Century Properties Group : Century Online Experience

4/15/13 10:13 PM

PAYMENT SCHEDULE
PROJECT Name

Commonwealth - Roxas West

UNIT info

Unit No.: 1728 (1-Bedroom - 39.600 sqm)

Buyer/Client:
GROSS PRICE

(DISCOUNT)/PREMIUM

NET PRICE

Unit Price

P 4,132,498.96

P 0.00

P 4,132,498.96

Parking Price

P 0.00

P 0.00

P 0.00

Furnishing Price

P 0.00

P 0.00

P 0.00

Total Contract Price

P 4,132,498.96

P 0.00

P 4,132,498.96

Downpayment
-

Monthly Amortization
30.00% in 68 month/s

Percentage
Reservation Fee
Downpayment
Monthly Amortizations
Balloon Payments
Turnover Balance
Total Contract Price

0.00%
30.00%
5.00%
65.00%
100.00%

TCP
Breakdown
15,000.00
0.00
1,224,749.69
206,624.95
2,686,124.32
4,132,498.96

VP/RD :
PD/DSH/CM/DBD:
DOS/BM/IMD/ISMD:

PAYMENT OPTION ( Lumpsum (30-5-65) )

Balloon Payment
5.00% in 1 month/s

No. of
Months
0
68
1
1
69

PAYMENT DETAILS
Unit Payment per
Parking Payment per
month
month
15,000.00
0.00
0.00
0.00
18,011.02
0.00
206,624.95
0.00
2,686,124.32
0.00
4,132,498.96
0.00

CSO/AM/IB:
Date of Reservation: Monday, April 15, 2013

Turnover Balance
65.00%

**FF/FF Payment per

month
0.00
0.00
0.00
0.00
0.00
0.00

Discount
-

Total Payments per

month
15,000.00
0.00
18,011.02
206,624.95
2,686,124.32
-

* DP Amortization is calculated by deducting the RF from the DP of the Unit Price then spread resulting amount over the DP period.
**FF/FF: Fully-fitted/Fully Furnished

PAYMENT SCHEDULE
Month
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

Date
4/15/2013
5/15/2013
6/15/2013
7/15/2013
8/15/2013
9/15/2013
10/15/2013
11/15/2013
12/15/2013
1/15/2014
2/15/2014
3/15/2014
4/15/2014
5/15/2014
6/15/2014
7/15/2014
8/15/2014
9/15/2014

Unit Payment
15,000.00
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02

Parking Payment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

FF/FF Payment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Total
15,000.00
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02

Description
Reservation Fee
1-MA
2-MA
3-MA
4-MA
5-MA
6-MA
7-MA
8-MA
9-MA
10-MA
11-MA
12-MA
13-MA
14-MA
15-MA
16-MA
17-MA

18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37

10/15/2014
11/15/2014
12/15/2014
1/15/2015
2/15/2015
3/15/2015
4/15/2015
5/15/2015
6/15/2015
7/15/2015
8/15/2015
9/15/2015
10/15/2015
11/15/2015
12/15/2015
1/15/2016
2/15/2016
3/15/2016
4/15/2016
5/15/2016

18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02

18-MA
19-MA
20-MA
21-MA
22-MA
23-MA
24-MA
25-MA
26-MA
27-MA
28-MA
29-MA
30-MA
31-MA
32-MA
33-MA
34-MA
35-MA
36-MA
37-MA

https://v2.centurypropertiesonline.com/access/Commonwealth_PaymetTermID=372&Park=No%20Parking&FF=0&DateRes=04/15/2013&Finance=0

Page 1 of 3

Century Properties Group : Century Online Experience

37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
-

5/15/2016
6/15/2016
7/15/2016
8/15/2016
9/15/2016
10/15/2016
11/15/2016
12/15/2016
1/15/2017
2/15/2017
3/15/2017
4/15/2017
5/15/2017
6/15/2017
7/15/2017
8/15/2017
9/15/2017
10/15/2017
11/15/2017
12/15/2017
1/15/2018
2/15/2018
3/15/2018
4/15/2018
5/15/2018
6/15/2018
7/15/2018
8/15/2018
9/15/2018
10/15/2018
11/15/2018
12/15/2018
1/15/2019
-

Generated by Century Online on 4/15/2013

4/15/13 10:13 PM

18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
224,635.97
2,686,124.32
4,132,498.96

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
18,011.02
224,635.97
2,686,124.32
4,132,498.96

37-MA
38-MA
39-MA
40-MA
41-MA
42-MA
43-MA
44-MA
45-MA
46-MA
47-MA
48-MA
49-MA
50-MA
51-MA
52-MA
53-MA
54-MA
55-MA
56-MA
57-MA
58-MA
59-MA
60-MA
61-MA
62-MA
63-MA
64-MA
65-MA
66-MA
67-MA
1-BP and 68-MA
TO
Grand Total

*All Prices in PhP

NOTES:
1.

Notwithstanding the above mentioned payment schedule, all the balances shall be settled in full upon receipt of turnover notice.

2.

The Reservation Fee is non-refundable and non-transferable.

3.

The Developer has the right to correct the figures appearing herein in the event errors in pricing and computation are discovered at any time.

4.

All local and international buyers are required to submit complete documentations & requirements and to issue postdated checks (PDCs) to cover
downpayment, monthly amortizations and turnover balance. Failure to submit these requirements can be a ground for cancellation of sale.

5.

Postdated checks can be in Philippine Peso, US Dollar, Euro, British Pounds, Canadian Dollar and Australian Dollar denominated.

6.

For accounts computed using an estimated FOREX rate:

a. This agreement is Philippine Peso based so that all PDCs in US Dollar and other foreign currencies shall be credited to the account as converted to their
Peso values, based on the banks official exchange rate on the date of receipt/clearing of funds.
b. Bank Charges and miscellaneous fees incidental to the conversion will be for the account of the buyer.
c. Any adjustment in the payment schedule as a result of the estimated FOREX differences shall be reconciled at unit turnover.

7.

Failure to settle any monthly amortization on time shall result to a 3% per month penalty.

8.

Discounts are only applicable to Unit and Parking; discounts not applicable to Storage.

IMPORTANT: ALL CHECKS MUST BE CROSSED AND MADE PAYABLE TO CENTURY LIMITLESS CORPORATION PLEASE ASK FOR DULY VALIDATED OFFICIAL
RECEIPTS FROM THE DULY DESIGNATED CASHIER DULY APPOINTED BY THE ACCOUNTING AND FINANCE DEPARTMENT OF CENTURY
LIMITLESS CORPORATION PAYMENTS MADE TO BROKERS/AGENTS NOT COVERED BY OFFICIAL RECEIPTS SHALL NOT BE HONORED BY
CENTURY LIMITLESS CORPORATION.

CONFORME:

ENDORSED BY:

BUYER

APPROVED BY:

VP-SALES

APRIL LYN C. BELTRAN

DOCUMENTATIONS AND COLLECTIONS GROUP
HEAD

2ND BUYER
https://v2.centurypropertiesonline.com/access/Commonwealth_PaymetTermID=372&Park=No%20Parking&FF=0&DateRes=04/15/2013&Finance=0

Page 2 of 3

Century Properties Group : Century Online Experience

4/15/13 10:13 PM

https://v2.centurypropertiesonline.com/access/Commonwealth_PaymetTermID=372&Park=No%20Parking&FF=0&DateRes=04/15/2013&Finance=0

Page 3 of 3