Name of Executive

Present Scale
B'Pay as on 01-01-07
Increment Month
Residential Quarter

Sr.SDE/Sr.AO
16150
Jul
No

HR No.
Old Scale
New Scale
HRA Old / New
Type City / TA

E3

13000-350-18250
24,900 - 50,500
15%
20%
A-1
Yes

Current Scale

Sr.SDE/Sr.AO
E3
24,900 - 50,500

Note:- Only DA will be paid on 78.2 fitment pay(New Basic) rest allowances will be paid on 68.8 fitment pay(Existing Basic)
DRAWN (CDA Pay)
DUE ( IDA with 68.8 Fitment)
MONTH
B'PAY
TOTAL BP-68.8
DP
DA
HRA
TA
DIA
PA
CCA
DA
HRA
TA
DIA
PA
Jan 07
16150
34699
35440
8075
4554
3634
1400
323
323
240
0
3634
1400
323
323
Feb 07
16150
34699
35440
8075
4554
3634
1400
323
323
240
0
3634
1400
323
323
Mar 07
16150
34699
35440
8075
4554
3634
1400
323
323
240
0
3634
1400
323
323
Apr 07
16150
35038
35440
8075
4893
3634
1400
323
323
240
284
3634
1400
323
323
May 07
16150
35038
35440
8075
4893
3634
1400
323
323
240
284
3634
1400
323
323
Jun 07
16150
35038
35440
8075
4893
3634
1400
323
323
240
284
3634
1400
323
323
Jul 07
16500
35985
36510
8250
5222
3713
1400
330
330
240
475
3713
1400
330
330
Aug 07
16500
35985
36510
8250
5222
3713
1400
330
330
240
475
3713
1400
330
330
Sep 07
16500
35985
36510
8250
5222
3713
1400
330
330
240
475
3713
1400
330
330
Oct 07
16500
37198
36510
8250
6435
3713
1400
330
330
240
1533
3713
1400
330
330
Nov 07
16500
37198
36510
8250
6435
3713
1400
330
330
240
1533
3713
1400
330
330
Dec 07
16500
37198
36510
8250
6435
3713
1400
330
330
240
1533
3713
1400
330
330
Jan 08
16500
37842
36510
8250
7079
3713
1400
330
330
240
2118
3713
1400
330
330
Feb 08
16500
37842
36510
8250
7079
3713
1400
330
330
240
2118
3713
1400
330
330
Mar 08
16500
37842
36510
8250
7079
3713
1400
330
330
240
2118
3713
1400
330
330
Apr 08
16500
38040
36510
8250
7277
3713
1400
330
330
240
2300
3713
1400
330
330
May 08
16500
38040
36510
8250
7277
3713
1400
330
330
240
2300
3713
1400
330
330
Jun 08
16500
38040
36510
8250
7277
3713
1400
330
330
240
2300
3713
1400
330
330
Jul 08
16850
40075
37610
8425
8695
3791
1400
337
337
240
3460
3791
1400
337
337
Aug 08
16850
40075
37610
8425
8695
3791
1400
337
337
240
3460
3791
1400
337
337
Sep 08
16850
40075
37610
8425
8695
3791
1400
337
337
240
3460
3791
1400
337
337
Oct 08
16850
41642
37610
8425
10262
3791
1400
337
337
240
4852
3791
1400
337
337
Nov 08
16850
41642
37610
8425
10262
3791
1400
337
337
240
4852
3791
1400
337
337
Dec 08
16850
41642
37610
8425
10262
3791
1400
337
337
240
4852
7522
1400
337
337
Jan 09
16850
41642
37610
8425
10262
3791
1400
337
337
240
6243
7522
1400
337
337
Feb 09
16850
41642
37610
8425
10262
3791
1400
337
337
240
6243
8144
1400
337
337
TOTAL
Mar

09

429700

214850

183775

96688

984841

951640

57552

108503

36400

8594

8594

Salary of March, 2009 in New Scale

37610

6243

7522

1400

337

337

36400

8594

8594

6240

CCA
240
240
240
240
240
240
240
240
240
240
240
240
240
240
240
240
240
240
240
240
240
240
240
240
240
200

TOTAL
41360
41360
41360
41644
41644
41644
42998
42998
42998
44056
44056
44056
44641
44641
44641
44823
44823
44823
47175
47175
47175
48567
48567
52298
53689
54271

6200

1177483

---

53449

Gross Arear upto Feb.09 is Rs.

Arear taken
Take Home after

Note:- This is a Test calculator & actual calculations may differ. Developer don't take any responsblity of accuracy.

72447
OR

Balance Payable
20%
Inc.TAX
I/Tax to Pay

DIFF
6661
6661
6661
6606
6606
6606
7013
7013
7013
6858
6858
6858
6799
6799
6799
6783
6783
6783
7100
7100
7100
6925
6925
10656
12047
12629

NEW PAY (78.2 Fitment)

BP-78.2
DA
TOTAL
37420
43340
0
37420
43340
0
37420
43340
0
37420
43639
299
37420
43639
299
37420
43639
299
38550
45064
501
38550
45064
501
38550
45064
501
38550
46182
1619
38550
46182
1619
38550
46182
1619
38550
46799
2236
38550
46799
2236
38550
46799
2236
38550
46992
2429
38550
46992
2429
38550
46992
2429
39710
49468
3653
39710
49468
3653
39710
49468
3653
39710
50938
5123
39710
50938
5123
39710
54669
5123
39710
56138
6592
39710
56720
6592

192642 1004800
12047
192642
120195
96156
24039

by M.K.Morodia, Circle Secy., AIBSNLEA(Raj.) [9413395858]

60764

1233855

DIFF
1980
1980
1980
1995
1995
1995
2066
2066
2066
2126
2126
2126
2158
2158
2158
2169
2169
2169
2293
2293
2293
2371
2371
2371
2449
2449
56372

MONTH
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun

09
09
09
09
09
09
09
09
09
09
10
10
10
10
10
10
10
10
10
10
10
10
11
11
11
11
11
11
11
11
11
11
11
11
12
12
12
12
12
12
12
12
12
12
12
12
13
13
13
13
13
13

B'PAY
37610
37610
37610
37610
38740
38740
38740
38740
38740
38740
38740
38740
38740
38740
38740
38740
39910
39910
39910
39910
39910
39910
39910
39910
39910
39910
39910
39910
41110
41110
41110
41110
41110
41110
41110
41110
41110
41110
41110
41110
42350
42350
42350
42350
42350
42350
42350
42350
42350
42350
42350
42350

DP

DRAWN (IDA with 68.8 Fitment)

TOTAL
DA
HRA
TA
DIA
PA
CCA
53449
6243
7522
1400
337
337
53449
6243
7522
1400
337
337
53562
6356
7522
1400
337
337
53562
6356
7522
1400
337
337
55743
7167
7748
1400
344
344
55743
7167
7748
1400
344
344
55830
7167
7748
1400
0
775
58464
9801
7748
1400
0
775
58464
9801
7748
1400
0
775
58464
9801
7748
1400
0
775
60634
11971
7748
1400
0
775
60634
11971
7748
1400
0
775
60634
11971
7748
1400
0
775
62145
13482
7748
1400
0
775
62145
13482
7748
1400
0
775
62145
13482
7748
1400
0
775
64098
14008
7982
1400
0
798
64098
14008
7982
1400
0
798
64098
14008
7982
1400
0
798
65974
15884
7982
1400
0
798
65974
15884
7982
1400
0
798
65974
15884
7982
1400
0
798
67251
17161
7982
1400
0
798
67251
17161
7982
1400
0
798
67251
17161
7982
1400
0
798
68928
18838
7982
1400
0
798
68928
18838
7982
1400
0
798
68928
18838
7982
1400
0
798
70958
19404
8222
1400
0
822
70958
19404
8222
1400
0
822
70958
19404
8222
1400
0
822
72931
21377
8222
1400
0
822
72931
21377
8222
1400
0
822
72931
21377
8222
1400
0
822
74863
23309
8222
1400
0
822
74863
23309
8222
1400
0
822
74863
23309
8222
1400
0
822
74863
23309
8222
1400
0
822
74863
23309
8222
1400
0
822
74863
23309
8222
1400
0
822
79112
26045
8470
1400
0
847
79112
26045
8470
1400
0
847
79112
26045
8470
1400
0
847
81569
28502
8470
1400
0
847
81569
28502
8470
1400
0
847
81569
28502
8470
1400
0
847
83347
30280
8470
1400
0
847
83347
30280
8470
1400
0
847
83347
30280
8470
1400
0
847
84787
31720
8470
1400
0
847
84787
31720
8470
1400
0
847
84787
31720
8470
1400
0
847
Actual Pay to be drawn in June-2013 >>>

B'PAY
39710
39710
39710
39710
40910
40910
40910
40910
40910
40910
40910
40910
40910
40910
40910
40910
42140
42140
42140
42140
42140
42140
42140
42140
42140
42140
42140
42140
43410
43410
43410
43410
43410
43410
43410
43410
43410
43410
43410
43410
44720
44720
44720
44720
44720
44720
44720
44720
44720
44720
44720
44720
44009

DA
6592
6592
6711
6711
7568
7568
7568
10350
10350
10350
12641
12641
12641
14237
14237
14237
14791
14791
14791
16772
16772
16772
18120
18120
18120
19890
19890
19890
20490
20490
20490
22573
22573
22573
24613
24613
24613
24613
24613
24613
27503
27503
27503
30097
30097
30097
31975
31975
31975
33495
33495
33495
32963

DUE (IDA with 78.2 Fitment)

HRA
TA
DIA
PA
7522
1400
337
337
7522
1400
337
337
7522
1400
337
337
7522
1400
337
337
7748
1400
344
344
7748
1400
344
344
7748
1400
0
775
7748
1400
0
775
7748
1400
0
775
7748
1400
0
775
7748
1400
0
775
7748
1400
0
775
7748
1400
0
775
7748
1400
0
775
7748
1400
0
775
7748
1400
0
775
7982
1400
0
798
7982
1400
0
798
7982
1400
0
798
7982
1400
0
798
7982
1400
0
798
7982
1400
0
798
7982
1400
0
798
7982
1400
0
798
7982
1400
0
798
7982
1400
0
798
7982
1400
0
798
7982
1400
0
798
8222
1400
0
822
8222
1400
0
822
8222
1400
0
822
8222
1400
0
822
8222
1400
0
822
8222
1400
0
822
8222
1400
0
822
8222
1400
0
822
8222
1400
0
822
8222
1400
0
822
8222
1400
0
822
8222
1400
0
822
8470
1400
0
847
8470
1400
0
847
8470
1400
0
847
8470
1400
0
847
8470
1400
0
847
8470
1400
0
847
8470
1400
0
847
8470
1400
0
847
8470
1400
0
847
8470
1400
0
847
8470
1400
0
847
8470
1400
0
847
8470
1400
0
847

CCA
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

TOTAL
55898
55898
56017
56017
58314
58314
58401
61183
61183
61183
63474
63474
63474
65070
65070
65070
67111
67111
67111
69092
69092
69092
70440
70440
70440
72210
72210
72210
74344
74344
74344
76427
76427
76427
78467
78467
78467
78467
78467
78467
82940
82940
82940
85534
85534
85534
87412
87412
87412
88932
88932
88932
87689

DIFF
2449
2449
2455
2455
2571
2571
2571
2719
2719
2719
2840
2840
2840
2925
2925
2925
3013
3013
3013
3118
3118
3118
3189
3189
3189
3282
3282
3282
3386
3386
3386
3496
3496
3496
3604
3604
3604
3604
3604
3604
3828
3828
3828
3965
3965
3965
4065
4065
4065
4145
4145
4145
2902
190905

Note:- Default Value of every Cell is '1'

MONTH
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb

Yr
07
07
07
07
07
07
07
07
07
07
07
07
08
08
08
08
08
08
08
08
08
08
08
08
09
09
09
09
09
09
09
09
09
09
09
09
10
10

DRAWN
Promotion

B.PAY_O
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

B.PAY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

HRA @
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%

No of
UPG

DUE
TA

B.PAY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun

10
10
10
10
10
10
10
10
10
10
11
11
11
11
11
11
11
11
11
11
11
11
12
12
12
12
12
12
12
12
12
12
12
12
13
13
13
13
13
13

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Note:-

in yellow field "1" is the Default value for normal Calculation. Change it if there is any change in normal value.
in Promotion(Blue) field type "Y" for promotion or Actual Basic if there is change or leave Blank for normal.