Académique Documents
Professionnel Documents
Culture Documents
o
w
h
e
d
g
e
r
e
s
e
r
v
e
W
a
r
r
a
n
t
s
r
e
s
e
r
v
e
E
x
c
h
a
n
g
e
t
r
a
n
s
l
a
t
i
o
n
r
e
s
e
r
v
e
U
n
a
p
p
r
o
p
r
i
a
t
e
d
p
r
o
t
T
o
t
a
l
N
o
n
-
c
o
n
t
r
o
l
l
i
n
g
i
n
t
e
r
e
s
t
T
o
t
a
l
e
q
u
i
t
y
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
G
r
o
u
p
B
a
l
a
n
c
e
a
t
1
M
a
r
c
h
2
0
1
1
9
0
,
3
8
7
,
0
2
5
1
2
,
9
6
0
1
,
9
4
7
,
5
0
7
(
3
8
0
,
0
0
2
)
4
,
7
2
0
,
4
1
5
5
,
5
9
5
,
3
1
2
4
9
,
1
5
1
,
1
5
4
-
7
,
4
8
4
,
1
0
4
1
4
9
,
7
7
1
1
5
8
,
1
1
3
,
4
1
3
3
1
7
,
1
8
1
,
6
5
9
8
6
,
1
6
1
3
1
7
,
2
6
7
,
8
2
0
E
f
f
e
c
t
o
f
a
d
o
p
t
i
n
g
M
F
R
S
1
-
-
-
-
-
-
-
-
-
(
1
4
9
,
7
7
1
)
1
4
9
,
7
7
1
-
-
-
B
a
l
a
n
c
e
a
t
1
M
a
r
c
h
2
0
1
1
,
r
e
s
t
a
t
e
d
9
0
,
3
8
7
,
0
2
5
1
2
,
9
6
0
1
,
9
4
7
,
5
0
7
(
3
8
0
,
0
0
2
)
4
,
7
2
0
,
4
1
5
5
,
5
9
5
,
3
1
2
4
9
,
1
5
1
,
1
5
4
-
7
,
4
8
4
,
1
0
4
-
1
5
8
,
2
6
3
,
1
8
4
3
1
7
,
1
8
1
,
6
5
9
8
6
,
1
6
1
3
1
7
,
2
6
7
,
8
2
0
T
r
a
n
s
a
c
t
i
o
n
s
w
i
t
h
o
w
n
e
r
s
:
S
h
a
r
e
o
p
t
i
o
n
g
r
a
n
t
e
d
u
n
d
e
r
E
S
O
S
-
-
-
-
-
2
,
0
6
4
,
2
1
1
-
-
-
-
-
2
,
0
6
4
,
2
1
1
-
2
,
0
6
4
,
2
1
1
I
s
s
u
a
n
c
e
o
f
s
h
a
r
e
s
p
u
r
s
u
a
n
t
t
o
c
o
n
v
e
r
s
i
o
n
o
f
I
C
U
L
S
1
3
8
,
7
0
0
-
2
7
7
,
3
9
9
-
-
-
(
2
7
7
,
8
7
7
)
-
-
-
(
9
,
4
0
6
)
1
2
8
,
8
1
6
-
1
2
8
,
8
1
6
I
s
s
u
a
n
c
e
o
f
s
h
a
r
e
s
p
u
r
s
u
a
n
t
t
o
e
x
e
r
c
i
s
e
o
f
W
a
r
r
a
n
t
s
4
,
3
2
0
(
1
2
,
9
6
0
)
1
0
,
8
0
0
-
-
-
-
-
(
2
,
1
6
0
)
-
-
-
-
-
A
c
q
u
i
s
i
t
i
o
n
o
f
t
r
e
a
s
u
r
y
s
h
a
r
e
s
-
-
-
(
1
,
2
7
0
,
4
5
6
)
-
-
-
-
-
-
-
(
1
,
2
7
0
,
4
5
6
)
-
(
1
,
2
7
0
,
4
5
6
)
F
i
n
a
l
s
i
n
g
l
e
t
i
e
r
d
i
v
i
d
e
n
d
o
f
1
.
2
0
s
e
n
p
e
r
s
h
a
r
e
-
-
-
-
-
-
-
-
-
-
(
5
,
3
9
7
,
9
0
9
)
(
5
,
3
9
7
,
9
0
9
)
-
(
5
,
3
9
7
,
9
0
9
)
F
i
r
s
t
i
n
t
e
r
i
m
s
i
n
g
l
e
t
i
e
r
d
i
v
i
d
e
n
d
o
f
1
.
0
0
s
e
n
p
e
r
s
h
a
r
e
-
-
-
-
-
-
-
-
-
-
(
4
,
4
9
3
,
7
7
9
)
(
4
,
4
9
3
,
7
7
9
)
-
(
4
,
4
9
3
,
7
7
9
)
S
p
e
c
i
a
l
s
e
c
o
n
d
i
n
t
e
r
i
m
s
i
n
g
l
e
t
i
e
r
d
i
v
i
d
e
n
d
o
f
1
.
2
0
s
e
n
p
e
r
s
h
a
r
e
-
-
-
-
-
-
-
-
-
-
(
5
,
3
9
2
,
5
3
5
)
(
5
,
3
9
2
,
5
3
5
)
-
(
5
,
3
9
2
,
5
3
5
)
T
o
t
a
l
t
r
a
n
s
a
c
t
i
o
n
s
w
i
t
h
o
w
n
e
r
s
1
4
3
,
0
2
0
(
1
2
,
9
6
0
)
2
8
8
,
1
9
9
(
1
,
2
7
0
,
4
5
6
)
-
2
,
0
6
4
,
2
1
1
(
2
7
7
,
8
7
7
)
-
(
2
,
1
6
0
)
-
(
1
5
,
2
9
3
,
6
2
9
)
(
1
4
,
3
6
1
,
6
5
2
)
-
(
1
4
,
3
6
1
,
6
5
2
)
T
o
t
a
l
c
o
m
p
r
e
h
e
n
s
i
v
e
i
n
c
o
m
e
f
o
r
t
h
e
n
a
n
c
i
a
l
y
e
a
r
-
-
-
-
(
2
5
4
,
8
8
5
)
-
-
-
-
1
0
0
,
6
6
9
3
4
,
4
8
7
,
1
3
7
3
4
,
3
3
2
,
9
2
1
(
8
,
8
9
2
)
3
4
,
3
2
4
,
0
2
9
B
a
l
a
n
c
e
a
t
2
9
F
e
b
r
u
a
r
y
2
0
1
2
,
r
e
s
t
a
t
e
d
9
0
,
5
3
0
,
0
4
5
-
2
,
2
3
5
,
7
0
6
(
1
,
6
5
0
,
4
5
8
)
4
,
4
6
5
,
5
3
0
7
,
6
5
9
,
5
2
3
4
8
,
8
7
3
,
2
7
7
-
7
,
4
8
1
,
9
4
4
1
0
0
,
6
6
9
1
7
7
,
4
5
6
,
6
9
2
3
3
7
,
1
5
2
,
9
2
8
7
7
,
2
6
9
3
3
7
,
2
3
0
,
1
9
7
STATEMENTS OF
CHANGES IN EQUITY
for the fnancial year ended 28 February 2013
Pantech Group Holdings Berhad (733607-W)
annual report 2013
48
A
t
t
r
i
b
u
t
a
b
l
e
t
o
o
w
n
e
r
s
o
f
t
h
e
C
o
m
p
a
n
y
N
o
n
-
d
i
s
t
r
i
b
u
t
a
b
l
e
D
i
s
t
r
i
b
u
t
a
b
l
e
S
h
a
r
e
c
a
p
i
t
a
l
S
h
a
r
e
a
p
p
l
i
c
a
t
i
o
n
m
o
n
e
y
S
h
a
r
e
p
r
e
m
i
u
m
T
r
e
a
s
u
r
y
s
h
a
r
e
s
R
e
v
a
l
u
a
t
i
o
n
r
e
s
e
r
v
e
E
m
p
l
o
y
e
e
s
s
h
a
r
e
o
p
t
i
o
n
r
e
s
e
r
v
e
I
r
r
e
d
e
e
m
a
b
l
e
C
o
n
v
e
r
t
i
b
l
e
U
n
s
e
c
u
r
e
d
L
o
a
n
S
t
o
c
k
s
C
a
s
h
o
w
h
e
d
g
e
r
e
s
e
r
v
e
W
a
r
r
a
n
t
s
r
e
s
e
r
v
e
E
x
c
h
a
n
g
e
t
r
a
n
s
l
a
t
i
o
n
r
e
s
e
r
v
e
U
n
a
p
p
r
o
p
r
i
a
t
e
d
p
r
o
t
T
o
t
a
l
N
o
n
-
c
o
n
t
r
o
l
l
i
n
g
i
n
t
e
r
e
s
t
T
o
t
a
l
e
q
u
i
t
y
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
G
r
o
u
p
c
o
n
t
d
B
a
l
a
n
c
e
a
t
1
M
a
r
c
h
2
0
1
2
,
r
e
s
t
a
t
e
d
9
0
,
5
3
0
,
0
4
5
-
2
,
2
3
5
,
7
0
6
(
1
,
6
5
0
,
4
5
8
)
4
,
4
6
5
,
5
3
0
7
,
6
5
9
,
5
2
3
4
8
,
8
7
3
,
2
7
7
-
7
,
4
8
1
,
9
4
4
1
0
0
,
6
6
9
1
7
7
,
4
5
6
,
6
9
2
3
3
7
,
1
5
2
,
9
2
8
7
7
,
2
6
9
3
3
7
,
2
3
0
,
1
9
7
T
r
a
n
s
a
c
t
i
o
n
s
w
i
t
h
o
w
n
e
r
s
:
S
h
a
r
e
o
p
t
i
o
n
g
r
a
n
t
e
d
u
n
d
e
r
E
S
O
S
-
-
-
-
-
1
,
0
6
6
,
2
0
1
-
-
-
-
-
1
,
0
6
6
,
2
0
1
-
1
,
0
6
6
,
2
0
1
I
s
s
u
a
n
c
e
o
f
s
h
a
r
e
s
p
u
r
s
u
a
n
t
t
o
c
o
n
v
e
r
s
i
o
n
o
f
I
C
U
L
S
1
1
,
6
7
1
,
2
2
3
-
2
3
,
3
4
2
,
4
4
6
-
-
-
(
2
3
,
3
8
2
,
5
8
2
)
-
-
-
(
4
,
2
8
0
,
0
4
3
)
7
,
3
5
1
,
0
4
4
-
7
,
3
5
1
,
0
4
4
I
s
s
u
a
n
c
e
o
f
s
h
a
r
e
s
p
u
r
s
u
a
n
t
t
o
e
x
e
r
c
i
s
e
o
f
W
a
r
r
a
n
t
s
8
2
-
2
0
5
-
-
-
-
-
(
4
1
)
-
-
2
4
6
-
2
4
6
A
c
q
u
i
s
i
t
i
o
n
o
f
t
r
e
a
s
u
r
y
s
h
a
r
e
s
-
-
-
(
1
9
,
6
5
0
)
-
-
-
-
-
-
-
(
1
9
,
6
5
0
)
-
(
1
9
,
6
5
0
)
F
i
n
a
l
s
i
n
g
l
e
t
i
e
r
d
i
v
i
d
e
n
d
o
f
1
.
3
0
s
e
n
p
e
r
s
h
a
r
e
-
-
-
-
-
-
-
-
-
-
(
6
,
4
1
2
,
0
5
1
)
(
6
,
4
1
2
,
0
5
1
)
-
(
6
,
4
1
2
,
0
5
1
)
F
i
r
s
t
i
n
t
e
r
i
m
s
i
n
g
l
e
t
i
e
r
d
i
v
i
d
e
n
d
o
f
1
.
0
0
s
e
n
p
e
r
s
h
a
r
e
-
-
-
-
-
-
-
-
-
-
(
4
,
9
3
6
,
0
9
7
)
(
4
,
9
3
6
,
0
9
7
)
-
(
4
,
9
3
6
,
0
9
7
)
S
p
e
c
i
a
l
s
e
c
o
n
d
i
n
t
e
r
i
m
s
i
n
g
l
e
t
i
e
r
d
i
v
i
d
e
n
d
o
f
1
.
2
0
s
e
n
p
e
r
s
h
a
r
e
-
-
-
-
-
-
-
-
-
-
(
6
,
0
0
6
,
4
8
0
)
(
6
,
0
0
6
,
4
8
0
)
-
(
6
,
0
0
6
,
4
8
0
)
S
p
e
c
i
a
l
t
h
i
r
d
i
n
t
e
r
i
m
s
i
n
g
l
e
t
i
e
r
d
i
v
i
d
e
n
d
o
f
1
.
2
0
s
e
n
p
e
r
s
h
a
r
e
-
-
-
-
-
-
-
-
-
-
(
6
,
0
9
2
,
4
5
4
)
(
6
,
0
9
2
,
4
5
4
)
-
(
6
,
0
9
2
,
4
5
4
)
T
o
t
a
l
t
r
a
n
s
a
c
t
i
o
n
s
w
i
t
h
o
w
n
e
r
s
1
1
,
6
7
1
,
3
0
5
-
2
3
,
3
4
2
,
6
5
1
(
1
9
,
6
5
0
)
-
1
,
0
6
6
,
2
0
1
(
2
3
,
3
8
2
,
5
8
2
)
-
(
4
1
)
-
(
2
7
,
7
2
7
,
1
2
5
)
(
1
5
,
0
4
9
,
2
4
1
)
-
(
1
5
,
0
4
9
,
2
4
1
)
T
o
t
a
l
c
o
m
p
r
e
h
e
n
s
i
v
e
i
n
c
o
m
e
f
o
r
t
h
e
n
a
n
c
i
a
l
y
e
a
r
-
-
-
-
(
1
3
3
,
0
7
3
)
-
-
(
1
7
6
,
7
8
6
)
-
(
1
,
0
4
7
,
5
8
9
)
5
6
,
1
9
9
,
3
6
1
5
4
,
8
4
1
,
9
1
3
(
3
,
6
7
5
)
5
4
,
8
3
8
,
2
3
8
B
a
l
a
n
c
e
a
t
2
8
F
e
b
r
u
a
r
y
2
0
1
3
1
0
2
,
2
0
1
,
3
5
0
-
2
5
,
5
7
8
,
3
5
7
(
1
,
6
7
0
,
1
0
8
)
4
,
3
3
2
,
4
5
7
8
,
7
2
5
,
7
2
4
2
5
,
4
9
0
,
6
9
5
(
1
7
6
,
7
8
6
)
7
,
4
8
1
,
9
0
3
(
9
4
6
,
9
2
0
)
2
0
5
,
9
2
8
,
9
2
8
3
7
6
,
9
4
5
,
6
0
0
7
3
,
5
9
4
3
7
7
,
0
1
9
,
1
9
4
STATEMENTS OF
CHANGES IN EQUITY
for the fnancial year ended 28 February 2013
contd
Pantech Group Holdings Berhad (733607-W)
annual report 2013
49
Non-distributable Distributable
Share
capital
Share
application
money
Share
premium
Treasury
shares
Employees
share
option
reserve
Irredeemable
Convertible
Unsecured
Loan Stocks
Cash ow
hedge
reserve
Warrants
reserve
Unappropriated
prot
Total
equity
RM RM RM RM RM RM RM RM RM RM
Company
Balance at 1 March 2011 90,387,025 12,960 1,947,507 (380,002) 5,595,312 49,151,154 - 7,484,104 8,556,420 162,754,480
Transactions with
owners:
Share option granted
under ESOS - - - - 2,064,211 - - - - 2,064,211
Issuance of shares
pursuant to
conversion of ICULS 138,700 - 277,399 - - (277,877) - - (9,406) 128,816
Issuance of shares
pursuant to exercise
of Warrants 4,320 (12,960) 10,800 - - - - (2,160) - -
Acquisition of treasury
shares - - - (1,270,456) - - - - - (1,270,456)
Final single tier dividend
of 1.20 sen per share - - - - - - - - (5,397,909) (5,397,909)
First interim single tier
dividend of 1.00 sen
per share - - - - - - - - (4,493,779) (4,493,779)
Special second interim
single tier dividend of
1.20 sen per share - - - - - - - - (5,392,535) (5,392,535)
Total transactions with
owners 143,020 (12,960) 288,199 (1,270,456) 2,064,211 (277,877) - (2,160) (15,293,629) (14,361,652)
Total comprehensive
income for the
nancial year - - - - - - - - 19,381,824 19,381,824
Balance at 29 February
2012 90,530,045 - 2,235,706 (1,650,458) 7,659,523 48,873,277 - 7,481,944 12,644,615 167,774,652
STATEMENTS OF
CHANGES IN EQUITY
for the fnancial year ended 28 February 2013
contd
Pantech Group Holdings Berhad (733607-W)
annual report 2013
50
Non-distributable Distributable
Share
capital
Share
application
money
Share
premium
Treasury
shares
Employees
share
option
reserve
Irredeemable
Convertible
Unsecured
Loan Stocks
Cash ow
hedge
reserve
Warrants
reserve
Unappropriated
prot
Total
equity
RM RM RM RM RM RM RM RM RM RM
Company contd
Balance at 1 March 2012 90,530,045 - 2,235,706 (1,650,458) 7,659,523 48,873,277 - 7,481,944 12,644,615 167,774,652
Transactions with
owners:
Share option granted
under ESOS - - - - 1,066,201 - - - - 1,066,201
Issuance of shares
pursuant to
conversion of ICULS 11,671,223 - 23,342,446 - - (23,382,582) - - (4,280,043) 7,351,044
Issuance of shares
pursuant to exercise
of Warrants 82 - 205 - - - - (41) - 246
Acquisition of treasury
shares - - - (19,650) - - - - - (19,650)
Final single tier dividend
of 1.30 sen per share - - - - - - - - (6,412,051) (6,412,051)
First interim single tier
dividend of 1.00 sen
per share - - - - - - - - (4,936,097) (4,936,097)
Special second interim
single tier dividend of
1.20 sen per share - - - - - - - - (6,006,480) (6,006,480)
Special third interim
single tier dividend of
1.20 sen per share - - - - - - - - (6,092,454) (6,092,454)
Total transactions with
owners 11,671,305 - 23,342,651 (19,650) 1,066,201 (23,382,582) - (41) (27,727,125) (15,049,241)
Total comprehensive
income for the
nancial year - - - - - - (176,786) - 30,802,850 30,626,064
Balance at 28 February
2013 102,201,350 - 25,578,357 (1,670,108) 8,725,724 25,490,695 (176,786) 7,481,903 15,720,340 183,351,475
STATEMENTS OF
CHANGES IN EQUITY
for the fnancial year ended 28 February 2013
contd
The accompanying notes form an integral part of the nancial statements.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
51
Group Company
Note 2013 2012 2013 2012
RM RM RM RM
OPERATING ACTIVITIES
Prot before tax 80,254,858 47,197,759 38,957,249 26,194,474
Adjustments for:-
Allowance for impairment of receivables 2,926,233 1,957,963 - -
Inventories written down 1,736,204 534,501 - -
Amortisation of prepaid land lease payments 358,256 319,881 - -
Depreciation of property, plant and equipment 10,362,807 7,664,364 - -
Interest expense 11,139,406 7,723,293 2,768,210 1,538,942
Property, plant and equipment written off 157,382 1,259 - -
Reversal of inventories written down (6,341) (62,527) - -
Bad debts written off 414,503 2,475 - -
Employees Share Option Scheme expenses 1,066,201 2,064,211 1,066,201 2,064,211
Interest income (1,507,159) (2,385,279) (4,929,874) (4,496,527)
Share of prot in joint venture company (70,789) (37,789) - -
Share of prot in associate company (942,993) (475,583) - -
Dividend income (400) (288) (37,971,985) (25,921,018)
Gain on disposal of property, plant and
equipment and prepaid land lease payments (340,995) (1,588,392) - -
Gain from cross currency swap (15,771) - (15,771) -
Gain on disposal of investment property (800,000) (1,240,000) - -
Fair value loss/(gain) on derivatives nancial
instruments 26,948 (56,420) - -
Allowance for impairment of receivables no
longer required (2,202,964) (720,351) - -
Under/(Over) provision of leave entitlement 24,088 (16,900) - -
Unrealised loss/(gain) on foreign exchange 749,586 (66,188) 12,686 -
Operating prot/(loss) before working capital
changes 103,329,060 60,815,989 (113,284) (619,918)
Changes in working capital:-
Inventories (40,617,673) (31,197,312) - -
Receivables (9,508,709) (19,011,733) - 6,628
Payables 2,595,241 1,656,759 (453,305) 130,422
Subsidiary companies - - 61,106,156 2,348,464
Associate company 1,836,843 (32,265,157) - -
Joint venture 116,399 (122,618) - -
Cash ows from/(used in) operations 57,751,161 (20,124,072) 60,539,567 1,865,596
Dividend paid (22,747,163) (12,602,507) (22,747,163) (12,602,507)
Tax refund - 574,456 - -
Tax paid (23,182,897) (8,717,712) (327,290) (219,336)
Net cash ows from/(used in) operating
activities 11,821,101 (40,869,835) 37,465,114 (10,956,247)
STATEMENTS OF
CASH FLOWS
for the fnancial year ended 28 February 2013
Pantech Group Holdings Berhad (733607-W)
annual report 2013
52
Group Company
Note 2013 2012 2013 2012
RM RM RM RM
INVESTING ACTIVITIES
Dividend received 84,400 142,038 32,113,393 21,106,143
Advances to subsidiary companies - - (71,000,000) (28,783,629)
Interest received 1,507,159 2,385,279 4,929,874 4,496,527
Purchase of property, plant and equipment A (15,699,090) (18,903,380) - -
Investment in subsidiary companies B - - (44,503,014) (15,000,000)
Proceeds from disposal of property, plant and
equipment and prepaid land lease payments 400,000 541,106 - -
Proceeds from disposal of investment property 1,500,000 350,000 - -
Additional investment in associate company (262,500) - - -
Capital work-in-progress incurred (23,445,946) (11,830,366) - -
Purchase of prepaid land lease payments - (3,856,940) - -
Acquisition of subsidiary companies, net of
cash acquired B (40,721,731) - - -
Net cash ows used in investing activities (76,637,708) (31,172,263) (78,459,747) (18,180,959)
FINANCING ACTIVITIES
Proceeds from issuance of share capital 246 - 246 -
Purchase of treasury shares (19,650) (1,270,456) (19,650) (1,270,456)
Interest paid (14,110,893) (12,149,526) (5,535,354) (5,965,175)
Repayment of nance lease creditors (2,062,843) (1,316,111) - -
Proceeds from short-term borrowings 30,899,021 55,523,818 - -
Proceeds from nance lease creditors 650,000 - - -
Repayment of term loans (14,860,891) (12,544,218) (7,750,000) (4,000,000)
Drawndown of term loans 41,482,788 7,786,615 25,000,000 -
Net cash ows from/(used in) nancing
activities 41,977,778 36,030,122 11,695,242 (11,235,631)
CASH AND CASH EQUIVALENTS
Net change (22,838,829) (36,011,976) (29,299,391) (40,372,837)
Effect of exchange rate changes (341,414) (37,397) (189,472) -
At beginning of nancial year 102,333,289 138,382,662 34,971,259 75,344,096
At end of nancial year C 79,153,046 102,333,289 5,482,396 34,971,259
NOTES TO THE STATEMENTS OF CASH FLOWS
A. PURCHASE OF PROPERTY, PLANT AND EQUIPMENT
The Group acquired property, plant and equipment with an aggregate cost of RM21,454,672 (2012:
RM21,099,330) of which RM5,755,582 (2012: RM2,195,950) was acquired by means of nance lease. Cash
payment of RM15,699,090 (2012: RM18,903,380) was made to purchase the property, plant and equipment.
STATEMENTS OF
CASH FLOWS
for the fnancial year ended 28 February 2013
contd
Pantech Group Holdings Berhad (733607-W)
annual report 2013
53
B. ACQUISITION OF SUBSIDIARY COMPANIES
During the current nancial year, the Company acquired 2,000 shares of 1 each and 2 shares of RM1 each,
representing the entire paid-up share capital of Nautic Steels (Holdings) Limited and Nautic Steels Sdn. Bhd. for
a total cash consideration of 9,225,206 and RM2 respectively.
Group and Company
Nautic
Steels
(Holdings)
Limited
Nautic
Steels
Sdn. Bhd. Total
2013 2013 2013
RM RM RM
Property, plant and equipment 9,348,881 - 9,348,881
Inventories 20,788,145 - 20,788,145
Trade and other receivables 16,092,433 - 16,092,433
Cash and bank balances 3,781,281 2 3,781,283
Trade and other payables (3,751,227) - (3,751,227)
Tax payable (2,909,534) - (2,909,534)
Net assets acquired 43,349,979 2 43,349,981
Add: Decit of net fair value over acquisition cost 1,153,033 - 1,153,033
Cost of investment 44,503,012 2 44,503,014
The cash outow on acquisition is as follows:-
Cost of investment 44,503,012 2 44,503,014
Less: Non-cash consideration - - -
Companys cash outow on acquisition paid 44,503,012 2 44,503,014
Purchase consideration satised by cash (44,503,012) (2) (44,503,014)
Cash and cash equivalents of subsidiary companies 3,781,281 2 3,781,283
Net cash outow from the Group, net of cash and cash
equivalents acquired
(40,721,731)
-
(40,721,731)
C. CASH AND CASH EQUIVALENTS
Cash and cash equivalents included in the statements of cash ows comprise the following statements of
nancial position amounts:-
Group Company
2013 2012 2013 2012
RM RM RM RM
Cash and bank balances 73,265,944 79,505,526 1,760,396 14,751,259
Fixed deposits with licensed banks 5,887,102 22,827,763 3,722,000 20,220,000
79,153,046 102,333,289 5,482,396 34,971,259
STATEMENTS OF
CASH FLOWS
for the fnancial year ended 28 February 2013
contd
The accompanying notes form an integral part of the nancial statements.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
54
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
1. GENERAL INFORMATION
The Company is principally engaged in investment holding and provision of management services.
The principal activities of the subsidiary companies, associate company and joint venture are disclosed in Notes
8, 9 and 10 to the Financial Statements respectively.
There have been no signicant changes in the nature of these activities during the nancial year.
The Company is a limited liability company, incorporated and domiciled in Malaysia, and is listed on the Main
Market of Bursa Malaysia Securities Berhad. The registered ofce of the Company is located at Level 15-2,
Bangunan Faber Imperial Court, Jalan Sultan Ismail, 50250 Kuala Lumpur. The principal place of business of
the Company is located at PLO 234, Jalan Tembaga Satu, Pasir Gudang Industrial Estate, 81700 Pasir Gudang,
Johor Darul Takzim.
The nancial statements were authorised for issue by the Board of Directors in accordance with a resolution of
the Directors on 24 June 2013.
2. BASIS OF PREPARATION
2.1 Statement of Compliance
The nancial statements of the Group and of the Company have been prepared in accordance with
Malaysian Financial Reporting Standards (MFRSs), International Financial Reporting Standards (IFRS)
and the Companies Act 1965 in Malaysia.
2.2 Basis of Measurement
The nancial statements of the Group and of the Company are prepared under the historical cost
convention, unless otherwise indicated in the summary of signicant accounting policies.
2.3 Functional and Presentation Currency
The nancial statements are presented in Ringgit Malaysia (RM) which is the Groups and the Companys
functional currency and all values are rounded to the nearest RM except when otherwise stated.
2.4 First-time Adoption of MFRSs
In the previous years, the nancial statements of the Group and the Company were prepared in accordance
with Financial Reporting Standards (FRSs). These are the Groups and the Companys rst nancial
statements prepared in accordance with MFRSs and MFRS 1, First-time Adoption of Malaysian Financial
Reporting Standards has been applied.
The explanation and nancial impacts on transition to MFRSs are disclosed in Note 51.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
55
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
2. BASIS OF PREPARATION contd
2.5 Standards Issued But Not Yet Effective
The Group and the Company have not applied the following MFRSs that have been issued by the Malaysian
Accounting Standards Board (MASB) but are not yet effective for the Group and the Company:
Amendments to MFRS effective on 1 July 2012:
MFRS 101 Presentation of Financial Statements - Presentation of Items of Other Comprehensive
Income
MFRSs effective on 1 January 2013:
MFRS 10 Consolidated Financial Statements
MFRS 11 Joint Arrangements
MFRS 12 Disclosure of Interests in Other Entities
MFRS 13 Fair Value Measurement
MFRS 119 Employee Benets (International Accounting Standard (IAS) 19 as amended by
International Accounting Standards Board (IASB) in June 2011)
MFRS 127 Separate Financial Statements (IAS 27 as amended by IASB in May 2011)
MFRS 128 Investments in Associates and Joint Ventures (IAS 28 as amended by IASB in May
2011)
IC Interpretation 20 Stripping Costs in the Production of A Surface Mine
Amendments to MFRSs effective on 1 January 2013:
MFRS 1 First-time Adoption of Malaysian Financial Reporting Standards - Government
Loans
MFRS 7 Financial Instruments: Disclosures - Offsetting Financial Assets and Financial
Liabilities
MFRS 10, 11 and 12 Consolidated Financial Statements, Joint Arrangements and Disclosure of Interests
in Other Entities: Transition Guidance
Annual Improvements 2009 2011 Cycle issued in July 2012
Amendments to MFRSs effective on 1 January 2014:
MFRS 10, 12 and 127 Consolidated Financial Statements, Disclosure of Interests in Other Entities and
Separate Financial Statements: Investment Entities
MFRS 132 Financial Instruments: Presentation - Offsetting Financial Assets and Financial
Liabilities
MFRSs effective on 1 January 2015:
MFRS 7 Financial Instruments: Disclosures Mandatory Date of MFRS 9 and Transition
Disclosures
MFRS 9 Financial Instruments (IFRS 9 issued by IASB in November 2009)
MFRS 9 Financial Instruments (IFRS 9 issued by IASB in October 2010)
IC Interpretation 20 is not applicable to the Groups operations.
MFRS 10, 11, 12, 119, 127, 128 and IC Interpretation 20 are not applicable to the Companys operations.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
56
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
2. BASIS OF PREPARATION contd
2.5 Standards Issued But Not Yet Effective contd
The initial application of the above standards are not expected to have any nancial impacts to the nancial
statements upon the rst adoption, except for:
MFRS 9 Financial Instruments
MFRS 9 addresses the classication, measurement and recognition of nancial assets and nancial
liabilities. It replaces the guidance in MFRS 139 Financial Instruments: Recognition and Measurement.
MFRS 9 requires nancial assets to be classied into two measurement categories: fair value and amortised
cost, determined at initial recognition. The classication depends on the entitys business model for
managing its nancial instruments and the contractual cash ow characteristics of the instrument. Most of
the requirements for nancial liabilities are retained, except for cases where the fair value option is taken,
the part of a fair value change due to an entitys own risk is recorded in other comprehensive income rather
than prot or loss, unless this creates an accounting mismatch.
The adoption of MFRS 9 will result in a change in accounting policy. The Group is currently examining the
nancial impact of adopting MFRS 9.
MFRS 11 Joint Arrangements
MFRS 11 supersedes the FRS 131 Interest in Joint Ventures. It aligns more closely the accounting by the
investors with their rights and obligations relating to the joint arrangement. In addition, FRS 131s option of
using proportionate consolidation for joint ventures has been eliminated. MFRS 11 now requires the use of
the equity accounting method, which is currently used for investment in associates.
MFRS 13 Fair Value Measurement
MFRS 13 does not affect which items are required to be fair-valued, but claries the denition of fair value
and provides related guidance and enhance disclosures about fair value measurements. It replaces the
existing fair value guidance in different MFRSs.
The adoption of MFRS 13 will result in a change in accounting policy for the items measured at fair value in
the nancial statements. The Group is currently examining the nancial impact of adopting MFRS 13.
2.6 Signicant Accounting Estimates and Judgements
Estimates, assumptions concerning the future and judgements are made in the preparation of the nancial
statements. They affect the application of the Groups accounting policies and reported amounts of assets,
liabilities, income and expenses, and disclosures made. They are assessed on an on-going basis and are
based on experience and relevant factors, including expectations of future events that are believed to be
reasonable under the circumstances. The actual results may differ from the judgements, estimates, and
assumptions made by management, and will seldom equal the estimated results.
2.6.1 Estimation uncertainty
Information about signicant estimates and assumptions that have the most signicant effect on
recognition and measurement of assets, liabilities, income and expenses are discussed below.
Impairment of inventories
The management reviews inventories to identify damaged, obsolete and slow-moving inventories
which require judgement and changes in such estimates could result in revision to valuation of
inventories.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
57
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
2. BASIS OF PREPARATION contd
2.6 Signicant Accounting Estimates and Judgements contd
2.6.1 Estimation uncertainty contd
Useful lives of depreciable assets
The management estimates the useful lives of the property, plant and equipment to be within 3 to
50 years and reviews the useful lives of depreciable assets at each reporting date. At 28 February
2013, the management assesses that the useful lives represent the expected utility of the assets to
the Group. The carrying amounts are analysed in Note 4 to the Financial Statements. Actual results,
however, may vary due to change in the expected level of usage and technological developments,
which resulting the adjustment to the Groups assets.
Impairment of loans and receivables
The Group assesses at each reporting date whether there is any objective evidence that a nancial
asset is impaired. Factors such as probability of insolvency or signicant nancial difculties of the
receivables and default or signicant delay in payments are considered in determining whether there
is objective evidence of impairment.
Where there is objective evidence of impairment, the amount and timing of future cash ows are
estimated based on historical loss experience for assets with similar credit risk characteristics.
Impairment of property, plant and equipment and prepaid land lease payments
The Group carries out impairment tests based on a variety of estimation including value-in-use of
cash-generating unit to which the property, plant and equipment and prepaid land lease payments are
allocated. Estimating the value-in-use requires the Group to make an estimate of the expected future
cash ows from cash-generating unit and also to choose a suitable discount rate in order to calculate
present value of those cash ows.
Income taxes/Deferred tax liabilities
Signicant judgement is involved in determining the Group-wide provision for income taxes. There
are certain transactions and computations for which the ultimate tax determination is uncertain during
the ordinary course of business. The Group recognised tax liabilities based on estimates of whether
additional taxes will be due. Where the nal tax outcome is different from the amounts that were
initially recognised, such difference will impact the income tax and deferred tax provisions in the
period in which such determination is made.
Deferred tax assets
Deferred tax assets are recognised for all deductible temporary differences, unutilised tax losses,
unabsorbed capital allowances and unused tax credits to the extent that it is probable that taxable
prot will be available against which all the deductible temporary differences, unutilised tax losses
and unabsorbed capital allowances can be utilised. Signicant management judgement is required to
determine the amount of deferred tax assets that can be recognised, based upon the likely timing and
level of future taxable prots together with future tax planning strategies.
Assumptions about generation of future taxable prots depend on managements estimates of future
cash ows. These depend on estimates of future production and sales volume, operating costs,
capital expenditure, dividends and other capital management transactions. Judgement is also required
about application of income tax legislation. These judgements and assumptions are subject to risks
and uncertainty, hence there is a possibility that changes in circumstances will alter expectations,
which may impact the amount of deferred tax assets recognised in the statements of nancial position
and the amount of unrecognised tax losses and unrecognised temporary differences.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
58
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
2. BASIS OF PREPARATION contd
2.6 Signicant Accounting Estimates and Judgements contd
2.6.1 Estimation uncertainty contd
Employees share option
The Group measures the cost of equity-settled transactions with employees by reference to the fair
value of the equity instruments at the date at which they are granted. Estimating fair value for share-
based payment transactions requires determining the most appropriate valuation model, which is
dependent on the terms and conditions of the grant. This estimate also require determining the most
appropriate inputs to the valuation model including the expected life of the share option, volatility and
dividend yield and making assumptions about them. The assumptions and model used for estimating
fair value for share-based payment transactions, sensitivity analysis and the carrying amounts are
disclosed in Note 39 to the Financial Statements.
Fair value of nancial instruments
Management uses valuation techniques in measuring the fair value of nancial instruments where
active market quotes are not available. Details of the assumptions used are given in the notes
regarding nancial assets and liabilities. In applying the valuation techniques, management makes
maximum use of market inputs, and uses estimates and assumptions that are, as far as possible,
consistent with observable data that market participants would use in pricing the instrument. Where
applicable data is not observable, management uses its best estimate about the assumptions that
market participants would make. These estimates may vary from the actual prices that would be
achieved in an arms length transaction at the end of the reporting period.
Revaluation of property, plant and equipment
The Group measures its land and buildings at revalued amount with changes in fair value being
recognised in other comprehensive income. The Group engaged independent valuation specialists to
determine fair values.
The carrying amount of the land and buildings at the end of the reporting period, and the relevant
revaluation bases, are disclosed in Note 4 to the nancial statements.
2.6.2 Signicant management judgement
The following are signicant management judgements in applying the accounting policies of the Group
that have the most signicant effect on the nancial statements.
Classication between investment properties and owner-occupied properties
The Group determines whether a property qualies as an investment property, and has developed
criteria in making that judgement. Investment property is a property held to earn rentals or for capital
appreciation or both. Therefore, the Group considers whether a property generates cash ows largely
independently of the other assets held by the Group.
Some properties comprise a portion that is held to earn rentals or for capital appreciation and another
portion that is held for use in the production or supply of goods or services or for administrative
purposes. The Group accounts for the portions separately if the portions could be sold separately (or
leased out separately under a nance lease). If the portions could not be sold separately, the property
is an investment property only if an insignicant portion is held for use in the production or supply of
goods or services or for administrative purposes.
Judgement is made on an individual property basis to determine whether ancillary services are so
signicant that a property does not qualify as an investment property.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
59
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
2. BASIS OF PREPARATION contd
2.6 Signicant Accounting Estimates and Judgements contd
2.6.2 Signicant management judgement contd
Deferred tax assets
The assessment of the probability of future taxable income in which deferred tax assets can be utilised
is based on the Groups latest approved budget forecast, which is adjusted for signicant non-taxable
income and expenses and specic limits to the use of any unused tax loss or credit. The tax rules in
the numerous jurisdictions in which the Group operates are also carefully taken into consideration. If
a positive forecast of taxable income indicates the probable use of a deferred tax asset, especially
when it can be utilised without a time limit, that deferred tax asset is usually recognised in full. The
recognition of deferred tax assets that are subject to certain legal or economic limits or uncertainties
is assessed individually by management based on the specic facts and circumstances.
3. SIGNIFICANT ACCOUNTING POLICIES
The Group and the Company apply the signicant accounting policies, as summarised below, consistently
throughout all periods presented in the nancial statements and in preparing their opening MFRS statements of
nancial position at 1 March 2011 (the transition date to MFRS framework), unless otherwise stated.
3.1 Consolidation
3.1.1 Subsidiary companies
A subsidiary company is a company in which the Company or the Group has the power to exercise
control over the nancial and operating policies so as to obtain benets from its activities. In
assessing control, potential voting rights that presently are exercisable are taken into account.
Investment in subsidiary companies is stated at cost in the Companys statement of nancial position,
unless the investment is held for sale or distribution.
Upon the disposal of investment in a subsidiary company, the difference between the net disposal
proceeds and its carrying amount is included in prot or loss.
3.1.2 Basis of consolidation
The Groups nancial statements consolidate the audited nancial statements of the Company and all
of its subsidiary companies, which have been prepared in accordance with the Groups accounting
policies. Amounts reported in the nancial statements of subsidiary companies have been adjusted
where necessary to ensure consistency with the accounting policies adopted by the Group. The
nancial statements of the Company and its subsidiary companies are all drawn up to the same
reporting period.
All intra-group balances, income and expenses and unrealised gains and losses resulting from intra-
group transactions are eliminated in full.
Subsidiary companies are consolidated from the date on which control is transferred to the Group
and are no longer consolidated from the date that control ceases.
Changes in the Company owners ownership interest in a subsidiary that do not result in a loss of
control are accounted for as equity transactions. In such circumstances, the carrying amounts of the
controlling and non-controlling interests are adjusted to reect the changes in their relative interests
in the subsidiary company. Any difference between the amount by which the non-controlling interest
is adjusted and the fair value of the consideration paid or received is recognised directly in equity and
attributed to owners of the parent.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
60
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.1 Consolidation contd
3.1.3 Business combinations and goodwill
Business combinations are accounted for using the acquisition method. The cost of an acquisition is
measured as the aggregate of the consideration transferred, measured at acquisition date fair value
and the amount of any non-controlling interest in the acquiree. For each business combination, the
Group elects whether it measures the non-controlling interest in the acquiree either at fair value or
at the proportionate share of the acquirees identiable net assets. Acquisition costs incurred are
expensed and included in administrative expenses.
When the Group acquires a business, it assesses the nancial assets and liabilities assumed for
appropriate classication and designation in accordance with the contractual terms, economic
circumstances and pertinent conditions as at the acquisition date. This includes the separation of
embedded derivatives in host contracts by the acquiree.
If the business combination is achieved in stages, the acquisition date fair value of the acquirers
previously held equity interest in the acquiree is remeasured to fair value at the acquisition date
through prot or loss.
Any contingent consideration to be transferred by the acquirer will be recognised at fair value at
the acquisition date. Subsequent changes in the fair value of the contingent consideration which is
deemed to be an asset or liability will be recognised in accordance with MFRS 139 either in prot or
loss or as a change to other comprehensive income. If the contingent consideration is classied as
equity, it will not be remeasured. Subsequent settlement is accounted for within equity. In instances
where the contingent consideration does not fall within the scope of MFRS 139, it is measured in
accordance with the appropriate MFRS.
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration
transferred and the amount recognised for non-controlling interest over the net identiable assets
acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of
the subsidiary acquired, the difference is recognised in prot or loss.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the
purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition
date, allocated to each of the Groups cash-generating units that are expected to benet from the
combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those
units.
Where goodwill forms part of a cash-generating unit and part of the operation within that unit is
disposed of, the goodwill associated with the operation disposed of is included in the carrying amount
of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of
in this circumstance is measured based on the relative values of the operation disposed of and the
portion of the cash-generating unit retained.
As part of its transition to MFRS framework, the Group elected not to restate those business
combinations that occurred before the date of transition to MFRS. Goodwill arising from acquisitions
before 1 March 2011 has been carried forward from the previous FRS framework as at the date of
transition.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
61
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.1 Consolidation contd
3.1.4 Loss of control
Upon the loss of control of a subsidiary company, the Group derecognises the assets and liabilities of
the subsidiary company, any non-controlling interests and the other components of equity related to the
subsidiary company. Any surplus or decit arising on the loss of control is recognised in prot or loss.
If the Group retains any interest in the previous subsidiary company, then such interest is measured
at fair value at the date that control is lost. Subsequently it is accounted for as an equity accounted
investee or as an available-for-sale nancial asset depending on the level of inuence retained.
3.1.5 Non-controlling interests
Non-controlling interests at the end of the reporting period, being the equity in a subsidiary
not attributable directly or indirectly to the equity holders of the Company, are presented in the
consolidated statement of nancial position and statement of changes in equity within equity,
separately from equity attributable to the owners of the Company. Non-controlling interests in the
results of the Group is presented in the consolidated prot or loss and other comprehensive income
as an allocation of the prot or loss and the comprehensive income for the year between non-
controlling interests and the owners of the Company.
Losses applicable to the non-controlling interests in a subsidiary are allocated to the non-controlling
interests even if that results in a decit balance.
3.1.6 Associate company
An associate company is an entity in which the Group has signicant inuence, but no control, over
its nancial and operating policies.
The Groups investment in associate company is accounted for using the equity method. Under
the equity method, investment in an associate company is carried in the consolidated statement
of nancial position at cost plus post acquisition changes in the Groups share of net assets of the
associate company. Goodwill relating to the associate company is included in the carrying amount of
the investment and is neither amortised nor individually tested for impairment.
The share of the result of an associate company is reected in prot or loss. This is the prot
attributable to equity holders of the associate company and therefore is the prot after tax and non-
controlling interests in the associate company. When the Groups share of losses exceeds its interest
in an associate company, the carrying amount of that interest including any long-term investment is
reduced to zero, and the recognition of further losses is discontinued except to the extent that the
Group has an obligation or has made payments on behalf of the associate company.
Where there has been a change recognised directly in the equity of an associate company, the
Group recognises its share of any changes and discloses this, when applicable, in the consolidated
statement of changes in equity.
The nancial statements of the associate company are prepared as of the same reporting period
as the Company. Where necessary, adjustments are made to bring the accounting policies of the
associate company in line with those of the Group.
After application of the equity method, the Group determines whether it is necessary to recognise an
additional impairment loss on the Groups investment in its associate company. The Group determines
at each end of the reporting period whether there is any objective evidence that the investment in the
associate company is impaired. If this is the case, the Group calculates the amount of impairment as
the difference between the recoverable amount of the associate company and their carrying value and
recognise the amount in the share of prot of associates in prot or loss.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
62
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.1 Consolidation contd
3.1.6 Associate company contd
Upon loss of signicant inuence over an associate company, the Group measures and recognises
any retaining investment at its fair value. Any difference between the carrying amount of the associate
company upon loss of signicant inuence and the fair value of the retaining investment and proceeds
from disposal is recognised in prot or loss.
In the Companys separate nancial statements, investment in associate company is stated at
cost less impairment losses. On disposal of such investments, the difference between net disposal
proceeds and their carrying amounts is included in prot or loss.
3.1.7 Joint venture
The Group has an interest in a joint venture which is a jointly-controlled entity, whereby the venturers
have a contractual arrangement that establishes joint control over the economic activities of the
entity. The agreement requires unanimous agreement for nancial and operating decisions among the
venturers.
The Groups interests in jointly-controlled entities are accounted for in the Groups financial
statements using the equity method from the date the Group obtains joint control until the date the
Group ceases to have joint control over the joint venture.
The nancial statements of the joint venture are prepared as of the same reporting period as the
Company. Where necessary, adjustments are made to bring the accounting policies in line with those
of the Group.
In the Companys statement of nancial position, investment in jointly-controlled entity is stated at
cost less impairment losses. On disposal of such investment, the difference between net disposal
proceeds and their carrying amount is included in the prot or loss.
3.2 Property, Plant and Equipment
Property, plant and equipment are initially stated at cost. Land and buildings are subsequently shown at
market value, based on valuations by external valuers, less subsequent depreciation and any impairment
losses. All other property, plant and equipment are stated at historical cost less accumulated depreciation
and any impairment losses.
Revaluation is made at least once in every ve years based on valuation by an independent valuer on
an open market value basis. Any revaluation increase is credited to equity as a revaluation surplus,
except to the extent that it reverses a revaluation decrease for the same asset previously recognised
as an expense, in which case, the increase is recognised in prot or loss to the extent of the decrease
previously recognised. A revaluation decrease is rst offset against an increase on unutilised valuation
surplus in respect of the same asset and is thereafter recognised as an expense. Upon the disposal of
revalued assets, the attributable revaluation surplus remaining in the revaluation reserve is transferred to
unappropriated prot.
Depreciation is provided on the straight-line method in order to write off the cost of each asset over its
estimated useful life. No depreciation is provided on freehold land.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
63
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.2 Property, Plant and Equipment contd
The principal annual depreciation rates used are as follows:-
Factory buildings 2.00% - 5.50%
Renovation, warehouse extension and electrical installation 10.00% - 20.00%
Computers and software 20.00% - 33.33%
Crane, plant and machinery 7.00% - 15.00%
Factory equipment 10.00% - 25.00%
Ofce equipments, furniture and ttings 10.00% - 20.00%
Telecommunication system, forklift and motor vehicles 15.00% - 25.00%
Restoration cost relating to an item of property, plant and equipment is capitalised only if such expenditure
is expected to increase the future benets from the existing property, plant and equipment beyond its
previously assessed standard of performance.
Property, plant and equipment are written down to recoverable amount if, in the opinion of the Directors,
it is less than their carrying value. Recoverable amount is the net selling price of the property, plant and
equipment i.e. the amount obtainable from the sale of an asset in an arms length transaction between
knowledgeable, willing parties, less the costs of disposal.
The residual values, useful life and depreciation method are reviewed at each nancial year end to ensure
that the amount, method and period of depreciation are consistent with previous estimates and the
expected pattern of consumption of the future economic benets embodied in the items of property, plant
and equipment.
An item of property, plant and equipment is derecognised upon disposal or when no future economic
benets are expected from its use or disposal. Any gain or loss arising on derecognition of the asset is
included in prot or loss in the nancial year in which the asset is derecognised.
3.3 Investment Properties
Investment properties consist of land and buildings held for capital appreciation or rental purpose and not
occupied by the Group or only an insignicant portion is occupied for use or in the operations of the Group.
Investment properties are treated as long-term investments and are measured initially at cost, including
transaction costs. The carrying amount includes the cost of replacing part of an existing investment
property at the time that cost is incurred if the recognition criteria are met and excludes the costs of day-
to-day servicing of an investment property.
Subsequent to initial recognition, investment properties are stated at fair value, which reects market
conditions at the reporting date. Gain or losses arising from changes in the fair values of investment
properties are included in prot or loss in the nancial year in which they arise.
Investment properties are derecognised when either they are disposed of or when they are permanently
withdrawn from use and no future economic benet is expected from the disposal. Any gain or loss on
the retirement or disposal of an investment property is recognised in prot or loss in the nancial year of
retirement or disposal.
3.4 Inventories
Inventories comprises raw materials, work-in-progress and nished goods are stated at the lower of cost
and net realisable value.
Inventories are determined on weighted average method.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
64
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.4 Inventories contd
Cost of raw materials refers to invoiced cost of goods purchased plus incidental handling and freight
charges.
Cost of work-in-progress and nished goods include raw materials, direct labour, other direct costs and an
appropriate proportion of manufacturing overheads.
Net realisable value represents the estimated selling price in the ordinary course of business less selling
and distribution costs and all other estimated costs to completion.
3.5 Leases
Accounting by lessees
Finance leases
Lease of property, plant and equipment acquired under hire purchase and nance lease arrangements
which transfer substantially all the risks and rewards of ownership to the Group are capitalised. The
depreciation policy on these assets is similar to that of the Groups property, plant and equipment
depreciation policy.
Outstanding obligation due under hire purchase and nance lease arrangements after deducting nance
expenses are included as liabilities in the nancial statements. Finance charges on hire purchase and
nance lease arrangements are allocated to prot or loss over the period of the respective agreements.
Operating leases
Leased payments for operating leases, where substantially all the risk and benets remain with the lessor,
are charged as expenses in the period in which they are incurred.
Leasehold land
Leasehold land that normally has an indenite economic life and title is not expected to pass to the Group
by the end of the lease term is treated as operating lease. The payment made on entering into or acquiring
a leasehold land is accounted for as prepaid land lease payment and is amortised over the respective lease
term ranging from 60 to 88 years (29.2.2012: 60 to 88 years and 1.3.2011: 42 to 88 years).
3.6 Foreign Currency Translation
The Groups consolidated nancial statements are presented in RM, which is also the parent companys
functional currency.
3.6.1 Foreign currency transactions and balances
Transactions in foreign currencies are initially recorded at the functional currency rates prevailing at
the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional
currency spot rate of exchange ruling at the reporting date.
All differences are taken to the prot or loss with the exception of all monetary items that forms part
of a net investment in a foreign operation. These are recognised in other comprehensive income until
the disposal of the net investment, at which time they are reclassied to prot or loss. Tax charges
and credits attributable to exchange differences on those monetary items are also recorded in other
comprehensive income.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
65
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.6 Foreign Currency Translation contd
3.6.1 Foreign currency transactions and balances contd
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated
using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at
fair value in a foreign currency are translated using the exchange rates at the date when the fair value
is determined. The gain or loss arising in translation of non-monetary items is recognised in line with
the gain or loss of the item that gave rise to the translation difference (translation differences on items
whose gain or loss is recognised in other comprehensive income or prot or loss is also recognised in
other comprehensive income or prot or loss respectively).
3.6.2 Foreign operations
The assets and liabilities of foreign operations are translated into RM at the rate of exchange
prevailing at the reporting date and their prot or loss and other comprehensive income are translated
at average rate over the reporting period. The exchange differences arising on the translation are
recognised in other comprehensive income. On disposal of a foreign operation, the component of
other comprehensive income relating to that particular foreign operation is recognised in the prot or
loss.
Any goodwill arising on the acquisition of a foreign operation subsequent to 1 January 2011 and any
fair value adjustments to the carrying amounts of assets and liabilities arising on the acquisition are
treated as assets and liabilities of the foreign operation and translated at the closing rate.
Prior to 1 March 2011, which is the date of transition to MFRS, the Group treated goodwill and any
fair value adjustments to the carrying amounts of assets and liabilities arising on the acquisition as
assets and liabilities of the parent. Therefore, those assets and liabilities are non-monetary items
already expressed in the functional currency of the parent and no further translation differences occur.
3.7 Income Tax
Income tax on prot or loss for the year comprises current and deferred tax. Current tax expense is the
expected amount of income taxes payable in respect of the taxable prot for the nancial year and is
measured using the tax rates that have been enacted or substantively enacted by the reporting date.
Deferred tax liabilities and assets are provided for under the liability method at the current tax rate in
respect of all temporary differences at the reporting date between the carrying amount of an asset or
liability in the statements of nancial position and its tax base including unused tax losses and capital
allowances.
Deferred tax asset are recognised only to the extent that it is probable that taxable prot will be available
against which the deductible temporary differences can be utilised. The carrying amount of a deferred tax
asset is reviewed at each reporting date. If it is no longer probable that sufcient taxable prot will be
available to allow the benet of part or all of that deferred tax asset to be utilised, the carrying amount of
the deferred tax asset will be reduced accordingly. When it becomes probable that sufcient taxable prot
will be available, such reductions will be reversed to the extent of the taxable prot.
Current and deferred tax are recognised in prot or loss, except when it arises from a transaction which is
recognised directly in equity, in which case the deferred tax is also charged or credited directly in equity, or
when it arises from a business combination that is an acquisition, in which case the deferred tax is included
in the resulting goodwill.
Deferred tax is measured at the tax rates that are expected to apply in the period when the asset is
realised or the liability is settled, based on tax rates that have been enacted or substantively enacted by the
reporting date.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
66
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.7 Income Tax contd
Value-added tax and goods services tax
The Groups sale of goods may subject to value-added tax (VAT) or goods services tax (GST) in
accordance with rules applicable in the jurisdication where the Group operates.
The net amount of such taxes recoverable from, or payable to the authority is included as part of other
receivables or other payables in the statements of nancial position.
Revenues, expenses and assets are recognised net of the amount of taxes except:-
(i) where the taxes incurred on the purchase of assets or services is not recoverable from the taxation
authority, in which case the tax incurred is recognised as part of the cost of acquisition of the asset or
as part of the expense item as applicable; and
(ii) receivables and payables stated is inclusive of the tax elements.
3.8 Impairment of Financial Assets
The Group assesses at each reporting date whether there is any objective evidence indicating that a
nancial asset is impaired.
Trade and other receivables and other nancial assets carried at amortised cost
The Group considers factors such as the probability of insolvency or signicant nancial difculties of the
debtor and default or signicant delay in payments to determine whether there is objective evidence that an
impairment loss has occurred. For certain categories of nancial assets, such as trade receivables, assets
that are assessed not to be impaired individually are subsequently assessed for impairment on a collective
basis based on similar risk characteristics. Objective evidence of impairment for a portfolio of receivables
could include the Groups past experience with industry group, increase in cases of delayed payments and
observable changes in economic conditions.
If such evidence exists, the amount of impairment loss is measured as the difference between the assets
carrying amount and the present value of estimated future cash ows discounted at the nancial assets
original effective interest rate and the loss is recognised in prot or loss.
The carrying amount of the nancial asset is reduced by the impairment loss directly for all nancial assets
with the exception of trade and other receivables, where the carrying amount is reduced through the use of
an allowance account. When a trade and other receivable becomes uncollectible, it is written off against the
allowance account.
If in a subsequent period, the amount of the impairment loss decreases and the decrease related objectively
to an event occurring after the impairment was recognised, the previously recognised impairment loss is
reversed to the extent that the carrying amount of the asset does not exceed its amortised cost at the
reversal date. The amount of reversal is recognised in prot or loss.
Available-for-sale nancial assets
Signicant or prolonged decline in fair value below cost, signicant nancial difculties of the issuer or
obligor, and the disappearance of an active trading market are considerations to determine whether there is
objective evidence that investment securities classied as available-for-sale nancial assets are impaired.
If an available-for-sale nancial asset is impaired, an amount comprising the difference between its cost (net
of any principal payment and amortisation) and its current fair value, less any impairment loss previously
recognised in prot or loss, is transferred from equity to prot or loss.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
67
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.8 Impairment of Financial Assets contd
Available-for-sale nancial assets contd
Impairment losses on available-for-sale equity investments are not reversed in prot or loss in the
subsequent periods. Increase in fair value, if any, subsequent to impairment loss is recognised in statement
of comprehensive income. For available-for-sale debt investments, impairment losses are subsequently
reversed in prot or loss if an increase in the fair value of the investment can be objectively related to an
event occurring after the recognition of the impairment loss in prot or loss.
3.9 Impairment of Non-nancial Assets
At each reporting date, the Group reviews the carrying amounts of non-nancial assets to determine
whether there is any indication of impairment.
If any such indication exists, or when annual impairment testing for an asset is required, the recoverable
amount is estimated and an impairment loss is recognised whenever the recoverable amount of the asset
or a cash-generating unit is less than its carrying amount. Recoverable amount of an asset or a cash-
generating unit is the higher of its fair value less costs to sell and its value in use.
In assessing value in use, estimated future cash ows are discounted to present value using a pre-tax
discount rate that reects current market assessments of the time value of money and the risks specic
to the asset. Impairment losses of continuing operations are recognised in prot or loss in those expense
categories consistent with the function of the impaired asset.
An impairment loss is recognised as an expense in prot or loss immediately, unless the asset is carried
at a revalued amount. Any impairment loss of a revalued asset is treated as a revaluation decrease to the
extent of previously recognised revaluation surplus for the same asset.
An assessment is made at each reporting date as to whether there is any indication that previously
recognised impairment losses for an asset other than goodwill may no longer exist or may have decreased.
If such indication exists, the recoverable amount is estimated. A previously recognised impairment loss
is reversed only if there has been a change in the estimates used to determine the assets recoverable
amount. That increased amount cannot exceed the carrying amount that would have been determined, net
of depreciation, had no impairment loss been recognised for the asset in prior years.
All reversals of impairment losses are recognised as income immediately in prot or loss unless the asset is
carried at revalued amount, in which case, the reversal in excess of impairment loss previously recognised
through prot or loss is treated as revaluation increase. After such a reversal, depreciation charge is
adjusted in future periods to allocate the revised carrying amount of the asset, less any residual value, on a
systematic basis over its remaining useful life.
3.10 Financial Assets
Financial assets are recognised in the statements of nancial position when, and only when, the Group
and the Company become a party to the contractual provisions of the nancial instrument and they are
derecognised when the contractual rights to the cash ows from the nancial asset expire, or when the
nancial asset and all substantial risks and rewards are transferred.
Financial assets are measured initially at fair value plus transactions costs, except for nancial assets
carried at fair value through prot or loss, which are measured initially at fair value. Financial assets are
subsequently measured as described below.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
68
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.10 Financial Assets contd
For the purpose of subsequent measurement, nancial assets other than those designated and effective as
hedging instruments are classied into the following categories upon initial recognition:-
a) Loans and receivables
b) Financial assets at fair value through prot or loss
c) Held to maturity investments
d) Available-for-sale nancial assets
The category mentioned above determines subsequent measurement of a nancial asset and whether any
resulting income and expense is recognised in prot or loss or in statement of comprehensive income. All
nancial assets except for those at fair value through prot or loss are subject to review for impairment
at least once at each reporting date. Financial assets are impaired when there is any objective evidence
that a nancial asset or a group of nancial assets is impaired. Different criteria are applied to determine
impairment for each category of nancial assets, as described in Note 3.8.
All income and expenses relating to nancial assets are recognised in prot or loss.
Other than loans and receivables and available-for-sale nancial assets, the Group does not have nancial
assets at fair value through prot or loss and held-to-maturity investments.
Loans and receivables
Loans and receivables are non-derivative nancial assets with xed or determinable payments that are not
quoted in an active market and they are measured at amortised cost using effective interest method, less
provision for impairment subsequently. Discounting is omitted where the effect of discounting is immaterial
in subsequent measurement. Cash and cash equivalents, amount due from an associate company, trade
and most other receivables of the Group and of the Company fall into this category of nancial instruments.
Loans and receivables are classied as current assets and those that mature 12 months after the reporting
date are classied as non-current.
Available-for-sale nancial assets
Available-for-sale nancial assets are non-derivative nancial assets that are either designated to this
category or do not qualify for inclusion in any of the other categories of nancial assets. The Groups
available-for-sale nancial assets include quoted equity instruments.
Available-for-sale nancial assets are measured at fair value subsequent to the initial recognition. Gains
and losses are recognised in statement of comprehensive income and reported within the available-for-sale
reserve within equity, except for impairment losses and foreign exchange differences on monetary assets,
which are recognised in prot or loss. When the asset is disposed of or is determined to be impaired, the
cumulative gain or loss recognised in statement of comprehensive income is reclassied from the equity
reserve to prot or loss and presented as a reclassication adjustment within statement of comprehensive
income.
Interest calculated using the effective interest method and dividends are recognised in prot or loss.
Dividends on an available-for-sale equity are recognised in prot or loss when the Groups right to receive
payment is established.
Investment in equity instruments whose fair value cannot be reliably measured are measured at cost less
impairment loss.
Available-for-sale nancial assets are classied as non-current assets unless they are expected to be
realised within 12 months after the reporting date.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
69
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.11 Financial Liabilities
Financial liabilities are recognised when the Group becomes a party to the contractual provisions of the
nancial instrument. Financial liability is derecognised when it is extinguished, discharged, cancelled or
expires.
Financial liabilities are measured initially at fair value plus transactions costs, except for nancial liabilities
carried at fair value through prot or loss, which are measured initially at fair value. Subsequently, they are
measured at amortised cost using the effective interest method except for nancial liabilities held for trading
or designated at fair value through prot or loss, that are carried subsequently at fair value with gains or
losses recognised in prot or loss.
All derivative nancial instruments which are not designated and effective as hedging instruments are
accounted for at fair value through prot or loss.
The Groups nancial liabilities include Irredeemable Convertible Unsecured Loan Stocks, borrowings,
nance lease creditors, amount due to a joint venture company, trade and other payables.
3.12 Revenue Recognition
Revenue from sale of goods is recognised when the goods are delivered, net of discount and return.
Rental income is recognised when the rent is due.
Interest income is accounted for on accrual basis.
Dividend income is recognised when the Groups right to receive payment is established.
Insurance commission received is recognised on receivable basis.
Sales and inter-company transactions between companies of the Group are excluded from revenue of the
Group.
3.13 Interest-bearing Borrowings
Interest-bearing borrowings are recorded at the amount of proceeds received, net of transaction costs
incurred. Borrowing costs are recognised as an expense in prot or loss in the period in which they are
incurred. However, borrowing costs incurred to nance the construction of property, plant and equipment
are capitalised as part of the cost of those assets during the period of time that is required to complete and
prepare the assets for its intended use.
3.14 Employee Benets
(a) Short term benets
Wages, salaries, bonuses and social security contributions are recognised as an expense in the
nancial year, in which the associated services are rendered by employees of the Group. Short term
accumulating compensated absences such as paid annual leave are recognised when services are
rendered by employees that increase their entitlement to future compensated absences, and short
term non-accumulating compensated absences such as sick leave are recognised when the absences
occur.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
70
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.14 Employee Benets contd
(b) Dened contribution plans
Dened contribution plans are post-employment benet plans under which the Group pays xed
contributions into separate entities or funds and will have no legal or constructive obligation to pay
further contribution if any of the funds do not hold sufcient assets to pay all employee benets
relating to employee services in the current and preceding nancial years.
Such contributions are recognised as an expense in prot or loss as incurred. As required by law,
companies in Malaysia made such contributions to the Employees Provident Fund (EPF). Some
of the Groups foreign subsidiaries also made contributions to their respective countries statutory
pension schemes.
3.15 Share-based Payment Transactions
Share-based payment transactions of the Company
Equity-settled share-based payments to employees and others providing similar services are measured
at the fair value of the equity instruments at the grant date. Details regarding the determination of the fair
value of equity-settled share-based transactions are set out in Note 39 to the Financial Statements.
The fair value determined at the grant date of the equity-settled share-based payments is expensed on a
straight-line basis over the vesting period, based on the Groups estimate of equity instruments that will
eventually vest, with a corresponding increase in equity. At the end of each reporting period, the Group
revises its estimate of the number of equity instruments expected to vest. The impact of the revision of
the original estimates, if any, is recognised in prot or loss such that the cumulative expense reects the
revised estimate, with a corresponding adjustment to the equity-settled employee benets reserve.
The policy described above is applied to all equity-settled share-based payment transactions that were
granted after 31 December 2004 and vested after 1 January 2006. No amounts have been recognised in
the consolidated nancial statements in respect of other equity-settled shared-based payments.
Equity-settled share-based payment transactions with parties other than employees are measured at the
fair value of the goods or services received, except where that fair value cannot be estimated reliably, in
which case they are measured at the fair value of the equity instruments granted, measured at the date the
entity obtains the goods or the counterparty renders the service.
For cash-settled share-based payments, a liability is recognised for the goods or services acquired,
measured initially at the fair value of the liability. At the end of each reporting period until the liability is
settled, and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair
value recognised in prot or loss for the year.
Share-based payment transactions of the acquiree in a business combination
When the share-based payment awards held by the employees of an acquiree (acquiree awards) are
replaced by the Groups share-based payment awards (replacement awards), both the acquiree awards and
the replacement awards are measured in accordance with MFRS 2 Share-based Payment (market-based
measure) at the acquisition date. The portion of the replacement awards that is included in measuring
the consideration transferred in a business combination equals the market-based measure of the acquiree
awards multiplied by the ratio of the portion of the vesting period completed to the greater of the total
vesting period or the original vesting period of the acquiree award. The excess of the market-based
measure of the replacement awards over the market-based measure of the acquiree awards included in
measuring the consideration transferred is recognised as remuneration cost for post-combination service.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
71
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.15 Share-based Payment Transactions contd
Share-based payment transactions of the acquiree in a business combination contd
However, when the acquiree awards expire as a consequence of a business combination and the Group
replaces those awards when it does not have an obligation to do so, the replacement awards are measured
at their market-based measure in accordance with MFRS 2. All of the market-based measure of the
replacement awards is recognised as remuneration cost for post-combination service.
At the acquisition date, when the outstanding equity-settled share-based payment transactions held by the
employees of an acquiree are not exchanged by the Group for its share-based payment transactions, the
acquiree share-based payment transactions are measured at their market-based measure at the acquisition
date. If the share-based payment transactions have vested by the acquisition date, they are included as part
of the non-controlling interest in the acquiree. However, if the share-based payment transactions have not
vested by the acquisition date, the market-based measure of the unvested share-based payment transactions
is allocated to the non-controlling interest in the acquiree based on the ratio of the portion of the vesting
period completed to the greater of the total vesting period or the original vesting period of the share-based
payment transaction. The balance is recognised as remuneration cost for post-combination service.
3.16 Dividends
Final dividends proposed by the Directors are not accounted for in shareholders equity as an appropriation
of unappropriated prot, until they have been approved by the shareholders in a general meeting. When
these dividends have been approved by the shareholders and declared, they were recognised as a liability.
Interim dividends are simultaneously proposed and declared, because the articles of association of the
Company grant the Directors the authority to declare interim dividends. Consequently, interim dividends are
recognised directly as a liability when they are proposed and declared.
3.17 Financial Guarantee Contracts
A nancial guarantee contract is a contract that requires the issuer to make specied payments to
reimburse the holder for a loss it incurs because a specied debtor fails to make payment when due.
Financial guarantee contracts are recognised initially as a liability at fair value, net of transaction costs.
Subsequent to initial recognition, nancial guarantee contracts are recognised as income in prot or loss
over the period of the guarantee. If the debtor fails to make payment relating to nancial guarantee contract
when it is due and the Group, as the issuer, is required to reimburse the holder for the associated loss,
the liability is measured at the higher of the best estimate of the expenditure required to settle the present
obligation at the reporting date and the amount initially recognised less cumulative amortisation.
3.18 Provisions
Provisions are recognised when there is a present legal or constructive obligation that can be estimated
reliably, as a result of a past event, when it is probable that an outow of resources embodying economic
benets will be required to settle the obligation and a reliable estimate can be made of the amount of the
obligation. Provisions are not recognised for future operating losses.
Any reimbursement that the Group can be virtually certain to collect from a third party with respect to the
obligation is recognised as a separate asset. However, this asset may not exceed the amount of the related
provision.
Provisions are reviewed at each reporting date and adjusted to reect the current best estimate. If it is no
longer probable that an outow of economic resources will be required to settle the obligation, the provision
is reversed. Where the effect of the time value of money is material, provisions are discounted using a
current pre-tax rate that reects, where appropriate, the risks specic to the liability. When discounting is
used, the increase in the provisions due to the passage of time is recognised as a nance cost.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
72
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.19 Cash and Cash Equivalents
Cash and cash equivalents comprise cash on hand, bank balances, short term demand deposits and highly
liquid investments which are readily convertible to known amount of cash and which are subject to an
insignicant risk of changes in value.
For the purpose of the statements of nancial position, cash and cash equivalents restricted to be used to
settle a liability of 12 months or more after the reporting date are classied as non-current asset.
3.20 Segment Reporting
In identifying its operating segments, management generally follows the Groups internal reports regularly
reviewed by the Groups chief operating decision makers in order to allocate resources to the respective
segments and to assess their performance.
3.21 Inter-segment Transfers
Segment revenues, expenses and result include transfers between segments. The prices charged on inter-
segment transactions are based on negotiation basis. These transfers are eliminated on consolidation.
3.22 Equity and Reserves
An equity instrument is any contract that evidences a residual interest in the assets of the Group and the
Company after deducting all of their liabilities. Ordinary shares are equity instruments.
Share capital represents the nominal value of shares that have been issued.
Share premium includes any premiums received on issue of share capital. Any transaction costs associated
with the issuing of shares are deducted from share premium, net of any related income tax benets.
The revaluation reserve within equity comprises gains and losses due to the revaluation of property, plant
and equipment. Foreign currency translation differences arising on the translation of the Groups foreign
entities are included in the exchange translation reserve. Gains and losses on certain nancial instruments
are included in reserves for available-for-sale nancial assets and cash-ow hedges respectively.
Retained earnings include all current and prior period retained prots.
All transactions with owners of the Company are recorded separately within equity.
3.23 Treasury Shares
When issued share of the Company are repurchased, the consideration paid, including directly attributable
costs is presented as a change in equity. Repurchased shares that have not been cancelled are classify as
treasury shares and presented as a deduction from equity. No gain or loss is recognised in the prot or loss
on the sale, reissuance or cancellation of treasury shares.
When treasury shares are distributed as share dividends, the cost of the treasury shares is applied in the
reduction of the share premium account or distributable reserves, or both.
When treasury shares are reissued by resale, the difference between the sale consideration net of directly
attributable costs and the carrying amount of the treasury shares is shown as a movement in equity.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
73
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.24 Capital Work-in-progress
Capital work-in-progress consists of building and plant and machinery under construction/installation for
intended use as production facilities. The amount is stated at cost and includes capitalisation of interest
incurred on borrowings related to property, plant and equipment under construction/installation until the
property, plant and equipment are ready for their intended use.
3.25 Goodwill/Negative Goodwill
Goodwill/(Negative goodwill) represents the excess/(decit) of the cost of acquisition of subsidiary company
acquired over the Groups share of the fair values of their separable net assets at the date of acquisition.
The goodwill is retained in the consolidated statement of nancial position and subject to annual impairment
review. The negative goodwill is credited immediately to prot or loss as it arises.
3.26 Contingent Liabilities
A contingent liability is a possible obligation that arises from past events and whose existence will
be conrmed by the occurrences or non-occurrence of one or more uncertain future events not wholly
within the control of the Group. It can also be a present obligation arising from past events that is not
recognised because it is not probable that an outow of economic resources will be required or the amount
of obligation cannot be measure reliably.
3.27 Irredeemable Convertible Unsecured Loan Stocks (ICULS)
The ICULS are regarded as compound nancial instruments, consisting of a liability component and an
equity component. At the date of issue, the fair value of the liability component is estimated by discounting
the future contractual cash ows at the prevailing market interest rate available to the Company. The
difference between the proceeds of issue of the ICULS and the fair value assigned to the liability
component, representing the conversion option is accounted in the shareholders equity.
The liability component is subsequently stated at amortised cost using the effective interest rate method
until extinguished on conversion whilst the value of the equity component is not adjusted in subsequent
periods except on exercise and conversion to ordinary shares.
Under the effective interest rate method, the interest expense on the liability component is calculated by
applying the prevailing market interest rate. The difference between this amount and the interest paid is
added to the carrying value of the ICULS.
3.28 Warrants
The free detachable warrants were issued pursuant to the ICULS of the Company. The issuance of ordinary
shares upon exercise of the warrants is treated as new subscription of ordinary shares for the consideration
equivalent to the exercise price of the warrants.
Upon exercise of warrants, the proceeds are credited to share capital and share premium. The warrants
reserve in relation to the unexercised warrants at the expiry of the warrants will be transferred to share
premium.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
74
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.29 Earnings Per Share
The Group presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS
is calculated by dividing the prot or loss attributable to ordinary shareholders of the Company by the
weighted average number of ordinary shares outstanding during the period. Diluted EPS is determined
by adjusting the prot or loss attributable to ordinary shareholders and the weighted average number
of ordinary shares outstanding for the effects of all dilutive potential ordinary shares, which comprise
convertible notes and share options granted to employees.
3.30 Related Parties
A related party is a person or entity that is related to the Group. A related party transaction is a transfer of
resources, services or obligations between the Group and its related party, regardless of whether a price is
charged.
(a) A person or a close member of that persons family is related to the Group if that person:
(i) Has control or joint control over the Group;
(ii) Has signicant inuence over the Group; or
(iii) Is a member of the key management personnel of the Company, or the Group.
(b) An entity is related to the Group if any of the following conditions applies:
(i) The entity and the Group are members of the same group.
(ii) One entity is an associate or joint venture of the other entity.
(iii) Both entities are joint ventures of the same third party.
(iv) One entity is a joint venture of a third entity and the other entity is an associate of the third
entity.
(v) The entity is a post-employment benet plan for the benets of employees of either the Group
or an entity related to the Group.
(vi) The entity is controlled or jointly-controlled by a person identied in (a) above.
3.31 Derivative Financial Instruments and Hedging Activities
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and
subsequently remeasured at their fair value. The method of recognising the resulting gain or loss depends
on whether the derivatives designated as hedging instrument, and if so, the nature of the item being
hedged. The Group designates certain derivatives as follows:-
Derivative nancial instruments
The Group holds derivative nancial instruments to hedge its foreign currency exposures.
Forward foreign exchange contracts used are accounted for on an equivalent basis as the underlying
assets, liabilities or net positions. Any prot or loss arising is recognised on the same basis as those arising
from the related assets, liabilities or net position.
Exchange gains or losses on contracts are recognised when settle at which time they are included in the
measurement of the transaction hedged.
The fair value of foreign currency forward contract is determined using the forward exchange market rates
at the reporting date.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
75
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
3. SIGNIFICANT ACCOUNTING POLICIES contd
3.31 Derivative Financial Instruments and Hedging Activities contd
Cash ow hedge
A cash ow hedge is a hedge of exposure to variability in cash ows that is attributable to a particular risk
associated with a recognised asset or liability or a highly probable forecast transaction and could affect
the prot or loss. In a cash ow hedge, the portion of the gain or loss on the hedging instrument that
is determined to be an effective hedge is recognised in other comprehensive income and the ineffective
portion is recognised in prot or loss.
Subsequently, the cumulative gain or loss recognised in other comprehensive income is reclassied from
equity into prot or loss in the same period or periods during which the hedge forecast cash ows affect
prot or loss. If the hedge item is a non-nancial asset or liability, the associated gain or loss recognised
in other comprehensive income is removed from equity and included in the initial amount of the asset or
liability. However, loss recognised in other comprehensive income that will not be recovered in one or more
future periods is reclassied from equity into prot or loss.
Cash ow hedge accounting is discontinued prospectively when the hedging instrument expires or is
sold, terminated or exercised, the hedge is no longer highly effective, the forecast transaction is no longer
expected to occur or the hedge designation is revoked. If the hedge is for a forecast transaction, the
cumulative gain or loss on the hedging instrument remains in other comprehensive income until the forecast
transaction occurs. When the forecast transaction is no longer expected to occur, any related cumulative
gain or loss recognised in other comprehensive income on the hedging instrument is reclassied from
equity to prot or loss.
3.32 Operating Segments
An operating segment is a component of the Group that engages in business activities from which it may
earn revenues and incur expenses, including revenue and expenses that relate to transactions with any of
the Groups other components. All operating segments operating results are reviewed regularly by the chief
operating decision maker to make decisions about resources to be allocated to the segment and to assess
its performance, and for which discrete nancial information is available.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
76
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
4. PROPERTY, PLANT AND EQUIPMENT
Group
Freehold
land Buildings
Total
land and
buildings
Renovation
and
electrical
installation
Machinery,
equipments,
furniture
and ttings
Forklift,
crane and
motor
vehicles Total
RM RM RM RM RM RM RM
Cost/Valuation
Balance as at 1 March 2011 17,170,000 51,600,069 68,770,069 4,337,575 40,738,675 9,907,203 123,753,522
Additions - 713,880 713,880 - 18,331,182 2,054,268 21,099,330
Disposals - (930,000) (930,000) (340,430) (135,184) (813,742) (2,219,356)
Written off - - - (6,008) (4,073) - (10,081)
Transferred from capital
work-in-progress - - - - 6,748,340 - 6,748,340
Currency translation
difference - - - 242 266 488 996
Balance as at 29 February
2012/1 March 2012 17,170,000 51,383,949 68,553,949 3,991,379 65,679,206 11,148,217 149,372,751
Representing:-
At cost - 30,233,949 30,233,949 3,991,379 65,679,206 11,148,217 111,052,751
At valuation: 2011 17,170,000 21,150,000 38,320,000 - - - 38,320,000
17,170,000 51,383,949 68,553,949 3,991,379 65,679,206 11,148,217 149,372,751
Additions through acquisition
of subsidiary company 310,570 9,872,470 10,183,040 - 6,303,748 74,752 16,561,540
Additions - 237,020 237,020 274,802 18,019,994 2,922,856 21,454,672
Disposals - - - - (97,000) (1,478,310) (1,575,310)
Written off - - - (275,596) (355,312) - (630,908)
Transferred from capital
work-in-progress - 13,354,588 13,354,588 - 2,500,583 - 15,855,171
Currency translation
difference (5,310) (168,811) (174,121) 3 (102,517) 1,496 (275,139)
Balance as at 28 February
2013 17,475,260 74,679,216 92,154,476 3,990,588 91,948,702 12,669,011 200,762,777
Representing:-
At cost 305,260 53,529,216 53,834,476 3,990,588 91,948,702 12,669,011 162,442,777
At valuation: 2011 17,170,000 21,150,000 38,320,000 - - - 38,320,000
Balance as at 28 February
2013 17,475,260 74,679,216 92,154,476 3,990,588 91,948,702 12,669,011 200,762,777
Pantech Group Holdings Berhad (733607-W)
annual report 2013
77
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
4. PROPERTY, PLANT AND EQUIPMENT contd
Group contd
Freehold
land Buildings
Total
land and
buildings
Renovation
and
electrical
installation
Machinery,
equipments,
furniture
and ttings
Forklift,
crane and
motor
vehicles Total
RM RM RM RM RM RM RM
Accumulated depreciation
Balance as at 1 March 2011 - 97,555 97,555 2,410,789 10,848,916 6,256,374 19,613,634
Charge for the nancial year - 1,875,521 1,875,521 655,863 3,757,674 1,375,306 7,664,364
Disposals - (46,734) (46,734) (235,970) (37,771) (809,867) (1,130,342)
Written off - - - (6,008) (2,814) - (8,822)
Currency translation
difference - - - 223 153 394 770
Balance as at 29 February
2012/1 March 2012 - 1,926,342 1,926,342 2,824,897 14,566,158 6,822,207 26,139,604
Additions through acquisition
of subsidiary company - 2,472,056 2,472,056 - 4,688,422 52,181 7,212,659
Charge for the nancial year - 2,185,795 2,185,795 378,927 6,108,790 1,689,295 10,362,807
Disposals - - - - (58,278) (1,458,027) (1,516,305)
Written off - - - (248,914) (224,612) - (473,526)
Currency translation
difference - (42,270) (42,270) - (80,163) (897) (123,330)
Balance as at 28 February
2013 - 6,541,923 6,541,923 2,954,910 25,000,317 7,104,759 41,601,909
Net carrying amount
1.3.2011 17,170,000 51,502,514 68,672,514 1,926,786 29,889,759 3,650,829 104,139,888
29.2.2012 17,170,000 49,457,607 66,627,607 1,166,482 51,113,048 4,326,010 123,233,147
28.2.2013 17,475,260 68,137,293 85,612,553 1,035,678 66,948,385 5,564,252 159,160,868
On 15 January 2011, the Directors revalued the above freehold land and buildings based on professional
revaluations made by Sr. Thiruselvam Arumugam, a Registered Valuer in PPC International Sdn. Bhd., on
the market value basis. The freehold land and buildings were valued at RM17,170,000 and RM22,080,000
respectively. The valuations were incorporated in the nancial statements for the nancial year ended 28 February
2011.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
78
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
4. PROPERTY, PLANT AND EQUIPMENT contd
At the reporting date, had the revalued freehold land and buildings of the Group been carried under the cost
model, the net carrying amount would have been as follows:-
Freehold
land Buildings Total
RM RM RM
28 February 2013
Cost 14,739,517 21,736,406 36,475,923
Accumulated depreciation - (5,151,663) (5,151,663)
Net carrying amount 14,739,517 16,584,743 31,324,260
29 February 2012
Cost 14,739,517 21,736,406 36,475,923
Accumulated depreciation - (4,784,788) (4,784,788)
Net carrying amount 14,739,517 16,951,618 31,691,135
1 March 2011
Cost 14,739,517 22,662,127 37,401,644
Accumulated depreciation - (3,797,568) (3,797,568)
Net carrying amount 14,739,517 18,864,559 33,604,076
The net carrying amount of property, plant and equipment of the Group which are acquired under nance lease
arrangements amounted to RM10,546,849 (29.2.2012: RM5,566,407 and 1.3.2011: RM4,908,318).
Included in the property, plant and equipment of the Group are fully depreciated property, plant and equipment
with a total cost of RM7,326,930 (29.2.2012: RM6,708,277 and 1.3.2011: RM4,405,197) but still in use.
Included in the property, plant and equipment of the Group is a motor vehicle registered under the name of a
Director of a subsidiary company, who holds in trust for the subsidiary company, with the cost of RM430,327
(29.2.2012: RM413,127 and 1.3.2011: RM394,224) and net carrying amount of RMNil (29.2.2012: RMNil and
1.3.2011: RM6,881).
Certain plant and machinery of a subsidiary company with the net carrying amount of RM218,648 (29.2.2012:
RM235,473 and 1.3.2011: RM313,110) has been pledged for the subsidiary companys banking facilities.
The cost of property, plant and equipment of the Group includes RMNil (29.2.2012: RM117,067 and 1.3.2011:
RM40,042) of interest capitalised during the nancial year.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
79
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
5. PREPAID LAND LEASE PAYMENTS
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Leasehold land:-
Cost
At beginning of nancial year 22,061,445 19,130,444 19,130,444
Additions - 3,856,940 -
Disposal - (925,939) -
At end of nancial year 22,061,445 22,061,445 19,130,444
Accumulated amortisation
At beginning of nancial year 680,042 452,400 236,217
Charge for the nancial year 358,256 319,881 216,183
Disposal - (92,239) -
At end of nancial year 1,038,298 680,042 452,400
Net carrying amount 21,023,147 21,381,403 18,678,044
Amount to be amortised
- Not later than one year 358,256 358,256 216,183
- Later than one year but not later than ve years 1,433,024 1,433,024 864,732
- Later than ve years 19,231,867 19,590,123 17,597,129
21,023,147 21,381,403 18,678,044
The prepaid land lease payments are amortised over the leasehold period of 60 to 88 (29.2.2012: 60 to 88 and
1.3.2011: 42 to 88) years.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
80
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
6. CAPITAL WORK-IN-PROGRESS
Group
Buildings
Machinery,
equipment,
furniture
and ttings Total
RM RM RM
Balance as at 1 March 2011 - 6,748,340 6,748,340
Addition 10,422,238 1,408,128 11,830,366
Transferred to property, plant and equipment - (6,748,340) (6,748,340)
Balance as at 29 February 2012 10,422,238 1,408,128 11,830,366
Addition 22,228,127 1,322,433 23,550,560
Transferred to property, plant and equipment (13,354,588) (2,500,583) (15,855,171)
Balance as at 28 February 2013 19,295,777 229,978 19,525,755
The carrying amount of capital work-in-progress of the Group includes RM104,614 (29.2.2012: RMNil and
1.3.2011: RM76,403) of interest capitalised during the nancial year.
7. INVESTMENT PROPERTIES
Freehold
land Buildings
Total
land and
buildings
Freehold
land and
shophouse
building Total
Group RM RM RM RM RM
At fair value: -
Balance as at 1 March 2011 1,400,000 860,000 2,260,000 900,000 3,160,000
Disposal (1,400,000) (860,000) (2,260,000) - (2,260,000)
Balance as at 29 February 2012/1 March
2012 - - - 900,000 900,000
Disposal - - - (700,000) (700,000)
Balance as at 28 February 2013 - - - 200,000 200,000
The investment properties are valued annually at fair value, comprising market value, by an independent
professionally qualied valuer.
The market value is dened as the estimated amount for which an asset or an interest in a property should
exchange on the date of valuation between a willing buyer and a willing seller in an arms length transaction after
proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
81
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
8. SUBSIDIARY COMPANIES
(a) Investment in subsidiary companies
Company
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Unquoted shares - At cost:-
At beginning of nancial year 105,171,435 90,171,435 82,271,444
Additional investments made 44,503,014 15,000,000 7,899,991
At end of nancial year 149,674,449 105,171,435 90,171,435
The particulars of the subsidiary companies are as follows:-
Name of company
Place of
incorporation Effective equity interest Principal activities
28.2.2013 29.2.2012 1.3.2011
% % %
1. Pantech
Corporation
Sdn. Bhd.
Malaysia 100 100 100 Trading, supply and stocking
of high pressure seamless and
specialised steel pipes, ttings,
anges, valves and other related
products for use in the oil and
gas, gas reticulation, marine,
onshore and offshore heavy
engineering, power generation,
petrochemicals, palm oil rening
and other related industries.
Subsidiary companies of Pantech Corporation Sdn. Bhd.: -
1.1 Jayee Holdings
Sdn. Bhd.
Malaysia 100 100 100 Investment holding, property
i nvestment and i nsurance
agency.
1.2 Pantech
(Kuantan)
Sdn. Bhd.
Malaysia 100 100 100 Trading and supply of high
pr essur e seaml ess and
specialised steel pipes, ttings,
anges, valves and other related
products for use in the oil and
gas, gas reticulation, marine,
onshore and offshore heavy
engineering, power generation,
petrochemicals, palm oil rening
and other related industries.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
82
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
8. SUBSIDIARY COMPANIES contd
(a) Investment in subsidiary companies contd
The particulars of the subsidiary companies are as follows:- contd
Name of company
Place of
incorporation Effective equity interest Principal activities
28.2.2013 29.2.2012 1.3.2011
% % %
2. Pantech Steel
Industries
Sdn. Bhd.
Malaysia 100 100 100 Manufacturing and supply of
butt-welded carbon steel ttings
such as elbows, tees, reducers,
end-caps and high frequency
induction long bends for use in
the oil and gas and other related
industries.
3. Panao Controls
Pte. Ltd.*
Singapore 100 100 100 Supplier of ow control solutions
such as valves, actuators and
controls for the oil and gas,
petrochemicals, water treatment
and other related industries and
trading of specialised steel pipes
and related products.
4. Pantech Stainless
& Alloy Industries
Sdn. Bhd.
Malaysia 100 100 100 Manufacturing and supply of
stainless steel and alloy pipes,
ttings and related products for
use in the oil and gas, marine,
onshore and offshore, heavy
engineering, petrochemical and
chemical, palm oil renery and
oleochemical, power generation,
pharmaceutical, water and other
related industries.
5. Pantech
International
(KSA) Sdn. Bhd.
Malaysia 90 90 90 Dormant.
6. Nautic Steels
(Holdings)
Limited*
United
Kingdom
100 - - Investment holdings.
Subsidiary company of Nautic Steels (Holdings) Limited: -
6.1 Nautic Steels
Limited*
United
Kingdom
100 - - Milling, machining and welding of
tube and pipe ttings in special
metals for the oil industry.
7. Nautic Steels
Sdn. Bhd.
Malaysia 100 - - Dormant.
* Subsidiary company not audited by SJ Grant Thornton but by other member rm of Grant Thornton International
Ltd.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
83
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
8. SUBSIDIARY COMPANIES contd
(b) Amount due from subsidiary companies
The amount due from subsidiary companies is non-trade in-nature, bears no interest and repayable
upon demand except for loans to certain subsidiary companies amounted to RM71,000,000 (29.2.2012:
RM59,666,947 and 1.3.2011: RM30,883,318) which bear interest at rates ranging from 5.4% to 7.2%
(29.2.2012: 5.6% to 7.2% and 1.3.2011: 5.6% to 7.0%) per annum.
9. ASSOCIATE COMPANY
(a) Investment in an associate company
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Unquoted shares - at cost
At beginning of nancial year 26,217 26,217 26,217
Addition 262,500 - -
At end of nancial year 288,717 26,217 26,217
Share of post acquisition prot
- At beginning of nancial year 2,374,734 1,899,151 1,865,007
- Share of post acquisition prot during the nancial year 558,676 475,583 34,144
- Excess of fair value over acquisition cost 384,317 - -
- At end of nancial year 3,317,727 2,374,734 1,899,151
Less: Dividend received (361,500) (277,500) (135,750)
3,244,944 2,123,451 1,789,618
Represented by:-
Share of net assets 3,244,944 2,123,451 1,789,618
Pantech Group Holdings Berhad (733607-W)
annual report 2013
84
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
9. ASSOCIATE COMPANY contd
(a) Investment in an associate company contd
Summarised nancial information of associate company is as follows:-
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Assets and liabilities
Current assets 52,537,435 63,219,200 17,632,961
Non-current assets 2,032,185 2,302,566 379,344
Total assets 54,569,620 65,521,766 18,012,305
Current liabilities 44,316,883 55,303,462 8,819,307
Non-current liabilities 2,140,376 3,292,635 3,380,107
Total liabilities 46,457,259 58,596,097 12,199,414
Results
Revenue 153,851,993 119,598,542 69,455,447
Prot for the nancial year 1,396,692 1,585,278 113,812
The particulars of the associate company are as follows:-
Name of company
Place of
incorporation Effective equity interest Principal activities
28.2.2013 29.2.2012 1.3.2011
% % %
Tuah Nusa Sdn. Bhd. Malaysia 40 30 30 Trading and supply of specialised
industrial products, alloys and
ferrous materials for the oil and
gas and related industries.
(b) Amount due from an associate company
The amount due from an associate company is trade in-nature, bears no interest and repayable upon demand.
The currency exposure prole of the amount due from an associate company is as follows (foreign currency
balances are unhedged):-
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Ringgit Malaysia 29,844,475 39,048,718 7,138,134
US Dollar 8,631,392 - 611,292
Singapore Dollar - 39,557 -
EURO - 1,048,276 -
38,475,867 40,136,551 7,749,426
Pantech Group Holdings Berhad (733607-W)
annual report 2013
85
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
10. JOINT VENTURE COMPANY
(a) Investment in a joint venture company
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Unquoted shares - at cost 160,440 160,440 160,440
Share of post acquisition prot
- At beginning of nancial year 256,768 218,678 163,186
- Share of post acquisition prot during the nancial year 70,789 37,789 57,544
- Currency translation difference 17,369 301 (2,052)
- At end of nancial year 344,926 256,768 218,678
505,366 417,208 379,118
Represented by:-
Share of net assets 505,366 417,208 379,118
Summarised nancial information of joint venture company is as follows:-
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Assets and liabilities
Current assets 904,807 794,978 771,029
Non-current assets - - -
Total assets 904,807 794,978 771,029
Current liabilities 182,811 198,925 229,387
Non-current liabilities - - -
Total liabilities 182,811 198,925 229,387
Results
Revenue 1,030,045 797,416 1,033,241
Prot for the nancial year 101,127 53,984 82,206
The particulars of the joint venture company are as follows:-
Name of company
Place of
incorporation Effective equity interest Principal activities
28.2.2013 29.2.2012 1.3.2011
% % %
JC Flow Controls
Pte. Ltd. *
Singapore 70 70 70 Sales and distribution of JC
products such as Ball, Gate,
Globe and Check valves for
South East Asian markets.
* Held through Panao Controls Pte. Ltd.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
86
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
10. JOINT VENTURE COMPANY contd
(b) Amount due to a joint venture company
The amount due to a joint venture company is trade in-nature, unsecured, bears no interest and repayable
upon demand.
The entire amount due to a joint venture company of the Group is denominated in Singapore Dollar.
11. AVAILABLE FOR SALE INVESTMENT
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
At cost:-
Quoted investment in Malaysia 6,900 6,900 6,900
Market value of quoted investment in Malaysia 9,440 6,800 6,800
12. GOODWILL ON ACQUISITION
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
At cost and at net carrying amount:
At beginning of nancial year - - -
Additions through acquisition of a subsidiary company 1,153,033 - -
Currency translation difference (437,430) - -
At end of nancial year 715,603 - -
The goodwill arose from the acquisition of a new subsidiary company on 7 March 2012.
Impairment tests for goodwill
(a) Allocation of goodwill
For the purpose of impairment testing, goodwill is allocated to the Groups cash generating units (CGU)
identied as follows:
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Subsidiary company
Nautic Steels (Holdings) Limited 715,603 - -
715,603 - -
The recoverable amount of the above is based on its value in use and the recoverable amount is higher
than the carrying amount of the above goodwill allocated. Thus, there is no impairment loss recognised for
the nancial year ended 28 February 2013.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
87
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
12. GOODWILL ON ACQUISITION contd
Impairment tests for goodwill contd
(b) Key assumptions used in value-in-use calculations
The recoverable amount of a CGU is determined based on value-in-use calculations using cash ow
projections based on nancial budgets approved by management covering a period of not more than
two years. Key assumptions and managements approach to determine the values assigned to each key
assumption are as follows:-
(i) Budgeted gross margin
The basis used to determine the value assigned to the budgeted gross margin is the average gross
margins achieved in the year immediately before the budgeted year and revised for expected demand
of their products.
(ii) Growth rate
The average growth rates used are based on managements estimate of average growth rate based
on the past and current trends of the industry.
(iii) Discount rate
The discount rate used is pre-tax and reect specic risks relating to the relevant business operations.
The Directors believe that any reasonably possible changes in the above key assumptions applied are
not likely to materially cause the recoverable amount to be lower than its carrying amount except for the
changes in prevailing operating environment which is not ascertainable.
13. DEFERRED TAX ASSETS
Group Company
28.2.2013 29.2.2012 1.3.2011 28.2.2013 29.2.2012 1.3.2011
RM RM RM RM RM RM
At beginning of nancial
year (5,326,891) (6,054,600) (2,719,000) (4,338,318) (5,480,862) -
Arising from issuance of
ICULS - - (5,792,373) - - (5,792,373)
Transferred to prot or loss 2,272,939 727,709 2,456,773 2,554,480 1,142,544 311,511
At end of nancial year (3,053,952) (5,326,891) (6,054,600) (1,783,838) (4,338,318) (5,480,862)
Pantech Group Holdings Berhad (733607-W)
annual report 2013
88
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
13. DEFERRED TAX ASSETS contd
The balance in the deferred tax assets is made up of temporary differences arising from:-
Group Company
28.2.2013 29.2.2012 1.3.2011 28.2.2013 29.2.2012 1.3.2011
RM RM RM RM RM RM
Carrying amount of
qualifying property, plant
and equipment in excess
of their tax base 223,845 215,837 210,347 - - -
Issuance of ICULS (1,783,838) (4,338,318) (5,480,862) (1,783,838) (4,338,318) (5,480,862)
Inventories written down (1,026,781) (641,735) (510,597) - - -
Allowance for impairment
of receivables (467,178) (562,675) (273,488) - - -
(3,053,952) (5,326,891) (6,054,600) (1,783,838) (4,338,318) (5,480,862)
The following temporary differences have not been recognised in the nancial statements:-
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Carrying amount of qualifying property, plant and equipment
in excess of their tax base 30,576,868 16,756,000 9,022,000
Inventories written down (75,778) - -
Unabsorbed business losses (8,843,000) (7,510,000) (1,823,000)
Unutilised capital allowances (37,340,000) (22,758,000) (9,386,000)
Provision for leave entitlement (24,088) - -
(15,705,998) (13,512,000) (2,187,000)
The unabsorbed business losses and unutilised capital allowances are available for offset against future taxable
prots of the subsidiary companies in which those items arose. Deferred tax assets have not been recognised
in respect of these items as they may not be used to offset taxable prots of other subsidiary companies in the
Group and they have arisen in subsidiary companies that have a recent history of losses.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
89
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
14. INVENTORIES
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
At carrying amount:-
Raw materials 58,302,527 20,357,567 17,182,930
Goods in transit - - 232,915
Work-in-progress 23,076,316 17,551,431 9,086,792
Finished goods 177,798,793 161,592,683 142,268,895
Total inventories 259,177,636 199,501,681 168,771,532
A total of RM434,482,656 (29.2.2012: RM302,894,145 and 1.3.2011: RM240,292,627) of inventories was included
in income statements as expense. This includes an amount of RM1,736,204 (29.2.2012: RM534,501 and
1.3.2011: RM184,092) resulting from write down of inventories during the nancial year.
The reversal of written down of inventories was made when the related inventories were sold above their carrying
amounts and increased in net realisable value because of changed economic circumstances.
15. TRADE RECEIVABLES
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Trade receivables 104,166,678 72,419,928 59,333,588
Less: Allowance for impairment of trade receivables (3,275,467) (2,362,900) (1,125,288)
100,891,211 70,057,028 58,208,300
Movement in allowance for impairment of trade receivables: -
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
At beginning of nancial year (2,362,900) (1,125,288) (2,998,958)
Addition through acquisition of subsidiary company (189,298) - -
Charge for the nancial year (2,926,233) (1,957,963) (900,832)
Reversal of impairment 1,827,628 720,351 1,120,363
Bad debts written off against allowance for impairment 375,336 - 1,654,139
At end of nancial year (3,275,467) (2,362,900) (1,125,288)
Pantech Group Holdings Berhad (733607-W)
annual report 2013
90
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
15. TRADE RECEIVABLES contd
The currency exposure prole of the trade receivables is as follows (foreign currency balances are unhedged):-
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Ringgit Malaysia 70,119,741 56,996,767 48,272,860
US Dollar 18,269,027 12,339,337 7,014,539
Singapore Dollar 7,615,572 3,050,159 4,046,189
Great Britain Pound Sterling 8,011,535 33,665 -
EURO 150,803 - -
104,166,678 72,419,928 59,333,588
Trade receivables comprise amounts receivable from sales of goods. The credit terms granted on sales of goods
ranged from 30 days to 90 days (29.2.2012 and 1.3.2011: 30 days to 90 days). Allowance has been made for
estimated irrecoverable of trade receivables based on the default experience of the Group.
16. OTHER RECEIVABLES
Group Company
28.2.2013 29.2.2012 1.3.2011 28.2.2013 29.2.2012 1.3.2011
RM RM RM RM RM RM
Non-trade receivables 1,133,307 6,319,461 635,943 - - 6,628
Advance payment to
suppliers 6,245,700 6,886,863 3,929,297 - - -
Deposit for purchase
of property, plant and
equipment 3,344,939 3,612,635 824,140 - - -
Deposits 1,314,688 1,242,075 1,170,657 534,000 534,000 534,000
Retention sum 66,000 66,000 - - - -
Prepayment of expenses 1,983,459 1,115,022 749,269 - - -
14,088,093 19,242,056 7,309,306 534,000 534,000 540,628
The currency exposure prole of the other receivables is as follows (foreign currency balances are unhedged):-
Group Company
28.2.2013 29.2.2012 1.3.2011 28.2.2013 29.2.2012 1.3.2011
RM RM RM RM RM RM
Ringgit Malaysia 5,759,536 8,396,381 3,088,169 534,000 534,000 540,628
US Dollar 6,161,203 9,766,895 3,646,938 - - -
Great Britain Pound
Sterling 1,111,436 - 64,086 - - -
EURO 687,557 51,560 278,328 - - -
Singapore Dollar 368,361 1,027,220 231,785 - - -
14,088,093 19,242,056 7,309,306 534,000 534,000 540,628
Pantech Group Holdings Berhad (733607-W)
annual report 2013
91
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
17. DERIVATIVES FINANCIAL INSTRUMENTS
Contract/
Notional
amount Assets Liabilities Net
RM RM RM RM
Group
Current assets
28.2.2013
Non-hedging derivatives:-
Forward currency contracts - - - -
29.2.2012
Non-hedging derivatives:-
Forward currency contracts 1,855,350 1,855,350 1,798,680 56,670
1.3.2011
Non-hedging derivatives:-
Forward currency contracts 4,348,900 4,348,900 4,315,880 33,020
Current liabilities
28.2.2013
Hedging derivatives:-
Cash ow hedges
- Cross currency swap 11,060,358 10,883,572 11,060,358 (176,786)
Non-hedging derivatives:-
Forward currency contracts 6,980,225 6,953,277 6,980,225 (26,948)
18,040,583 17,836,849 18,040,583 (203,734)
29.2.2012
Non-hedging derivatives:-
Forward currency contracts 300,050 299,800 300,050 (250)
1.3.2011
Non-hedging derivatives:-
Forward currency contracts - - - -
Company
Current liabilities
28.2.2013
Hedging derivatives:-
Cash ow hedges
- Cross currency swap 11,060,358 10,883,572 11,060,358 (176,786)
Pantech Group Holdings Berhad (733607-W)
annual report 2013
92
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
17. DERIVATIVES FINANCIAL INSTRUMENTS contd
Hedging activities Cash ow hedges
Cross currency swap
As at 28 February 2013, the Group and the Company held cross currency swap contract designated as hedges
of cash ow currency risk for the acquisition of new foreign subsidiary company.
The terms of the cross currency swap contract have been negotiated to match the terms of the borrowing used
to nance the acquisition.
The cash ow hedges of the borrowing were assessed to be highly effective and a net unrealised loss of
RM176,786 relating to the hedging instruments is included in other comprehensive income.
Non-hedging activities
The Group uses forward currency contracts to manage some of the transaction exposure. Trading derivatives are
classied as a current assets or liability. The full fair value of a derivative is classied as a non-current asset or
liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if
the maturity of the hedged item is less than 12 months.
These contacts are not designated as cash ow or fair value hedges and are entered into for periods consistent
with currency transaction exposure and fair value changes exposure. Such derivatives do not qualify for hedge
accounting.
18. FIXED DEPOSITS WITH LICENSED BANKS
Group Company
28.2.2013 29.2.2012 1.3.2011 28.2.2013 29.2.2012 1.3.2011
RM RM RM RM RM RM
Current 5,887,102 22,827,763 63,244,173 3,722,000 20,220,000 55,250,000
The xed deposits with licensed banks of the Group and of the Company are on xed rate basis and will mature
within 1 month to 6 months (29.2.2012 and 1.3.2011: 1 month to 6 months) period.
The effective interest rates on xed deposits with licensed banks ranged from 1.75% to 3.17% (29.2.2012: 1.75%
to 3.17% and 1.3.2011: 1.65% to 3.00%) per annum.
All xed deposits with licensed banks are denominated in Ringgit Malaysia.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
93
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
19. CASH AND BANK BALANCES
The currency exposure prole of the cash and bank balances is as follows (foreign currency balances are
unhedged):-
Group Company
28.2.2013 29.2.2012 1.3.2011 28.2.2013 29.2.2012 1.3.2011
RM RM RM RM RM RM
Ringgit Malaysia 57,167,965 64,596,648 61,519,199 933,114 14,751,259 20,094,096
US Dollar 7,515,898 10,008,690 11,527,868 - - -
EURO 2,325,015 24,992 2,537 - - -
Singapore Dollar 1,730,904 4,875,196 2,088,885 - - -
Great Britain Pound
Sterling 4,526,162 - - 827,282 - -
73,265,944 79,505,526 75,138,489 1,760,396 14,751,259 20,094,096
20. SHARE CAPITAL
28.2.2013 28.2.2013 29.2.2012 29.2.2012 1.3.2011 1.3.2011
Unit RM Unit RM Unit RM
Group and Company
Authorised:-
Ordinary shares of RM0.20
each 2,500,000,000 500,000,000 2,500,000,000 500,000,000 2,500,000,000 500,000,000
Issued and fully paid-up:-
Ordinary shares of RM0.20
each
At beginning of nancial
year 452,650,226 90,530,045 451,935,127 90,387,025 375,000,000 75,000,000
Issued during the nancial
year
- Bonus issue - - - - 74,841,027 14,968,205
- Pursuant to conversion
of ICULS 58,356,113 11,671,223 693,499 138,700 2,068,100 413,620
- Pursuant to exercise of
ESOS - - - -
26,000 5,200
- Pursuant to exercise of
Warrants 410 82 21,600 4,320 - -
At end of nancial year 511,006,749 102,201,350 452,650,226 90,530,045 451,935,127 90,387,025
New ordinary shares issued during the nancial year ranked pari passu in all respect with the existing ordinary
shares of the Company.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
94
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
21. SHARE PREMIUM
Group and Company
28.2.2013 29.2.2012 1.3.2011
RM RM RM
At beginning of nancial year 2,235,706 1,947,507 16,067,022
Bonus issue during the nancial year - - (14,968,205)
Pursuant to conversion of ICULS 23,342,446 277,399 827,240
Pursuant to exercise of ESOS - - 17,160
Pursuant to exercise of Warrants 205 10,800 -
Transferred from Employees Share Option Reserve - - 4,290
At end of nancial year 25,578,357 2,235,706 1,947,507
22. TREASURY SHARES
The shareholders of the Company, through the Annual General Meeting held on 21 August 2008, approved
the Companys plan to repurchase up to 10% of the issued and paid-up share capital of the Company (Share
Buy Back). The authority granted by the shareholders was subsequently renewed in every Annual General
Meeting held and it was last renewed in the Annual General Meeting held on 29 August 2012. The Directors of
the Company are committed to enhancing the value of the Company to its shareholders and believe that the
purchase plan can be applied in the best interest of the Company and its shareholders.
The Company repurchased 30,000 (29.2.2012: 2,451,500 and 1.3.2011: Nil) ordinary shares of RM0.20 each of
its issued share capital from the open market. The average price paid for the shares repurchased was RM0.65
(29.2.2012: RM0.52 and 1.3.2011: RMNil) per share. The repurchased transactions were nanced by internally
generated funds. These shares repurchased were held as treasury shares and treated in accordance with the
requirements of Section 67A of the Companies Act 1965.
The shares purchased were retained as treasury shares. The Company has the right to re-issue these shares at
a later date. As treasury shares, the rights attached as to voting, dividends and participation in other distribution
are suspended.
As at the nancial year end, the Group held 3,302,300 (29.2.2012: 3,272,300 and 1.3.2011: 820,800) of the
Companys shares and the number of outstanding shares in issue after setting treasury shares off against equity
are 507,704,449 (29.2.2012: 449,377,926 and 1.3.2011: 451,114,327).
No treasury shares were sold during the current and previous nancial year.
23. REVALUATION RESERVE
Group
The revaluation reserve arose from the revaluation of lands and buildings and is not available for distribution as
dividends.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
95
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
24. EMPLOYEES SHARE OPTION RESERVE
Group and Company
Employees share option reserve represents the equity-settled share option granted to employees. The reserve
is made up of the cumulative value of services received from employees recorded over the vesting period
commencing from the grant date of equity-settled share option, and is reduced by the expiry or exercise of the
share option.
The employees share option reserve is not available for distribution as dividends.
25. IRREDEEMABLE CONVERTIBLE UNSECURED LOAN STOCKS (ICULS)
Group and Company
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Equity component
At beginning of nancial year 48,873,277 49,151,154 -
Arising from rights issue with warrants during the nancial year - - 49,979,816
Converted to ordinary shares during the nancial year (23,382,582) (277,877) (828,662)
At end of nancial year 25,490,695 48,873,277 49,151,154
Liability component
At beginning of nancial year 17,353,272 21,923,448 -
Arising from rights issue with warrants during the nancial year - - 23,169,493
Converted to ordinary shares during the nancial year (7,351,044) (128,816) (384,149)
Coupon interest paid/accrued (3,718,820) (5,131,764) (973,942)
Interest expense 851,947 690,404 112,046
At end of nancial year 7,135,355 17,353,272 21,923,448
Total 32,626,050 66,226,549 71,074,602
On 22 December 2010, the Company issued and allotted the renounceable rights issue of RM74,841,040 nominal
value of 7-Year 7% ICULS at 100% of its nominal value on the basis of two RM0.10 nominal value of ICULS for
every one existing ordinary share of RM0.20 each held in the Company together with 74,841,040 free detachable
warrants on the basis of one warrant for every ten ICULS subscribed for.
The ICULS were listed on the Bursa Malaysia Securities Berhad on 27 December 2010.
The ICULS represent the unconverted portion of the original RM74,841,040 nominal value of 7-Year 7% ICULS
issued and allotted at 100% of the nominal value, net of deferred tax and the amount allocated to warrants
reserve.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
96
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
25. IRREDEEMABLE CONVERTIBLE UNSECURED LOAN STOCKS (ICULS) contd
The salient features of the ICULS are as follows:-
(a) The ICULS are convertible into fully paid-up ordinary shares of RM0.20 each at any time during the tenure
of the ICULS from the date of issue of the ICULS up to and including the maturity date on 21 December
2017, at the rate of six RM0.10 nominal value of ICULS for one fully paid-up ordinary shares of RM0.20
each in the Company.
(b) The ICULS have a tenure period of seven years from the date of issue and will not be redeemable in cash.
All outstanding ICULS will be mandatorily converted by the Company into new ordinary shares at the
conversion price of RM0.60 each on the maturity date.
(c) The interest on the ICULS is at the rate of 7% per annum on the nominal value of the ICULS and is payable
twice per annum.
(d) Upon conversion of the ICULS into new ordinary shares, such shares would rank pari passu in all respects
with the existing ordinary shares of the Company in issue at the date of allotment of the new ordinary
shares except that the newly converted ordinary shares shall not be entitled to any rights, allotments of
dividends and/or other distribution if the entitlement date is before the new shares allotment.
On issuance of the ICULS which contain both liability and equity component, the fair value of the liability portion
is determined using a market interest rate for an equivalent nancial instrument and the Company is using 13%
per annum as the discounting factor. These amounts are carried as liability until extinguished on conversion or
maturity of the ICULS. The remaining proceeds are allocated to the ICULS which is recognised and included in
shareholders equity.
26. CASH FLOW HEDGE RESERVE
The cash ow hedge reserve contains the effective portion of the gain or loss on hedging instruments in cash
ow hedges.
27. WARRANTS RESERVE
Group and Company
28.2.2013 29.2.2012 1.3.2011
RM RM RM
At beginning of nancial year 7,481,944 7,484,104 -
Arising from rights issue of ICULS with warrants during
the nancial year - - 7,484,104
Pursuant to exercise of Warrants (41) (2,160) -
At end of nancial year 7,481,903 7,481,944 7,484,104
On 22 December 2010, the Company issued 748,410,400 ICULS at the nominal value of RM0.10, together with
74,841,040 free detachable warrants to the holders of the ICULS on the basis of one free detachable warrants for
every ten ICULS subscribed.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
97
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
27. WARRANTS RESERVE contd
The fair value of the warrants is estimated using the Vanilla American model, taking into account the terms and
conditions upon which the warrants are acquired. The fair value of the warrants measured at issuance date and
the assumptions are as follows:-
Valuation model Vanilla
Exercise type American
Tenure 10 years
5-day volume weighted average price of Pantech share at 23 December 2010 RM0.58
Conversion price RM0.60
Volatility rate 20 %
Each warrant entitles the registered holder of warrant to subscribe for one new ordinary share in the Company
at any time on or after 22 December 2010 up to the date of expiry on 21 December 2020, at an exercise price of
RM0.60 per share or such adjusted price in accordance with the provisions in the Deed Poll. The warrants were
listed on the Bursa Malaysia Securities Berhad on 27 December 2010.
During the nancial year ended 28 February 2013, 410 units of warrants were exercised and converted to
ordinary shares.
As at the reporting date, 74,819,030 warrants remained unexercised.
28. UNAPPROPRIATED PROFIT
Prior to the year of assessment 2008, Malaysian companies adopted the full imputation system. In accordance
with the Finance Act, 2007 which was gazetted on 28 December 2007, companies shall not be entitled to deduct
tax on dividend paid, credited or distributed to its shareholders, and such dividends will be exempted from
tax in the hands of the shareholders (single tier system). However, there is a transitional period of six years,
expiring on 31 December 2013, to allow companies to pay franked dividends to their shareholders under limited
circumstances.
Companies also have an irrevocable option to disregard the Section 108 balance and opt to pay dividends under
the single tier system. The change in the tax legislation also provides for the Section 108 balance to be locked-in
as at 31 December 2007 in accordance with Section 39 of the Finance Act, 2007.
During the previous nancial years, the Company has elected to adopt the Single Tier Income Tax System. As
such, the Company may frank the payment of dividends out of its entire unappropriated prot.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
98
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
29. FINANCE LEASE CREDITORS
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Minimum lease payment
- within 1 year 3,242,914 1,548,523 1,243,544
- after 1 year but not later than 5 years 6,100,072 2,979,802 2,358,890
9,342,986 4,528,325 3,602,434
Less: Interest in suspense (874,028) (402,486) (356,485)
8,468,958 4,125,839 3,245,949
Total principal sum payable
- within 1 year 2,808,549 1,347,289 1,073,837
- after 1 year but not later than 5 years 5,660,409 2,778,550 2,172,112
8,468,958 4,125,839 3,245,949
The interest rates on the nance lease range from 2.38% to 4.09% (29.2.2012: 2.33% to 4.10% and 1.3.2011:
2.33% to 4.25%) per annum.
Included in the above total principal sum payable is an amount of RMNil (29.2.2012: RM9,137 and 1.3.2011:
RM64,169) denominated in Singapore Dollar.
30. BORROWINGS
Group Company
28.2.2013 29.2.2012 1.3.2011 28.2.2013 29.2.2012 1.3.2011
RM RM RM RM RM RM
Current
Secured:-
Term loans 59,077 80,523 76,483 - - -
Unsecured:-
Term loans 17,566,494 12,554,867 12,034,275 9,076,606 4,000,000 4,002,663
Trade loans:-
- Bankers acceptance 104,446,000 84,708,000 53,982,721 - - -
- Trust receipts 1,556,169 819,648 587,174 - - -
- Onshore foreign currency
loans 44,569,257 37,323,421 18,288,466 - - -
- Revolving credits 10,000,000 5,000,000 - - - -
178,137,920 140,405,936 84,892,636 9,076,606 4,000,000 4,002,663
Total current 178,196,997 140,486,459 84,969,119 9,076,606 4,000,000 4,002,663
Pantech Group Holdings Berhad (733607-W)
annual report 2013
99
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
30. BORROWINGS contd
Group Company
28.2.2013 29.2.2012 1.3.2011 28.2.2013 29.2.2012 1.3.2011
RM RM RM RM RM RM
Non-current
Secured:-
Term loans - 59,087 139,201 - - -
Unsecured:-
Term loans 69,788,955 48,098,152 53,302,936 22,250,000 10,000,000 14,000,000
Total non-current 69,788,955 48,157,239 53,442,137 22,250,000 10,000,000 14,000,000
Total borrowings 247,985,952 188,643,698 138,411,256 31,326,606 14,000,000 18,002,663
(i) The term loans, bankers acceptance, trust receipts, bank overdrafts and revolving credits of the Group are
obtained by way of corporate guarantee from the Company and negative pledge on a subsidiary companys
assets.
A term loan of a subsidiary company is obtained by way of facility agreement, specic debenture and
corporate guarantee from the Company.
The term loans of the Group and of the Company bear interest at rates ranging from 3.39% to 7.20%
(29.2.2012: 4.14% to 7.85% and 1.3.2011: 3.39% to 7.55%) per annum respectively.
All term loans of the Group and of the Company are repayable by monthly or quarterly installments.
The bankers acceptance bears interest at rates ranging from 3.27% to 4.18% (29.2.2012: 3.03% to 4.54%
and 1.3.2011: 2.21% to 4.45%) per annum.
The trust receipts bear interest at rates ranging from 2.40% to 6.25% (29.2.2012 and 1.3.2011: 6.25%) per
annum.
The bank overdrafts bear interest at rates ranging from 7.35% to 7.60% (29.2.2012: 7.30% to 7.60% and
1.3.2011: 6.80% to 7.30%) per annum. The bank overdrafts facility is unutilised as at the reporting date.
The revolving credits bear interest at rates ranging from 4.73% to 4.85% (29.2.2012: 4.60% to 4.85% and
1.3.2011: 4.31% to 4.53%) per annum.
(ii) The onshore foreign currency loans of the Group are obtained by way of corporate guarantee from the
Company. Certain onshore foreign currency loans are obtained by way of negative pledge on a subsidiary
companys assets.
It bears interest at rates ranging from 1.45% to 2.55% (29.2.2012: 1.08% to 2.85% and 1.3.2011: 1.30% to
2.15%) per annum.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
100
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
30. BORROWINGS contd
The currency exposure prole of the borrowings is as follows (foreign currency balances are unhedged):-
Group Company
28.2.2013 29.2.2012 1.3.2011 28.2.2013 29.2.2012 1.3.2011
RM RM RM RM RM RM
Ringgit Malaysia 191,161,684 150,500,629 119,535,616 20,627,764 14,000,000 18,002,663
US Dollar 45,563,947 37,323,421 18,288,466 - - -
Singapore Dollar 561,479 819,648 587,174 - - -
Great Britain Pound Sterling 10,698,842 - - 10,698,842 - -
247,985,952 188,643,698 138,411,256 31,326,606 14,000,000 18,002,663
31. DEFERRED TAX LIABILITIES
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
At beginning of nancial year 3,511,535 3,462,508 3,538,844
Addition through acquisition of subsidiary company 230,776 - -
Transferred from/(to) prot or loss (Note 36) 554,165 134,000 (963,200)
Transferred from other comprehensive income - - 925,509
Over provision in prior nancial year - - (38,400)
Realisation of deferred tax liabilities upon depreciation of
revalued assets (44,368) (46,409) -
Realisation of deferred tax liabilities upon disposal of revalued
assets - (38,565) -
Currency translation difference - 1 (245)
At end of nancial year 4,252,108 3,511,535 3,462,508
The balance in the deferred tax liabilities is made up of temporary differences arising from:-
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Carrying amount of qualifying property, plant and equipment in
excess of their tax base 3,455,941 2,671,000 2,536,999
Revaluation of land and building 796,167 840,535 925,509
4,252,108 3,511,535 3,462,508
Pantech Group Holdings Berhad (733607-W)
annual report 2013
101
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
32. TRADE PAYABLES
Group
Trade payables comprise amounts outstanding for trade purchases. The credit terms granted to the Group
ranged from 30 days to 90 days (29.2.2012 and 1.3.2011: 30 days to 90 days).
The currency exposure prole of the trade payables is as follows (foreign currency balances are unhedged):-
Group
28.2.2013 29.2.2012 1.3.2011
RM RM RM
Ringgit Malaysia 9,807,911 13,590,160 12,195,728
US Dollar 2,761,408 2,437,767 6,384,839
Singapore Dollar 5,105,729 7,416,663 4,650,940
Great Britain Pound Sterling 3,548,369 72,345 110,683
EURO 3,665,760 274,934 11,675
24,889,177 23,791,869 23,353,865
33. OTHER PAYABLES
Group Company
28.2.2013 29.2.2012 1.3.2011 28.2.2013 29.2.2012 1.3.2011
RM RM RM RM RM RM
Non-trade payables 4,791,541 6,795,416 6,254,601 26,842 192,998 49,337
Deposits received 40,318 71,318 74,319 - - -
Accruals of expenses 6,006,194 3,550,016 2,436,263 592,570 1,072,276 1,067,725
Advance payment from
customers 677,829 - - - - -
Provision for expenses 4,403,600 - - - - -
15,919,482 10,416,750 8,765,183 619,412 1,265,274 1,117,062
The currency exposure prole of the other payables is as follows (foreign currency balances are unhedged):-
Group Company
28.2.2013 29.2.2012 1.3.2011 28.2.2013 29.2.2012 1.3.2011
RM RM RM RM RM RM
Ringgit Malaysia 12,799,082 8,764,008 8,494,439 619,412 1,213,204 1,117,062
US Dollar 1,951,032 1,386,960 200,480 - - -
Singapore Dollar 375,811 213,712 70,264 - - -
Great Britain Pound
Sterling 793,557 52,070 - - 52,070 -
15,919,482 10,416,750 8,765,183 619,412 1,265,274 1,117,062
Pantech Group Holdings Berhad (733607-W)
annual report 2013
102
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
34. REVENUE
Group Company
2013 2012 2013 2012
RM RM RM RM
Sales of goods 635,663,077 434,603,976 - -
Dividend income - - 37,971,985 25,921,018
Management fee - - 2,723,083 2,094,135
635,663,077 434,603,976 40,695,068 28,015,153
35. PROFIT BEFORE TAX
Prot before tax has been determined after charging/(crediting), amongst others, the following items:-
Group Company
2013 2012 2013 2012
RM RM RM RM
Allowance for impairment of receivables 2,926,233 1,957,963 - -
Amortisation of prepaid land lease payments 358,256 319,881 - -
Auditors remuneration
- statutory 136,000 124,000 17,000 15,000
- non-statutory 57,800 101,000 24,500 73,200
- other auditors 123,462 36,029 - -
Bad debts written off 414,503 2,475 - -
Depreciation 10,362,807 7,664,364 - -
Directors remuneration
- fees 506,645 468,000 136,645 138,000
- other emoluments 6,536,093 5,475,947 1,378,872 1,402,687
Direct operating expenses: -
- revenue generating investment properties
during the nancial year 5,847 231,945 - -
Employees Share Option Scheme expenses 1,066,201 2,064,211 1,066,201 2,064,211
Hire of machinery 73,560 43,234 - -
Interest expense
- hire purchase/nance lease 350,062 231,842 - -
- term loans 4,224,698 3,397,641 1,893,140 848,538
- bank overdrafts 26,438 30,829 - -
- ICULS liability component interest 851,947 690,404 851,947 690,404
- onshore foreign currency loans 836,907 528,453 - -
- revolving credit 245,639 62,170 - -
- trust receipts/bankers acceptance 4,603,715 2,781,954 - -
- subsidiary companies - - 23,123 -
Inventories written down 1,736,204 534,501 - -
Pantech Group Holdings Berhad (733607-W)
annual report 2013
103
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
35. PROFIT BEFORE TAX contd
Prot before tax has been determined after charging/(crediting), amongst others, the following items:- contd
Group Company
2013 2012 2013 2012
RM RM RM RM
Property, plant and equipment written off 157,382 1,259 - -
Rental expense
- premises 979,754 884,240 - -
- factory and warehouse 290,856 290,856 - -
- ofce equipment 62,119 21,394 - -
- forklift 114,112 2,695 - -
- lorry 1,300 30,705 - -
Under/(Over) provision of leave entitlement 24,088 (16,900) - -
(Gain)/Loss on foreign exchange
- realised (1,958,919) 54,310 (17,321) (2,943)
- unrealised 749,586 (66,188) 12,686 -
Allowance for impairment of receivables no
longer required (2,202,964) (720,351) - -
Dividend income
- subsidiary companies - - (37,971,985) (25,921,018)
- others (400) (288) - -
Fair value loss/(gain) on derivatives nancial
instruments 26,948 (56,420) - -
Gain on disposal of investment property (800,000) (1,240,000) - -
Gain on disposal of property, plant and
equipment and prepaid land lease payments (340,995) (1,588,392) - -
Government grant received (50,315) (24,763) - -
Gain from cross currency swap (15,771) - (15,771) -
Interest income from xed deposits (1,360,449) (2,186,295) (404,148) (1,352,788)
Interest income from current bank accounts (146,710) (198,984) (119,771) (198,984)
Interest income from intercompany loans - - (4,405,955) (2,944,755)
Rental income (167,884) (313,200) - -
Reversal of inventories written down (6,341) (62,527) - -
Share of prot from associate company (942,993) (475,583) - -
Share of prot from joint venture (70,789) (37,789) - -
The estimated monetary value of benets provided to the Directors of the Group during the nancial year by way
of usage of the Groups assets and other benets amounted to RM115,150 (2012: RM84,833).
Pantech Group Holdings Berhad (733607-W)
annual report 2013
104
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
35. PROFIT BEFORE TAX contd
The remuneration paid to the Directors of the Company is categorised as follows:-
Fees
Other
emoluments
Benets-
in-kind Total
RM RM RM RM
2013
Executive Directors 240,000 4,437,822 91,950 4,769,772
Non-Executive Directors 136,645 - - 136,645
Total 376,645 4,437,822 91,950 4,906,417
2012
Executive Directors 210,000 3,807,884 82,542 4,100,426
Non-Executive Directors 138,000 - - 138,000
Total 348,000 3,807,884 82,542 4,238,426
The remuneration paid to the Directors of the Company analysed into bands are as follows:-
Number of Directors <RM100,000
RM100,000
to
RM1,000,000
RM1,000,001
to
RM2,000,000
2013
Executive Directors - 1 3
Non-Executive Directors 4 - -
2012
Executive Directors - 2 2
Non-Executive Directors 4 - -
Pantech Group Holdings Berhad (733607-W)
annual report 2013
105
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
36. TAX EXPENSE
Group Company
2013 2012 2013 2012
RM RM RM RM
In Malaysia
Current years tax expense 20,718,463 12,319,525 6,379,251 5,676,088
Over provision of tax expense in prior nancial
year (1,124,433) (39,060) (779,332) (5,982)
Realisation of deferred tax liabilities upon
depreciation of revalued assets (44,368) (46,409) - -
Realisation of deferred tax liabilities upon
disposal of revalued assets - (38,565) - -
Transferred to deferred tax liabilities (Note 31) 583,000 134,000 - -
Transferred from deferred tax assets 2,272,939 727,709 2,554,480 1,142,544
22,405,601 13,057,200 8,154,399 6,812,650
Outside Malaysia
Current years tax expense 1,810,223 32,774 - -
Under/(Over) provision of tax expense in
prior nancial year 5,256 (115,575) - -
Transferred from deferred tax liabilities (Note 31) (28,835) - - -
1,786,644 (82,801) - -
Total 24,192,245 12,974,399 8,154,399 6,812,650
Malaysian income tax is calculated at the statutory tax rate of 25% (2012: 25%) of the estimated taxable prots
for the nancial year.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
106
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
36. TAX EXPENSE contd
The reconciliations of income tax expense applicable to prot before tax at the statutory tax rate to the income
tax expense at the effective tax rate of the Group and of the Company are as follows:-
Group Company
2013 2012 2013 2012
RM RM RM RM
Prot before tax 80,254,858 47,197,759 38,957,249 26,194,474
Tax expense at Malaysian statutory tax rate
of 25% (2012: 25%) 20,063,715 11,799,440 9,739,312 6,548,619
Tax effects in respect of:-
Expenses not deductible for tax purposes 10,109,902 5,447,785 2,829,337 1,936,005
Utilisation of allowance on value of increased
export - (2,074,903) - -
Income not subject to tax (6,104,122) (3,744,619) (3,634,918) (1,665,992)
Expenses allowable for double deduction (78,785) - - -
Deferred tax assets not recognised in current
nancial year 1,389,741 2,072,513 - -
Over provision of tax expense in prior nancial
year (1,119,177) (154,635) (779,332) (5,982)
Realisation of deferred tax liabilities upon
depreciation of revalued assets (44,368) (46,409) - -
Realisation of deferred tax liabilities upon
disposal of revalued assets - (38,565) - -
Utilisation of unutilised business loss brought
forward - (273,138) - -
Utilisation of unabsorbed capital allowance
brought forward (24,661) (13,070) - -
Total tax expense 24,192,245 12,974,399 8,154,399 6,812,650
However, the above amounts are subject to the approval of the Inland Revenue Board of Malaysia.
37. EARNINGS PER SHARE
(a) Basic earnings per share
The earnings per share have been calculated based on Groups prot after tax for the nancial year
attributable to owners of the Company of RM56,066,288 (2012: RM34,232,252) and the weighted average
number of ordinary shares in issue during the nancial year of 477,868,850 (2012: 450,390,766).
Pantech Group Holdings Berhad (733607-W)
annual report 2013
107
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
37. EARNINGS PER SHARE contd
(b) Diluted earnings per share
For the purpose of calculating diluted earnings per share, prot after tax for the nancial year attributable to
owners of the Company and weighted average number of ordinary shares in issue during the nancial year
have been adjusted for dilutive effects of all potential ordinary shares (share options granted to employees,
ICULS and exercise of warrants).
Group
2013 2012
Prot after tax for the nancial year attributable to owners of the
Company (RM) 56,066,288 34,232,252
Impact on income statement upon conversion of ICULS (RM) (1,704,367) (419,935)
Adjusted prot after tax (RM) 54,361,921 33,812,317
Weighted average number of ordinary shares in issue (basic) 477,868,850 450,390,766
Adjustment for dilutive effect on conversion of ICULS 93,611,093 121,985,436
Adjustment for dilutive effect on exercise of warrant 11,591,739 -
Adjustment for dilutive effect on exercise of ESOS 8,717,918 -
Weighted average number of ordinary shares in issue (diluted) 591,789,600 572,376,202
Diluted earnings per share (sen) 9.19 5.91
38. EMPLOYEE BENEFITS EXPENSE
Group Company
2013 2012 2013 2012
RM RM RM RM
Staff costs 43,338,541 24,815,061 1,415,763 1,402,687
Employee benets expense of the Group and of the Company consists of, amongst others, the following items:-
Group Company
2013 2012 2013 2012
RM RM RM RM
Directors remuneration
- Salary 4,702,372 4,258,108 1,284,000 1,284,000
- EPF 453,351 429,822 92,880 116,400
- Bonus 1,372,455 781,819 - -
- SOCSO 7,915 6,198 1,992 2,287
Dened contribution plan staff EPF 1,755,989 1,586,737 4,187 -
Pantech Group Holdings Berhad (733607-W)
annual report 2013
108
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
39. EMPLOYEES SHARE OPTION SCHEME
(a) The Pantech Group Holdings Berhad Employees Share Option Scheme (ESOS) is governed by the by-
laws and approved by the shareholders at an Extraordinary General Meeting held on 10 February 2010. The
tenure of the ESOS is for 5 years from 3 March 2010 and expiring on 2 March 2015.
The salient features of the ESOS are as follows:-
(i) The Option Committee appointed by the Board of Directors to administer the ESOS, may from time to
time grant options to eligible employees of the Group to subscribe for new ordinary shares of RM0.20
each in the Company.
(ii) Subject to the discretion of the Option Committee, any employee whose employment has been
conrmed shall be eligible to participate in the ESOS.
(iii) The total number of ordinary shares to be issued under the ESOS shall not exceed in aggregate 15%
of the issued paid-up share capital (excluding treasury shares) of the Company at any point of time
during the tenure of the ESOS.
(iv) The exercise price for each share shall be the higher of weighted average market price of the shares
as quoted in the Daily Ofcial List issued by the Bursa Malaysia Securities Berhad for the ve market
days immediately preceding the grant date or the par value of the ordinary shares; and provided
that the exercise price is not provided at a discount of more than 10% from the ve days weighted
average market price of the shares immediately preceding the grant date.
(v) All of the new ordinary shares issued upon exercise of the options granted under the ESOS will
rank pari passu in all respects with the existing ordinary shares of the Company in issue at the date
of allotment of the new ordinary shares except that the newly allotted ordinary shares shall not be
entitled to any rights, allotments of dividends and/or other distribution if the entitlement date is before
the shares allotment date.
(b) Number of unexercised share option
Company
2013 2012
At beginning of nancial year 44,199,000 46,454,000
Granted during the nancial year - -
Forfeited during the nancial year (1,535,000) (2,255,000)
Exercised during the nancial year - -
At end of nancial year 42,664,000 44,199,000
Analysed as:-
Exercisable in nancial year 2012 - 17,676,000
Exercisable in nancial year 2013 25,596,000 8,841,000
Exercisable in nancial year 2014 8,534,000 8,841,000
Exercisable in nancial year 2015 8,534,000 8,841,000
42,664,000 44,199,000
Pantech Group Holdings Berhad (733607-W)
annual report 2013
109
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
39. EMPLOYEES SHARE OPTION SCHEME contd
(c) Option price
Company
RM
Option granted
- on grant date 0.86
- after Bonus Issue, ICULS and Warrants 0.67
(d) Share option exercised during the previous nancial year
Share option exercised during the previous nancial year ended 2011 resulted in the issuance of 26,000
new ordinary shares at the exercise price of RM0.86 each.
(e) Fair value of share option granted
The fair value of share option granted was estimated by an external valuer using the Binomial Tree Method,
taking into consideration of the terms and conditions upon which the option was granted.
The fair value of the share option measured at grant date and the assumptions are as follow:-
Fair value of share option granted on 3 March 2010 based on vesting date (RM)
- 3 March 2011 0.226
- 3 March 2012 0.253
- 3 March 2013 0.267
- 3 March 2014 0.272
Expected volatility of Company share price (%) 40.00
Option term (years) 5
Risk free rate of interest (%) per annum 3.68
Expected dividend yield (%) per annum 5.00
Pantech Group Holdings Berhad (733607-W)
annual report 2013
110
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
40. RELATED PARTY DISCLOSURES
(a) The transactions of the Group and of the Company with the related parties were as follows:-
Group Company
2013 2012 2013 2012
RM RM RM RM
Transactions with subsidiary companies:-
- management fee received - - 2,723,083 2,094,135
- dividend received (net) - - 32,113,393 21,106,143
- loan interest received - - 4,405,955 2,944,755
- loan interest paid - - 23,123 -
Transactions with an associate company:-
- sales 149,071,211 114,718,476 - -
- purchases 500 374,990 - -
- rental received 60,000 60,000 - -
- dividend received (net) 84,000 141,750 - -
- purchase of property, plant and
equipment 100,000 - - -
Transaction with joint venture company:-
- purchases 989,889 797,416 - -
(b) The outstanding balances arising from related party transactions as at the reporting date are disclosed in
Notes 8, 9 and 10 to the Financial Statements.
(c) The remuneration of key management personnel is same with the Directors remunerations as disclosed
in Notes 35 and 38 to the Financial Statements. The Company has no other members of key management
personnel apart from the Board of Directors.
The following are movements in share option of key management personnel.
Group
2013 2012
At beginning of nancial year 17,650,000 17,650,000
Forfeited during the nancial year (250,000) -
Granted during the nancial year - -
At end of nancial year 17,400,000 17,650,000
The share option was granted to key management personnel on terms and conditions similar to those
offered to employees of the Group as disclosed in Note 39 to the Financial Statements.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
111
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
41. CAPITAL COMMITMENTS
Group
2013 2012
RM RM
Authorised and contracted for:-
Purchase of - leasehold land 7,171,823 -
- motor vehicle 226,000 -
- crane, plant and machinery 3,684,226 7,935,919
- buildings 11,616,049 2,820,916
Authorised and not contracted for:-
Motor vehicles 136,000 346,000
42. RENTAL COMMITMENTS
The future rental expense commitments are as follows:-
Group
2013 2012
RM RM
Year 2013 - 1,355,557
Year 2014 1,536,837 585,686
Year 2015 - 2018 2,413,176 3,029,328
3,950,013 4,970,571
43. OPERATING LEASE ARRANGEMENTS
The Group has entered into non-cancellable operating lease agreements on its assets. These leases have
remaining non-cancellable lease terms of between 1 to 3 years (2012: 1 to 3 years).
The future minimum lease payments receivable under non-cancellable operating leases contracted for as at the
reporting date but not recognised as receivables are as follows:-
Group
2013 2012
RM RM
Within the next twelve months 40,400 75,400
After the next twelve months 12,750 33,150
53,150 108,550
Pantech Group Holdings Berhad (733607-W)
annual report 2013
112
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
44. CONTINGENT LIABILITIES
Company
2013 2012
RM RM
Unsecured:-
Corporate guarantees given to licensed nancial institutions for credit facilities
granted to subsidiary companies 559,948,530 551,486,535
Corporate guarantees given to nance lease creditors for nance lease facilities
granted to subsidiary companies 5,584,273 2,222,239
Corporate guarantees given to third parties for supply of goods and services to
subsidiary companies 487,877 2,536,900
566,020,680 556,245,674
45. SIGNIFICANT EVENT DURING THE FINANCIAL YEAR
On 7 March 2012, the Company had entered into a Share Purchase Agreement with Robert Andrews for the
acquisition of the entire 2,000 units of ordinary shares of 1.00 each representing 100% equity interest in Nautic
Steels (Holdings) Limited and its wholly owned subsidiary company, Nautic Steels Limited for the aggregate
consideration of 9,225,206 (equivalent to RM44,503,012). The acquisition has completed during the current
nancial year.
46. SIGNIFICANT EVENT AFTER THE REPORTING DATE
At the forthcoming Annual General Meeting, a nal single tier dividend, in respect of the nancial year ended 28
February 2013, of 1.20 sen per ordinary share amounting to a dividend payable of approximately RM6,140,000
will be proposed for shareholders approval. The nancial statements for current nancial year do not reect
this proposed dividend. Such dividend, if approved by the shareholders, will be accounted for in equity as an
appropriation of unappropriated prot in the nancial year ending 28 February 2014.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
113
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
47. OPERATING SEGMENTS - GROUP
(a) Business segments
The Group is organised on three major operating segments. These operating segments are monitored
separately for the purpose of making decisions about resource allocation and performance assessment.
Segment performance is evaluated based on operating prot or loss which, in certain respects as explained
in the table below, is measured differently from operating prot in the consolidated nancial statements.
The following summary describes the operations in each of the Groups reportable segments:-
Operating segments Business activities
Trading Trading, supply and stocking of high pressure seamless and specialised steel
pipes, ttings, anges, valves and other related products for use in the oil and
gas, gas reticulation, marine, onshore and offshore heavy engineering, power
generation, petrochemicals, palm oil rening and other related industries.
Manufacturing Manufacturing and supply of butt-welded carbon steel ttings such as
elbows, tees, reducers, end-caps and high frequency induction long bends,
manufacturing and supply of stainless steel and alloy pipes, ttings and
related products, as well as milling, machining and welding of tube and
pipe tting in special metals for use in the oil and gas, marine, onshore and
offshore heavy engineering, petrochemical and chemical, palm oil renery
and oleochemical, power generation, pharmaceutical, water and other related
industries.
Investment holding Investment holding, property investment and management service.
Transfer prices between operating segments are on negotiated basis.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
114
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
4
7
.
O
P
E
R
A
T
I
N
G
S
E
G
M
E
N
T
S
-
G
R
O
U
P
c
o
n
t
d
(
a
)
B
u
s
i
n
e
s
s
s
e
g
m
e
n
t
s
c
o
n
t
d
T
r
a
d
i
n
g
M
a
n
u
f
a
c
t
u
r
i
n
g
I
n
v
e
s
t
m
e
n
t
h
o
l
d
i
n
g
E
l
i
m
i
n
a
t
i
o
n
s
N
o
t
e
s
C
o
n
s
o
l
i
d
a
t
e
d
2
0
1
3
2
0
1
2
2
0
1
3
2
0
1
2
2
0
1
3
2
0
1
2
2
0
1
3
2
0
1
2
2
0
1
3
2
0
1
2
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
M
R
e
v
e
n
u
e
E
x
t
e
r
n
a
l
r
e
v
e
n
u
e
3
8
4
,
7
4
4
,
9
9
6
3
0
8
,
1
6
6
,
8
7
7
2
5
0
,
9
1
8
,
0
8
1
1
2
6
,
4
3
7
,
0
9
9
-
-
-
-
6
3
5
,
6
6
3
,
0
7
7
4
3
4
,
6
0
3
,
9
7
6
I
n
t
e
r
-
s
e
g
m
e
n
t
r
e
v
e
n
u
e
2
5
,
2
9
7
,
2
3
5
2
7
,
7
9
3
,
2
4
1
4
8
,
4
1
1
,
4
2
3
3
0
,
0
3
5
,
8
4
5
4
0
,
6
9
5
,
0
6
8
2
8
,
0
1
5
,
1
5
3
(
1
1
4
,
4
0
3
,
7
2
6
)
(
8
5
,
8
4
4
,
2
3
9
)
A
-
-
T
o
t
a
l
r
e
v
e
n
u
e
4
1
0
,
0
4
2
,
2
3
1
3
3
5
,
9
6
0
,
1
1
8
2
9
9
,
3
2
9
,
5
0
4
1
5
6
,
4
7
2
,
9
4
4
4
0
,
6
9
5
,
0
6
8
2
8
,
0
1
5
,
1
5
3
(
1
1
4
,
4
0
3
,
7
2
6
)
(
8
5
,
8
4
4
,
2
3
9
)
6
3
5
,
6
6
3
,
0
7
7
4
3
4
,
6
0
3
,
9
7
6
R
e
s
u
l
t
s
S
e
g
m
e
n
t
p
r
o
t
/
(
l
o
s
s
)
6
4
,
8
6
9
,
8
6
0
4
6
,
0
2
8
,
5
1
0
2
8
,
8
4
3
,
1
7
7
1
0
,
5
6
6
,
8
4
4
(
3
,
7
1
0
,
1
0
3
)
(
3
,
4
0
7
,
7
0
3
)
-
-
B
9
0
,
0
0
2
,
9
3
4
5
3
,
1
8
7
,
6
5
1
I
n
t
e
r
e
s
t
i
n
c
o
m
e
8
3
7
,
3
1
5
6
2
7
,
8
6
7
1
4
9
,
6
6
5
1
9
4
,
3
5
7
4
,
9
6
5
,
7
9
3
4
,
5
1
6
,
9
6
3
(
4
,
4
4
5
,
6
1
4
)
(
2
,
9
5
3
,
9
0
8
)
1
,
5
0
7
,
1
5
9
2
,
3
8
5
,
2
7
9
F
i
n
a
n
c
e
c
o
s
t
s
(
4
,
9
1
2
,
9
6
7
)
(
4
,
9
8
4
,
3
3
0
)
(
8
,
9
7
0
,
9
2
3
)
(
5
,
1
8
1
,
1
0
7
)
(
2
,
8
7
0
,
8
5
0
)
(
1
,
6
7
7
,
0
2
1
)
4
,
4
8
5
,
7
2
3
2
,
9
5
3
,
9
1
5
(
1
2
,
2
6
9
,
0
1
7
)
(
8
,
8
8
8
,
5
4
3
)
D
e
p
r
e
c
i
a
t
i
o
n
a
n
d
a
m
o
r
t
i
s
a
t
i
o
n
(
2
,
3
3
5
,
0
1
3
)
(
2
,
4
1
7
,
3
1
1
)
(
7
,
4
3
3
,
4
2
2
)
(
4
,
6
1
2
,
0
5
8
)
(
2
8
)
(
2
8
)
(
9
5
2
,
6
0
0
)
(
9
5
4
,
8
4
8
)
(
1
0
,
7
2
1
,
0
6
3
)
(
7
,
9
8
4
,
2
4
5
)
S
h
a
r
e
o
f
r
e
s
u
l
t
s
o
f
a
s
s
o
c
i
a
t
e
c
o
m
p
a
n
y
9
4
2
,
9
9
3
4
7
5
,
5
8
3
-
-
-
-
-
-
9
4
2
,
9
9
3
4
7
5
,
5
8
3
S
h
a
r
e
o
f
r
e
s
u
l
t
s
o
f
j
o
i
n
t
v
e
n
t
u
r
e
c
o
m
p
a
n
y
7
0
,
7
8
9
3
7
,
7
8
9
-
-
-
-
-
-
7
0
,
7
8
9
3
7
,
7
8
9
I
n
c
o
m
e
t
a
x
e
x
p
e
n
s
e
(
1
5
,
3
3
2
,
8
1
3
)
(
9
,
3
8
7
,
3
5
4
)
(
6
,
4
1
7
,
8
9
7
)
(
1
,
4
2
9
,
5
0
5
)
(
2
,
4
6
3
,
8
9
4
)
(
2
,
1
7
9
,
8
9
9
)
2
2
,
3
5
9
2
2
,
3
5
9
(
2
4
,
1
9
2
,
2
4
5
)
(
1
2
,
9
7
4
,
3
9
9
)
O
t
h
e
r
n
o
n
-
c
a
s
h
(
e
x
p
e
n
s
e
s
)
/
i
n
c
o
m
e
(
1
,
5
1
6
,
7
1
2
)
(
9
8
,
5
8
9
)
(
9
4
,
6
3
7
)
(
9
2
,
3
2
8
)
(
1
,
0
6
6
,
2
0
1
)
(
2
,
0
6
4
,
2
1
1
)
(
1
,
0
7
2
,
6
7
3
)
6
5
,
9
8
9
C
(
3
,
7
5
0
,
2
2
3
)
(
2
,
1
8
9
,
1
3
9
)
Pantech Group Holdings Berhad (733607-W)
annual report 2013
115
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
47. OPERATING SEGMENTS - GROUP contd
(a) Business segments contd
Trading Manufacturing
Investment
holding Eliminations Notes Consolidated
2013 RM RM RM RM RM
Assets
Segment assets 374,106,128 329,502,823 233,391,203 (244,582,028) D 692,418,126
Investment in an associate
company 3,244,944 - - - 3,244,944
Investment in joint venture
company 505,366 - - - 505,366
Additions to non-current
assets other than
nancial instruments
and deferred tax assets 15,757,094 29,269,236 - (21,098) E 45,005,232
Liabilities
Segment liabilities 37,271,228 100,094,404 16,052,143 (98,826,439) F 54,591,336
2012
Assets
Segment assets 328,805,805 226,956,681 210,893,168 (177,976,563) D 588,679,091
Investment in an associate
company 2,123,451 - - - 2,123,451
Investment in joint venture
company 417,208 - - - 417,208
Additions to non-current
assets other than
nancial instruments
and deferred tax assets 1,881,752 31,229,013 - (181,069) E 32,929,696
Liabilities
Segment liabilities 44,762,542 56,694,190 26,671,398 (70,938,719) F 57,189,411
Pantech Group Holdings Berhad (733607-W)
annual report 2013
116
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
47. OPERATING SEGMENTS - GROUP contd
(a) Business segments contd
Notes to the nature of adjustments and eliminations to arrive at amounts reported in the consolidated
nancial statements:
A. Inter-segment revenues are eliminated on consolidation.
B. The following items are added to/(deducted from) segment prot to arrive at prot before tax
presented in the consolidated income statement:-
2013 2012
RM RM
Segment prot 90,002,934 53,187,651
Interest income 1,507,159 2,385,279
Finance costs (12,269,017) (8,888,543)
Share of results of associate company 942,993 475,583
Share of results of joint venture company 70,789 37,789
Prot before tax 80,254,858 47,197,759
C. Other non-cash (expenses)/income consist of the following items as presented in the respective notes
to the nancial statements:-
2013 2012
RM RM
Allowance for impairment of receivables (2,926,233) (1,957,963)
Bad debts written off (414,503) (2,475)
Property, plant and equipment written off (157,382) (1,259)
Inventories written down (1,736,204) (534,501)
Reversal of inventories written down 6,341 62,527
Allowance for impairment of receivables no longer required 2,202,964 720,351
Gain on disposal of property, plant and equipment and prepaid land
lease payments 340,995 1,588,392
Employees Share Option Scheme expenses (1,066,201) (2,064,211)
(3,750,223) (2,189,139)
D. The following items are added to segment assets to arrive at total assets reported in the consolidated
statement of nancial position:-
2013 2012
RM RM
Segment assets 692,418,126 588,679,091
Investment in an associate company 3,244,944 2,123,451
Investment in a joint venture company 505,366 417,208
Deferred tax assets 3,053,952 5,326,891
Tax recoverable - 26,130
Total assets 699,222,388 596,572,771
Pantech Group Holdings Berhad (733607-W)
annual report 2013
117
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
47. OPERATING SEGMENTS - GROUP contd
(a) Business segments contd
Notes to the nature of adjustments and eliminations to arrive at amounts reported in the consolidated
nancial statements: contd
E. Additions to non-current assets other than nancial instruments and deferred tax assets consist of:-
2013 2012
RM RM
Property, plant and equipment 21,454,672 21,099,330
Capital work-in-progress 23,550,560 11,830,366
45,005,232 32,929,696
F. The following items are added to segment liabilities to arrive at total liabilities reported in the
consolidated statement of nancial position:-
2013 2012
RM RM
Segment liabilities 54,591,336 57,189,411
Finance lease creditors 8,468,958 4,125,839
Borrowings 247,985,952 188,643,698
Tax payable 6,904,840 5,872,091
Deferred tax liabilities 4,252,108 3,511,535
Total liabilities 322,203,194 259,342,574
(b) Geographical information
The Groups revenue and non-current assets information based on geographical location are as follows:-
Revenue
Non-current
assets
2013 2012 2013 2012
RM RM RM RM
Malaysia * 563,508,107 413,833,166 197,666,241 164,609,024
Republic of Singapore 25,981,413 20,770,810 695,043 610,342
United Kingdom 46,173,557 - 9,075,251 -
635,663,077 434,603,976 207,436,535 165,219,366
* Companys home country
Pantech Group Holdings Berhad (733607-W)
annual report 2013
118
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
47. OPERATING SEGMENTS - GROUP contd
(b) Geographical information contd
Non-current assets information presented above consist of the following items as presented in the
consolidated statement of nancial position:-
2013 2012
RM RM
Property, plant and equipment 159,160,868 123,233,147
Prepaid land lease payments 21,023,147 21,381,403
Capital work-in-progress 19,525,755 11,830,366
Investment in an associate company 3,244,944 2,123,451
Investment in a joint venture company 505,366 417,208
Available for sale investment 6,900 6,900
Deferred tax assets 3,053,952 5,326,891
Goodwill on acquisition 715,603 -
Investment properties 200,000 900,000
207,436,535 165,219,366
(c) Major customers
The Group does not have any revenue from a single external customer which represents 10% or more of
the Groups revenue.
48. FINANCIAL INSTRUMENTS
Risk management objectives and policies
The Group is exposed to various risks in relation to nancial instruments. The Groups nancial assets and
liabilities by category are summarised in Note 3.10 and 3.11. The main types of risks are foreign currency risk,
interest rate risk, credit risk and liquidity risk.
Financial risk management policy is established to ensure that adequate resources are available for the
development of the Groups businesses whilst managing its foreign currency risk, interest rate risk, credit risk
and liquidity risk. The Group operates within clearly dened policies and procedures that are approved by the
Board of Directors to ensure the effectiveness of the risk management process.
(a) Foreign currency risk
Foreign currency risk is the risk that the fair value or future cash ows of a nancial instrument will uctuate
because of changes in foreign exchange rates.
The Group is exposed to foreign currency risk mostly on its sales and purchases that are denominated in a
currency other than the functional currency of the Group. The currencies giving rise to this risk are primarily
US Dollar (USD), Singapore Dollar (SGD), Great Britain Pound Sterling (GBP) and EURO (EURO).
The Group uses forward exchange contracts to hedge its foreign currency risk and forward exchange
contracts have maturities of less than one year from the reporting date. Where necessary, the forward
exchange contracts are rolled over at maturity.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
119
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
48. FINANCIAL INSTRUMENTS contd
Risk management objectives and policies contd
(a) Foreign currency risk contd
Based on carrying amounts as at the reporting date, foreign currency denominated nancial assets and
nancial liabilities which expose the Group to currency risk are disclosed below:-
Group USD SGD GBP EURO
RM RM RM RM
28 February 2013
Financial assets 39,638,262 9,196,986 13,629,751 3,163,374
Financial liabilities (49,649,519) (6,043,019) (15,040,768) (3,665,760)
Net exposure (10,011,257) 3,153,967 (1,411,017) (502,386)
29 February 2012
Financial assets 31,707,329 8,992,132 33,665 1,124,828
Financial liabilities (41,148,148) (8,459,160) (124,415) (274,934)
Net exposure (9,440,819) 532,972 (90,750) 849,894
1 March 2011
Financial assets 19,153,699 6,135,074 - 2,537
Financial liabilities (24,873,785) (5,705,935) (110,683) (11,675)
Net exposure (5,720,086) 429,139 (110,683) (9,138)
Company USD SGD GBP EURO
RM RM RM RM
28 February 2013
Financial assets - - 827,282 -
Financial liabilities - - (10,698,842) -
Net exposure - - (9,871,560) -
29 February 2012
Financial assets - - - -
Financial liabilities - - (52,070) -
Net exposure - - (52,070) -
During the previous nancial year ended 2011, all nancial assets and nancial liabilities of the Company
are denominated in Ringgit Malaysia.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
120
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
48. FINANCIAL INSTRUMENTS contd
Risk management objectives and policies contd
(a) Foreign currency risk contd
Foreign currency sensitivity analysis
The following table illustrates the sensitivity of prot in regards to the Groups nancial assets and nancial
liabilities and the RM/USD exchange rate, RM/SGD exchange rate, RM/GBP exchange rate and RM/EURO
exchange rate with all other things are being equal.
It assumes a +/- 3% (29.2.2012 and 1.3.2011: 3%) change of the RM/USD, RM/SGD, RM/GBP and RM/
EURO exchange rates respectively. The percentage has been determined based on the average market
volatility in exchange rates in the previous 12 months. The sensitivity analysis is based on the Groups
foreign currency nancial instruments held at each reporting date and also takes into account forward
exchange contracts that offset effects from changes in currency exchange rates.
If the RM had strengthened against the USD, SGD, GBP and EURO by 3% respectively, this would have
the following impact:-
Increase/(Decrease) on prot for the nancial year
Group USD SGD GBP EURO Total
RM RM RM RM RM
28 February 2013 300,338 (94,619) 42,331 15,072 263,122
29 February 2012 283,225 (15,989) 2,723 (25,497) 244,462
1 March 2011 171,603 (12,874) 3,320 274 162,323
Company USD SGD GBP EURO Total
RM RM RM RM RM
28 February 2013 - - 296,147 - 296,147
29 February 2012 - - 1,562 - 1,562
1 March 2011 - - - - -
If the RM had weakened against the USD, SGD, GBP and EURO by 3% respectively, then the impact to
prot for the nancial year would be the opposite effect.
Exposures to foreign exchange rates vary during the nancial year depending on the volume of overseas
transactions. Nonetheless, the analysis above is considered to be representative of the Groups exposures
to foreign currency risk.
(b) Interest rate risk
Interest rate risk is the risk that the fair value or future cash ows of the Groups nancial instruments will
uctuate because of changes in market interest rates.
The Groups xed rate borrowings are exposed to a risk of change in their fair value due to changes in
interest rates. The Groups variable rate borrowings are exposed to the risk of change in cash ows due to
changes in interest rates. Investment in equity securities and short term receivables and payables are not
signicantly exposed to interest rate risk.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
121
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
48. FINANCIAL INSTRUMENTS contd
Risk management objectives and policies contd
(b) Interest rate risk contd
The Groups interest rate management objective is to manage interest expenses consistent with maintaining
an acceptable level of exposure to interest rate uctuation.
Interest rate sensitivity
The Group is exposed to changes in market interest rates through bank borrowings at variable interest
rates. Other borrowings are at xed interest rates. The exposure to interest rates for the Groups short term
placement is considered immaterial.
The interest rate prole of the Groups and of the Companys signicant interest-bearing nancial
instruments, based on carrying amounts as at the end of the reporting period is as follows:-
Group Company
RM RM
28.2.2013
Fixed rate instruments
Financial assets
Fixed deposits with licensed banks 5,887,102 3,722,000
Amount due from subsidiary companies - 71,000,000
Financial liabilities
Finance lease creditors (8,468,958) -
Bankers acceptance (104,446,000) -
Onshore foreign currency loans (44,569,257) -
Revolving credits (10,000,000) -
Term loans (31,326,606) (31,326,606)
(192,923,719) 43,395,394
Floating rate instruments
Financial liabilities
Term loans (56,087,920) -
Trust receipts (1,556,169) -
Net nancial liabilities (57,644,089) -
Pantech Group Holdings Berhad (733607-W)
annual report 2013
122
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
48. FINANCIAL INSTRUMENTS contd
Risk management objectives and policies contd
(b) Interest rate risk contd
Interest rate sensitivity contd
The interest rate prole of the Groups and of the Companys signicant interest-bearing nancial
instruments, based on carrying amounts as at the end of the reporting period is as follows:- contd
Group Company
RM RM
29.2.2012
Fixed rate instruments
Financial assets
Fixed deposits with licensed banks 22,827,763 20,220,000
Amount due from subsidiary companies - 59,666,947
Financial liabilities
Finance lease creditors (4,125,839) -
Bankers acceptance (84,708,000) -
Onshore foreign currency loans (37,323,421) -
Revolving credits (5,000,000) -
Term loans (14,000,000) (14,000,000)
(122,329,497) 65,886,947
Floating rate instruments
Financial liabilities
Term loans (46,792,629) -
Trust receipts (819,648) -
Net nancial liabilities (47,612,277) -
1.3.2011
Fixed rate instruments
Financial assets
Fixed deposits with licensed banks 63,244,173 55,250,000
Amount due from subsidiary companies - 30,883,318
Financial liabilities
Finance lease creditors (3,245,949) -
Bankers acceptance (53,982,721) -
Onshore foreign currency loans (18,288,466) -
Term loans (18,002,663) (18,002,663)
(30,275,626) 68,130,655
Floating rate instruments
Financial liabilities
Term loans (47,550,232) -
Trust receipts (587,174) -
Net nancial liabilities (48,137,406) -
Pantech Group Holdings Berhad (733607-W)
annual report 2013
123
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
48. FINANCIAL INSTRUMENTS contd
Risk management objectives and policies contd
(b) Interest rate risk contd
Interest rate sensitivity contd
The following table illustrates the sensitivity of prot to a reasonably possible change in interest rates of
+/- 25 (29.2.2012 and 1.3.2011: 50) basis points (bp). These changes are considered to be reasonably
possible based on observation of current market conditions. The calculations are based on a change in the
average market interest rates for each period, and the nancial instruments held at each reporting date that
are sensitive to changes in interest rates. All other variables are held constant.
(Decrease)/Increase on
prot for the nancial year
+ 25 bp - 25 bp
Group RM RM
28 February 2013 (144,110) 144,110
+ 50 bp - 50 bp
RM RM
29 February 2012 (238,061) 238,061
1 March 2011 (240,687) 240,687
(c) Credit risk
Credit risk is the risk that counterparty fails to discharge an obligation to the Group and the Company. The
Groups and the Companys maximum exposure to credit risk is limited to the carrying amount of nancial
assets recognised at the reporting date, as summarised below:-
Group Company
28.2.2013 29.2.2012 1.3.2011 28.2.2013 29.2.2012 1.3.2011
RM RM RM RM RM RM
Classes of nancial
assets carrying
amounts:-
Cash and cash
equivalents 79,153,046 102,333,289 138,382,662 5,482,396 34,971,259 75,344,096
Trade receivables 100,891,211 70,057,028 58,208,300 - - -
Other receivables 13,005,141 18,127,034 6,560,037 534,000 534,000 540,628
Amount due from an
associate company 38,475,867 40,136,551 7,749,426 - - -
Amount due from
subsidiary
companies - - - 71,349,631 61,478,910 35,043,745
231,525,265 230,653,902 210,900,425 77,366,027 96,984,169 110,928,469
Pantech Group Holdings Berhad (733607-W)
annual report 2013
124
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
48. FINANCIAL INSTRUMENTS contd
Risk management objectives and policies contd
(c) Credit risk contd
The Group continuously monitors defaults of customers and other counterparties, identified either
individually or by group, and incorporate this information into its credit risk controls. Where available at
reasonable cost, external credit ratings and/or reports on customers and other counterparties are obtained
and used. The Groups policy is to deal only with creditworthy counterparties.
The Groups management considers that all the above nancial assets that are not impaired or past due for
each of the reporting dates under review are of good credit quality.
The ageing analysis of trade receivables of the Group is as follows:-
Allowance for impairment loss
Gross
Individually
impaired
Collectively
impaired Total Net
RM RM RM RM RM
28.2.2013
Within terms 51,313,630 - - - 51,313,630
Past due 1 to 30 days 17,473,032 - - - 17,473,032
Past due 31 to 60 days 9,587,946 - - - 9,587,946
Past due 61 to 90 days 8,043,101 - - - 8,043,101
Past due 91 to 120 days 5,285,482 - - - 5,285,482
Past due more than 120 days 12,463,487 3,275,467 - 3,275,467 9,188,020
104,166,678 3,275,467 - 3,275,467 100,891,211
29.2.2012
Within terms 38,914,977 - - - 38,914,977
Past due 1 to 30 days 11,380,130 - - - 11,380,130
Past due 31 to 60 days 7,108,337 - - - 7,108,337
Past due 61 to 90 days 5,643,060 - - - 5,643,060
Past due 91 to 120 days 1,665,973 - - - 1,665,973
Past due more than 120 days 7,707,451 2,362,900 - 2,362,900 5,344,551
72,419,928 2,362,900 - 2,362,900 70,057,028
1.3.2011
Within terms 30,190,465 - - - 30,190,465
Past due 1 to 30 days 12,575,492 - - - 12,575,492
Past due 31 to 60 days 6,179,512 - - - 6,179,512
Past due 61 to 90 days 5,209,348 - - - 5,209,348
Past due 91 to 120 days 1,058,237 - - - 1,058,237
Past due more than 120 days 4,120,534 1,125,288 - 1,125,288 2,995,246
59,333,588 1,125,288 - 1,125,288 58,208,300
None of the Groups nancial assets are secured by collateral or other credit enhancements and none of
the carrying amount of nancial assets whose terms have been renegotiated that would otherwise be past
due or impaired.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
125
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
48. FINANCIAL INSTRUMENTS contd
Risk management objectives and policies contd
(c) Credit risk contd
In respect of trade and other receivables, the Group is not exposed to any signicant credit risk exposure
to any single counterparty or any group of counterparties having similar characteristics. Trade receivables
consist of a large number of customers in various industries and geographical areas. Based on historical
information about customer default rates, the management consider the credit quality of trade receivables
that are not past due or impaired to be good.
The credit risk for cash and cash equivalents and short term placements is considered negligible, since the
counterparties are reputable banks with high quality external credit ratings.
(d) Liquidity risk
Liquidity risk is the risk arising from the Group and the Company not being able to meet their obligations
due to shortage of funds.
In managing their exposures to liquidity risk, the Group and the Company maintain a level of cash and cash
equivalents and bank credit facilities deemed adequate by the management to ensure that they will have
sufcient liquidity to meet their liabilities when they fall due.
The following table shows the areas where the Group and the Company are exposed to liquidity risk:-
Group Company
Current Non-current Current Non-current
Less than
1 year
1 to
5 years
More than
5 years
Less than
1 year
1 to
5 years
More than
5 years
RM RM RM RM RM RM
28 February 2013
Non-derivative nancial
liabilities
Term loans 20,827,690 66,653,536 15,149,131 10,500,818 25,337,931 -
Bankers acceptance 104,446,000 - - - - -
Trust receipts 1,556,169 - - - - -
Onshore foreign currency
loans 44,569,257 - - - - -
Irredeemable Convertible
Unsecured Loan Stocks 1,811,508 5,323,847 - 1,811,508 5,323,847 -
Finance lease creditors 3,242,914 6,100,072 - - - -
Trade payables 24,889,177 - - - - -
Other payables 15,919,482 - - 619,412 - -
Revolving credits 10,000,000 - - - - -
Amount due to a joint
venture company 351,134 - - - - -
227,613,331 78,077,455 15,149,131 12,931,738 30,661,778 -
Derivative nancial liabilities
Outow 18,040,583 - - 11,060,358 - -
Inow (17,836,849) - - (10,883,572) - -
203,734 - - 176,786 - -
Total undiscounted nancial
liabilities 227,817,065 78,077,455 15,149,131 13,108,524 30,661,778 -
Pantech Group Holdings Berhad (733607-W)
annual report 2013
126
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
48. FINANCIAL INSTRUMENTS contd
Risk management objectives and policies contd
(d) Liquidity risk contd
The following table shows the areas where the Group and the Company are exposed to liquidity risk:-
contd
Group Company
Current Non-current Current Non-current
Less than
1 year
1 to
5 years
More than
5 years
Less than
1 year
1 to
5 years
More than
5 years
RM RM RM RM RM RM
29 February 2012
Non-derivative nancial
liabilities
Term loans 14,059,785 44,145,747 13,013,790 4,636,570 10,643,561 -
Bankers acceptance 84,708,000 - - - - -
Trust receipts 819,648 - - - - -
Onshore foreign currency
loans 37,323,421 - - - - -
Irredeemable Convertible
Unsecured Loan Stocks 3,913,417 13,022,245 417,610 3,913,417 13,022,245 417,610
Finance lease creditors 1,548,523 2,979,802 - - - -
Trade payables 23,791,869 - - - - -
Other payables 10,416,750 - - 1,265,274 - -
Revolving credits 5,000,000 - - - - -
Amount due to a joint
venture company 234,735 - - - - -
181,816,148 60,147,794 13,431,400 9,815,261 23,665,806 417,610
Derivative nancial liabilities
Forward exchange contracts
Outow 300,050 - - - - -
Inow (299,800) - - - - -
250 - - - - -
Total undiscounted nancial
liabilities 181,816,398 60,147,794 13,431,400 9,815,261 23,665,806 417,610
Pantech Group Holdings Berhad (733607-W)
annual report 2013
127
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
48. FINANCIAL INSTRUMENTS contd
Risk management objectives and policies contd
(d) Liquidity risk contd
The following table shows the areas where the Group and the Company are exposed to liquidity risk:-
contd
Group Company
Current Non-current Current Non-current
Less than
1 year
1 to
5 years
More than
5 years
Less than
1 year
1 to
5 years
More than
5 years
RM RM RM RM RM RM
1 March 2011
Non-derivative nancial
liabilities
Term loans 13,247,858 50,591,537 12,011,882 4,851,201 15,280,137 -
Bankers acceptance 53,982,721 - - - - -
Trust receipts 587,174 - - - - -
Onshore foreign currency
loans 18,288,466 - - - - -
Irredeemable Convertible
Unsecured Loan Stocks 3,697,408 13,561,518 4,664,522 3,697,408 13,561,518 4,664,522
Finance lease creditors 1,243,544 2,358,890 - - - -
Trade payables 23,353,865 - - - - -
Other payables 8,765,183 - - 1,117,062 - -
Amount due to a joint
venture company 357,353 - - - - -
Total undiscounted nancial
liabilities
123,523,572 66,511,945 16,676,404 9,665,671 28,841,655 4,664,522
The above amounts reect the contractual undiscounted cash ows, which may differ from the carrying
values of the nancial liabilities at the reporting date.
49. CAPITAL MANAGEMENT OBJECTIVE
The primary capital management objective of the Group is to maintain a strong capital base and safeguard the
Groups ability to continue as a going concern, so as to sustain future development of the business. There is no
change to the objectives in nancial year ended 2013.
The Group manages its capital by regularly monitoring its current and expected liquidity requirement and modify
the combination of equity and borrowings from time to time to meet the needs. Shareholders equity and gearing
ratio of the Group and of the Company are as follows:-
Group Company
28.2.2013 29.2.2012 1.3.2011 28.2.2013 29.2.2012 1.3.2011
RM RM RM RM RM RM
Total equity 377,019,194 337,230,197 317,267,820 183,351,475 167,774,652 162,754,480
Borrowings 256,454,910 192,769,537 141,657,205 31,326,606 14,000,000 18,002,663
Debt-to-equity ratio 0.68 0.57 0.45 0.17 0.08 0.11
Pantech Group Holdings Berhad (733607-W)
annual report 2013
128
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
49. CAPITAL MANAGEMENT OBJECTIVE contd
The Group has complied with Practice Note No. 17/2005 (Revision on 3 August 2009, 22 September 2011
and 25 March 2013) of Bursa Malaysia Securities Berhad which requires the Group to maintain a consolidated
shareholders equity not less than 25% of the issued and paid-up capital of the Company and such shareholders
equity is not less than RM40 million.
50. FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amounts of nancial assets and liabilities of the Group and of the Company at the reporting date
approximate their fair values due to their short term nature or insignicant impact of discounting.
The following summarises the methods used in determining the fair value of nancial instruments:-
(a) Investments in equity securities
The fair value of nancial assets that are quoted in an active market are determined by reference to their
quoted closing bid price at the end of the reporting period.
(b) Derivatives
The fair value of forward contract is calculated by reference to current forward exchange rates for contracts
with similar maturity prole.
(c) Non-derivatives nancial liabilities
Fair value, which is determined for disclosure purposes, is calculated based on the present value of future
principal and interest cash ows, discounted at the market rate of interest at the end of the reporting
period. In respect of the liability component of convertible notes, the market rate of interest is determined
by reference to similar liabilities that do not have a conversion option. For nance leases, the market rate of
interest is determined by reference to similar lease agreements.
The interest rate used to discount estimated cash ows, when applicable, are as follows:-
28.2.2013 29.2.2012 1.3.2011
% % %
Bank overdrafts 7.35 7.60 7.30 7.60 6.80 7.30
Bankers acceptance 3.27 4.18 3.03 4.54 2.21 4.45
Onshore foreign currency loans 1.45 2.55 1.08 2.85 1.30 2.15
Revolving credits 4.73 4.85 4.60 4.85 4.31 4.53
Term loans 3.39 7.20 4.14 7.85 3.39 7.55
Trust receipts 2.40 6.25 6.25 6.25
Finance lease creditors 2.38 4.09 2.33 4.10 2.33 4.25
Irredeemable Convertible Unsecured Loan Stocks 7.00 7.00 7.00
Fair value hierarchy
The following table provides an analysis of nancial instruments that are measured subsequent to initial
recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
129
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
50. FAIR VALUE OF FINANCIAL INSTRUMENTS contd
Fair value hierarchy contd
Quoted in
active markets
for identical
instruments
Signicant
other
observable
inputs
Signicant
unobservable
inputs Total
Level 1 Level 2 Level 3
RM RM RM RM
GROUP
28.2.2013
Financial asset:
Available for sale investment
- Quoted investment in Malaysia 9,440 - - 9,440
Financial liabilities:
Derivatives
- Cross currency swap - 176,786 - 176,786
- Forward currency contracts - 26,948 - 26,948
- 203,734 - 203,734
29.2.2012
Financial assets:
Derivatives
- Forward currency contracts - 56,670 - 56,670
Available for sale investment
- Quoted investment in Malaysia 6,800 - - 6,800
6,800 56,670 - 63,470
Financial liability:
Derivatives
- Forward currency contracts - 250 - 250
1.3.2011
Financial assets:
Derivatives
- Forward currency contracts - 33,020 - 33,020
Available for sale investment
- Quoted investment in Malaysia 6,800 - - 6,800
6,800 33,020 - 39,820
COMPANY
28.2.2013
Financial liability:
Derivatives
- Cross currency swap - 176,786 - 176,786
There were no transfers between Level 1 and 2 in the reporting period.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
130
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
51. EXPLANATION OF TRANSITION TO MFRSs
As stated in Note 2.4 to the nancial statements, these are the rst nancial statements of the Group and of the
Company prepared in accordance with MFRSs.
The nancial statements of the Group and of the Company for the nancial year ended 28 February 2013, the
comparative information presented for the nancial year ended 29 February 2012 and opening MFRS statement
of nancial position at 1 March 2011 (the Groups and the Companys date of transition to MFRSs) were prepared
according to accounting policies set out in Note 3.
In preparing the opening statement of nancial position at 1 March 2011, the Group and the Company have
adjusted amounts reported previously in nancial statements prepared in accordance with previous FRSs. The
effect of the transition from previous FRSs to MFRSs on the Groups nancial position is set out below:-
51.1 Reconciliation of nancial position
Group
Note
As at
1.3.2011
per FRS
Effect of
transition
to MFRSs
As at
1.3.2011
per MFRSs
As at
29.2.2012
per FRS
Effect of
transition
to MFRSs
As at
29.2.2012
per MFRSs
RM RM RM RM RM RM
ASSETS
Non-current assets
Property, plant and
equipment 104,139,888 - 104,139,888 123,233,147 - 123,233,147
Prepaid land lease
payments 18,678,044 - 18,678,044 21,381,403 - 21,381,403
Capital work-in-progress 6,748,340 - 6,748,340 11,830,366 - 11,830,366
Investment properties 3,160,000 - 3,160,000 900,000 - 900,000
Investment in an
associate company 1,789,618 - 1,789,618 2,123,451 - 2,123,451
Investment in a joint
venture company 379,118 - 379,118 417,208 - 417,208
Available for sale
investment 6,900 - 6,900 6,900 - 6,900
Deferred tax assets 6,054,600 - 6,054,600 5,326,891 - 5,326,891
Total non-current assets 140,956,508 140,956,508 165,219,366 165,219,366
Current assets
Inventories 168,771,532 - 168,771,532 199,501,681 - 199,501,681
Trade receivables 58,208,300 - 58,208,300 70,057,028 - 70,057,028
Other receivables 7,309,306 - 7,309,306 19,242,056 - 19,242,056
Derivatives nancial
instruments 33,020 - 33,020 56,670 - 56,670
Amount due from an
associate company 7,749,426 - 7,749,426 40,136,551 - 40,136,551
Tax recoverable 642,995 - 642,995 26,130 - 26,130
Fixed deposits with
licensed banks 63,244,173 - 63,244,173 22,827,763 - 22,827,763
Cash and bank balances 75,138,489 - 75,138,489 79,505,526 - 79,505,526
Total current assets 381,097,241 381,097,241 431,353,405 431,353,405
Total assets 522,053,749 522,053,749 596,572,771 596,572,771
Pantech Group Holdings Berhad (733607-W)
annual report 2013
131
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
51. EXPLANATION OF TRANSITION TO MFRSs contd
51.1 Reconciliation of nancial position contd
Group
Note
As at
1.3.2011
per FRS
Effect of
transition
to MFRSs
As at
1.3.2011
per MFRSs
As at
29.2.2012
per FRS
Effect of
transition
to MFRSs
As at
29.2.2012
per MFRSs
RM RM RM RM RM RM
EQUITY AND LIABILITIES
EQUITY
Share capital 90,387,025 - 90,387,025 90,530,045 - 90,530,045
Share application money 12,960 - 12,960 - - -
Share premium 1,947,507 - 1,947,507 2,235,706 - 2,235,706
Treasury shares (380,002) - (380,002) (1,650,458) - (1,650,458)
Revaluation reserve 4,720,415 - 4,720,415 4,465,530 - 4,465,530
Employees share option
reserve 5,595,312 - 5,595,312 7,659,523 - 7,659,523
Irredeemable Convertible
Unsecured Loan Stocks
- Equity component 49,151,154 - 49,151,154 48,873,277 - 48,873,277
Warrants reserve 7,484,104 - 7,484,104 7,481,944 - 7,481,944
Exchange translation
reserve a 149,771 (149,771) - 250,440 (149,771) 100,669
Unappropriated prot a 158,113,413 149,771 158,263,184 177,306,921 149,771 177,456,692
Equity attributable to
owners of the Company 317,181,659 - 317,181,659 337,152,928 - 337,152,928
Non-controlling interest 86,161 - 86,161 77,269 - 77,269
Total equity 317,267,820 317,267,820 337,230,197 337,230,197
LIABILITIES
Non-current liabilities
Irredeemable Convertible
Unsecured Loan Stocks
- Liability component 21,923,448 - 21,923,448 17,353,272 - 17,353,272
Finance lease creditors 2,172,112 - 2,172,112 2,778,550 - 2,778,550
Borrowings 53,442,137 - 53,442,137 48,157,239 - 48,157,239
Deferred tax liabilities 3,462,508 - 3,462,508 3,511,535 - 3,511,535
Total non-current liabilities 81,000,205 81,000,205 71,800,596 71,800,596
Pantech Group Holdings Berhad (733607-W)
annual report 2013
132
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
51. EXPLANATION OF TRANSITION TO MFRSs contd
51.1 Reconciliation of nancial position contd
Group
Note
As at
1.3.2011
per FRS
Effect of
transition
to MFRSs
As at
1.3.2011
per MFRSs
As at
29.2.2012
per FRS
Effect of
transition
to MFRSs
As at
29.2.2012
per MFRSs
RM RM RM RM RM RM
EQUITY AND LIABILITIES
contd
LIABILITIES contd
Current liabilities
Trade payables 23,353,865 - 23,353,865 23,791,869 - 23,791,869
Other payables 8,765,183 - 8,765,183 10,416,750 - 10,416,750
Derivatives nancial
instruments - - - 250 - 250
Amount due to a joint
venture company 357,353 - 357,353 234,735 - 234,735
Finance lease creditors 1,073,837 - 1,073,837 1,347,289 - 1,347,289
Borrowings 84,969,119 - 84,969,119 140,486,459 - 140,486,459
Dividend payable 2,710,819 - 2,710,819 5,392,535 - 5,392,535
Tax payable 2,555,548 - 2,555,548 5,872,091 - 5,872,091
Total current liabilities 123,785,724 123,785,724 187,541,978 187,541,978
Total liabilities 204,785,929 204,785,929 259,342,574 259,342,574
Total equity and liabilities 522,053,749 522,053,749 596,572,771 596,572,771
There is no effect of the transition on the Company.
51.2 Note to reconciliation
(a) Exchange translation reserve
Under FRS, the Group recognised translation differences of foreign operations as a separate
component of equity. At the date of transition to MFRS, the Group applied optional exemption
available under MFRS 1 and reclassied the cumulative foreign currency translation differences at 1
March 2011 amounting to RM149,771 to unappropriated prot.
The transition from FRS to MFRS has no material impact on the statements of comprehensive income
and statements of cash ows of the Group and of the Company.
1.3.2011 29.2.2012
RM RM
Consolidated statement of nancial position
Exchange translation reserve (149,771) (149,771)
Adjustment to unappropriated prot 149,771 149,771
Pantech Group Holdings Berhad (733607-W)
annual report 2013
133
NOTES TO THE
FINANCIAL STATEMENTS
28 February 2013
contd
52. DISCLOSURE OF REALISED AND UNREALISED PROFITS/(LOSSES)
Bursa Malaysia Securities Berhad has, on 25 March 2010 and 20 December 2010, issued directives requiring all
listed corporations to disclose the breakdown of unappropriated prots or accumulated losses into realised and
unrealised on group and company basis, as the case may be, in quarterly reports and annual audited nancial
statements.
The breakdown of unappropriated prot as at the reporting date that has been prepared by the Directors in
accordance with the directives from Bursa Malaysia Securities Berhad stated above and Guidance on Special
Matter No. 1 issued on 20 December 2010 by the Malaysian Institute of Accountants are as follows:-
Group Company
Restated Restated
28.2.2013 29.2.2012 1.3.2011 28.2.2013 29.2.2012 1.3.2011
RM RM RM RM RM RM
Total unappropriated prot
of the Company and its
subsidiary companies:
- Realised 290,359,894 220,666,089 200,975,104 15,733,026 12,644,615 8,556,420
- Unrealised (241,711) 210,831 141,965 (12,686) - -
290,118,183 220,876,920 201,117,069 15,720,340 12,644,615 8,556,420
Total unappropriated prot
of the Associate Company:
- Realised 2,980,699 2,081,213 1,750,042 - - -
- Unrealised (24,472) 16,021 13,359 - - -
2,956,227 2,097,234 1,763,401 - - -
Total unappropriated
prot of the Joint Venture
Company:
- Realised 348,502 256,726 220,118 - - -
- Unrealised (3,576) 42 (1,440) - - -
344,926 256,768 218,678 - - -
Total 293,419,336 223,230,922 203,099,148 15,720,340 12,644,615 8,556,420
Consolidation adjustments (87,490,408) (45,774,230) (44,835,964) - - -
205,928,928 177,456,692 158,263,184 15,720,340 12,644,615 8,556,420
The above disclosures were reviewed and approved by the Board of Directors in accordance with a resolution of
the Board of Directors on 24 June 2013.
Pantech Group Holdings Berhad (733607-W)
annual report 2013
134
LIST OF
PROPERTIES
as at 28 February 2013
No. Tittle deed Address
( Land area )
Gross build-up
area
Sq.ft. Tenure
Description /
existing use
Net book
Value
@ 28.2.2013
RM000
Approximate
age of
building
Years
Date of
last
revaluation
1
HS(D) 484896,
PTD 204334,
Mukim Plentong,
District of Johor Bahru,
Johor Darul Takzim
PLO 809,
Jalan Kampung Pasir
Gudang Baru,
Pasir Gudang Industrial
Estate Zone 12B,
81700 Pasir Gudang,
Johor Darul Takzim
(899,775)
220,660
Leasehold
expiring on
18.08.2070
2 Blocks single
storey factory
buildings
with 1 unit
3-storey ofce
and ancillary
buildings
43,471
Freehold
6 units of
single storey
detached
factories
(Identied for
reference as
Factory A, B,
C, D, E and F)
37,350
Factory A, B
& C - 23
Factory D - 21
Factory E - 6
Factory F -1
3.3.2011
SF263520, SF207018,
SF209083,
SF318990, SF211845,
SF318991,
SF184517, SF196161
Claymore, Tame Valley
Industrial Estate,
Tamworth
Claymore
Tame Valley Industrial
Estate
Tamworth
Staffordshire
B77 5DQ
United Kingdom
(59,000)
46,450
Freehold
8 units of
building
comprising of
factories,
warehouses
and ofce
7,382
25 - 31
-
4
Leasehold
expiring on
16.01.2072
A single storey
detached
warehouse
6,232
Lot PT NO 34277,
HS(M) 29537
Mukim and District of
Klang,
HS (D) 114965, Lot PT
17296
Pekan Baru Hicom,
Daerah Petaling,
Selangor Darul Ehsan
No. 3, Jalan Trompet
33/8,
Seksyen 33,
40400 Shah Alam,
Selangor Darul Ehsan
(123,548)
25,968
Leasehold
expiring on
11.12.2096
&
28.11.2096
A single-storey
detached
warehouse
with 2-storey
ofce buildings
annexed
5,547
15
15.1.2011
Leasehold
expiring on
30.9.2045
A single storey
detached
warehouse
with a 3-storey
ofce building
annexed
3,821
14
11.1.2011
(304,920)
48,383
Leasehold
expiring on
30.06.2017
A single-storey
warehouse
and an ofce
block
2,833
13.1.2011
Freehold
A double
storey
intermediate
shophouse
200
16
11.1.2011