Académique Documents
Professionnel Documents
Culture Documents
Agenda
Business Development
New Services
Key Figures
Business Development
12'000
darts
tpcpy
30.0
10'000
25.0
8'000
20.0
6'000
15.0
4'000
10.0
2'000
5.0
0.0
Q1-09
Q4-08
Q3-08
Q2-08
Q1-08
Q4-07
Q3-07
Q2-07
Q1-07
Q4-06
Q3-06
Q2-06
Q1-06
Q4-05
Q3-05
Q2-05
Q1-05
Q4-04
Q3-04
Q2-04
Q1-04
Q4-03
Q3-03
Q2-03
Q1-03
30'000
Interest
Commission
25'000
20'000
15'000
10'000
5'000
0
Q1-09
Q4-08
Q3-08
Q2-08
Q1-08
Q4-07
Q3-07
Q2-07
Q1-07
Q4-06
Q3-06
Q2-06
Q1-06
Q4-05
Q3-05
Q2-05
Q1-05
Client Growth
Marketing
Revenues
450
400
350
300
250
200
150
100
50
0
Q1-09
Q4-08
Q3-08
Q2-08
Q1-08
Q4-07
Q3-07
Q2-07
Q1-07
Q4-06
Q3-06
Q2-06
Q1-06
Q4-05
Q3-05
Q2-05
Q1-05
Q4-04
Q3-04
Q2-04
Q1-04
Q4-03
Q3-03
Q2-03
Q1-03
Operating Profit
Quarterly Revenues
Q1-09
Q4-08
Q3-08
Q2-08
Q1-08
Q4-07
Q3-07
Q2-07
Q1-07
Q4-06
Q3-06
Q2-06
Q1-06
Q4-05
Q3-05
Q2-05
Q1-05
Revenue Margins
Assets under Custody
Asset Margin
7'000
300
6'000
250
5'000
200
4'000
150
3'000
100
2'000
50
1'000
Q1-09
Q4-08
Q3-08
Q2-08
Q1-08
Q4-07
Q3-07
Q2-07
Q1-07
Q4-06
Q3-06
Q2-06
Q1-06
Q4-05
Q3-05
Q2-05
Q1-05
10
18'000
60%
Operating Profit
16'000
Net Profit
14'000
OP Margin
50%
40%
12'000
10'000
30%
8'000
20%
6'000
4'000
10%
2'000
0%
11
Q1-09
Q4-08
Q3-08
Q2-08
Q1-08
Q4-07
Q3-07
Q2-07
Q1-07
Q4-06
Q3-06
Q2-06
Q1-06
Q4-05
Q3-05
Q2-05
Q1-05
Q1-2009
12
Revenues
23.3m
-4.3m
-15.4%
Operating profit
9.6m
-5.0m
-34.4%
Net profit
7.5m
-4.0m
-35.1%
Clients
125486
+27792
+28.4%
Assets u. custody
4643m
-710.2
-13.3%
Equity
145.2m
+9.9m
+7.3%
Q1-2009
13
Revenues
23.3m
-6.1m
-20.8%
Operating profit
9.6m
-5.0m
-34.5%
Net profit
7.5m
-1.3m
-14.6%
Clients
125486
+5617
+4.7%
Assets u. custody
4643m
+104.1
+2.3%
Equity
145.2m
+6.1m
+4.4%
14
Requests
140
116000
120
114000
100
112000
80
110000
60
108000
40
106000
20
104000
0
01.juin
118000
01.mai
160
01.avr.
120000
01.mars
180
01.fvr.
122000
01.janv.
200
01.dc.
124000
01.nov.
220
01.oct.
126000
01.sept.
240
01.aot
128000
01.juil.
15
Target
16
01.juin
01.mai
01.avr.
01.mars
01.fvr.
01.janv.
01.dc.
01.nov.
01.oct.
01.sept.
01.aot
01.juil.
50
45
40
35
30
25
20
15
10
Assets Change
Total Assets
600
6'250
400
6'000
5'750
200
5'500
-400
17
juin.09
mai.09
avr..09
mars.09
fvr..09
janv..09
dc..08
nov..08
oct..08
sept..08
aot.08
juil..08
juin.08
mai.08
avr..08
-200
mars.08
0
5'250
5'000
4'750
-600
4'500
-800
4'250
New Services
18
Saving Account
19
20
21
22
641.1
491.6
70.1
235.1
31.6
31.9
293.2
347.9
765.7 - 274.1
71.7
(1.6)
165.9
69.2
31.3
0.3
18.3
13.6
54.3%
-55.8%
-2.3%
29.4%
0.9%
42.6%
Total assets
1'501.4
1'346.1
155.3
10.3%
1'312.9
43.3
1'166.3
40.7
146.6
2.6
11.2%
1'356.2
1'207.0
149.2
11.0%
Total liabilities
6.0%
Equity
Ordinary shares
Reserves & retained earnings
Treasury shares
2.9
167.8
(25.5)
2.9
160.8
(24.6)
7.0
(0.9)
0.0%
Total equity
145.2
139.1
6.1
4.2%
1'501.4
1'346.1
155.3
10.3%
23
31 December
31 March 2009
31.12.2008 Change
4.2%
3.5%
24
25
Key Figures
26
Q1-2009
Q1-2008
Change
Change [%]
15'484.6
3'333.4
4'520.7
18'280.7
7'426.1
1'890.1
(2'796.1)
(4'092.7)
2'630.6
23'338.7
27'596.9
(6'064.0)
(5'688.3)
(1'981.9)
Total Expenses
Operating Profit
Write down on investment securities, net of tax
Income Taxes
Net Profit
Operating Profit Margin
Net Profit Margin
27
Q4-2008
Change
Change [%]
-15.3%
-55.1%
139.2%
15'484.6
3'333.4
4'520.7
18'604.7
7'004.2
3'868.3
(3'120.1)
(3'670.8)
652.4
-16.8%
-52.4%
16.9%
(4'258.2)
-15.4%
23'338.7
29'477.2
(6'138.5)
-20.8%
(6'139.6)
(4'488.1)
(2'319.1)
75.6
(1'200.2)
337.2
-1.2%
26.7%
-14.5%
(6'064.0)
(5'688.3)
(1'981.9)
(6'065.7)
(5'944.6)
(2'804.1)
1.7
256.3
822.2
0.0%
-4.3%
-29.3%
(13'734.2)
(12'946.8)
(787.4)
6.1%
(13'734.2)
(14'814.4)
1'080.2
-7.3%
9'604.5
(2'139.2)
14'650.1
(3'139.3)
(5'045.6)
1'000.1
-34.4%
-31.9%
9'604.5
(2'139.2)
14'662.8
(2'880.8)
(3'035.7)
(5'058.3)
2'880.8
896.5
-34.5%
-100.0%
-29.5%
7'465.3
11'510.8
(4'045.5)
-35.1%
7'465.3
8'746.3
(1'281.0)
-14.6%
41.2%
32.0%
53.1%
41.7%
41.2%
32.0%
49.7%
29.7%
31.03.2009
31.03.2008
Change
Change [%]
31.03.2009
31.12.2008
122'151
3'335
125'486
97'694
97'694
24'457
3'335
27'792
25.0%
28.4%
122'151
3'335
125'486
117'141
2'728
119'869
5'010
607
5'617
4.3%
22.3%
4.7%
4'643.8
290.6
228
5'354.0
414.4
233
(710.2)
(123.8)
(5.0)
-13.3%
-29.9%
-2.1%
4'643.8
290.6
228
4'539.7
315.2
236
104.1
(24.6)
(8.0)
2.3%
-7.8%
-3.4%
1'501.4
145.2
95.2
1'381.2
135.3
83.8
120.2
9.9
11.4
8.7%
7.3%
13.6%
1'501.4
145.2
94.9
1'346.1
139.1
89.5
155.3
6.1
5.4
11.5%
4.4%
6.0%
Change
Change [%]