Académique Documents
Professionnel Documents
Culture Documents
Assets
Current assets: Checking Account Total current assets Fixed assets: Equipment Inventory (food and beverages) --> Current Operating licenses Cash Register Total fixed assets Beginning 10,172.00 10,172.00 Beginning 53,200.00 2,800.00 1,428.00 1,400.00 58,828.00
Balance Sheet
End End
Total assets
Liabilities and owner's equity
Current liabilities: Rent Payable (assume no back rent) Total current liabilities Long-term liabilities: Bank Loan Total long-term liabilities Owner's equity: Paid in capital Total owner's equity
69,000.00
Current
End
End
69,000.00
Balance
Balance Sheet
End End
Total assets
Liabilities and owner's equity
Current liabilities: Suppliers Payable Total current liabilities Long-term liabilities: Bank loan Total long-term liabilities Owner's equity: Retained Earnings Total owner's equity
56,513.00
End
End End
56,513.00
Balance
YES because once the loan is paid off they receive the following amount: 5,710.00
16000 contributed by 3 people 1 yr lease 1500 monthly rent They all lived their in the business 21000 borrowed from the bank 35000 partnership funds 53200 equipment 2800 food and bev 1428 local licenses 1400 new cash register 69000 remainder deposited in bank account cash register and contents were missing no other assets missing 311 1030 870 1583 2445 2430 750 2100 left in cash register checking account balance ski instructors running up charges owed to suppliers depreciation of assets worth of food and beverages clothing left behind repaid bank loan
Sales Rev 243 Less Cost of sales 30 Gross Margin 213 Less Operating expenses7 depreciation + broken plow Income before taxes 206 Provision for income taxes 30 Net Income 176
Therefore Ivan should have produced at least And frederick should have produced at least
100 50
223 105