Académique Documents
Professionnel Documents
Culture Documents
http://www.moneycontrol.com/competition/archies/comparison/A15
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
6.76
6.76
6.76
6.76
6.76
6.76
6.76
6.76
6.76
6.76
0.00
0.00
0.00
0.00
0.00
Sources Of Funds
0.00
0.00
0.00
0.00
0.00
103.95
98.63
90.70
80.14
72.92
0.00
0.00
0.00
0.00
0.00
110.71
105.39
97.46
86.90
79.68
Secured Loans
4.03
6.17
18.40
14.96
17.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Total Debt
4.03
6.17
18.40
14.96
17.18
114.74
111.56
115.86
101.86
96.86
Mar '13
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
Gross Block
94.83
91.98
84.14
73.11
52.64
30.14
26.30
23.82
20.15
17.09
Net Block
Total Liabilities
Application Of Funds
64.69
65.68
60.32
52.96
35.55
1.16
0.64
0.69
1.62
12.87
Investments
0.00
0.00
0.00
0.00
0.54
Inventories
44.12
45.55
56.26
46.45
44.11
Sundry Debtors
18.56
16.76
16.28
13.11
11.81
3.01
1.41
1.33
3.08
3.17
65.69
63.72
73.87
62.64
59.09
16.57
16.26
16.29
24.77
20.93
0.00
0.00
0.70
0.64
0.58
82.26
79.98
90.86
88.05
80.60
0.00
0.00
0.00
0.00
0.00
30.50
31.55
32.93
27.40
25.45
2.88
3.20
3.09
13.38
7.25
33.38
34.75
36.02
40.78
32.70
48.88
45.23
54.84
47.27
47.90
0.00
0.00
0.00
0.00
0.00
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)
114.73
111.55
115.85
101.85
96.86
4.51
5.27
2.25
4.25
5.33
32.77
31.20
28.85
128.62
117.93
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
202.47
201.86
188.19
156.38
138.90
1.19
0.73
0.27
0.17
0.16
201.28
201.13
187.92
156.21
138.74
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
0.37
0.86
0.53
-0.20
-5.92
Stock Adjustments
1.42
-12.39
7.24
2.97
-3.64
203.07
189.60
195.69
158.98
129.18
76.88
63.11
82.99
68.16
56.31
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
0.62
0.69
0.68
0.56
0.53
28.19
27.23
23.64
17.07
16.73
0.54
2.28
3.14
3.25
3.11
0.00
0.00
47.78
40.36
34.40
79.21
74.03
14.47
10.87
10.90
0.00
0.00
0.00
0.00
0.00
185.44
167.34
172.70
140.27
121.98
Mar '13
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
Operating Profit
17.26
21.40
22.46
18.91
13.12
PBDIT
17.63
22.26
22.99
18.71
7.20
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses
Interest
2.25
3.76
2.66
2.02
2.19
15.38
18.50
20.33
16.69
5.01
Depreciation
4.87
4.59
4.53
3.26
3.02
0.00
0.00
0.00
0.00
0.00
10.51
13.91
15.80
13.43
1.99
PBDT
Extra-ordinary items
-0.10
0.00
0.00
0.00
0.00
10.41
13.91
15.80
13.43
1.99
3.50
4.41
5.19
4.57
2.95
Tax
Reported Net Profit
7.01
9.50
10.83
8.80
-1.09
108.56
104.23
89.70
72.12
65.68
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Equity Dividend
1.35
1.35
1.35
1.35
0.00
0.23
0.22
0.22
0.23
0.00
337.80
337.80
337.80
67.56
67.56
2.07
2.81
3.21
13.03
-1.61
20.00
20.00
20.00
20.00
0.00
32.77
31.20
28.85
128.62
117.93
Mar '11
Mar '10
Mar '09
Mar '08
Face Value
2.00
2.00
10.00
10.00
10.00
0.40
0.40
2.00
--
--
6.34
6.65
27.91
19.23
23.82
59.54
55.63
231.21
205.35
174.52
--
26.38
116.26
105.57
108.81
61.06
61.06
61.06
61.06
61.06
Profitability Ratios
Operating Profit Margin(%)
10.64
11.95
12.07
9.36
13.64
8.32
9.50
9.94
7.16
11.28
8.36
9.54
9.98
7.18
11.33
6.97
8.18
8.16
5.99
8.80
6.97
8.18
8.16
5.99
8.80
4.70
5.73
5.61
-0.78
6.92
4.70
5.73
5.61
-0.78
6.92
15.84
16.19
15.83
10.81
13.74
9.01
11.11
10.12
-1.36
10.21
9.01
11.19
10.97
6.69
9.59
31.20
28.85
128.62
117.93
118.81
31.20
28.85
128.62
117.93
118.81
15.84
17.77
16.37
10.86
14.98
Current Ratio
2.30
1.60
1.85
2.39
1.78
Quick Ratio
0.99
0.94
1.01
1.11
1.05
0.06
0.19
0.17
0.22
0.24
0.06
0.08
0.13
0.21
0.16
Interest Cover
4.70
9.96
12.19
6.46
10.93
0.06
0.19
0.17
0.22
0.24
5.92
8.76
9.62
6.17
9.75
4.74
6.78
6.99
1.88
7.40
4.43
3.35
3.37
3.15
2.48
12.18
12.79
12.54
13.03
10.46
4.43
3.35
3.37
3.15
2.48
2.19
2.23
2.14
2.64
2.48
1.80
1.62
1.53
1.43
1.16
1.77
1.73
1.57
2.64
2.48
--
72.83
45.59
53.76
35.79
--
117.81
125.26
126.39
173.48
80.95
105.05
108.95
124.28
151.18
31.37
44.16
43.63
40.58
42.11
23.22
15.00
13.58
12.30
18.84
--
10.32
11.09
11.65
11.43
1.99
3.33
2.24
2.95
2.01
16.52
14.50
17.95
--
--
11.14
10.22
13.10
--
--
83.48
85.62
83.43
--
100.00
88.86
89.84
87.66
100.00
100.00
0.44
1.19
1.17
2.06
1.86
Mar
'13
Mar '12
Mar '11
Mar '10
Mar '09
2.07
2.81
3.21
13.03
-1.61
32.77
31.20
28.85
128.62
117.93