Vous êtes sur la page 1sur 10

DETAILED ESTIMATE CUM ABSTRACT ESTIMATE Name of Work : Repairs to the OHT ( 30000 Lit ) at Name of Scheme : RBMRS

2012-2013 Sl. No Details of work No Measurements L. B. D. H/O Estimate amount :Rs: Qty Rate

65385
Unit Amount

Dismantling the completely damaged cement concrete surface including all cost and conveyance etc., complete. Alround the tank
1 First level @ 1.8 M above Gl second level @ 3.6 M above Gl third level @ 5.40 M above Gl Fourth level @ 7.2 M above Gl

1 1 1 1

x 3.14 x 3.14 x 3.14 x 3.14

5.55 5.55 5.55 5.55

17.44 17.44 17.44 17.44

270 270 270 270

sqm sqm sqm sqm

4710 4710 4710 4710

Roughening concrete surface without affecting the structure Floor beam inner face beam bottom Floor slab bottom Floor slab sides Floor slab top 2 Side wall outer Haunch portion Side wall inner Roof Slab bottom Roof slab bottom outer Roof slab sides Roof Slab Top D/f Man hole cover 1 1 0.25 1 1 1 1 1 0.25 1 1 0.25 -1 x x x x x x x x x x x x x 4 4 3.14 3.14 3.14 3.14 3.14 3.14 3.14 3.14 3.14 3.14 2 2.67 2.67 4.50 4.50 4.38 4.25 3.85 4.00 4.00 4.35 4.45 4.45 0.60 4.50 0.21 0.13 2.95 0.21 2.80 4.00 0.10 0.10 4.45 0.60 0.39 0.25 4.17 2.67 15.91 2.97 1.72 39.40 2.54 35.20 12.57 1.37 1.40 15.56 0.72 134.76

3.05

sqm

411

Plastering with cement mortar 1:3 mix to 12 mm thick including cost and conveyance of all materials to site and all labour charges etc, complete . Floor beam inner face 1 x 4 2.67 0.39 beam bottom Floor slab bottom Floor slab sides Floor slab top
3 Side wall outer

4.17 2.67 15.91 2.97 1.72 39.40 2.54 12.57 1.37 1.40 15.56

1 0.25 1 1 1 1 0.25 1 1 0.25

2.67 4.50 4.50 4.38 4.25 3.85 4.00 4.35 4.45 4.45 0.21 4.00 0.10 0.10 4.45 4.50

0.25 0.21 0.13 2.95

x 3.14 x 3.14 x 3.14 x 3.14 x 3.14 x 3.14 x 3.14 x 3.14 x 3.14

Haunch portion Roof Slab bottom Roof slab bottom outer Roof slab sides Roof Slab Top

D/f Man hole cover

-1

0.60

0.60

0.36
sqm 28961

135.12 214.34 White washing two coats over inner wall surface with approved quality of oilbound distember with colour over one coat of priming coat including cost of materials and labour charges Side wall outer Floor slab bottom Roof Slab Ceiling D/f Man hole cover 1 0.25 0.25 -1 x 3.14 x 3.14 x 3.14 x 1 4.00 4.00 4.00 0.60 4.00 4.00 0.60 2.80 35.20 12.57 12.56 0.36

53.10 59.97 Colour washing two coats with approved exterior emulsion two coat and conveyance of all materials to site and all labour charges etc., complete.

sqm

3184

column for brace Floor beam outer face Floor beam inner face beam bottom
4

4 1 1 1 1
0.25

x x x x x

4 4 4 4 4

0.25 2.67 3.17 2.67 2.67


4.50

5.25 0.90 0.39 0.39 0.25


4.50

21.00 9.61 4.95 4.17 2.67


15.91

Floor slab bottom Floor slab sides Floor slab top Side wall outer Roof slab bottom outer Roof slab sides D/f Man hole cover

x 3.14 x 3.14 x 3.14 x 3.14 x 3.14 x 3.14 x 1

1 1 1 1 1 -1

4.50 4.38 4.25 4.35 4.45 0.60 0.10 0.10 0.60

0.21 0.13 2.95

2.97 1.72 39.37 1.37 1.40 0.36

total
5 Provision for painting and lettering of name board 6 Photographic charges 7 P.S.Charges and contingencies TOTAL

104.77 124.00
LS LS LS

sqm

12991 600 400 65385

DETAILED ESTIMATE CUM ABSTRACT ESTIMATE Name of Work : Repairs to the Bus Shelter at Name of Scheme : RBMRS 2013-20134 Sl. No Details of work No Measurements L. B. D.

H/O Siramapuram Panchayat Estimate amount :Rs: Qty Rate

31656
Unit Amount

Dismantling the compltely damaged cement concrete surface including all cost and conveyance etc., complete.
1 Flooring Pial

1 1

x x

1 1

4.10 8.10

1.55 0.45

0.10 0.10

0.64 0.36

1.00
Dismantling the compltely damaged Plastered surface including all cost and conveyance etc., complete. Roof Ceilling Sunshade Open top Inner side of Parapet Top of parapet Steps Outer wall alround Front side Outer Outer Cable wall 2 Inner side Inner Cable above 2 m Deduct:Front Open

144.00

sqm

144

1 1 1 1 1 1 1 1 1 1 1 1 -1 -1 -1 -1 -1 -1 -1 -1

x x x x x x x x x x x x x x x x x x x x

1 1 2 1 1 1 1 1 2 1 2 1 2x2 2x2 2x2

5.00 11.38 1.82 9.90 9.90 5.46 15.84 5.46 2.46 14.00 2.00 5.00 1.65 1.65

2.10 1.10 0.23 0.30 0.23 1.00 2.20 0.60 0.6+0.4/2 2.10 0+0.2/2 0.20 2.00 1.20

10.50 12.52 0.84 2.97 2.28 5.46 34.85 3.28 1.00 29.40 0.10 1.00

13.20 7.92 Rear Open 1.10 1.20 5.28 side open 2 7.30 0.23 3.36 Add Soffits front 5.7 0.23 2.62 Back open 2 4.6 0.23 2.12 side open 2 16.44 0.45 7.40 Basement 1 7.2 0.60 4.32 pial 1 2.65 57.97 Cement Concrete 1:4:8 mix using 40mm HBG Metal for foundation Watering Wherever necessary and laid in Layers of more than 15cm thick, Compacting etc., Complete complying with Standard Specifications and as directed for foundation.
3

sqm

154

Flooring Pial

1 1

x x

1 1

4.10 8.10

1.55 0.45

0.10 0.10

0.64 0.36 1.00


2128.93 sqm 2129

Finishing with exposed Surface of R.C.C item fo work such as Slab Facia etc., with cement morter 1:3 mix,10 mm tk including cost & Conveyance of all materials and labour chargesetc., complete.
4 Roof slab

1 1 1

x x x

1 1 2

5.00 11.38 1.82

2.10 1.10 0.23

10.50 12.52 0.84


sqm 2199

Sunshade Open top

92.17 23.86 Plastering with Cement Morter 1:5,12mmtk including cost & Conveyance of all materials and labour chargesetc., complete. Inner side of Parapet Top of parapet Steps Outer wall alround Front side Outer Outer Cable wall Inner side 5 Inner Cable above 2 m Deduct:Front Open

1 1 1 1 1 1 1 1 1 -1 -1 -1 -1 -1 -1 -1 -1

x x x x x x x x x x x x x x x x x

1 1 1 1 1 2 1 2 1 2x2 2x2 2x2

9.90 9.90 5.46 15.84 5.46 2.46 14.00 2.00 5.00 1.65 1.65 0.23 1.00 2.20

0.30

2.97 2.28 5.46 34.85

0.60 0.6+0.4/2 2.10 0+0.2/2 0.20 2.00 1.20

3.28 1.00 29.40 0.10 1.00

13.20 7.92 Rear Open 1.10 1.20 5.28 side open 2 7.30 0.23 3.36 Add Soffits front 5.7 0.23 2.62 Back open 2 4.6 0.23 2.12 side open 2 16.44 0.45 7.40 Basement 1 7.2 0.60 4.32 pial 1 82.64 34.12 Providing Granolithic Floor Finish with CC 1:2:4 mix including cost & Conveyance etc., complete.
6 Floor

sqm

2819

1 1

x x

1 1

4.1 8.10

1.55 0.45

6.36 3.65
sqm 742

Pial top

Total 10.00 74.19 Finishing the top of roof with One Course of Pressed tiles of Size 20cmx20cmx20mm with Cement morter 1:3 mix including cost & Conveyance etc., complete. Roof Area 1 x 1 5.46 2.6 14.20 Total 14.20 474.26 Rreplacement and Fixing new terracotta jolly including cost & Conveyance etc., complete.

sqm

6733

8 Rear sides

1.65

1.20

3.96

sides

1.10

1.20

2.64
LS 5000

Total 6.60 Distembering with Oil Bound Distember two coats including cost of Blue Power type gum bruses scafollding Charges etc complete., Inner Alround Ceiling Front Side
9 side cable

1 1 1 1 -1 -1 -1

x x x x x x x

1 1 1 2 2 2 2

14 5.10 5 2.00 2.00 1.65 1.65 2.10

2.20 0.20 0+.2/2 1.20 1.20 2.00

30.80 10.71 1.00 0.20 4.80 3.96 6.60


sqm 2038

Deduct:Open Open Front Open

Total 27.35 74.50 Colour Washing two coats with Exterior Emulsion Paint using best Quallity and approved o Variaty of colour Pigments including cost of Blue Power type gum bruses scafollding Charges etc complete., Oyter walls 15.84 1 x 1 2.20 34.85 Front side Cable Front Sunshade Wall front side Front add Soffits Open
10 Back side open

1 1 1 1 1 1 1 -1 -1 -1

x x x x x x x x x x

2 1 1 2 2 2 1 2 2 2

2.46 11.38 5.46 7.3 5.70 4.6 5.46 1.65 1.65 1.1 Total 0.23 0.23 0.23 1.00

0+.2/2 1.10 0.60

0.49 12.52 3.28 3.36 2.62 2.12 5.46

Front side Soffits Steps Deduct:Front Open Back side open Sides

2.10 1.20 1.20

6.93 3.96 2.64 51.16


107.50 sqm 5499 600 400 3200

11 Provisions for Nameboard arangements 12 Provisions for Photographic arrangements 13 Variation cost in 2013-2014 TOTAL

31656

DETAILED ESTIMATE CUM ABSTRACT ESTIMATE Name of Work : Repairs to the OHT ( 30000 Lit ) at Name of Scheme : RBMRS 2012-2013 Sl. No Details of work No Measurements L. B. D. H/O Estimate amount :Rs: Qty Rate

65385
Unit Amount

Providing two legged scaffolding of 1 m wide alround the tank at every 1.5 m ht. Alround the tank
1 First level @ 1.8 M above Gl second level @ 3.6 M above Gl third level @ 5.40 M above Gl Fourth level @ 7.2 M above Gl

1 1 1 1

x 3.14 x 3.14 x 3.14 x 3.14

5.55 5.55 5.55 5.55

17.44 17.44 17.44 17.44

270 270 270 270

sqm sqm sqm sqm

4710 4710 4710 4710

Roughening concrete surface without affecting the structure Floor beam inner face beam bottom Floor slab bottom Floor slab sides Floor slab top 2 Side wall outer Haunch portion Side wall inner Roof Slab bottom Roof slab bottom outer Roof slab sides Roof Slab Top D/f Man hole cover 1 1 0.25 1 1 1 1 1 0.25 1 1 0.25 -1 x x x x x x x x x x x x x 4 4 3.14 3.14 3.14 3.14 3.14 3.14 3.14 3.14 3.14 3.14 2 2.67 2.67 4.50 4.50 4.38 4.25 3.85 4.00 4.00 4.35 4.45 4.45 0.60 4.50 0.21 0.13 2.95 0.21 2.80 4.00 0.10 0.10 4.45 0.60 0.39 0.25 4.17 2.67 15.91 2.97 1.72 39.40 2.54 35.20 12.57 1.37 1.40 15.56 0.72 134.76

3.05

sqm

411

Plastering with cement mortar 1:3 mix to 12 mm thick including cost and conveyance of all materials to site and all labour charges etc, complete . Floor beam inner face 1 x 4 2.67 0.39 beam bottom Floor slab bottom Floor slab sides Floor slab top
3 Side wall outer

4.17 2.67 15.91 2.97 1.72 39.40 2.54 12.57 1.37 1.40 15.56 0.36

1 0.25 1 1 1 1 0.25 1 1 0.25 -1

2.67 4.50 4.50 4.38 4.25 3.85 4.00 4.35 4.45 4.45 0.60 0.21 4.00 0.10 0.10 4.45 0.60 4.50

0.25 0.21 0.13 2.95

x 3.14 x 3.14 x 3.14 x 3.14 x 3.14 x 3.14 x 3.14 x 3.14 x 3.14 x 1

Haunch portion Roof Slab bottom Roof slab bottom outer Roof slab sides Roof Slab Top D/f Man hole cover

135.12 214.34 White washing two coats over inner wall surface with approved quality of oilbound distember with colour over one coat of priming coat including cost of materials and labour charges Side wall outer Floor slab bottom Roof Slab Ceiling D/f Man hole cover 1 0.25 0.25 -1 x 3.14 x 3.14 x 3.14 x 1 4.00 4.00 4.00 0.60 4.00 4.00 0.60 2.80 35.20 12.57 12.56 0.36

sqm

28961

53.10 59.97 Colour washing two coats with approved exterior emulsion two coat and conveyance of all materials to site and all labour charges etc., complete.

sqm

3184

column for brace Floor beam outer face Floor beam inner face beam bottom
4

4 1 1 1 1
0.25

x x x x x

4 4 4 4 4

0.25 2.67 3.17 2.67 2.67


4.50

5.25 0.90 0.39 0.39 0.25


4.50

21.00 9.61 4.95 4.17 2.67


15.91

Floor slab bottom Floor slab sides Floor slab top Side wall outer Roof slab bottom outer Roof slab sides D/f Man hole cover

x 3.14 x 3.14 x 3.14 x 3.14 x 3.14 x 3.14 x 1

1 1 1 1 1 -1

4.50 4.38 4.25 4.35 4.45 0.60 0.10 0.10 0.60

0.21 0.13 2.95

2.97 1.72 39.37 1.37 1.40 0.36

total
5 Provision for painting and lettering of name board 6 Photographic charges 7 P.S.Charges and contingencies TOTAL

104.77 124.00
LS LS LS

sqm

12991 600 400 65385

Vous aimerez peut-être aussi