Vous êtes sur la page 1sur 11

2013

Issue 39

Week Ending 27-09-2013

Weekly Market Wrap Up


Stat Page
Weekly Stock Trends
S&P SL20 Watch

Pg 02
Pg 03
Pg 04

455000001555
Local Economy in Brief

Currency Moves
Inflation & Interest Rates
Colombo Tea Auction
Tourism

Pg 05
Pg 06
Pg 06
Pg 06

Global Market
Equity Market Outlook
Global Commodity Trend

Pg 07
Pg 08

Research Chat:
External Sector Performance July 2013

Pg 09

Our Core Coverage

455000001555

Pg 10- Pg 11

455000001555

Weekly Stat Page


Weekly Market Statistics

Weekly Turnover and Volume

Daily Index Movement


5,900

4,000

5,800

5,600
5,500

3,000

300

2,000

200

1,000

100

('Mn)

LKR ('Mn)

5,700

ASPI
S&P SL20
Turnover (LKR 'bn)
Volume ('mn)
Market Cap. (LKR 'bn)

5,400
0

0
6-Sep

13-Sep

ASPI

Turnover (LHS)

20-Sep

27-Sep

Volume (RHS)

Weekly Foreign Purchases and Sales

Daily Foreign Activity

Current Previous
5808.62
5814.10
3210.30
3217.60
3,214.9
3,146.3
340.4
132.3
2,392.3
2,394.6

400

60%

Net Foreign -37

50%

2,000

875

-251

Weekly Foreign Flow


LKR ('mn)
Foreign Purchases
Foreign Sales
Net Foreign Inflow
Foreign Participation

Current Previous
16.5
16.5
2.2
2.2
2.7
2.7

LKR ('Mn)

PER
PBV
DY

1,000

10%

WoW %
-1.8%
-60.8%
-374.4%
0.5%

Weekly Market Valuations

1,500

20%

Current Previous
1,307.7
1,331.3
619.8
1,581.9
687.8
-250.6
41%
41%

688

40%
30%

WoW %
-0.1%
-0.2%
2.2%
157.3%
-0.1%

WoW %
-0.1%
-0.1%
0.0%

500

0%

Weekly Sector Statistics

0
6-Sep

Foreign Activity

Linear (Foreign Activity)

13-Sep

Foreign Buying

20-Sep

27-Sep

Foreign Sales

Change in Foreign Holding


Growth in Foreign Holding
SAMPATH (+)
JKH
COMMERCIAL BANK (+)
HNB (+)
DISTILLERIES

Growth in Growth in
Value
Foreign Decline in Foreign Holding
LKR 'mn
Holding
215.8
215.5
181.4
61.2
19.5

5.37%
0.21%
0.6%
0.63%
0.15%

HNB[X.0000] (+)
TOKYO CEMENT
RICHARD PIERIS
SOFTLOGIC
CARSONS

Decline in
Value
LKR 'mn
-26.4
-12.3
-11.4
-3.0
-3.0

Decline in
Foreign
Holding
-0.74%
-0.83%
-0.15%
-0.9%
-0.02%

BANKS FINANCE & INS.


BEV. FOOD & TOBACCO
CHEM. & PHARMA.
CONS. & ENG.
DIVERSIFIED
HEALTH CARE
HOTELS & TRAVELS
LAND & PROPERTY
MANUFACTURING
MOTORS
PLANTATIONS
TELECOM

Current Previous
12,673.7 12,648.7
19,070.0 19,315.8
6,529.7
6,559.3
2,658.7
2,642.0
1,747.1
1,744.4
677.6
669.8
3,188.4
3,183.8
550.4
547.2
2,819.9
2,839.9
14,927.1 14,710.7
701.1
701.7
157.7
155.4

WoW %
0.2%
-1.3%
-0.5%
0.6%
0.2%
1.2%
0.1%
0.6%
-0.7%
1.5%
-0.1%
1.5%
Page | 2

Weekly Stock Trends


Weekly Top Gainers
Company

Current

Previous

WoW %

High

Low

Volume

Turnover

52 High

52 Low

TOUCHWOOD

4.80

1.70

182.35%

5.20

1.70

105,160,118

371,220,419

22.00

0.90

CIFL

1.40

0.80

75.00%

1.50

0.70

49,522,796

63,086,306

7.80

0.40

S M B LEASING[NON VOTING]

0.40

0.30

33.33%

0.40

0.30

1,060,148

365,576

0.50

0.30

ASIA ASSET

2.40

1.80

33.33%

2.80

1.70

19,564,290

46,172,174

3.40

1.50

PC HOUSE

1.00

0.80

25.00%

1.00

0.80

23,226,308

20,940,340

7.80

0.50

Weekly Top Losers


Company

Current

G S FINANCE
RENUKA SHAW[NON VOTING]
ABANS
PC PHARMA
EQUITY TWO PLC

Previous

WoW %

High

Low

Volume

Turnover

52 High

52 Low

488.00

610.00

-20.00%

488.00

488.00

976

1,199.00

401.00

14.30

16.80

-14.88%

15.40

14.10

4,717

67,535

47.00

13.00

108.70

125.00

-13.04%

126.00

108.00

23,835

2,742,021

175.00

88.00

1.60

1.80

-11.11%

1.90

1.60

4,793,061

8,226,084

12.80

1.00

25.70

28.70

-10.45%

27.30

24.10

12,530

313,577

31.70

20.60

Weekly Top Performers


Company

Current

Previous

WoW %

High

Low

Volume

Turnover

52 High

52 Low

JKH

218.90

217.90

0.46%

224.00

218.00

3,091,182

684,673,884

299.80

202.10

SAMPATH

170.00

178.00

-4.49%

177.50

169.80

2,355,292

403,002,649

242.00

169.80

4.80

1.70

182.35%

5.20

1.70

105,160,118

371,220,419

22.00

0.90

COMMERCIAL BANK

117.30

114.90

2.09%

118.00

113.70

2,291,552

266,062,457

126.00

99.00

HNB

150.00

151.00

-0.66%

151.00

149.00

1,501,166

225,178,984

176.00

140.00

Volume

Turnover

52 High

52 Low

TOUCHWOOD

Weekly Top Volume


Company

Current

Previous

WoW %

High

Low

TOUCHWOOD

4.80

1.70

182.35%

5.20

1.70

105,160,118

371,220,419

22.00

0.90

CIFL

1.40

0.80

75.00%

1.50

0.70

49,522,796

63,086,306

7.80

0.40

PC HOUSE

1.00

0.80

25.00%

1.00

0.80

23,226,308

20,940,340

7.80

0.50

ASIA ASSET

2.40

1.80

33.33%

2.80

1.70

19,564,290

46,172,174

3.40

1.50

PIRAMAL GLASS

5.30

5.30

0.00%

5.50

5.20

12,150,102

63,388,504

7.00

5.10
Page | 3

S & P SL20 Debrief

Announcements
DIVIDENDS

Daily Index Movement

Company

3,300
3,250
3,200
3,150
3,100
3,050

Dividend (LKR)

XD Date

Distilleries Company

3.00

30-09-2013

08-10-2013

J.L.Morison Sons & Jones(Ceylon)

2.00

30-09-2013

08-10-2013

Colonial Motors

3.00

30-09-2013

08-10-2013

Industrial Asphalts

2.00

30-09-2013

08-10-2013

Lanka Milk Foods (CWE)

1.50

01-10-2013

02-10-2013

Mercantile Investments & Finance

10.00

01-10-2013

03-10-2013

Gestetner of Ceylon

4.00

01-10-2013

08-10-2013

E-Channelling

0.50

01-10-2013

09-10-2013

RIGHTS ISSUE
Company
S&P SL20

S&P SL20 Companies


JOHN KEELLS HOLDINGS
COMMERCIAL BANK
THE BUKIT DARAH
HATTON NATIONAL BANK
CARSONS CUMBERBATCH
SAMPATH BANK
CEYLON TOBACCO COMPANY
DFCC BANK
AITKEN SPENCE
NATIONAL DEVELOPMENT BANK
C T HOLDINGS
DISTILLERIES
HAYLEYS
CHEVRON LUBRICANTS LANKA
DIALOG AXIATA
CARGILLS (CEYLON)
AITKEN SPENCE HOTEL HOLDINGS
NESTLE LANKA
ASIAN HOTELS & PROPERTIES
SRI LANKA TELECOM

Payment

Current
218.90
117.30
671.20
150.00
376.20
170.00
1,049.70
122.50
112.50
144.00
149.80
189.00
290.00
265.00
8.50
155.00
65.00
1,949.00
71.90
39.80

Previous
217.90
114.90
663.70
151.00
400.00
178.00
1,066.70
123.30
113.50
146.00
132.00
186.00
290.10
272.90
8.20
155.00
66.00
2,000.00
75.80
40.00

WoW %
0.46%
2.09%
1.13%
-0.66%
-5.95%
-4.49%
-1.59%
-0.65%
-0.88%
-1.37%
13.48%
1.61%
-0.03%
-2.89%
3.66%
0.00%
-1.52%
-2.55%
-5.15%
-0.50%

Turnover
684,673,884
266,062,457
15,198,376
225,178,984
8,069,490
403,002,649
25,028,989
4,410,241
4,504,371
6,586,702
15,444
36,386,681
7,953,784
87,145,267
2,009,081
4,539,306
1,091,108
2,570,439
45,350
129,682

Proportion

XR Date

Renunciation

John Keells Holdings

02 for 13 @ LKR175.0

03-10-2013

24-10-2013

Pelwatte Sugar

01 for 04 @ LKR18.0

Delayed

Delayed

Tess Agro

01 for 03

To Be Notified

To Be Notified

###

###

Proportion

EGM Date

XD Date

SCRIP DIVIDEND
Company
Taprobane Holdings

01 for 21

26-09-2013

27-09-2013

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

Proportion

EGM Date

XC Date

01 for 05

To be notified

To be notified

CAPITALIZATION OF RESERVES
Company
Abans Electricals
Tess Agro

01 for 03

To Be Notified

To Be Notified

0-Jan-1900

0-Jan-1900

0-Jan-1900

Proportion

EGM Date

Trading Date

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

0-Jan-1900

Proportion

EGM Date

Trading Date

0-Jan-1900

0-Jan-1900

0-Jan-1900
SUBDIVISION OF SHARES
Company

CONSOLIDATION OF SHARES
Company

Page | 4

Local Economy
CURRENCY MOVES

LKR
134
133
133
132
132
131
131
130
130
129

USD : LKR

LKR
1.38
1.36
1.34
1.32
1.30
1.28
1.26
1.24

Japanese Yen : LKR

LKR
180

EURO : LKR

205

170

200
195

165

190

160

106
104
102

GBP : LKR

210

175

LKR
108

LKR
215

185

Singapore Dollar : LKR

LKR
2.30

Indian Rupee : LKR

2.20
2.10
2.00
1.90

100

1.80

98

1.70

Page | 5

Local Economy
BALANCE OF TRADE

TOURISM

Balance of Trade

Tourist Arrivals

140,000
120,000

2,000
1,600
1,200
800
400
0
-400
-800
-1,200

100,000
80,000

60,000
40,000
20,000
Jan

Exports

Imports

Balance of Trade

Jul-13

Exports
Imports
Balance of Trade

Jun-13
807
1,637
-829

MoM %
6%
-2%
10%

Jul-12
794
1,329
-535

Apr

May

Jun

2011

Jul

Aug

2012

Sep

Oct

Dec

Aug-13
2013
100,224
711,449

Aug-13
YTD

Nov

2013

For the Month Ending:

YoY %
8%
20%
-39%

INFLATION & INTEREST RATE

2012 Change %
79,456
26%
622,661
14%

COLOMBO TEA AUCTION STATISTICS

Inflation and Treasury Bill Rate

14%

Mar

2010

For the Month Ending:


Jul-13
858
1,601
-743

Feb

Elevation

12%

10%

High Grown
Mid Grown
Low Grown
Total

8%
6%
4%

Sale of
17-Sep-13
456.96
419.89
496.08
477.27

Sale of
11-Sep-13
458.33
425.46
494.04
477.11

WoW %
-0.30%
-1.31%
0.41%
0.03%

Corres. 2012
422.92
375.49
433.00
422.48

WoW %
0.00%
0.97%

Sale of
15-Aug-13
411.50
410.00

YoY %
8.05%
11.82%
14.57%
12.97%

2%
Aug-12

1-Yr T-Bill

Oct-12

Dec-12

Point to Point

Feb-13

Apr-13

For the Month Ending:


Point to Point
Annual Average Change
1-Yr T-Bill

Jun-13

Annual Average Change

Aug-13

COLOMBO RUBBER AUCTION STATISTICS

Aug-2013
Jul-13
6.1%
8.3%
10.56%

Aug-13
6.3%
8.0%
10.56%

Basis Points
-20
30
0

Elevation
RSS 1
Brown Crepe 1X

Sale of
26-Sep-13
411.50
415.00

Sale of
05-Sep-13
411.50
411.00

WoW %
0.00%
1.22%
Page | 6

Global Markets
EQUITY MARKET OUTLOOK

Index
15,800
15,600
15,400
15,200
15,000
14,800
14,600
14,400
14,200

Index
6,700

Dow Jones Industrial Average

Index
1,750

S&P 500 Index

1,700
1,650
1,600
1,550

FTSE 100 Index

Index
17,000

Nikkei 225

Index
3,000
2,900
2,800
2,700
2,600
2,500
2,400

Index
24,000

6,600

15,000

23,000

6,500

13,000

22,000

6,400

11,000

21,000

6,300

9,000

20,000

6,200

7,000

19,000

EURO STOXX 50 Price EUR

Hong Kong Hang Seng Index

Page | 7

Global Markets
GLOBAL COMMODITY TREND

USD/bbl
112
110
108
106
104
102
100
98

WTI CRUDE FUTURE

USd/lb.
95

COTTON NO.2 FUTURE

90
85

USD/t oz.
1,450
1,400
1,350
1,300
1,250
1,200
1,150
1,100

GOLD 100 OZ FUTURE

USd/bu.
700

WHEAT FUTURE(CBT)

USd/lb.
340

COPPER FUTURE

330
320
310

300
290

Commodity

This
Week

Last
Week

WoW
Change

680
660

WTI Crude

USD/bbl

Gold
Copper

USD/t oz.
USd/lb.

Cotton
Wheat

USd/lb.
USd/bu.

102.59

104.93

-2.2%

1,325.40
331.10

1,320.30
329.05

0.4%
0.6%

86.00
677.50

84.58
647.00

1.7%
4.7%

640

80

620

75

600

Page | 8

Softlogic Equity Research

Page | 9

Name

Y/E

Rec

Mkt Price Book Val.

Share

Market

27-Sep-13

Cap.
('Mn)

Cap.
('Mn)

('Mn)

NAVPS

Earnings

P / BV

EPS

Mar'12

Mar'13

Mar'14E

Mar'15E

Dec'11

Dec'12

Dec'13E Dec'14E

EPS Growth (%)

4Q

Mar'12

Mar'13

Mar'14E Mar'15E

Trailing

Dec'11

Dec'12

Dec'13E Dec'14E Trailing

3,098

25.51

29.00

2,014

57.08

73.94

4Q

PER

DPS

Mar'12

Mar'13 Mar'14E Mar'14E

Mar'12

Mar'13

Mar'14E Mar'15E

Dec'11

Dec'12 Dec'13E Dec'13E

Dec'11

Dec'12

Dec'13E Dec'14E Trailing

4Q

Mar'13
Dec'12

Trailing

ROE

DY (%)

(%)

Banking, Finance & Insurance


Centra l Fi na nce

CFIN.N0000

Ceyl i nco Ins ura nce

CINS.N0000

Commerci a l Ba nk

COMB.N0000 D

Commerci a l Ba nk [X]

COMB.X0000

DFCC Ba nk

Buy

185.10

17,646

104.9

19,414 168.24

1.10

2,675

3,041

1,250.00

14,123

26.4

33,018 534.67

2.34

1,508

1,953

3,437

3,829

32.77

Buy

117.30

55,572

848.7

99,555

65.48

1.79

8,048

10,080

10,685

12,591

9,223

9.48

11.88

12.59

Buy

91.00

55,572

848.7

77,234

65.48

1.39

8,048

10,080

10,685

12,591

9,223

9.48

11.88

DFCC.N0000

MTB

122.50

36,565

265.1

32,474 137.93

0.89

2,900

3,523

3,453

3,915

3,436

10.94

Ha tton Na ti ona l Ba nk

HNB.N0000

Buy

150.00

53,980

399.1

59,863 135.26

1.11

6,149

8,111

9,258

11,113

8,257

Ha tton Na ti ona l Ba nk [X]

Buy

112.00

53,980

399.1

44,697 135.26

0.83

6,149

8,111

9,258

10,908

59.00

20,735

475.2

28,037

43.63

1.35

2,933

1,863

7,438

80.43

1.34

1,714

1,703

2,114

36.51

29.54

46

14

76.24

57

30

13

14.84

10.87

46

25

12.59

14.84

10.87

46

25

13.29

13.02

14.77

12.96

(43)

15.41

20.32

23.20

27.85

20.69

28

8,257

15.41

20.32

23.20

27.85

20.69

1,985

6.17

3.92

4.18

2,494

1,566

24.75

24.58

30.52

36.01

22.61

68

(1)

24

11

7.3

6.4

21.9

16.9

6.3

2.9

1.6

15.2

16.4

12.5

1.0

18

12.4

9.9

9.3

10.7

7.9

10.8

4.5

3.8

18

9.6

7.7

14.5

7.2

6.1

8.4

4.5

4.9

21

(2)

13

11.2

14.5

9.2

9.4

8.3

9.5

5.0

4.1

32

14

20

9.7

7.9

7.4

6.5

5.4

7.2

8.5

5.7

11.4

28

32

14

20

(24)

(36)

7.3

5.5

4.8

4.0

9.6

15.1

18

4.3

4.4

3.5

HNB.X0000

La nka Ori x Lea s i ng Compa ny LOLC.N0000

LB Fi na nce

LFIN.N0000

Buy

107.40

5,571

69.3

Na ti ona l Devel opment Ba nk NDB.N0000

Buy

144.00

23,785

164.7

23,716 144.42

1.00

2,706

8,854

3,533

4,286

8,817

16.43

53.76

21.45

26.03

53.53

26

227

(60)

21

8.8

2.7

Na ti ons Trus t Ba nk

NTB.N0000

Buy

60.10

10,591

230.6

13,859

45.93

1.31

1,534

1,951

2,438

2,990

2,002

6.65

8.46

10.57

12.96

8.68

41

27

25

23

9.0

Pa n As i a Ba nk

PABC.N0000

Buy

16.40

4,100

295.0

4,839

13.89

1.18

824

811

859

995

617

2.79

2.75

2.91

3.37

2.09

128

(2)

16

Peopl e's Lea s i ng

PLC.N0000

Buy

13.50

18,942

1,579.9

21,328

11.99

1.13

4,542

3,073

3,015

3,590

3,016

2.87

1.95

1.91

2.27

1.91

74

(32)

(2)

Sa mpa th Ba nk

SAMP.N0000

Buy

170.00

27,971

167.8

28,524 166.70

1.02

4,151

5,212

4,089

5,339

4,066

24.74

31.06

24.37

31.82

24.23

19

26

(22)

Seyl a n Ba nk

SEYB.N0000

60.00

20,343

345.0

20,698

58.97

1.02

1,006

2,063

2,042

2.92

5.98

5.92

(17)

105

La nka Ori x Fi na nce

LOFC.N0000

3.10

5,479

2,800.0

8,680

1.96

1.58

1,246

686

705

0.44

0.25

0.25

(0)

(45)

315,401

7,771.6

401,443

40.58

1.27

41,935

52,924

68,324

5.40

6.81

8.79

19

26

Sample Sector (16)


Full Sector (60)

524,878

898

1,026

0.32

0.37

31

5.6

5.1

5.4

8.5

7.6

11.4

14.1

0.5

0.8

14.1

3.0

4.8

6.5

6.1

30.8

6.7

5.5

2.7

15.0

10.4

11.4

7.1

5.7

4.6

6.9

2.1

3.5

14.5

5.9

6.0

5.6

4.9

7.8

1.0

6.1

20.1

19

4.7

6.9

7.1

5.9

7.1

1.3

9.3

24.0

31

6.9

5.5

7.0

5.3

7.0

6.0

3.5

14.8

20.6

10.0

10.1

1.0

1.7

4.9

7.0

12.6

12.3

22.7

9.6

7.6

14

9.7

8.5

5.9

1.36

13.3

8.0

Beverage, Food and Tobacco


Ca rgi l l s

CARG.N0000

155.00

12,008

224.0

34,720

Ceyl on Toba cco Compa ny

CTC.N0000

1,049.70

5,041

187.3

196,634

Di s ti l l eri es

DIST.N0000

189.00

50,390

300.0

56,700 167.97

Li on Brewery

LION.N0000

365.00

5,878

80.0

29,200

Nes tl e (La nka )

NEST.N0000

1,949.00

2,569

53.7

75,887

845.0

LTB

Sample Sector (5)


Full Sector (20)

53.61

2.89

1,079

578

453

4.82

2.58

2.02

(1)

(46)

32.2

60.1

26.91 39.01

6,569

8,176

8,734

9,545

8,570

35.07

43.65

46.63

50.95

45.75

29

24

29.9

24.1

1.13

5,675

5,520

5,816

6,452

5,701

18.92

18.40

19.39

21.51

19.00

(30)

(3)

11

10.0

10.3

9.7

4.97

1,262

1,046

1,121

1,465

1,020

15.78

13.07

14.01

18.31

12.76

25

(17)

31

23.1

27.9

26.0

104,711

47.82 40.75

2,633

2,994

3,513

3,822

3,449

49.01

55.73

65.39

71.14

64.21

39

14

17

39.8

35.0

29.8

27.4

421,965

89.80

17,219

18,313

19,194

20.38

21.67

22.71

24.5

23.0

73.47

478,723

5.56

22.5

76.7

2.0

1.3

9.0

22.9

45.2

4.3

130.3

8.8

9.9

3.0

1.6

11.3

19.9

28.6

4.0

1.1

21.5

30.4

54.0

2.8

102.5

20.6

22.0

3.83

22.7

19.8

Chemicals & Pharmaceuticals


CIC Hol di ngs

CIC.N0000

54.00

7,685

94.8

5,118

81.09

0.67

863

231

181

9.11

2.44

1.91

(7)

(73)

5.9

22.2

28.3

1.6

3.0

11.2

La nkem Ceyl on

LCEY.N0000

131.00

3,612

24.0

3,144 150.48

0.87

513

297

194

21.39

12.36

8.10

(55)

(42)

6.1

10.6

16.2

1.5

1.1

14.2

11,296

118.8

8,262

0.73

1,376

528

375

11.59

4.44

3.16

(33)

(62)

6.0

15.7

22.0

Sample Sector (2)


Full Sector (10)

95.11

18,283

0.91

12.2

12.8

Construction & Engineering


Col ombo Dockya rd

DOCK.N0000

194.00

Sample Sector (1)

10,172

71.9

13,941 141.55

1.37

1,804

1,977

1,229

25.10

27.51

17.11

(13)

10

7.7

7.1

11.3

10,172

71.9

13,941 141.55

1.37

1,804

1,977

1,229

25.10

27.51

17.11

(13)

10

7.7

7.1

11.3

17,296

1.13

Full Sector (4)

8.0

4.1

17.7
17.7

3.9

Diversified Holdings
Ai tken Spence

SPEN.N0000

112.50

28,215

406.0

45,675

69.50

1.62

3,488

3,267

3,293

8.59

8.05

8.11

38

(6)

13.1

14.0

13.9

1.5

1.3

CT Hol di ngs

CTHR.N0000

149.80

16,957

183.1

27,428

92.61

1.62

1,159

1,150

1,619

6.33

6.28

8.84

34

(1)

23.7

23.9

16.9

0.7

0.4

6.8

Ca rs ons Cumberba tch

CARS.N0000

376.20

35,229

196.4

73,881 179.38

2.10

7,017

4,570

4,692

35.73

23.27

23.89

55

(35)

10.5

16.2

15.7

2.0

0.5

19.9

Expol a nka Hol di ngs

EXPO.N0000

6.90

9,359

1,954.9

13,489

Ha yl eys

HAYL.N0000

290.00

22,638

75.0

Hema s Hol di ngs

HHL.N0000

32.10

12,374

515.3

John Keel l s Hol di ngs

JKH.N0000

218.90

90,686

857.9

Ri cha rd Pei ri s

RICH.N0000

6.50

8,257

1,958.1

12,728

Softl ogi c Hol di ngs

SHL.N0000

8.70

7,384

779.0

6,777

Va l l i bel One

VONE.N0000

16.40

30,980

1,086.6

262,079

8,012.3

LTB

Buy

Sample Sector (10)


Full Sector (18)

4.79

1.44

1,033

1,061

1,100

0.53

0.54

0.56

(33)

13.1

12.7

12.3

0.1

1.7

11.0

21,750 301.84

0.96

1,038

1,854

2,054

13.84

24.72

27.39

43

79

21.0

11.7

10.6

4.5

1.6

4.6

16,541

24.01

1.34

1,165

1,658

1,600

2.26

3.22

3.11

(4)

42

14.2

10.0

10.3

0.8

2.3

9.4

187,799 105.70

2.07

9,687

12,201

12,129

11.29

14.22

14.14

17

26

19.4

15.4

15.5

3.5

1.6

10.7

4.22

1.54

2,575

1,903

1,642

1.32

0.97

0.84

53

(26)

4.9

6.7

7.7

0.2

3.1

31.2

9.48

0.92

483

301

269

0.62

0.39

0.35

(42)

(38)

14.0

22.5

25.2

0.3

3.4

6.5

17,820

28.51

0.58

2,025

1,403

1,550

1.86

1.29

1.43

250

(31)

8.8

12.7

11.5

0.0

0.0

423,887

32.71

1.62

29,669

29,367

29,948

3.70

3.67

3.74

30

(1)

14.3

14.4

456,031

1,302

2,323

0.67

2.14

23

66

1.51

10.4

12.4

7.7

14.2

6.5
11.3

13.6

Healthcare
As i ri Hos pi ta l Hol d.

ASIR.N0000

15.00

5,650

1,099.1

16,486

5.14

2.92

600

777

810

0.55

0.71

0.74

215

29

27.5

21.2

20.3

0.5

3.3

10.6

Na wa l oka Hos pi ta l s

NHL.N0000

2.90

3,881

1,409.5

4,088

2.75

1.05

271

454

456

0.19

0.32

0.32

(75)

68

15.1

9.0

9.0

0.1

1.7

7.0

La nka Hos pi ta l s

LHCL.N0000

40.00

27,164

223.7

8,949 121.41

0.33

437

384

537

1.95

1.72

2.40

51

(12)

20.5

23.3

16.7

0.5

1.3

1.6

36,695

2,732.3

0.80

1,308

1,616

1,803

0.48

0.59

0.66

(16)

24

22.6

18.3

16.4

Softlogic Equity Research

Sample Sector (3)


Full Sector (6)

29,523
44,335

13.43

2.06

18.1

3.6

Page | 10

Name

Y/E

Rec

Mkt Price Book Val.

Share

Market

27-Sep-13

Cap.

Cap.

Mar'12

Mar'13

Mar'14E

('Mn)

('Mn)

Dec'11

Dec'12

Dec'13E Dec'14E

('Mn)

NAVPS

Earnings

P / BV

EPS
Mar'15E

EPS Growth (%)

4Q

Mar'12

Mar'13

Mar'14E Mar'15E

Trailing

Dec'11

Dec'12

Dec'13E Dec'14E Trailing

4Q

PER

DPS

Mar'12

Mar'13 Mar'14E Mar'14E

Mar'12

Mar'13

Mar'14E Mar'15E

Dec'11

Dec'12 Dec'13E Dec'13E

Dec'11

Dec'12

Dec'13E Dec'14E Trailing

4Q

Mar'13
Dec'12

Trailing

ROE

DY (%)

(%)

Hotels and Travels


Ai tken Sp. Ho. Hol d.

AHUN.N0000 M

65.00

12,937

336.3

21,859

38.47

1.69

1,378

1,782

2,148

1,782

4.10

5.30

6.39

5.30

33

29

21

15.9

12.3

10.2

12.3

1.0

1.5

10.7

Ama ya Lei s ure

CONN.N0000 M

71.50

2,515

48.0

3,434

52.37

1.37

293

377

376

374

6.09

7.84

7.83

7.79

(38)

29

(0)

11.7

9.1

9.1

9.2

4.0

5.6

11.6

As i a n Hotel s & Prop.

AHPL.N0000

71.90

20,762

442.8

31,836

46.89

1.53

2,149

2,494

2,386

2,493

2,492

4.85

5.63

5.39

5.63

5.63

21

16

(4)

14.8

12.8

13.3

12.8

12.8

4.0

5.6

10.3

Keel l s Hotel s

KHL.N0000

11.00

16,421

1,456.1

16,018

11.28

0.98

1,105

1,121

870

994

1,121

0.76

0.77

0.60

0.68

0.77

111

(22)

14

14.5

14.3

18.4

16.1

14.3

0.0

0.0

6.7

Ta j

TAJ.N0000

28.20

2,223

139.6

3,938

15.92

1.77

125

246

293

224

0.89

1.76

2.10

1.61

26

97

19

31.6

16.0

13.4

17.6

0.0

0.0

5.6

Tra ns As i a

TRAN.N0000

89.60

5,775

200.0

17,920

28.88

3.10

625

1,066

884

1,066

3.12

5.33

4.42

5.33

(5)

71

(17)

28.7

16.8

20.3

16.8

3.0

3.3

10.8

60,634

2,622.9

95,004

23.12

1.57

5,674

7,086

6,957

6,059

2.16

2.70

2.65

2.31

24

25

(2)

16.7

13.4

13.7

Sample Sector (6)


Full Sector (36)

310,907

927

4.64

19.3

15.7

2.45

9.4

36.7

Land and Property


Col ombo La nd

CLND.N0000

40.00

2,699

199.9

7,995

13.50

2.96

10

335

-90

12

48

0.05

1.68

(0.45)

0.06

0.24

(98)

3,393

(127)

113

833.6

23.9

N/A

666.3

165.0

0.0

0.0

0.4

Overs ea s Rea l i ty

OSEA.N0000

17.40

22,697

843.5

14,677

26.91

0.65

2,681

2,469

1,924

2,158

2,991

3.18

2.93

2.28

2.56

3.55

218

(8)

(22)

12

5.5

5.9

7.6

6.8

4.9

0.3

1.7

11.8

25,396

1,043.4

22,672

24.34

0.89

2,691

2,804

1,834

2,170

3,040

2.58

2.69

1.76

2.08

2.91

102

(35)

18

8.4

8.1

12.4

10.4

7.5

1.1

10.6

Sample Sector (2)


Full Sector (18)

38,055

0.81

7.3

Manufacturing
ACL Ca bl es

ACL.N0000

67.00

5,802

59.9

4,013

96.87

0.69

485

532

513

8.10

8.88

8.56

127

10

Gra i n El eva tors

GRAN.N0000

35.60

2,742

60.0

2,136

45.71

0.78

388

135

87

93

-188

6.46

2.24

1.45

1.55

(3.13)

(18)

(65)

(35)

Chevron Lubri ca nts

LLUB.N0000

Hold

265.00

5,098

120.0

31,800

42.48

6.24

2,001

2,288

2,526

2,621

2,425

16.67

19.06

21.05

21.84

20.21

33

14

La nka Wa l l ti l e

LWL.N0000

LTB

56.00

4,871

54.6

3,058

89.21

0.63

731

520

545

600

474

13.39

9.52

9.98

10.99

8.68

51

(29)

Pi ra ma l Gl a s s

GLAS.N0000

LTB

5.30

3,716

950.1

5,035

3.91

1.36

686

724

761

813

941

0.72

0.76

0.80

0.86

0.99

19

Roya l Cera mi c

RCL.N0000

LTB

85.80

8,384

110.8

9,506

75.67

1.13

1,243

1,670

1,844

2,190

1,411

11.22

15.07

16.64

19.77

12.74

Textured Jers ey

TJL.N0000

Buy

14.70

6,190

655.0

9,629

9.45

1.56

628

1,017

1,186

1,483

1,085

0.96

1.55

1.81

2.26

Tokyo Cement

TKYO.N0000

23.50

7,793

334.1

7,852

23.32

1.01

979

828

1,447

2.93

44,596

2,344.5

73,028

19.02

1.64

7,141

7,713

8,108

3.05

Sample Sector (8)


Full Sector (36)

102,984

8.3

7.5

7.8

1.0

1.5

8.4

5.5

15.9

24.6

23.0

-11.4

0.1

0.4

14.1

10

15.9

13.9

12.6

12.1

13.1

11.0

4.2

39.2

10

4.2

5.9

5.6

5.1

6.4

3.0

5.4

15.0

7.3

7.0

6.6

6.2

5.4

0.4

7.2

18.5

(14)

34

10

19

7.6

5.7

5.2

4.3

6.7

2.0

2.3

14.8

1.66

(8)

62

17

25

15.3

9.5

8.1

6.5

8.9

1.2

8.4

10.1

2.48

4.33

14

(15)

8.0

9.5

5.4

1.0

4.3

12.6

3.29

3.46

15

10.2

9.5

9.0

4.5

16.0

1.31

8.2

Motors
Col oni a l Motors

96.00

3,562

15.2

1,459 234.33

0.41

453

120

Di es el & Motor Engi neeri ng DIMO.N0000 M

COLO.N0000

499.80

7,571

8.9

4,436 852.93

0.59

2,702

462

Uni ted Motors

107.10

7,747

67.3

7,204 115.18

0.93

2,281

2,013

2,011

18,880

91.3

13,100 206.70

0.69

5,436

2,595

2,496

21,293

0.94

UML.N0000

Sample Sector (3)


Full Sector (6)

29.80

7.91

1.47

95

(73)

3.2

12.1

65.4

3.0

3.1

12.7

462 304.36

22

52.06

52.05

27

(83)

1.6

9.6

9.6

10.0

2.0

35.7

33.91

29.92

29.90

153

(12)

3.2

3.6

3.6

10.0

9.3

29.4

59.51

28.41

27.32

67

(52)

2.4

5.0

5.2

6.2

28.8

9.0

Oil Palms
Buki t Da ra h

BUKI.N0000

671.20

Sample Sector (1)

32,716

102.0

68,462 320.74

2.09

7,299

5,042

4,405

71.56

49.43

43.19

43

(31)

9.4

13.6

15.5

3.0

0.4

22.3

32,716

102.0

68,462 320.74

2.09

7,299

5,042

4,405

71.56

49.43

43.19

43

(31)

9.4

13.6

15.5

3.0

0.4

22.3

Full Sector (5)

101,493

1.79

18.7

Plantations
Ba l a ngoda

BALA.N0000

27.10

2,660

23.6

641 112.53

0.24

25

118

62

1.08

5.01

2.64

(85)

366

25.2

5.4

10.3

1.0

Hora na

HOPL.N0000

23.80

1,391

25.0

595

55.63

0.43

87

220

201

3.49

8.82

8.04

(73)

152

6.8

2.7

3.0

2.0

Kega l l e

KGAL.N0000

95.00

3,439

25.0

2,375 137.54

0.69

769

544

542

30.77

21.74

21.70

(8)

(29)

3.1

4.4

4.4

12.0

12.6

22.4

Kel a ni Va l l ey

KVAL.N0000

80.00

2,524

34.0

2,720

74.24

1.08

460

584

650

13.54

17.19

19.12

44

27

5.9

4.7

4.2

6.0

7.5

18.2

Kota ga l a

KOTA.N0000

42.00

3,535

40.0

1,680

88.38

0.48

439

517

378

10.97

12.92

9.44

(34)

18

3.8

3.3

4.4

2.5

6.0

12.4

Wa ta wa l a

WATA.N0000 M

10.10

3,855

236.7

2,390

16.29

0.62

455

680

755

1.92

2.87

3.19

(29)

49

5.3

3.5

3.2

0.8

17,403

384.3

10,401

45.29

0.60

2,236

2,664

2,589

5.82

6.93

6.74

(24)

19

4.7

3.9

4.0

Sample Sector (6)


Full Sector (19)

22,947

0.63

1.0
6.3

11.8
12.8

5.2

Power and Energy


La nka IOC

LIOC.N0000

24.70

14,378

532.5

13,153

27.00

0.91

906

2,911

4,069

1.70

5.47

7.64

221

14.5

4.5

3.2

1.0

Va l l i bel

VPEL.N0000

5.80

2,068

747.1

4,333

2.77

2.10

249

289

482

0.33

0.39

0.65

(41)

16

17.4

15.0

9.0

0.3

4.3

12.0

La ugfs Ga s

LGL.N0000

27.30

6,178

387.0

10,565

15.96

1.71

822

1,061

1,291

2.13

2.74

3.34

(4)

29

12.8

10.0

8.2

1.5

5.5

13.3

22,624

1,666.6

28,052

13.57

1.24

1,977

4,261

5,843

1.19

2.56

3.51

(8)

116

14.2

6.6

4.8

Sample Sector (3)


Full Sector (8)

33,759

1.16

6.3

8.7

5.2

Telecommunications
Di a l og Axi a ta

DIAL.N0000

8.50

37,086

8,143.8

69,222

4.55

1.87

5,354

6,521

7,569

8,156

0.66

0.80

0.93

1.00

22

16

12.9

10.6

9.1

8.5

0.3

3.9

Sri La nka Tel ecom

SLTL.N0000

39.80

55,315

1,804.9

71,833

30.65

1.30

4,781

5,329

5,912

4,976

2.65

2.95

3.28

2.76

21

11

11

15.0

13.5

12.2

14.4

0.9

2.1

92,401

9,948.6

141,056

9.29

1.53

10,135

11,850

13,481

13,132

1.02

1.19

1.36

1.32

13

17

14

13.9

11.9

10.5

10.7

Sample Sector (2)


Full Sector (2)

141,056

1.53

14.4
8.6
11.0

10.7

Trading
Browns

BRWN.N0000 M

91.60

15,058

70.9

3.39

(79)

5.6

27.0

27.0

1.3

1.4

7.7

4,812

125.2

12,508

38.43

2.60

985

10.11

9.09

3.39
7.87

(47)

99.90

240
1,138

16.43

SINS.N0000

1,164
1,266

240

Si nger Sri La nka

90

(10)

9.9

11.0

12.7

6.0

6.0

26.3

19,870

196.1

19,001 101.33

0.96

2,431

1,378

1,225

12.40

7.03

6.25

(15)

(43)

7.8

13.8

15.5

23,882

1.01

Sample Sector (2)

Softlogic Equity Research

Full Sector (8)

Sample Market (70)


Total Market (284)

6,492 212.47

1,046,050 37,951.6 1,769,795


2,392,781

27.56

0.43

1.69
1.65

12.2

12.2
138,331 150,117 166,629 188,291 167,769

3.64

3.96

4.39

4.96

4.42

17

11

13

12.8

11.8

10.6

9.4

10.5
12.2

13.2

Page | 11

Vous aimerez peut-être aussi