1

FMDQ Daily Quotations List

13-Dec-13

The FMDQ Daily Quotations List (DQL) comprises market and model prices/rates of foreign exchange ($/N), fixed income securities and instruments in the OTC market. The use of this report is
subject to the FMDQ OTC PLC Terms of Use and Disclaimer Statement.

Bonds
Price

FGN Bonds
Rating/Agency

NA

Issuer

FGN

ISIN
NGF201300288
NGFG8B2014S0
NGF201400328
NGF201400377
NGF201400427
NGFG7B2015S9
NGFG102016S6
NGFG9B2017S1
NGF201700396
NGF201700404
NGF201800477
NGFG9B2019S7
NGFG6B2019S3
NGFG9B2022S1
NGF202800500
NGFG6B2029S2
NGFG6B2029B8
NGFG7B2030S8

Issue
Date
24-Dec-06
18-Mar-11
31-Mar-07
29-Jun-07
28-Sep-07
23-Apr-10
16-Aug-13
27-Apr-12
27-Jul-07
31-Aug-07
30-May-08
29-Jun-12
23-Oct-09
27-Jan-12
28-Nov-08
22-May-09
20-Nov-09
23-Jul-10

Description

Issue Value
(N'bn)

Coupon (%)

TTM (Yrs)

Yield (%)

Bid

Offer

11.99 24-DEC-2013
10.50 18-MAR-2014
10.75 31-MAR-2014
9.20 29-JUN-2014
9.25 28-SEP-2014
4.00 23-APR-2015
13.05 16-AUG-2016
15.10 27-APR-2017
9.85 27-JUL-2017
9.35 31-AUG-2017
10.70 30-MAY-2018
16.00 29-JUN-2019
7.00 23-OCT-2019
16.39 27-JAN-2022
15.00 28-NOV-2028
12.49 22-MAY-2029
8.50 20-NOV-2029
10.00 23-JUL-2030

10.00
320.00
35.00
45.00
100.00
535.00
160.47
455.29
20.00
100.00
302.22
351.30
233.90
593.91
75.00
150.00
200.00
501.57

11.99
10.50
10.75
9.20
9.25
4.00
13.05
15.10
9.85
9.35
10.70
16.00
7.00
16.39
15.00
12.49
8.50
10.00

0.03
0.26
0.30
0.54
0.79
1.36
2.68
3.37
3.62
3.72
4.46
5.55
5.86
8.13
14.96
15.44
15.94
16.62

12.89
12.33
12.24
11.80
12.00
13.01
12.92
12.79
12.82
12.81
12.77
12.72
12.75
12.80
12.96
12.97
12.98
12.99

99.45
98.96
99.00
98.16
97.45
88.93
100.09
105.83
91.27
89.68
92.81
112.47
76.45
117.47
113.04
96.53
69.83
79.48

99.95
99.46
99.50
98.66
97.95
89.08
100.24
106.13
91.57
89.98
93.11
112.77
76.75
117.77
113.34
96.83
70.13
79.78

Issue Value
(N'bn)

Coupon (%)

Avg. Life/TTM
(Yrs)

1,699.43

0.00

0.05

1.50

14.34

98.80

1,001.77
88.81

0.00
0.00

0.65
0.92

1.50
1.50

13.39
13.61

91.36
88.06

2,886.67

0.00

0.88

1.50

13.57

88.57

24.56
6.00
112.22
116.70
66.49

0.00
17.25
0.00
0.00
0.00

1.45
3.31
2.99
3.35
3.56

1.50
1.50
1.50
1.50
1.50

14.03
14.34
14.36
14.34
14.32

82.03
107.08
77.84
74.50
77.51

TOTAL OUTSTANDING VALUE

Rating/Agency

Issuer

4,188.66
ISIN

Issue Date

Description

Risk Premium Valuation

Yield (%)
(%)

Indicative
Price

Agency Bonds

AMCON
NA
FMBN
LCR

NGAMCONS1T13
NGAMCONS1T21
NGAMCONS1T39
NGAMCONS2T12
NGAMCONS3T11
NGAMCONS4T10
NGAMCONS5T19
NGFMB2015S30
NGFMB2017S20
NGLCR2016S19
NGLCR2017S26
NGLCR2017S34

31-Dec-10
06-Apr-11
06-Apr-11
08-Aug-11
15-Nov-11
14-Oct-11
28-Dec-11
24-May-10
03-Apr-12
09-Dec-11
20-Apr-12
06-Jul-12

0.00 AMCON 31-DEC-2013 (SR.1 TR.1)

0.00 AMCON 31-DEC-2013 (SR.1 TR.2)
0.00 AMCON 31-DEC-2013 (SR.1 TR.3)
0.00 AMCON 08-AUG-2014 (SR.2 TR.1)
0.00 AMCON 15-NOV-2014 (SR.3 TR.1)
0.00 AMCON 31-OCT-2014 (SR.4 TR.1)
0.00 AMCON 31-OCT-2014 (SR.5 TR.1)
0.00 FMB 24-MAY-2015
17.25 FMB 03-APR-2017
0.00 LCR 09-DEC-2016
0.00 LCR 20-APR-2017
0.00 LCR 06-JUL-2017

TOTAL OUTSTANDING VALUE

6,002.65

Page 1

Rating/Agency

Issuer

ISIN

Issue Date

Description

Issue Value
(N'bn)

Coupon (%)

Avg. Life/TTM
(Yrs)

Risk Premium Valuation

Yield (%)
(%)

Indicative
Price

50.00
17.00
6.00
8.50
16.50
13.00
18.50
57.50
50.00
25.00
50.00
9.00
20.00
27.00
20.00
80.00
30.00

13.00
14.00
14.00
12.50
13.00
14.00
15.50
10.00
13.75
14.00
14.00
14.00
14.50
15.50
15.50
14.50
14.75

0.16
0.64
0.83
1.72
1.50
2.17
2.17
3.35
2.83
4.05
3.50
3.50
3.83
4.83
4.17
5.94
4.83

2.45
2.75
2.95
2.65
2.75
3.88
2.65
2.45
2.75
2.75
2.45
2.95
2.85
2.85
2.85
2.10
2.85

15.04
14.63
14.98
15.39
15.32
16.83
15.60
15.29
15.63
15.54
15.28
15.78
15.66
15.60
15.64
14.85
15.60

99.58
99.57
99.31
95.73
96.59
94.56
100.06
86.49
95.32
95.46
96.09
94.48
96.52
100.15
99.91
98.63
97.30

Sub-National Bonds
A+/Agusto; A+/GCR
A/Agusto
A-/GCR
A+/Agusto
A/Agusto
Nil
A+/Agusto
A+/Agusto; A+/GCR
A-/Agusto
A/Agusto
A+/Agusto; A+/GCR
A-/Agusto; A-/GCR
A/Agusto; A-/GCR
A/Agusto; A-/GCR
A/Agusto; A-/GCR
AA-/Agusto; AA-/GCR
A/Agusto; A-/GCR

LAGOS I
KWARA
*NIGER I
KADUNA
*EBONYI
*BENUE
*IMO
LAGOS II
*BAYELSA
EDO
*DELTA
*NIGER II
*EKITI
*ONDO
*GOMBE
LAGOS III
*OSUN

NG2013S1LSB6
NGKWB2014S16
NGNRB2014S02
NGKDB2015S18
NGEBB2015S18
NGBNB2016S08
NGIMB2016S10
NG2017S2LSB0
NGBAB2017S02
NGEDB2017S06
NGDEL2018S11
NGNIG2018S12
NGEKI2018S17
NGODB2019S10
NGGMB2019S19
NGLAB2019S16
NGOSB2019S14

09-Feb-09
05-Aug-09
15-Oct-09
31-Aug-10
30-Sep-10
30-Jun-11
30-Jun-09
19-Apr-10
30-Jun-10
31-Dec-10
30-Sep-11
04-Oct-11
09-Dec-11
14-Feb-12
02-Oct-12
21-Nov-12
12-Dec-12

13.00 LAGOS 09-FEB-2014

14.00 KWARA 05-AUG-2014
14.00 NIGER 15-OCT-2014
12.50 KADUNA 31-AUG-2015
13.00 EBONYI 30-SEP-2015
14.00 BENUE 30-JUN-2016
15.50 IMO 30-JUN-2016
10.00 LAGOS 19-APR-2017
13.75 BAYELSA 30-JUN-2017
14.00 EDO 31-DEC-2017
14.00 DELTA 30-SEP-2018
14.00 NIGER II 04-OCT-2018
14.50 EKITI 09-DEC-2018
15.50 ONDO 14-FEB-2019
15.50 GOMBE 02-OCT-2019
14.50 LAGOS 21-NOV-2019
14.75 OSUN 12-DEC-2019

TOTAL OUTSTANDING VALUE

498.00

Corporate Bonds
A+/Agusto; AA/GCR
AA/Agusto

LAFARGE WAPCO
GTBANK

NGLCWAPBDS15
NGGTB2014S17

07-Oct-11
18-Dec-09

11.50 LAFARGE WAPCO 07-OCT-2014

13.50 GUARANTY TRUST 18-DEC-2014

11.80
13.17

11.50
13.50

0.82
1.01

2.55
2.45

14.57
14.63

97.67
98.96

Nil
BBB+/Agusto

NGC STERILE LTD

*UPDC

NGNIGGERMAN3
NGUPDCBNDS12

31-Dec-09
17-Aug-10

17.00 NGC 31-DEC-2014

10.00 UPDC 17-AUG-2015

2.00
15.00

17.00
10.00

1.05
2.83

10.61
2.95

22.82
15.83

96.83
91.88

A-/Agusto
BBB-/GCR

*FLOURMILLS
*CHELLARAMS I

NGFMILLBDS10
NGCRAMSBDS18

09-Dec-10
06-Jan-11

12.00 FLOURMILLS 09-DEC-2015

14.00 CHELLARAMS 06-JAN-2016

37.50
1.50

12.00
14.00

2.83
1.83

2.65
3.88

15.53
16.71

94.43
95.61

A+/Agusto; A-/GCR
A+/GCR
BBB-/GCR

NAHCO
UBA I
*C&I LEASING

NGNAHCOBDS13
NGUBA2017S17
NGCIB2017S11

29-Sep-11
30-Sep-10
30-Nov-12

13.00 NAHCO 29-SEP-2016

13.00 UBA 30-SEP-2017
18.00 C&I LEASING 30-NOV-2017

2.15
20.00
0.94

13.00
13.00
18.00

2.79
3.80
3.17

2.80
2.65
2.65

15.68
15.46
15.50

94.06
93.07
107.64

BB+/GCR
A-/GCR

*DANA GROUP#

NGDANABNDS10
NGTOWERS1TA3

09-Apr-11
09-Sep-11

MPR+7.00 DANA 09-APR-2018

MPR+7.00 TOWER 09-SEP-2018

8.01
3.63

16.00
18.00

4.50
4.17

5.40
2.95

18.17
15.74

93.76
107.42

UBA II

NGTOWERS1TB1
NGUBA2018S24

09-Sep-11
22-Sep-11

MPR+5.25 TOWER 09-SEP-2018

14.00 UBA II 22-SEP-2018

1.00
35.00

16.00
14.00

4.17
4.78

2.50
2.65

15.29
15.40

102.40
95.33

*CHELLARAMS II#

NGCRAMSBDS26

17-Feb-12

MPR+5.00 CHELLARAMS II 17-Feb-2019

0.54

17.00

4.83

4.15

16.90

100.42

10.20

4.16

1.50

14.29

87.46

AA-/GCR
A/Agusto;A/GCR
BBB-/GCR

*TOWER FUNDING PLC#

TOTAL OUTSTANDING VALUE

152.24

Supranational Bond
AAA/S&P

IFC

NGIFC2018S08

4131600.00%

10.20 IFC 11-FEB-2018

TOTAL OUTSTANDING VALUE

12.00

12.00

Page 2

Rating/Agency

Issuer

ISIN

Issue Value
($mm)

Description

Issue Date

Coupon
(%)

Bid Price

FGN Eurobonds

Bid Yield (%)

Offer Price

Offer Yield
(%)

Prices & Yields

BB-/Fitch; B+/S&P
BB-/Fitch;
BB-/S&P

FGN

BB-/Fitch;
BB-/S&P

XSO584435142

28-Jan-11

6.75 JAN 28, 2021

500.00

6.75

107.84

5.41

108.89

5.24

XSO944707651

12-Jul-13

5.13 JUL 12, 2018

500.00

5.13

102.34

4.55

103.14

4.35

XS0944707222

12-Jul-13

6.38 JUL 12, 2023

500.00

6.38

103.08

5.95

104.10

5.81

TOTAL OUTSTANDING VALUE

1,500.00

Corporate Eurobonds
Afren PLC I

USG01283AD52

01-Feb-11

11.50 FEB 01, 2016

450.00

11.50

114.23

4.39

116.58

3.33

GTBank PLC I

XS0628652884

19-May-11

7.50 MAY 19, 2016

500.00

7.50

104.52

5.48

106.26

4.73

GTBank PLC II

XS0992162635

08-Nov-13

6.00 NOV 08, 2018

400.00

6.00

98.50

6.36

99.45

6.13

B+/S&P

Access Bank PLC

XS0807677496

25-Jul-12

7.25 JUL 25, 2017

350.00

7.25

99.52

7.40

101.07

6.91

B/S&P; B/Fitch

Fidelity Bank PLC

XS0928527257

09-May-13

6.88 MAY 09, 2018

300.00

6.88

93.48

8.69

95.27

8.17

B/Fitch

Afren PLC II

USG01283AF01

08-Apr-12

10.25 APR 08, 2019

300.00

10.25

115.37

6.75

116.76

6.46

B/S&P; B-/Fitch

FirstBank PLC

XS0957590689

07-Aug-13

8.25 AUG 07, 2020

300.00

8.25

102.40

7.54

104.04

7.23

B+/S&P; B+/Fitch

Afren PLC III

USG01283AG83

09-Dec-13

6.63 DEC 09, 2020

360.00

6.63

100.04

6.62

100.62

6.51

B-/S&P; B/Fitch
B+/S&P; B+/Fitch

TOTAL OUTSTANDING VALUE

2,960.00

Treasury Bills
DTM
20
27
34
41
48
55
62
69
76
83
90
97
104
111
118
125
132
146
160
174
237
265
356

FIXINGS
Maturities
2-Jan-14
9-Jan-14
16-Jan-14
23-Jan-14
30-Jan-14
6-Feb-14
13-Feb-14
20-Feb-14
27-Feb-14
6-Mar-14
13-Mar-14
20-Mar-14
27-Mar-14
3-Apr-14
10-Apr-14
17-Apr-14
24-Apr-14
8-May-14
22-May-14
5-Jun-14
7-Aug-14
4-Sep-14
4-Dec-14

Bid
11.27
11.58
11.60
11.65
11.23
11.69
11.76
11.79
11.77
11.85
11.92
11.83
12.10
12.12
12.16
12.12
12.12
11.77
11.75
11.26
11.80
11.75
11.42

Offer
11.02
11.33
11.35
11.40
10.98
11.44
11.51
11.54
11.52
11.60
11.67
11.58
11.85
11.87
11.91
11.87
11.87
11.52
11.50
11.01
11.55
11.50
11.17

Yield (%)
11.34
11.68
11.72
11.80
11.40
11.90
11.99
12.05
12.06
12.17
12.27
12.21
12.52
12.57
12.65
12.63
12.66
12.33
12.37
11.88
12.76
12.82
12.81

Money Market

NIBOR
Tenor
CALL
7 DAYS
30 DAYS
60 DAYS
90 DAYS
180 DAYS
365 DAYS

Rate (%)
12.3750
12.8333
13.2083
13.4583
13.7083
13.9583
14.2500

Tenor

Rate (%)

OBB

11.83

O/N

12.21

REPO
Tenor
Call
1M
3M
6M

Rate (%)
12.08
12.92
13.33
14.00

Foreign Exchange (Spot & Forwards)

Tenor

Bid ($/N)

Offer ($/N)

Spot
7D
14D
1M
2M
3M
6M
1Y

158.82
158.70
158.97
159.66
160.95
161.90
166.62
175.23

158.92
158.95
159.35
160.28
162.17
164.05
169.77
181.34

NITTY
Tenor
1M
2M
3M
6M
9M
12M

Rate (%)
11.7042
12.0232
12.2674
12.3808
12.5355
13.2809

NIFEX
Current Price ($/N)
BID($/N)
158.7475
OFFER ($/N)
158.8475

NOTE:
:Benchmarks
* :Amortising Bond
:Convertible Bond
AMCON: Asset Management Corporation of Nigeria
FGN: Federal Government of Nigeria
FMBN: Federal Mortgage Bank of Nigeria
IFC: International Finance Corporation
LCRM: Local Contractors Receivables Management
NAHCO: Nigerian Avaition Handling Company
NGC: Nigeria-German Company
UBA: United Bank for Africa
UPDC: UAC Property Development Company
WAPCO:West Africa Portland Cement Company

NA :Not Applicable
# :Floating Rate Bond

*from the Amortising bonds, the average life is calculated and not the duration
#

Risk Premium is a combination of credit risk and liquidity risk premiums

FMDQ FGN BOND INDEX

Modified Duration
Buckets

Porfolio Market
Value(Bn)

Total Outstanding
Volume(Bn)

Weighting by
Outstanding Vol

Weighting by Mkt Value

Bucket Weighting

<2
2<3
3<5
5<10
Market

475.78
732.13
1,639.34
772.38
3,619.63

535.00
715.76
1,551.13
926.57
3,728.46

14.35
19.20
41.60
24.85
100.00

13.14
20.23
45.29
21.34
100.00

14.35
19.20
41.60
24.85
100.00

* The FMDQ FGN Bond Index is indicative until January 2nd, 2014

Page 3

Weighted Mod
Duration (intrabucket)

Weighted Mod
Duration (interbucket)

% Exposure
Mod Duration

% Exposure
Mac Duration

Implied Yield

Implied
Portfolio
Price

INDEX

1.25
2.51
4.04
6.75

0.18
0.48
1.68
1.68
4.02

4.45
12.00
41.80
41.75
100.00

4.46
12.00
41.78
41.77
100.00

13.14
12.92
12.73
12.95
12.86

91.49
115.76
122.01
90.82
108.68

900.97
977.79
1,107.73
992.64
1,075.54