
4.61%
22.08%
12.39%
5.97%
21.82%
1.70%
18.27%
1.93%
8.41%
18.66%
1.70%
11.53%
3.41%
1.80%
8.35%
17.67%
1.50%
0.34%
15.20%
18.11%
12.03%
6.97%
0.11%
9.87%
18.76%
10.74%
15.03%
12.77%
17.05%
10.44%
5.22%
17.11%
11.88%
18.02%
9.72%
1.83%
4.92%

-884
3,208
-9,324
10,110
-43,442
-12,526
-4,175
6,990
-27,033
54,837
-23,566
-50,812
-35,463
1,694
-926
20,711
-21,640
-17,273
-7,811
14,744
-12,590
6,817
28,806
10,345
26,130
-27,542
25,591
9,876
3,429
-9,595
-8,795
20,535
-14,804
-27,461
-15,183
27,091
18,845
2,997
19,910
8,624
-30,618
-4,711
-26,729
-49,142
-42,512
7,839
-921
-20,101
-51,517
35,181

0.37%
9.88%
19.59%
10.10%
3.07%
0.48%
2.76%
17.16%
19.64%
15.73%
13.19%
15.40%
3.54%
5.42%
8.30%
0.93%
10.50%
8.58%
4.51%
17.23%
5.96%
5.40%
1.20%
13.53%
15.45%
21.15%
18.56%
21.96%
2.61%
8.25%
4.32%
8.90%
17.73%
9.04%
14.11%
9.37%
9.54%
11.91%
5.58%
13.43%
14.12%
2.52%
15.42%
4.53%
16.59%
16.10%
21.54%
2.28%
5.12%
8.47%

-37,052
-19,788
-3,442
-29,403
-18,869
-42,667
35,910
-49,202
-37,547
-40,182
32,665
19,336
-49,497
13,995
-36,558
26,481
11,137
13,285
27,616
-10,929
-50,112
-23,831
-20,821
22,181
-19,874
-2,666
-8,246
27,281
45,997
-11,783
16,294
44,282
36,715
23,301
32,006
-21,611
-13,504
2,949
-22,141
29,666
37,361
10,656
13,443
-40,152
1,714
46,347
-7,302
24,841
14,145
25,787

20.52%
14.39%
22.06%
1.92%
9.75%
2.58%
18.28%
21.63%
8.67%
8.77%
10.85%
15.78%
10.55%
2.15%
5.76%
5.12%
3.64%
11.61%
20.67%
2.44%
2.22%
12.82%
20.62%
18.95%
13.10%
22.02%
10.26%
8.00%
4.74%
22.16%
8.97%
6.37%
19.06%
14.92%
21.46%
21.23%
15.37%
21.41%
15.87%
10.11%
0.49%
18.02%
2.40%
12.17%
11.58%
20.00%
13.69%
10.70%
3.34%
18.59%

16,510
-29,206
-45,902
-7,925
21,201
-38,312
8,749
-31,552
-29,741
21,283
-39,877
22,210
8,042
-29,782
-3,310
-19,001
39,019
20,340
19,161
-6,681
18,676
-34,950
-5,380
-26,241
47,304
-8,129
1,992
-45,620
6,854
9,721
24,471
21,231
10,233
-5,582
-26,676
18,034
-10,291
-29,718
-15,311
-27,726
6,585
14,946
-344
-17,198
2,975
37,131
-5,331
26,906
-28,611
8,266

10.88%
3.45%
12.56%
0.67%
18.90%
21.97%
13.98%
9.55%
9.45%
8.10%
2.82%
5.81%
20.26%
11.79%
11.59%
0.54%
22.25%
10.70%
17.76%
20.50%
14.07%
12.28%
1.16%
20.51%
12.74%
20.39%
12.58%
22.32%
8.80%
22.00%
7.79%
14.04%
8.25%
20.55%
7.82%
21.72%
19.98%
5.64%
2.17%
11.08%
4.51%
10.16%
4.67%
15.06%
13.28%
20.25%
4.39%
9.14%
0.85%
11.61%

24,631
10,242
39,096
5,869
-15,364
-9,659
65,890
-5,346
-35,341
15,495
-16,036
53,581
10,950
2,469
1,735
-45,727
-8,960
-46,602
42,400
18,215
13,704
12,175
14,120
7,919
-49,237
-10,144
-15,111
-24,258
11,772
10,145
-14,893
-15,694
-11,961
-2,936
616
-34,217
-6,517
2,051
-4,495
-29,573
14,515
-11,639
-45,327
27,246
21,031
-27,826
43,069
46,904
9,058
6,864

10.08%
0.50%
19.99%
7.23%
4.14%
14.51%
1.92%
8.21%
9.27%
12.65%
4.94%
4.37%
12.59%
15.87%
9.32%
12.66%
7.88%
8.06%
0.12%
5.21%
12.76%
21.29%
1.90%
21.92%
6.75%
3.59%
14.03%
8.09%
4.22%
1.81%
12.64%
8.04%
1.64%
6.68%
12.05%
18.65%
18.90%
19.44%
0.72%
7.89%
16.54%
18.98%
2.37%
17.15%
0.37%
1.54%
13.14%
6.81%
0.21%
16.39%

-29,206
-6,855
24,081
1,349
5,949
-1,501
-17,129
-23,065
10,124
52,421
-24,771
-24,431
285
-19,271
-10,243
-21,911
10,683
-10,741
-44,132
-28,528
-46,450
-17,599
-9,211
4,189
-25,208
51,552
-31,561
-2,136
-27,413
22,211
2,634
-4,949
4,811
21,546
4,819
-14,074
-21,271
-31,912
-46,945
45,117
-24,928
33,581
-6,409
-17,996
1,904
-5,135
30,176
27,510
-17,450
59,705

4.11%
8.31%
3.13%
7.92%
5.19%
5.79%
13.94%
0.42%
2.45%
11.11%
17.63%
0.29%
17.46%
13.89%
0.85%
21.82%
22.11%
3.00%
0.65%
18.16%
7.78%
4.31%
19.69%
6.11%
19.75%
22.27%
10.10%
13.18%
12.10%
7.01%
7.26%
12.59%
19.96%
19.28%
0.67%
14.42%
14.40%
4.72%
3.33%
11.63%
11.06%
4.77%
2.24%
15.58%
9.00%
9.96%
3.20%
15.34%
7.03%
16.01%

-22,691
17,211
-34,847
-16,876
-17,784
20,121
-48,252
29,461
1,581
12,293
6,890
11,520
19,592
-38,127
-8,730
26,825
-21,301
-47,687
18,802
5,554
-23,951
12,840
-22,650
-24,024
24,936
-22,461
-22,764
22,781
19,026
22,906
26,770
-3,056
9,714
-36,142
-2,446
48,032
55,730
41,049
13,995
13,145
-28,776
22,521
-2,723
-22,396
-44,535
5,925
-7,841
10,900
-8,349
-7,100

9.05%
14.30%
5.17%
22.09%
7.71%
10.41%
12.98%
10.07%
15.90%
13.33%
20.59%
0.66%
17.34%
13.16%
3.25%
6.50%
15.35%
12.19%
4.06%
14.31%
1.40%
14.61%
3.91%
15.73%
12.14%
14.90%
22.14%
22.13%
7.93%
15.26%
9.90%
18.26%
21.95%
19.19%
10.42%
1.75%
19.11%
20.37%
9.37%
21.33%
3.27%
18.23%
1.63%
8.07%
20.66%
12.45%
1.39%
12.96%
14.95%
9.07%

-40,338
13,768
7,626
29,641
-32,747
35,130
-2,011
-42,605
1,875
-38,697
21,304
21
-8,984
13,394
14,495
37,419
-2,658
17,880
-11,230
-40,146
3,549
-31,388
27,916
65,610
-26,963
22,287
-10,389
-22,281
6,391
-47,687
5,513
4,908
-30,687
-40,120
-14,019
-4,117
6,392
-8,382
-15,620
-16,456
-13,564
12,281
-10,928
59,550
-9,096
60,115
48,524
-43,987
19,271
62,286

20.94%
11.15%
2.91%
15.20%
7.51%
16.03%
1.15%
15.80%
15.28%
4.28%
2.70%
13.83%
6.11%
13.22%
22.09%
5.71%
7.23%
3.71%
11.62%
22.06%
12.40%
3.69%
13.05%
14.34%
10.03%
15.48%
10.96%
0.93%
14.95%
2.27%
0.57%
21.19%
2.85%
11.71%
13.14%
11.23%
3.02%
5.62%
16.52%
15.01%
1.44%
14.42%
12.55%
11.95%
1.90%
18.96%
12.78%
7.17%
18.61%
10.44%

16,640
-47,005
-49,135
-15,926
11,539

17.11%
11.38%
10.37%
14.94%
18.93%