Vous êtes sur la page 1sur 1

Cost Analysis by Elemental Analysis

Date : 10/11/2003

COST ANAL: EXAMPLE ADVANCED COST ANALYSIS

Page : 1

Elemental Analysis - Construction area [M2 ] 205.64


Using Price: Estimate Link Build-up Price

For ALL Locations


Code
1

Description
1 - PRIMARY ELEMENTS

1-1

100 - FOUNDATIONS

1-2

101 - GROUND FLOOR CONSTRUCTION

Cost
R

Quantity

Unit

Cost per
Unit
R

Cost per
M2
R

Cost
%

818 756

205.64

M2

3 981.50

3 981.50

86.47%

58 756

53.09

M2

1 106.73

285.72

6.21%

26 424

53.09

M2

497.71

128.49

2.79%

214 955

174.59

M2

1 231.20

1 045.30

22.70%

45 000

252.17

M2

178.45

218.83

4.75%

214 761

252.17

M2

851.65

1 044.35

22.68%

1-3

102 - STRUCTURAL FRAME

1-4

103 - INDEPENDENT STRUCTURAL COMPONENTS

1-5

104 - EXTERNAL ENVELOPE

1-6

105 - ROOFS

51 805

62.55

M2

828.22

251.92

5.47%

1-7

106 - INTERNAL DIVISIONS

15 740

45.44

M2

346.39

76.54

1.66%

1-8

107 - PARTITIONS

11 892

40.59

M2

292.98

57.83

1.26%

1-9

108 - FLOOR FINISHES

19 843

98.09

M2

202.29

96.49

2.10%

1-10

109 - INTERNAL WALL FINISHES

24 590

312.45

M2

78.70

119.58

2.60%

1-11

110 - CEILINGS AND SOFFITS

24 034

152.55

M2

157.55

116.88

2.54%

1-12

111 - FITTINGS

82 268

11.41

M2

7 210.17

400.06

8.69%

1-14

113 - INTERNAL PLUMBING

12 893

NO

4 297.81

62.70

1.36%

1-15

114 - FIRE SERVICES

7 544

NO

2 514.71

36.69

0.80%

115 - BALUSTRADING, ETC

8 250

14.5

568.97

40.12

0.87%

2 - SPECIAL INSTALLATIONS

58 154

282.80

6.14%

2-3

202 - RAISED ACCESS FLOORS

32 025

104.55

M2

306.31

155.73

3.38%

2-23

222 - MISCELLANEOUS ITEMS (SPECIAL ITEMS)

26 129

205.64

M2

127.06

127.06

2.76%

4 - EXTERNAL WORKS

69 978

340.29

7.39%

1-16
2

4-1

400 - SOIL DRAINAGE

5 746

50

114.92

27.94

0.61%

4-4

403 - WATER SUPPLIES

4 550

50

91.00

22.13

0.48%

4-5

404 - FIRE SERVICE

3 940

10

394.00

19.16

0.42%

409 - EARTHWORKS

55 742

119

M3

468.42

271.07

5.89%

4-10

TOTAL

946 888

4 604.59

100.00%

VAT

132 564

644.64

14.00%

1 079 452

5 249.23

114.00%

GRAND TOTAL

Vous aimerez peut-être aussi